GoPro Announces First Quarter 2020 Results

SAN MATEO, Calif., May 7, 2020 /PRNewswire/ -- GoPro, Inc. (NASDAQ: GPRO) today announced financial results for its first quarter ended March 31, 2020.

"We've taken decisive action to transition into a more efficient and profitable direct-to-consumer business," said GoPro founder and CEO, Nicholas Woodman. "This benefits GoPro with a substantially reduced operating expense model, improved gross margin and a significantly lower threshold to profitability."

GoPro Q1 2020 Financial Results

    --  Revenue for Q1 2020 was $119 million, in-line with the preliminary
        results published on April 15, and down from $243 million for the same
        prior year period.
    --  GAAP gross margin for Q1 2020 was 32.2%, slightly down from 33.1%
        year-over-year. Non-GAAP gross margin for Q1 2020 was 34.2%, flat from
        the prior year.
    --  Q1 2020 GAAP net loss was $64 million, or $0.43 per share. Non-GAAP net
        loss was $50 million, or $0.34 per share.
    --  Q1 2020 GAAP operating expenses of $95 million decreased 6%
        year-over-year. Q1 2020 non-GAAP operating expenses were $87 million,
        down 4% year-over-year. GAAP and non-GAAP operating expenses were at
        their lowest levels since 2014.
    --  Adjusted EBITDA for the first quarter of 2020 was negative $41 million,
        compared to negative $1 million in the same period a year ago.
    --  Cash and investments totaled $125 million at the end of Q1 2020.

Recent GoPro Highlights

    --  GoPro.com represented a record percentage of revenue in Q1 2020 at 17%,
        up from 11% in Q1 2019.
    --  Cameras with retail prices above $300 represented nearly 90% of Q1 2020
        revenue, continuing a trend of consumers moving to our high-end cameras.
    --  GoPro's Plus subscription service ended Q1 2020 with 355,000 paid
        subscribers, up 14% sequentially and up 69% year-over-year.
    --  Social followers increased by more than 1.3 million across all channels
        in Q1 2020 to more than 44 million, driven primarily by increases on
        Instagram, TiKTok and YouTube.
    --  Organic viewership of GoPro content grew more than 40% both sequentially
        and year-over-year to a record quarterly high of 243 million organic,
        non-paid views in Q1 2020.
    --  On April 15, GoPro announced Aimée Lapic, former Pandora and Banana
        Republic Chief Marketing Officer, as its Chief Digital Officer to lead
        direct-to-consumer growth initiatives.

"While our business slowed due to COVID-19, consumers have continued to purchase GoPro cameras at substantial levels during the pandemic, and since early April we've seen sell-through trend in a positive direction," said Brian McGee, GoPro CFO and COO. "Operationally we are performing well during a difficult period and we are extremely proud of our team's dedication. We expect our shift to a more consumer-direct model allows us to succeed both during the pandemic and in the long-term."



     
            Results Summary:




                                                     
       
          Three months ended March 31,


               ($ in thousands, except
                per share amounts)           2020                    2019                    % Change



               Revenue                             $
       119,400                                         $
       242,708               (50.8)
                                                                                                                                      %


               Gross margin



     GAAP                             32.2
        %                          33.1
          %                              (90) 
     bps



     Non-GAAP                         34.2
        %                          34.2
          %


               Operating loss



     GAAP                                        $
       (56,114)                                       $
       (20,288)               176.6
                                                                                                                                      %



     Non-GAAP                                    $
       (46,654)                                        $
       (8,118)               474.7
                                                                                                                                      %


               Net loss



     GAAP                                        $
       (63,528)                                       $
       (24,365)               160.7
                                                                                                                                      %



     Non-GAAP                                    $
       (49,613)                                       $
       (10,171)               387.8
                                                                                                                                      %


               Diluted net loss per
                share



     GAAP                                          $
       (0.43)                                         $
       (0.17)               152.9
                                                                                                                                      %



     Non-GAAP                                      $
       (0.34)                                         $
       (0.07)               385.7
                                                                                                                                      %


               Adjusted EBITDA                    $
       (41,356)                                        $
       (1,035)             3,895.7
                                                                                                                                      %

Conference Call

GoPro management will host a conference call and live webcast for analysts and investors today at 2 p.m. Pacific Time (5 p.m. Eastern Time) to discuss the Company's financial results.

Prior to the start of the call, the Company will post Management Commentary on the "Financials" section of its Investor Relations website at https://investor.gopro.com. Management will make brief opening comments before taking questions.

To listen to the live conference call, please dial toll free (800) 458-4121 or (720) 543-0206, access code 3327779, approximately 15 minutes prior to the start of the call. A live webcast of the conference call will be accessible on the "Events & Presentations" section of the Company's website at https://investor.gopro.com. A recording of the webcast will be available on GoPro's website, https://investor.gopro.com, approximately two hours after the call and for 90 days thereafter.

About GoPro, Inc. (NASDAQ: GPRO)

GoPro helps the world celebrate and share itself in immersive and exciting ways.

GoPro, HERO and their respective logos are trademarks or registered trademarks of GoPro, Inc. in the United States and other countries.

For more information, visit www.gopro.com. GoPro users can submit their photos, raw clips and video edits to GoPro Awards for social stoke, GoPro gear and cash prizes. Learn more at www.gopro.com/awards. Connect with GoPro on Facebook, Instagram, LinkedIn, TikTok, Twitter, YouTube, and GoPro's blog The Inside Line.

GoPro's Use of Social Media

GoPro announces material financial information using the Company's investor relations website, SEC filings, press releases, public conference calls and webcasts. GoPro may also use social media channels to communicate about the Company, its brand and other matters; these communications could be deemed material information. Investors and others are encouraged to review posts on GoPro's pages on Facebook, Instagram, LinkedIn, TikTok, Twitter, YouTube, GoPro's investor relations website and The Inside Line.

Note Regarding Use of Non-GAAP Financial Measures

GoPro reports gross profit, gross margin, operating expenses, operating income (loss), other income (expense), tax expense, net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis. Additionally, GoPro reports non-GAAP adjusted EBITDA. Non-GAAP items exclude, where applicable, the effects of stock-based compensation, acquisition-related costs, restructuring and other related costs, non-cash interest expense, gain on sale and license of intellectual property and the tax impact of these items. When planning, forecasting and analyzing gross margin, operating expenses, other income (expense), tax expense, net income (loss) and net income (loss) per share for future periods, GoPro does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for reconciling items which are inherently difficult to predict with reasonable accuracy.

Note on Forward-looking Statements

This press release may contain projections or other forward-looking statements within the meaning Section 27A of the Private Securities Litigation Reform Act. Words such as "anticipate," "believe," "estimate," "expect," "intend," "should," "will" and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements in this presentation may include, but are not limited to planned growth and increased profitability in 2020 and beyond. These statements involve risks and uncertainties, and actual events or results may differ materially. Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are our ability to effectively manage late stage production delay, the risk that our reduction in operating expenses may impact our ability to meet our business objectives and achieve our revenue targets, and may not result in the expected improvement in our profitability; our ability to continue to focus on expense management; the fact that our plan to profitability depends in part on further penetrating our addressable market, and we may not be successful in doing so; the risk that growing our direct to consumer business while reducing our reliance on our other sales channels could impact profitability; the impact of the COVID-19 pandemic and its effect on the United states and global economies and our business in particular; any inability to successfully manage frequent product introductions (including roadmap for new hardware, software and subscription products) and transitions, including managing our sales channel and inventory, and accurately forecasting future sales; the fact that a small number of retailers and distributors account for a substantial portion of our revenue and our level of business with them could be significantly reduced due to retail closures related to COVID-19; the fact that we plan to transition from some distributors and retailers as we shift our sales strategy to focus on our direct-to-consumer channel, and that transition may result in reduced revenue and profitability; our reliance on third party suppliers, some of which are sole source suppliers, to provide components for our products and our reliance on third party logistics partners to deliver without interruption; our dependence on sales of our cameras, mounts and accessories, and subscription services for substantially all of our revenue (and the effects of changes in the sales mix or decrease in demand for these products); the fact that an economic downturn or economic uncertainty in our key U.S. and international markets, as well as fluctuations in currency exchange rates, may adversely affect consumer discretionary spending; any changes to trade agreements, trade policies, tariffs, and import/export regulations; the effects of transferring most U.S.-bound production out of China and our ability to manufacture in Mexico; the effects of the highly competitive market in which we operate, including new market entrants; the fact that we may not be able to achieve revenue growth or profitability in the future; risks related to inventory, purchase commitments and long-lived assets; difficulty in accurately predicting our future customer demand; the importance of maintaining the value and reputation of our brand; the risk that the e-commerce technology systems that give consumers the ability to shop online do not function effectively; the risk that we will encounter problems with our distribution system; the threat of a security breach or other disruption including cyberattacks; the concern that our intellectual property and proprietary rights may not adequately protect our products and services; and other factors detailed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2019, which is on file with the Securities and Exchange Commission (SEC), and as updated in future filings with the SEC including the Quarterly Report on Form 10-Q for the quarter ended March 31, 2020. These forward-looking statements speak only as of the date hereof or as of the date otherwise stated herein. GoPro disclaims any obligation to update these forward-looking statements.


                                          
              
                GoPro, Inc.
                        
                Preliminary Condensed Consolidated Statement of Operations
                                                
                (unaudited)




                                                                    Three months ended March 31,


                   (in thousands, except
                    per share data)               2020                                2019

                                                                                      ---


     Revenue                                             $
              119,400                            $
       242,708


      Cost of revenue                           80,973                                         162,361




     Gross profit                              38,427                                          80,347





     Operating expenses:


      Research and development                  32,281                                          37,464


      Sales and marketing                       43,502                                          47,290


      General and
       administrative                           18,758                                          15,881



      Total operating expenses                  94,541                                         100,635



      Operating loss                          (56,114)                                       (20,288)



     Other income (expense):


      Interest expense                         (4,843)                                        (4,527)


      Other income (expense),
       net                                       (172)                                            828



      Total other expense, net                 (5,015)                                        (3,699)



      Loss before income taxes                (61,129)                                       (23,987)


      Income tax expense                         2,399                                             378




     Net loss                                           $
              (63,528)                          $
       (24,365)





      Basic and diluted net
       loss per share                                      $
              (0.43)                            $
       (0.17)





      Weighted-average number
       of shares outstanding,
       basic and diluted                       147,560                                         142,601


                                                          
              
                GoPro, Inc.
                                                 
           Preliminary Condensed Consolidated Balance Sheets
                                                               
                (unaudited)




                   (in thousands)                       March 31,                                          December 31,
                                                             2020                                                   2019

                                                                                                                    ---


     
                Assets



     Current assets:


      Cash and cash
       equivalents                                                  $
              117,435                                             $
     150,301


      Marketable securities                                 7,495                                                            14,847


      Accounts receivable,
       net                                                 50,991                                                           200,634



     Inventory                                           172,022                                                           144,236


      Prepaid expenses and
       other current assets                                24,942                                                            25,958



      Total current assets                                372,885                                                           535,976


      Property and equipment,
       net                                                 33,670                                                            36,539


      Operating lease right-
       of-use assets                                       51,086                                                            53,121


      Intangible assets, net
       and goodwill                                       150,384                                                           151,706


      Other long-term assets                               15,013                                                            15,461




     Total assets                                                  $
              623,038                                             $
     792,803





                   Liabilities and Stockholders' Equity



     Current liabilities:


      Accounts payable                                               $
              63,776                                             $
     160,695


      Accrued expenses and
       other current
       liabilities                                         97,543                                                           141,790


      Short-term operating
       lease liabilities                                    8,871                                                             9,099


      Deferred revenue                                     14,421                                                            15,467


      Short-term debt                                      30,000



      Total current
       liabilities                                        214,611                                                           327,051


      Long-term debt                                      151,392                                                           148,810


      Long-term operating
       lease liabilities                                   60,351                                                            62,961


      Other long-term
       liabilities                                         19,186                                                            20,452



      Total liabilities                                   445,540                                                           559,274





     Stockholders' equity:


      Common stock and
       additional paid-in
       capital                                            938,372                                                           930,875


      Treasury stock, at cost                           (113,613)                                                        (113,613)


      Accumulated deficit                               (647,261)                                                        (583,733)



      Total stockholders'
       equity                                             177,498                                                           233,529



      Total liabilities and
       stockholders' equity                                         $
              623,038                                             $
     792,803


                                       
              
                GoPro, Inc.
                     
                Preliminary Condensed Consolidated Statement of Cash Flows
                                             
                (unaudited)




                                                             Three months ended March 31,


                   (in thousands)          2020                                2019

                                                                               ---

                   Operating activities:



     Net loss                                    $
              (63,528)                          $
        (24,365)


      Adjustments to reconcile net loss to
       net cash used in operating activities:


      Depreciation and
       amortization                       5,983                                           6,850


      Non-cash operating
       lease cost                         2,035                                           2,626


      Stock-based
       compensation                       7,637                                           9,785


      Deferred income taxes                   6                                            (38)


      Non-cash
       restructuring charges                  -                                          (201)


      Non-cash interest
       expense                            2,373                                           2,142



     Other                                 672                                           (329)


      Net changes in
       operating assets and
       liabilities                     (23,462)                                       (61,454)


      Net cash used in
       operating activities            (68,284)                                       (64,984)




                   Investing activities:


      Purchases of property
       and equipment, net                 (795)                                          (724)


      Purchases of
       marketable securities                  -                                        (6,948)


      Maturities of
       marketable securities              7,330                                           4,400


      Sale of marketable
       securities                             -                                          1,889


      Asset acquisition                   (438)


      Net cash provided by
       (used in) investing
       activities                         6,097                                         (1,383)




                   Financing activities:


      Proceeds from issuance
       of common stock                    1,887                                           3,812


      Taxes paid related to
       net share settlement
       of equity awards                 (2,003)                                        (2,673)


      Proceeds from
       borrowings                        30,000


      Net cash provided by
       financing activities              29,884                                           1,139


      Effect of exchange
       rate changes on cash
       and cash equivalents               (563)                                             74


      Net change in cash and
       cash equivalents                (32,866)                                       (65,154)


      Cash and cash
       equivalents at
       beginning of period              150,301                                         152,095



      Cash and cash
       equivalents at end of
       period                                      $
              117,435                             $
        86,941

GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including non-GAAP gross profit, gross margin, operating expenses, operating income (loss), other income (expense), tax expense, net income (loss), diluted net income (loss) per share and adjusted EBITDA. We also provide forecasts of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other income (expense), non-GAAP tax expense, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. We use these non-GAAP financial measures to help us understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short-term and long-term operational plans. Our management uses, and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results. These non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the measures prepared in accordance with GAAP, and are not based on any comprehensive set of accounting rules or principles. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

    --  the comparability of our on-going operating results over the periods
        presented;
    --  the ability to identify trends in our underlying business; and
    --  the comparison of our operating results against analyst financial models
        and operating results of other public companies that supplement their
        GAAP results with non-GAAP financial measures.

These non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Some of these limitations are:

    --  adjusted EBITDA does not reflect tax payments that reduce cash available
        to us;
    --  adjusted EBITDA excludes depreciation and amortization and, although
        these are non-cash charges, the property and equipment being depreciated
        and amortized often will have to be replaced in the future, and adjusted
        EBITDA does not reflect any cash capital expenditure requirements for
        such replacements;
    --  adjusted EBITDA excludes the amortization of point of purchase (POP)
        display assets because it is a non-cash charge, and is treated similarly
        to depreciation of property and equipment and amortization of acquired
        intangible assets;
    --  adjusted EBITDA and non-GAAP net income (loss) exclude the impairment of
        intangible assets because it is a non-cash charge that is inconsistent
        in amount and frequency;
    --  adjusted EBITDA and non-GAAP net income (loss) exclude restructuring and
        other related costs which primarily include severance-related costs,
        stock-based compensation expenses, facilities consolidation charges
        recorded in connection with restructuring actions announced in the
        fourth quarter of 2016, first quarter of 2017 and first quarter of 2018,
        and the related ongoing operating lease cost of those facilities
        recorded under Accounting Standards Codification 842, Leases. These
        expenses do not reflect expected future operating expenses and do not
        contribute to a meaningful evaluation of current operating performance
        or comparisons to the operating performance in other periods;
    --  adjusted EBITDA and non-GAAP net income (loss) exclude stock-based
        compensation expense related to equity awards granted primarily to our
        workforce. We exclude stock-based compensation expense because we
        believe that the non-GAAP financial measures excluding this item provide
        meaningful supplemental information regarding operational performance.
        In particular, we note that companies calculate stock-based compensation
        expense for the variety of award types that they employ using different
        valuation methodologies and subjective assumptions. These non-cash
        charges are not factored into our internal evaluation of net income
        (loss) as we believe their inclusion would hinder our ability to assess
        core operational performance;
    --  non-GAAP net income (loss) excludes acquisition-related costs including
        the amortization of acquired intangible assets (primarily consisting of
        acquired technology), the impairment of acquired intangible assets (if
        applicable), as well as third-party transaction costs incurred for legal
        and other professional services. These costs are not factored into our
        evaluation of potential acquisitions, or of our performance after
        completion of the acquisitions, because these costs are not related to
        our core operating performance or reflective of ongoing operating
        results in the period, and the frequency and amount of such costs are
        inconsistent and vary significantly based on the timing and magnitude of
        our acquisition transactions and the maturities of the businesses being
        acquired. Although we exclude the amortization of acquired intangible
        assets from our non-GAAP net income (loss), management believes that it
        is important for investors to understand that such intangible assets
        were recorded as part of purchase accounting and contribute to revenue
        generation;
    --  non-GAAP net income (loss) excludes non-cash interest expense. In
        connection with the issuance of the Convertible Senior Notes in April
        2017, we are required to recognize non-cash interest expense in
        accordance with the authoritative accounting guidance for convertible
        debt that may be settled in cash;
    --  non-GAAP net income (loss) excludes a gain on the sale and license of
        intellectual property. This gain is not related to our core operating
        performance or reflective of ongoing operating results in the period,
        and the frequency and amount of such gains are inconsistent;
    --  non-GAAP net income (loss) includes income tax adjustments. We utilize a
        cash-based non-GAAP tax expense approach (based upon expected annual
        cash payments for income taxes) for evaluating operating performance as
        well as for planning and forecasting purposes. This non-GAAP tax
        approach eliminates the effects of period specific items, which can vary
        in size and frequency and does not necessarily reflect our long-term
        operations. Historically, we computed a non-GAAP tax rate based on
        non-GAAP pre-tax income on a quarterly basis, which considered the
        income tax effects of the adjustments above; and
    --  other companies may calculate these non-GAAP financial measures
        differently than we do, limiting their usefulness as comparative
        measures.

GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures
(unaudited)

Reconciliations of non-GAAP financial measures are set forth below:


                                                           Three months ended March 31,


                  (in thousands, except per
                   share data)                 2020                        2019



                  GAAP net loss                     $
       (63,528)                                $
        (24,365)


     Stock-based
      compensation:


     Cost of revenue                            503                                          513


     Research and development                 3,022                                        4,677


     Sales and marketing                      1,717                                        2,213


     General and
      administrative                          2,395                                        2,382



     Total stock-based
      compensation                            7,637                                        9,785




     Acquisition-related
      costs:


     Cost of revenue                          1,887                                        2,082


     Total acquisition-
      related costs                           1,887                                        2,082




     Restructuring and other
      costs:


     Cost of revenue                            (4)                                          16


     Research and development                  (24)                                          97


     Sales and marketing                       (19)                                         103


     General and
      administrative                           (17)                                          87



     Total restructuring and
      other costs                              (64)                                         303




     Non-cash interest
      expense                                 2,373                                        2,142


     Income tax adjustments                   2,082                                        (118)



                  Non-GAAP net loss                 $
       (49,613)                                $
        (10,171)





                  GAAP and non-GAAP shares
                   for diluted net loss per
                   share                    147,560                                      142,601




                  GAAP diluted net loss per
                   share                              $
       (0.43)                                  $
        (0.17)



                  Non-GAAP diluted net
                   loss per share                     $
       (0.34)                                  $
        (0.07)







                                                           Three months ended March 31,


                  (dollars in thousands)       2020                        2019



                  GAAP gross profit as a %   32.2
                   of revenue                     %                              33.1
            %


     Stock-based compensation                   0.4                                          0.2


     Acquisition-related
      costs                                     1.6                                          0.9


                  Non-GAAP gross profit as     34.2
                   a % of revenue                 %                              34.2
            %





                  GAAP operating expenses             $
       94,541                                  $
        100,635


     Stock-based compensation               (7,134)                                     (9,272)


     Restructuring and other
      costs                                      60                                        (287)



                  Non-GAAP operating
                   expenses                           $
       87,467                                   $
        91,076





                  GAAP operating loss               $
       (56,114)                                $
        (20,288)


     Stock-based compensation                 7,637                                        9,785


     Acquisition-related
      costs                                   1,887                                        2,082


     Restructuring and other
      costs                                    (64)                                         303



                  Non-GAAP operating loss           $
       (46,654)                                 $
        (8,118)







                                                           Three months ended March 31,


                  (in thousands)               2020                        2019



                  GAAP net loss                     $
       (63,528)                                $
        (24,365)


     Income tax expense                       2,399                                          378


     Interest expense, net                    4,681                                        4,083


     Depreciation and
      amortization                            5,982                                        6,850


     POP display amortization                 1,537                                        1,931


     Stock-based compensation                 7,637                                        9,785


     Restructuring and other
      costs                                    (64)                                         303



                  Adjusted EBITDA                   $
       (41,356)                                 $
        (1,035)

View original content to download multimedia:http://www.prnewswire.com/news-releases/gopro-announces-first-quarter-2020-results-301055085.html

SOURCE GoPro, Inc.