Marathon Oil Reports Second Quarter 2018 Results

HOUSTON, Aug. 1, 2018 /PRNewswire/ -- Marathon Oil Corporation (NYSE: MRO) today reported second quarter 2018 net income of $96 million, or $0.11 per diluted share, which includes the impact of certain items not typically represented in analysts' earnings estimates and that would otherwise affect comparability of results. Adjusted net income was $126 million, or $0.15 per diluted share. Net operating cash flow was $767 million, or $849 million before changes in working capital.

Highlights

    --  Total production averaged 419,000 net boed; U.S. production averaged
        298,000 net boed, both up 5% (ex-Libya) compared to the prior quarter
    --  U.S. resource plays averaged 285,000 net boed, up 6% compared to the
        prior quarter with all four basins growing sequentially
    --  Eagle Ford production increased to 106,000 net boed, up 2% sequentially;
        39 wells to sales had an average 30-day initial production (IP) rate of
        1,880 boed (66% oil)
    --  Bakken production averaged 82,000 net boed, up 11% sequentially, with
        oil production up 14%; 21 wells to sales averaged a 30-day IP rate of
        2,700 boed (77% oil); Winona and Mamie wells in West Myrmidon set new
        basin Three Forks records on 30-day IP oil rate; three new Elk Creek
        wells averaged a 30-day IP rate of 2,530 boed (72% oil)
    --  Oklahoma production averaged 80,000 net boed, up 7% sequentially;
        four-well Lightner SCOOP Woodford infill pad delivered an average 30-day
        IP rate of 2,620 boed (48% oil) on equivalent eight-well per section
        spacing
    --  Northern Delaware production averaged 17,000 net boed; six new wells
        from the Cypress infill pilot averaged 1,235 boed IP 30 (52% oil) and
        the three-well Fiddle Fee pad averaged 1,745 boed IP 30 (66% oil);
        executed agreement for water gathering and disposal in Eddy County
    --  In July, closed on the sale of three non-core, non-operated conventional
        assets in the U.S., including two in the Gulf of Mexico, further
        concentrating and simplifying the portfolio
    --  Raised both 2018 total Company oil and boe production guidance and 2018
        resource play oil and boe production guidance, with no change to 2018
        development capital budget

"Another quarter of outstanding operational execution across our multi-basin U.S. portfolio has driven better than expected production in the resource plays, and has enabled us to raise our annual resource play production guidance for the second consecutive quarter with no increase to our development capital budget. Our Eagle Ford and Bakken asset teams continue to set the standard for performance in their respective basins, while our Oklahoma and Northern Delaware assets progress important multi-well infill tests," said Marathon Oil president and CEO Lee Tillman. "Additionally, we continue to benefit from about half of our oil production for the quarter being linked to LLS or Brent, and the flexibility afforded by our differentiated position in the four best U.S. unconventional plays. In the second half of the year, we plan to drill our first exploration well in the emerging Louisiana Austin Chalk play as we continue our pursuit of low entry cost opportunities to enhance full-cycle returns. Our focus remains on execution and capital discipline, and we generated more than $250 million in organic free cash flow in the second quarter. We remain on track to deliver a strong rate of change in our key financial performance metrics highlighted by an expected annual increase of more than 70 percent in corporate cash return on invested capital (CROIC) at current strip prices."

Development Capital
Second quarter development capital expenditures, before working capital, were $608 million. Net cash provided by continuing operations was $767 million during second quarter 2018, or $849 million before changes in working capital. The Company's 2018 development capital budget remains at $2.3 billion with capital in the second half of the year moderating primarily due to reduced working interest consistent with planned well mix in the resource plays.

Resource Capture
Outside of the development capital budget, second quarter resource play leasing and exploration (REx) capital expenditures peaked for the year at $154 million. First half of the year spend of $248 million was more than fully funded through the divestiture proceeds received in first quarter 2018. Year-to-date, the Company has leased approximately 240,000 net acres in the emerging Louisiana Austin Chalk play. Though episodic in nature, the Company anticipates REx capital expenditures of $100 to $150 million in the second half of 2018 for continued leasing, exploration drilling and 3D seismic acquisition.

Production Guidance
Marathon Oil expects third quarter 2018 U.S. production to average 290,000 to 300,000 net barrels of oil equivalent per day (boed), which is adjusted for the sale of non-core, non-operated conventional U.S. assets that produced 4,200 net boed in the second quarter and averaged 5,000 net boed in the first half of the year (76% oil). The Company expects third quarter 2018 U.S. resource play production to average 280,000 to 290,000 net boed, consistent with planned timing of wells to sales and with sequential growth resuming in the fourth quarter. Third quarter 2018 International production is expected to average 105,000 to 115,000 net boed, lower than second quarter due to planned maintenance activity in E.G. and the U.K.

The Company increased its annual 2018 total Company production guidance to 400,000 to 415,000 net boed, up from 390,000 to 410,000 net boed. The Company also raised its guidance for annual resource play oil and barrel of oil equivalent (boe) growth to 28 - 32 percent, up from 25 - 30 percent previously.

U.S. E&P
U.S. E&P production averaged 298,000 net boed for second quarter 2018, up 5 percent compared to the prior quarter and up 36 percent from the year-ago quarter on a divestiture-adjusted basis. Second quarter production from the U.S. resource plays was 285,000 net boed, up from 269,000 net boed in the prior quarter. Second quarter U.S. E&P unit production costs were down just over 20 cents sequentially to $5.66 per boe and are expected to continue to moderate through 2018 as the Company accesses additional infrastructure in the Northern Delaware and as production volumes grow in the second half of the year. In July, the Company closed on the sales of its non-operated Gunflint and Troika assets in the Gulf of Mexico and a CO2 flood in West Texas. Combined, these assets produced 4,200 net boed in the second quarter, and averaged 5,000 net boed in the first half of the year (76% oil).

EAGLE FORD: Marathon Oil's Eagle Ford production averaged 106,000 net boed in the second quarter, compared to 104,000 net boed in the prior quarter. The Company brought 39 gross Company-operated wells to sales with an average 30-day IP rate of 1,880 boed (66% oil). The Company continued to deliver impressive results from core Karnes County, where the six-well Karnes City NE pad had an average 30-day IP rate of 2,330 boed (72% oil). The five-well Guajillo 10 South pad achieved an average 30-day IP rate of 1,660 boed (75% oil), further confirming the extension of core acreage into Atascosa County. The Eagle Ford asset generated significant free cash flow in the quarter through a combination of well performance and oil realizations above WTI due to strong LLS-based pricing.

BAKKEN: In second quarter 2018, Marathon Oil's Bakken production averaged 82,000 net boed, up 11 percent compared to 74,000 net boed in the prior quarter. Oil production was up 14 percent sequentially. The Company brought 21 gross Company-operated wells to sales with an average 30-day IP rate of 2,700 boed (77% oil). Of these, 12 were in core Hector with an average 30-day IP rate of 2,285 boed (79% oil). As the Company continues its efforts to uplift performance outside the Myrmidon and Hector core, enhanced completion techniques were applied for the first time in Elk Creek with the three-well Bear Den pad achieving an impressive average 30-day IP rate of 2,530 boed (72% oil). In West Myrmidon, the Winona and the Mamie Three Forks wells set two new basin records delivering 30-day IP oil rates of 3,095 barrels of oil per day (bopd) and 3,090 bopd, respectively. Marathon Oil remains in full compliance with state gas capture requirements, and anticipates no impact to forward development plans.

OKLAHOMA: Marathon Oil's Oklahoma production averaged 80,000 net boed during second quarter 2018, up 7 percent from 75,000 net boed in the prior quarter. In the SCOOP, the Company brought on the four-well Woodford Lightner infill pad on 660-foot spacing across a half section, with an average 30-day IP rate of 2,620 boed (48% oil, 6,840-foot average lateral length). The pad's IP rate and oil cut both exceeded expectations. In the STACK, four Meramec wells in the Siegrist infill pad achieved an average 30-day IP rate of 900 boed (71% oil, 4,505-foot average lateral length), meeting expectations with strong oil rates. Marathon Oil also signed a firm transportation agreement for 100 million cubic feet per day beginning in fourth quarter 2018 to protect near-term natural gas production and bridge to the start-up of the Midship Pipeline on which Marathon Oil is an anchor shipper.

NORTHERN DELAWARE: Marathon Oil's Northern Delaware production increased to an average of 17,000 net boed in second quarter 2018, up 6 percent from the prior quarter. The Company brought 13 gross Company-operated wells to sales in the Malaga area in Eddy County, a mix of development and appraisal wells with an average 30-day IP rate of 1,130 boed (61% oil). The Cypress infill pilot, which targeted the Bone Spring, Upper Wolfcamp, and Lower Wolfcamp horizons, reported an average 30-day IP rate of 1,235 boed (52% oil; 60% oil excluding Lower Wolfcamp well). The three-well Fiddle Fee pad in the Bone Spring and Upper Wolfcamp reported an average 30-day IP rate of 1,745 boed (66% oil). Drilling efficiencies enabled the Company to reduce its rig count from five to four in the second quarter, without changing its full-year guidance of 50 to 55 gross operated wells to sales. In June, the Company executed an agreement with San Mateo for water gathering and disposal in Eddy County, which will significantly reduce unit production costs. The Company continues to benefit from its Midland-Cushing basis swaps, with open positions that include 10,000 bopd hedged for the second half of 2018 and all of 2019, and 15,000 bopd hedged for full-year 2020, all at a discount of less than $1 to WTI. Additionally, the Company is in the process of finalizing a new term oil sales agreement in both Eddy and Lea counties.

International E&P
International E&P production averaged 121,000 net boed for second quarter 2018, up 6 percent compared to 114,000 net boed in the prior quarter excluding Libya. The increase reflects the completion of planned turnaround activity in E.G. in the first quarter. Second quarter 2018 International E&P unit production costs averaged $4.71 per boe, compared to $5.37 per boe in the prior quarter excluding Libya, due to the completion of the scheduled turnaround in E.G. in first quarter and fewer U.K. liftings in second quarter. The Company has signed agreements for the sales of its interest in the non-operated Sarsang and Atrush blocks in Kurdistan.

Corporate
Total liquidity as of June 30 was approximately $5.1 billion, which consisted of $1.7 billion in cash and cash equivalents and an undrawn revolving credit facility of $3.4 billion.

Net income and adjusted net income in second quarter 2018 were negatively impacted by an increase in accrued expense of $14 million for stock-based performance units tied to the Company's improved total shareholder return, and $15 million in dry well and seismic expense.

The adjustments to net income for second quarter 2018 totaled $23 million before tax, primarily due to proved property impairments of $34 million associated with International and domestic conventional assets and an unrealized loss of $45 million on commodity derivatives, partially offset by a $50 million gain on sale that was primarily associated with acreage trading activity.

The Company maintained open hedges for the remainder of 2018, and during the second quarter increased its full-year 2019 open hedge positions to an average of 50,000 bopd at a weighted average floor price of $56.01 and a weighted average ceiling price of $71.74, using three-way collars.

A slide deck and Quarterly Investor Packet will be posted to the Company's website following this release today, Aug. 1. On Thursday, Aug. 2, at 10:00 a.m. ET, the Company will conduct a question and answer webcast/call, which will include forward-looking information. The live webcast, replay and all related materials will be available at https://www.marathonoil.com/Investors.

Definitions
CROIC - Cash return on invested capital; calculated by taking cash flow (operating cash flow before working capital + net interest after tax) divided by (average stockholder's equity + average net debt).

Organic free cash flow - Operating cash flow before working capital (excluding exploration costs other than well costs), less development capital expenditures, less dividends, plus other.

Non-GAAP Measures
In analyzing and planning for its business, Marathon Oil supplements its use of GAAP financial measures with non-GAAP financial measures, including adjusted net income (loss), adjusted income (loss) from continuing operations, adjusted net income (loss) per share, adjusted income (loss) from continuing operations per share, net cash provided by continuing operations before changes in working capital, CROIC and organic free cash flow because the Company believes this information is useful to investors to help evaluate the Company's financial performance between periods and to compare the Company's performance to certain competitors. Management also uses net cash provided by continuing operations before changes in working capital to demonstrate the Company's ability to internally fund capital expenditures, pay dividends and service debt. The Company considers adjusted net income (loss), adjusted income (loss) from continuing operations, adjusted net income (loss) per share and adjusted income (loss) from continuing operations per share as another way to meaningfully represent the Company's operational performance for the period presented; consequently, it excludes the impact of mark-to-market accounting, impairment charges, dispositions, pension settlements, and other items that could be considered "non-operating" or "non-core" in nature. These non-GAAP financial measures reflect an additional way of viewing aspects of the business that, when viewed with GAAP results may provide a more complete understanding of factors and trends affecting the business and are a useful tool to help management and investors make informed decisions about Marathon Oil's financial and operating performance. These measures should not be considered substitutes for their most directly comparable GAAP financial measures. A reconciliation to their most directly comparable GAAP financial measures can be found in our investor package on our website at www.marathonoil.com and in the tables below. Marathon Oil strongly encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.

Forward-looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, including without limitation statements regarding the Company's 2018 capital budget and allocations, future performance, organic free cash flow, corporate-level cash returns on invested capital, business strategy, asset quality, drilling plans, production guidance, cash margins, rates of change for CROIC, asset sales and acquisitions, leasing and exploration activities, production, and other plans and objectives for future operations, are forward-looking statements. Words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "guidance," "intend," "may," "plan," "project," "seek," "should," "target," "will," "would," or similar words may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. While the Company believes its assumptions concerning future events are reasonable, a number of factors could cause actual results to differ materially from those projected, including, but not limited to: conditions in the oil and gas industry, including supply/demand levels and the resulting impact on price; changes in expected reserve or production levels; changes in political or economic conditions in the jurisdictions in which the Company operates; risks related to the Company's hedging activities; capital available for exploration and development; drilling and operating risks; well production timing; availability of drilling rigs, materials and labor, including associated costs; difficulty in obtaining necessary approvals and permits; non-performance by third parties of contractual obligations; unforeseen hazards such as weather conditions, acts of war or terrorist acts and the government or military response thereto; cyber-attacks; changes in safety, health, environmental, tax and other regulations; other geological, operating and economic considerations; and the risk factors, forward-looking statements and challenges and uncertainties described in the Company's 2017 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other public filings and press releases, available at www.marathonoil.com. Except as required by law, the Company undertakes no obligation to revise or update any forward-looking statements as a result of new information, future events or otherwise.

Media Relations Contact:
Lee Warren: 713-296-4103

Investor Relations Contacts:
Guy Baber: 713-296-1892
John Reid: 713-296-4380


    Consolidated
     Statements of
     Income
     (Unaudited)                     Three Months Ended

                         June 30            Mar. 31     June 30

    (In millions,
     except per share
     data)                  2018                2018         2017
    -----------------       ----                ----         ----

    Revenues and
     other income:

       Revenues from
        contracts with
        customers                $1,447                   $1,537     $902

       Net gain (loss)
        on commodity
        derivatives        (152)              (102)          56

       Marketing
        revenues               -                  -          35

       Income from
        equity method
        investments           60                  37           51

       Net gain (loss)
        on disposal of
        assets                50                 257            6

       Other income           12                   4            9
                             ---                 ---          ---

    Total revenues
     and other income      1,417               1,733        1,059

    Costs and
     expenses:

       Production            205                 217          178

       Marketing,
        including
        purchases from
        related parties        -                  -          38

       Shipping,
        handling and
        other operating      126                 130          111

       Exploration            65                  52           30

       Depreciation,
        depletion and
        amortization         612                 590          592

       Impairments            34                   8            -

       Taxes other than
        income                65                  64           45

       General and
        administrative       105                 100           90
                             ---                 ---          ---

    Total costs and
     expenses              1,212               1,161        1,084
                           -----               -----        -----

    Income (loss)
     from operations         205                 572         (25)

       Net interest and
        other               (65)               (45)        (86)

       Other net
        periodic benefit
        costs                  -                (3)         (1)
                             ---                ---          ---

    Income (loss)
     from continuing
     operations
     before income
     taxes                   140                 524        (112)

      Provision
       (benefit) for
       income taxes           44                 168           41
                             ---                 ---          ---

    Income (loss)
     from continuing
     operations               96                 356        (153)

    Income (loss)
     from
     discontinued
     operations (a)            -                  -          14
                             ---                ---         ---

    Net income (loss)               $96                     $356   $(139)
                                    ---                     ----    -----


    Adjusted Net
     Income

    Income (loss)
     from continuing
     operations               96                 356        (153)

    Adjustments for
     special items
     from continuing
     operations (pre-
     tax):

    Net (gain) loss
     on dispositions        (50)              (257)         (6)

    Proved property
     impairments              34                   8            -

    Pension
     settlement                2                   4            3

    Unrealized (gain)
     loss on
     derivative
     instruments              45                  43         (43)

    Other                    (8)                  -         (3)

    Provision
     (benefit) for
     income taxes
     related to
     special items
     from continuing
     operations                7                   -           -

    Adjustments for
     special items
     from continuing
     operations:                    $30                   $(202)   $(49)
                                    ---                    -----     ----

    Adjusted income
     (loss) from
     continuing
     operations (b)                $126                     $154   $(202)

    Income (loss)
     from
     discontinued
     operations (a)            -                  -          14

    Adjustments for
     special items
     from
     discontinued
     operations (pre-
     tax):

    Net (gain) loss
     on disposition
     (a)                       -                  -          43

    Provision
     (benefit) for
     income taxes
     related to
     special items
     from
     discontinued
     operations (a)            -                  -           -
                             ---                ---         ---

    Adjusted net
     income (loss)
     (b)                           $126                     $154   $(145)
    --------------                 ----                     ----    -----

    Per diluted
     share:

    Income (loss)
     from continuing
     operations                   $0.11                    $0.42  $(0.18)

    Net Income (loss)             $0.11                    $0.42  $(0.16)

    Adjusted income
     (loss) from
     continuing
     operations (b)               $0.15                    $0.18  $(0.24)

    Adjusted net
     income (loss)
     (b)                          $0.15                    $0.18  $(0.17)

    Weighted average
     diluted shares          855                 852          850
    ----------------         ---                 ---          ---


    (a) The Company sold the
     Canadian oil sands business
     which is reflected as
     discontinued operations in
     periods prior to and including
     the second quarter 2017.

    (b) Non-GAAP financial measure.
     See "Non-GAAP Measures" above
     for further discussion.


    Supplemental
     Statistics
     (Unaudited)                    Three Months Ended

                        June 30            Mar. 31     June 30

    (in millions)          2018                2018         2017
    ------------           ----                ----         ----

    Segment income
     (loss)

    United States E&P             $123                     $125    $(107)

    International E&P       142                 132           59
                            ---                 ---          ---

    Segment income
     (loss)                 265                 257         (48)

    Not allocated to
     segments             (169)                 99        (105)
                           ----                 ---         ----

    Loss from
     continuing
     operations              96                 356        (153)

    Discontinued
     operations (a)           -                  -          14
                            ---                ---         ---

    Net income (loss)              $96                     $356    $(139)
    ----------------               ---                     ----     -----

    Exploration
     expenses

    United States E&P              $64                      $51       $30

    International E&P         1                   1            -
                            ---                 ---          ---

    Total                          $65                      $52       $30
    -----                          ---                      ---       ---

    Cash flows

    Net cash provided
     by operating
     activities from
     continuing
     operations                   $767                     $649      $422

    Minus: changes in
     working capital       (82)               (58)        (49)

    Total net cash
     provided from
     continuing
     operations before
     changes in working
     capital (b)                  $849                     $707      $471

    Net cash provided
     by operating
     activities from
     discontinued
     operations (a)           -                  -          46
                            ---                ---         ---


    Cash additions to
     property, plant
     and equipment              $(638)                  $(662)   $(492)
    -----------------            -----                    -----     -----


    (a) The Company sold the
     Canadian oil sands business
     which is reflected as
     discontinued operations in
     periods prior to and including
     the second quarter 2017.

    (b) Non-GAAP financial measure.
     See "Non-GAAP Measures" above
     for further discussion.


    Supplemental Statistics (Unaudited)        Three
                                               Months
                                               Ended
                                              ------

    (in millions)                            June 30,
                                                2018
    -------------                           ---------

    Organic Free Cash Flow

    Net cash provided by operating
     activities from continuing
     operations                                            $767

    Development capital expenditures             (608)

    Dividends                                     (43)

    Changes in working capital                      82

    Exploration costs other than well
     costs                                          14

    EG LNG return of capital & other                43
                                                   ---

    Organic free cash flow (a)                             $255
    -------------------------                              ----


    (a) Non-GAAP financial
     measure. See "Non-GAAP
     Measures" above for further
     discussion.


                                 Three Months Ended

                                         June 30    Mar. 31  June 30

    (mboed)                                 2018        2018      2017
    ------                                  ----        ----      ----

    Net production

    United States E&P                        298         284       222

    International E&P excluding
     Libya (a)                               121         114       127
                                             ---         ---       ---

    Total continuing operations,
     excluding Libya (a)                     419         398       349

    Libya (a)                                  -         28        11
                                             ---        ---       ---

    Total continuing operations              419         426       360
    ---------------------------              ---         ---       ---


    (a) The Company closed on
     the sale of its Libya
     subsidiary in the first
     quarter 2018.


                                       Three Months Ended

                                              June 30     Mar. 31  June 30

    (mboed)                                      2018         2018      2017
    ------                                       ----         ----      ----

    Net production

    United States E&P                             298          284       222

    Less:  Divestitures (a)                         -         (1)      (3)
                                                  ---         ---       ---

    Divestiture-adjusted United States
     E&P (a)                                      298          283       219
                                                  ---          ---       ---

    Divestiture-adjusted total
     continuing operations, excluding
     Libya (a)                                    419          397       346
                                                  ---          ---       ---

    Discontinued operations (b)                     -           -       29
    --------------------------                    ---         ---      ---


    (a) Divestitures include the
     sale of certain conventional
     assets in Oklahoma in September
     2017 and Colorado in October
     2017. These production volumes
     have been removed from all
     historical periods shown in
     arriving at divestiture-
     adjusted United States E&P net
     production and divestiture-
     adjusted total continuing
     operations, excluding Libya.
     The Company closed on the sale
     of its Libya subsidiary in the
     first quarter 2018.

    (b) The Company sold the
     Canadian oil sands business
     which is reflected as
     discontinued operations in
     periods prior to and including
     the second quarter 2017.


    Supplemental Statistics
     (Unaudited)                 Three Months Ended

                                                    June 30 Mar. 31  June 30

                                                       2018     2018      2017
                                                       ----     ----      ----

    United States E&P -net
     sales volumes

      Crude oil and
       condensate (mbbld)                               168      164       125

         Eagle Ford                                      63       63        59

         Bakken                                          69       61        39

         Oklahoma                                        18       20        14

         Northern Delaware                               11       10         2

         Other United States (a)                          7       10        11

      Natural gas liquids
       (mbbld)                                           57       50        40

         Eagle Ford                                      22       21        20

         Bakken                                           7        7         6

         Oklahoma                                        24       18        12

         Northern Delaware                                3        3         1

         Other United States (a)                          1        1         1

      Natural gas (mmcfd)                               435      420       341

         Eagle Ford                                     127      122       127

         Bakken                                          35       35        25

         Oklahoma                                       230      216       138

         Northern Delaware                               18       17         7

         Other United States (a)                         25       30        44

    Total United States E&P
     (mboed)                                            298      284       222
    -----------------------                             ---      ---       ---

    International E&P -net
     sales volumes

      Crude oil and
       condensate (mbbld)                                32       63        43

         Equatorial Guinea                               18       15        18

         United Kingdom                                  10       15        13

         Libya (b)                                        -      28        11

         Other International                              4        5         1

      Natural gas liquids
       (mbbld)                                           12       11        12

         Equatorial Guinea                               11       11        12

         United Kingdom                                   1        -        -

      Natural gas (mmcfd)                               461      437       478

         Equatorial Guinea                              443      403       452

         United Kingdom (c)                              18       12        26

         Libya (b)                                        -      22         -

    Total International E&P
     (mboed)                                            121      147       135

    Total Company
     continuing operations
     -net sales volumes
     (mboed)                                            419      431       357
    ----------------------                              ---      ---       ---

    Net sales volumes of
     equity method
     investees

         LNG (mtd)                                    6,141    5,541     6,243

         Methanol (mtd)                               1,316    1,195     1,182

    Condensate and LPG
     (boed)                                          12,689   12,416    11,608
    ------------------                               ------   ------    ------

    (a) Includes sales volumes from
     conventional onshore assets
     sold in the applicable periods.
     The sale of certain Oklahoma
     and Colorado assets closed in
     September 2017 and October
     2017.

    (b) The Company closed on the
     sale of its Libya subsidiary in
     the first quarter 2018.

    (c) Includes natural gas
     acquired for injection and
     subsequent resale.


    Supplemental
     Statistics
     (Unaudited)                        Three Months Ended

                             June 30          Mar. 31      June 30

                                2018              2018          2017
                                ----              ----          ----

    United States E&P -
     average price
     realizations (a)

      Crude oil and
       condensate ($ per
       bbl) (c)                      $66.03                  $62.22  $45.81

         Eagle Ford            68.77             64.37         45.75

         Bakken                64.41             60.20         46.20

         Oklahoma              66.90             62.70         45.42

         Northern Delaware     60.01             60.45         43.38

         Other United States
          (b)                  64.42             61.71         45.71

      Natural gas liquids
       ($ per bbl)                   $22.09                  $22.95  $17.61

         Eagle Ford            22.68             22.85         16.63

         Bakken                25.52             23.57         15.16

         Oklahoma              20.75             22.59         19.63

         Northern Delaware     19.10             22.11         17.54

         Other United States
          (b)                  25.62             28.66         23.78

      Natural gas ($ per
       mcf) (d)                       $2.18                   $2.59   $3.05

         Eagle Ford             2.82              3.03          3.06

         Bakken                 2.46              3.25          3.14

         Oklahoma               1.84              2.20          3.07

         Northern Delaware      1.48              3.09          2.72

         Other United States
          (b)                   2.11              2.64          2.92
         -------------------    ----              ----          ----

    International E&P -
     average price
     realizations

      Crude oil and
       condensate ($ per
       bbl)                          $66.12                  $66.23  $47.04

         Equatorial Guinea     60.30             51.94         39.73

         United Kingdom        77.15             69.95         54.15

         Libya (e)                 -            73.75         50.94

         Other International   64.73             55.29         40.64

      Natural gas liquids
       ($ per bbl)                    $2.91                   $1.83   $1.77

         Equatorial Guinea
          (f)                   0.99              1.00          1.00

         United Kingdom        43.20             44.53         32.33

      Natural gas ($ per
       mcf)                           $0.52                   $0.65   $0.57

         Equatorial Guinea
          (f)                   0.24              0.24          0.24

         United Kingdom         7.39              7.32          6.27

         Libya (e)                 -             4.57             -
         --------                ---             ----           ---

    Benchmark

    WTI crude oil (per
     bbl)                            $67.91                  $62.89  $48.15

    Brent (Europe) crude
     oil (per bbl)(g)                $74.50                  $66.81  $49.67

    Henry Hub natural
     gas (per mmbtu)(h)               $2.80                   $3.00   $3.18
    -------------------               -----                   -----   -----


    (a) Excludes gains or losses on
     commodity derivative instruments.

    (b) Includes sales volumes from
     conventional onshore assets sold
     in the applicable periods. The
     sale of certain Oklahoma and
     Colorado assets closed in
     September 2017 and October 2017.

    (c) Inclusion of realized gains
     (losses) on crude oil derivative
     instruments would have affected
     average price realizations by
     $(7.04), $(4.33), and $1.07, for
     the second and first quarter of
     2018, and second quarter of 2017.

    (d) Inclusion of realized gains
     (losses) on natural gas derivative
     instruments would have a minimal
     impact on average price
     realizations for the periods
     presented.

    (e) The Company closed on the sale
     of its Libya subsidiary in the
     first quarter 2018.

    (f) Represents fixed prices under
     long-term contracts with Alba
     Plant LLC, Atlantic Methanol
     Production Company LLC and/or
     Equatorial Guinea LNG Holdings
     Limited, which are equity method
     investees. The Alba Plant LLC
     processes the NGLs and then sells
     secondary condensate, propane, and
     butane at market prices. Marathon
     Oil includes its share of income
     from each of these equity method
     investees in the International E&P
     segment.

    (g) Average of monthly prices
     obtained from Energy Information
     Administration website.

    (h) Settlement date average per
     mmbtu.

The following tables set forth outstanding derivative contracts as of July 31, 2018 and the weighted average prices for those contracts:


     Crude
     Oil      3Q 2018         4Q 2018          FY 2019          FY 2020
     -----    -------         -------          -------          -------

     Three-
     Way
     Collars

     Volume
     (Bbls/
     day)              95,000           95,000           50,000                 -

     Weighted
     average
     price
     per
     Bbl:

    Ceiling            $57.65           $57.65           $71.74                 -

    Floor              $52.11           $52.11           $56.01                 -

     Sold
     put               $45.21           $45.21           $48.91                 -

     Basis
     Swaps
     (a)

     Volume
     (Bbls/
     day)              10,000           10,000           10,000            15,000

     Weighted
     average
     price
     per
     Bbl              $(0.67)         $(0.67)         $(0.82)          $(0.94)


     Natural
     Gas      3Q 2018         4Q 2018
     -------  -------         -------

     Three-
     Way
     Collars

     Volume
     (MMBtu/
     day)             160,000          160,000

     Weighted
     average
     price
     per
     MMBtu:

    Ceiling             $3.61            $3.61

    Floor               $3.00            $3.00

     Sold
     put                $2.50            $2.50
     ----               -----            -----

    (a)      The basis
     differential price is
     between WTI Midland and
     WTI Cushing.

View original content with multimedia:http://www.prnewswire.com/news-releases/marathon-oil-reports-second-quarter-2018-results-300690556.html

SOURCE Marathon Oil Corporation