Shikun & Binui Announces Financial Results For the First Half of 2018

AIRPORT CITY, Israel, Aug. 28, 2018 /PRNewswire/ -- Shikun & Binui Ltd. (TASE: SKBN.TA), a global construction and infrastructure company headquartered in Israel, today reported its financial results for the first half and second quarter ended June 30, 2018.

Financial highlights for the 1(st) half of 2018:

    --  Revenues totaled ~NIS 2.7 billion, down 20% compared to the first half
        of 2017. The decrease reflected Solel Boneh's strong performance in
        2017, due to the Ashalim and Railroad Tracks projects, coupled with a
        decline during 2018 in the Company's international contracting
        activities (excluding the US), due to the slowdown of its activities in
        Nigeria and Columbia and the completion of projects in Ghana and Togo.
    --  Gross Margin for the period was 12% compared with 11% during the
        parallel period of 2017. Gross Profit for the period totaled ~NIS 325
        million, compared with ~NIS 377 million for the first half of 2017.
    --  Net Profit for the first half of 2018 totaled ~NIS 203 million, compared
        with ~NIS 89 million for the first half of 2017. The increase reflected
        primarily a ~NIS 331 million pre-tax capital gain generated by the sale
        of the Portfolio (45% of the Company's holdings in Carmeltun and 40% of
        its holdings in North Roads, see below).
    --  Cash flow from operations, excluding investments in land and rights
        offerings, was a negative ~NIS 494 million. Cash flow from operations
        including these investments was negative ~NIS 906 million.

Income Statement highlights:

1. CONSTRUCTION

Solel Boneh

    --  Progress continues in expanding the Company's construction offerings:
        revenues for the first half of 2018 totaled ~NIS 1.6 billion.
    --  Acquisition of Menorah Izu Aharon Group: In February 2018, Solel Boneh
        completed the acquisition of the Menorah Izu Aharon Group, a
        privately-held company that engages in the execution, construction and
        maintenance of complex electrical systems for lighting, railroad
        crossings, traffic control and other applications. The company employs
        ~235 workers. The acquisition is in line with Shikun & Binui's strategy
        to expand its construction offerings and will be complementary and
        synergistic to its other activities.
    --  Primary mega projects in process: Gilboa Pumped Storage, Ashalim Thermo
        Solar power plant, Tel Aviv Light Rail (Western Section), the Tze'elim,
        the Southern Barrier, and others.

International Building and Infrastructure Contracting Activities (excluding the US)

    --  Total revenues for H1 2018: ~US$ 183 million ~NIS 643 million.
    --  In February 2018, the company signed an agreement to build a new airport
        in Uganda for ~USD 299 million.
    --  In August 2018, the company received notice of the approval of an
        expansion for the Shagamu-Ibadan Road project in Nigeria for ~USD 220
        million.
    --  The company has decided to begin reporting its financial results
        according to the NAFEX exchange rate beginning in the second quarter of
        2018, in light of Nigeria's announcement that it will cease publishing
        the NIFEX exchange rate beginning in January 2019. As a result, a goal
        has been established to reduce the gap between the NIFEX and the NAFEX
        exchange rates, in light of the reduction in the flow of foreign
        currency by the Central Bank (339 as of 30/06/18). As a result, a loss
        of $5m from exchange rate differences was recorded in the second quarter
    --  In the second quarter a loss of US$ 16 m (NIS 59m) was recoded due to
        hedging activity in relation to a construction project in Uganda.
    --  Segment 1 of the Colombia Toll Roads Project is now moving into
        operation; completion of Segments 2 and 3 is expected to be delayed and
        negotiations are currently underway to extend the work period. Regarding
        Segments 4 and 5, significant changes in the scope of the project may be
        required due to the discovery of water springs along the original route.
        As a result of the delays, the project's funders have stopped allowing a
        further draw-down of funds until a new plan has been approved for the
        slowdown of work activity. In 2017, a provision of ~USD 5 million was
        taken in respect of the project's expected loss, and in the second
        quarter of 2018, another ~USD 5 million provision was taken.
    --  During the second quarter of 2018, the Company decided to act in order
        evaluate its indirect holdings in its consolidated company SBI
        International Holdings AG, whether through a share deal and/or the sale
        of activities and/or assets (partially or in full). including the
        solicitation of appropriate offer, and evaluating the potential impact
        of such activities. No decision has yet been made to sell the
        International Infrastructure and Construction Division, and there is no
        certainty, at this stage, regarding the results of the evaluation and/or
        the feasibility, scope or terms of a deal. At this stage of the process,
        the process has no effect on the Company's financial results.

US Building and Infrastructure Contracting Activities:

    --  Total revenues for H1 2018: ~NIS 242 million from construction of the
        SH-288 road project in Texas.
    --  Beginning from the first quarter of 2018, the results of the US Building
        and Infrastructure Contracting Activities division are presented
        separately in line with Shikun & Binui's strategic processes.

Development of the Backlog (in NIS millions)

* The backlog as of 30.6.18 does not include additional construction projects totaling ~NIS 3.7 billion that the company has won in Israel and in international markets up to or after the report date, including ~USD 150 million in roads projects in Nigeria, ~USD 120 million in roads projects in Ethiopia, ~USD 120 million in roads projects in Guatemala and the construction of a NIS 750 million (our share - 50%) waste sorting and recycling center in Rishon Letzion, a project whose initiation is contingent upon the completion of a financial closing. In addition, the backlog does not include projects completed during the reporting period or after the report date. The decline in the backlog as compared with its level at 31.12.17 derives partially from the effect of the early adoption of the IFRS 15 reporting standard.

2. RESIDENTIAL REAL ESTATE DEVELOPMENT

Apartment Sales

    --  During the first half of 2018, the company sold ~590 apartments (100%
        share) totaling ~NIS 612 million, including ~169 units in Israel and
        ~421 units in Europe.
    --  In Europe, the company continued to launch projects and to acquire land
        for future development:
        --  Launch of the Zahálka project in Prague, Czech Republic: 790 units
            including 240 units in Phase 1
        --  Launch of the Wellport project in Belgrade, Serbia: 570 units
            including 95 units in Phase 1
        --  Purchase of partner's share in the City Point project in Romania for
            the development of ~1,500 units (construction expected to begin in
            2019)
        --  Purchase of land in the Karlin quarter in the Czech Republic for the
            development of ~220 units (construction expected to begin in 2020)
    --  In Israel, the company began planning for the construction of 657
        apartments and commercial space in Or Yam in Or Akiva. In addition, it
        initiated marketing efforts for new projects in Givat Shmuel, Ashkelon,
        Kfar Yona and Harish, and building began for projects in Rishon Letzion
        and Givat Shmuel.

Following is additional data regarding the Company's sale of apartments (signed contracts) during the first half of 2018:


                      Apartment           Consolidated       Projects
                      Units Under         Projects           Under Joint
                      Company                                Control
                      Management
                      Including
                      Partner Share
                      -------------

    Israel
    ------

    Sales (NIS
     millions)                        320                266               -
    ----------                        ---                ---             ---

    Number of
     apartment sale
     contracts signed                 169                139               -
    -----------------                 ---                ---             ---

    Average price of
     apartments sold
     (NIS thousands)                1,893              1,913               -
    ----------------                -----              -----             ---

    Europe
    ------

    Sales (NIS
     millions)                        292                205              22
    ----------                        ---                ---             ---

    Number of
     apartment sale
     contracts signed                 421                319              27
    -----------------                 ---                ---             ---

    Average price of
     apartments sold
     (NIS thousands)                  693                643             842
    ----------------                  ---                ---             ---

Following is data regarding the Company's delivery of apartments to customers during the first half of 2018:


                                Consolidated     Projects Under
                                Projects         Joint Control
                                --------         -------------

    Europe
    ------

    Revenues from apartments
     delivered (NIS millions)                 20                 22
    -------------------------                ---                ---

    Number of units delivered                 48                 32
    -------------------------                ---                ---

    Average price of apartments
     delivered (NIS thousands)               419                675
    ---------------------------              ---                ---

    --  Implementation of the IFRS Standard: According to the IFRS Standard, the
        company reports its revenues from Israeli apartment sales over time
        according to the progress made in the each project's building and sales
        processes. The policy for revenue recognition from apartment sales in
        other countries remains unchanged: that is, all revenues are recognized
        at the time of delivery.

3. PROJECTS & IGAs (INCOME GENERATING ASSETS)

    --  Won a Concessions tender for an urban waste sorting and treatment plant:
        In April 2018, Israel's Tendering Committee selected Shikun & Binui and
        G.E.S. (equal partners) to plan, finance and construct an urban waste
        sorting and treatment plant under a 29.5-year concessions framework.
        Construction costs are projected to total ~NIS 750 million. Solel Boneh
        holds 50% of the Construction Contractor rights and will build the
        project together with G.E.S. Launch of construction is contingent upon
        the completion of Financial Closing.
    --  Won a Concessions tender for a teleprocessing technology campus in Be'er
        Sheva: In June 2018, Israel's Tendering Committee announced, in respect
        to its tender to plan, finance, construct, operate and maintain a
        170,000 m(2) teleprocessing technology campus in Be'er Sheva under a
        25-year concessions framework, that it had selected a project company
        established in equal partnership by the Company and Africa Israel
        Properties Ltd. as the preferred candidate as part of the defined
        process in the Concessions agreement. Final approval is conditional upon
        fulfillment of milestones and conditions set out in the tender.
    --  The company continues to implement its strategy aimed at realizing value
        and freeing up cash flow for investment in new projects:
        --  The company has completed the sale of the Portfolio (45% of its
            rights in the Carmel Tunnels project and 40% of its rights in the
            North Roads project). The sale generated a profit of NIS 272 million
            and cash flow of ~NIS 580 million.
        --  The company has entered into a process for selling its rights in the
            Generi 2 Government Campus project. If and when the sale is
            completed, the company expects to recognize ~NIS 25-30 million in
            profit and ~NIS 70 million in cash flow. The project will be
            completed in January 2019 at the earliest.
        --  The company has entered into a process for selling its rights in an
            IKEA store. If and when the sale is completed, the company expects
            to recognize ~NIS 83-88 million in profit. Completion of the project
            is contingent upon approval by regulatory authorities.
    --  Significant progress with portfolio of Renewable Energy projects:
        --  Received conditional license for the conversion of the Etgal power
            plant to natural gas while expanding its generation capacity from
            26MW to 186MW
        --  Began construction of 6 high voltage PV projects totaling up to 60MW
        --  Progress towards Financial Closing to construct high voltage PV
            projects totaling up to 25MW

Sale of Shikun & Binui shares:

    --  On August 6, 2018, a transaction was consummated for the sale of all
        shares of Shikun & Binui Ltd. held by Arison Investments Ltd. to Capital
        Foresight Israel Investments Company LLC, which is controlled by Mr.
        Naty Saidoff. Subsequent to the consummation of the said transaction,
        the control over the Company was transferred finally to Capital LLC.
    --  Capital Foresight Israel Investments Company LLC holds about 46.91% of
        the Company's issued and paid-up share capital, and about 47.68% of the
        voting rights in the Company. Capital Foresight Israel Investments
        Company LLC is held (100%) by the Capital Foresight Limited Partnership,
        whose General Partner is the partnership Saidoff Foresight LP ("the
        Partnership"). The General Partner of the Partnership is Naty Saidoff
        LLC, which is held (100%) by Naty Saidoff.

About the Shikun & Binui Group

The Shikun & Binui Group is a global construction and infrastructure company that operates in Israel and internationally in seven segments: 1) infrastructure and construction contracting outside of Israel; 2) infrastructure and construction contracting within Israel; 3) real estate development within Israel; 4) real estate development outside of Israel; 5) renewable energy; 6) concessions; and 7) water. The Group's activities focus on large, highly complex projects carried out for entities in private and public sectors with a focus on sustainability.

This summary announcement was prepared solely for the convenience of the reader and does not replace Shikun & Binui Ltd.'s (hereafter - "the Company") full report. The information contained in this announcement is, by its nature, incomplete. All of its contents are provided as a supplement to the Company's report, and are subject to the declarations therein stated. This announcement includes forecasts, assessments, estimates and other information relating to the Company or its subsidiaries, or to other parties or to future events and matters, the extent of whose realization is not certain and is not under the sole control of the Company (forward-looking information, as defined in the Securities Law-1968). The key facts and data serving as the basis for this information are facts and data, among others, related to the current status of the Company and its businesses, facts and data relating to the current status of the operating segments in which the Company engages in its areas of operation, and other macroeconomic facts and data known to the Company on the preparation date of this presentation.

It is understood that forward-looking information does not constitute a fact and is based solely on subjective assessments. Forward-looking information is uncertain and for the most part, is not under the Company's control. The realization or non-realization of the forward-looking information will be influenced, among others, by the risk factors that characterize the Company's operations, as well as developments in the general environment and external factors that impact the Company's operations. The Company's future results and achievements could differ significantly from those presented in this presentation. The Company is not obligated to update or modify the said forecast or assessment, and is not obligated to update this announcement. This announcement does not constitute an offer to purchase the Company's securities or an invitation to receive such offers. An investment in securities in general, and in the Company in particular, carries risk. One must take into account that past data do not necessarily indicate future performance.


    Condensed Consolidated Interim Financial Statements
    ---------------------------------------------------


    Condensed Consolidated Interim Statement of Financial Position as at
    --------------------------------------------------------------------


                                                                                  June 30       June 30    December 31

                                                                                     2018           2017            2017
                                                                                     ----           ----            ----

                                                                (Unaudited)                   (Audited)
                                                                ----------                     --------

                                                                            NIS thousands NIS thousands  NIS thousands
                                                                            ------------- -------------  -------------

    Assets

    Cash and cash equivalents                                                   2,461,346      1,694,168       2,029,574

    Bank deposits                                                                 531,743        623,790         657,668

    Short-term loans and
     investments                                                                   91,303         65,819          63,050

    Short-term loans to
     investee companies                                                             5,035          1,686          31,854

    Trade receivables -
     accrued income                                                             2,716,667      3,101,150       2,454,935

    Inventory of buildings
     held for sale                                                              1,630,602      1,215,598       1,395,986

    Receivables and debit
     balances                                                                     525,504        529,074         498,838

    Other investments,
     including derivatives                                                        271,163        187,206         241,641

    Current tax assets                                                             19,218         46,656          19,692

    Inventory                                                                     190,428        194,190         176,145

    Assets classified as held
     for sale                                                                     737,371        107,606         105,352
                                                                                  -------        -------         -------

    Total current assets                                                        9,180,380      7,766,943       7,674,735
                                                                                ---------      ---------       ---------


    Receivables and contract
     assets

     in respect of concession
      arrangements                                                                654,451        905,815         923,267

    Non-current inventory of
     land (freehold)                                                            1,129,682        626,225         789,699

    Non-current inventory of
     land (leasehold)                                                             463,335        340,550         426,609

    Investment property, net                                                      747,556      1,003,616         842,943

    Land rights                                                                    13,420         13,101          13,179

    Receivables, loans and
     deposits                                                                     456,205        522,291         522,795

    Investments in equity-
     accounted investees                                                          587,529        635,787         598,512

    Loans to investee
     companies                                                                    448,805        554,795         612,054

    Deferred tax assets                                                           155,025         81,181         162,932

    Property, plant and
     equipment, net                                                               996,848        926,588         875,593

    Intangible assets, net                                                        283,966        207,440         150,238
                                                                                  -------        -------         -------

    Total non-current assets                                                    5,936,822      5,817,389       5,917,821
                                                                                ---------      ---------       ---------


    Total assets                                                               15,117,202     13,584,332      13,592,556
                                                                               ==========     ==========      ==========


    Condensed Consolidated Interim Financial Statements
    ---------------------------------------------------


    Condensed Consolidated Interim Statement of Financial Position as at
    --------------------------------------------------------------------


                                                                                      June 30       June 30    December 31

                                                                                         2018           2017            2017
                                                                                         ----           ----            ----

                                                                    (Unaudited)                   (Audited)
                                                                    ----------                     --------

                                                                                NIS thousands NIS thousands  NIS thousands
                                                                                ------------- -------------  -------------

    Liabilities

    Short-term credit from banks
     and others                                                                     1,691,406      1,215,050       1,036,026

    Subcontractors and trade
     payables                                                                       1,389,517      1,276,887       1,460,075

    Short-term employee benefits                                                      136,050        118,828         136,860

    Payables and credit balances
     including derivatives                                                            580,206        681,241         616,135

    Current tax liabilities                                                            72,683        102,328         105,653

    Provisions                                                                        253,368        233,262         246,019

    Payables -customer work
     orders                                                                         1,285,345      1,710,534       1,376,856

    Advances received from
     customers                                                                        421,194        464,136         336,685

    Liabilities classified as held
     for sale                                                                         371,301              -              -
                                                                                      -------            ---            ---

    Total current liabilities                                                       6,201,070      5,802,266       5,314,309
                                                                                    ---------      ---------       ---------


    Liabilities to banks and
     others                                                                         2,456,022      2,245,382       2,477,801

    Debentures                                                                      3,659,246      3,387,920       3,402,211

    Employee benefits                                                                  49,329         50,979          49,843

    Deferred tax liabilities                                                           82,285        101,602         105,719

    Provisions                                                                        237,047        104,137         102,795

    Excess of accumulated losses
     over cost of investment

     and deferred credit balance in
      investee companies                                                               59,701         30,416          48,130
                                                                                       ------         ------          ------

    Total non-current liabilities                                                   6,543,630      5,920,436       6,186,499
                                                                                    ---------      ---------       ---------


    Total liabilities                                                              12,744,700     11,722,702      11,500,808
                                                                                   ----------     ----------      ----------


    Equity

    Total equity attributable to
     owners

     of the Company                                                                 2,096,257      1,648,933       1,849,025

    Non-controlling interests                                                         276,245        212,697         242,723
                                                                                      -------        -------         -------

    Total equity                                                                    2,372,502      1,861,630       2,091,748
                                                                                    ---------      ---------       ---------




    Total liabilities and equity                                                   15,117,202     13,584,332      13,592,556
                                                                                   ==========     ==========      ==========


    Condensed Consolidated Interim Statement of Income
    --------------------------------------------------


                                                                                                                                                            For the

                                               For the six-month period ended      For the three-month period ended     year ended
                                               ------------------------------      --------------------------------     ----------

                                                                           June 30                          June 30        June 30         June 30      December 31

                                                                              2018                              2017            2018             2017              2017
                                                                              ----                              ----            ----             ----              ----

                                                                       (Unaudited)                      (Unaudited)    (Unaudited)     (Unaudited)        (Audited)
                                                                        ----------                       ----------     ----------      ----------         --------

                                                                     NIS thousands                    NIS thousands  NIS thousands   NIS thousands    NIS thousands
                                                                     -------------                    -------------  -------------   -------------    -------------

    Revenues from work

     performed and sales                                                 2,738,400                         3,441,126       1,382,982        1,554,421         6,437,307

    Cost of work
     performed

     and sales                                                         (2,413,633)                      (3,064,406)    (1,214,205)     (1,383,957)      (5,586,065)
                                                                        ----------                        ----------      ----------       ----------        ----------


    Gross profit                                                           324,767                           376,720         168,777          170,464           851,242


    Gain on sale of

     investment property                                                    26,219                               640          23,248                -            3,217

    Selling and
     marketing expenses                                                   (18,735)                         (19,288)        (8,531)        (10,611)         (40,049)

    Administrative and
     general

     expenses                                                            (214,040)                        (186,737)      (116,457)        (96,417)        (380,824)

    Share of profits
     (losses)

     of equity accounted

     investees (net of
      tax)                                                                  19,145                            16,631          20,121          (7,380)           59,816

    Other operating
     income                                                                339,934                            84,133         333,450            7,918           219,622

    Other operating
     expenses                                                             (49,778)                         (33,723)       (38,316)        (27,267)        (130,028)
                                                                           -------                           -------         -------          -------          --------


    Operating profit                                                       427,512                           238,376         382,292           36,707           582,996
                                                                           -------                           -------         -------           ------           -------


    Financing income                                                       146,586                           121,309          45,977           58,665           199,436

    Financing expenses                                                   (276,598)                        (238,557)      (182,118)        (99,814)        (422,471)
                                                                          --------                          --------        --------          -------          --------


    Net financing
     expenses                                                            (130,012)                        (117,248)      (136,141)        (41,149)        (223,035)
                                                                          --------                          --------        --------          -------          --------


    Profit (loss)
     before taxes

     on income                                                             297,500                           121,128         246,151          (4,442)          359,961

    Taxes on income                                                       (94,766)                         (32,100)       (70,649)           5,340          (61,655)
                                                                           -------                           -------         -------            -----           -------


    Profit for the
     period                                                                202,734                            89,028         175,502              898           298,306
                                                                           =======                            ======         =======              ===           =======


    Attributable to:

    Owners of the
     Company                                                               186,287                            64,423         169,188         (12,913)          230,927

    Non-controlling
     interests                                                              16,447                            24,605           6,314           13,811            67,379
                                                                            ------                            ------           -----           ------            ------


                                                                           202,734                            89,028         175,502              898           298,306
                                                                           =======                            ======         =======              ===           =======


    Basic earnings
     (loss) per

     share (in NIS)                                                           0.47                              0.16            0.42           (0.03)             0.58
                                                                              ====                              ====            ====            =====              ====


    Diluted earnings
     (loss) per

     share (in NIS)                                                           0.46                              0.16            0.42           (0.03)             0.57
                                                                              ====                              ====            ====            =====              ====


    Consolidated Financial Statements
    ---------------------------------


    Operating Segments


                                                 For the six month period ended June 30, 2018 (unaudited)
                                                  -------------------------------------------------------

                                                                                 Infrastructures

                                                                                             and

                                      Infrastructures                                 construction                      Infrastructures

                                                  and                              (international)                                  and   Real estate        Real estate

                                         construction                                   (excluding                         construction   development        development                      Renewable

                                             (Israel)                                         USA)                                (USA)      (Israel)    (international)     Concessions         energy       Other        Adjustments         Consolidated
                                              -------                                          ---                                 ----       -------     --------------     -----------         ------       -----        -----------         ------------

                                                                                                          NIS thousands
                                                                                                          -------------

    Total external revenues                 1,429,711                                       643,520                               241,805        476,424              74,816           22,336          88,625       20,702           (259,539)            2,738,400

    Inter-segment revenues                    129,784                                             -                                    -            38                   -               -              -           -          (129,822)                    -
                                              -------                                           ---                                  ---           ---                 ---             ---            ---         ---           --------                   ---


    Total revenues                          1,559,495                                       643,520                               241,805        476,462              74,816           22,336          88,625       20,702           (389,361)            2,738,400
                                            =========                                       =======                               =======        =======              ======           ======          ======       ======            ========             =========


    Segment profit (loss) before

     income tax                                52,693                                      (56,973)                               23,827        101,582            (18,444)         346,922         (9,747)    (16,673)          (125,687)              297,500
                                               ======                                       =======                                ======        =======             =======          =======          ======      =======            ========               =======


                                               For the six month period ended June 30, 2017 (unaudited)
                                                -------------------------------------------------------

                                                                                 Infrastructures

                                                                                             and

                                      Infrastructures                                 construction                      Infrastructures

                                                  and                              (international)                                  and   Real estate        Real estate

                                         construction                                   (excluding                         construction   development        development                      Renewable

                                             (Israel)                                         USA)                                (USA)      (Israel)    (international)     Concessions         energy       Other        Adjustments         Consolidated
                                              -------                                          ---                                 ----       -------     --------------     -----------         ------       -----        -----------         ------------

                                                                                                          NIS thousands
                                                                                                          -------------

    Total external revenues                 1,728,888                                       826,183                               152,958        689,092             106,194          105,649          18,837       23,961           (210,636)            3,441,126

    Inter-segment revenues                    158,555                                             -                                    -            38                   -               -              -           -          (158,593)                    -
                                              -------                                           ---                                  ---           ---                 ---             ---            ---         ---           --------                   ---


    Total revenues                          1,887,443                                       826,183                               152,958        689,130             106,194          105,649          18,837       23,961           (369,229)            3,441,126
                                            =========                                       =======                               =======        =======             =======          =======          ======       ======            ========             =========


    Segment profit (loss) before

     income tax                                50,308                                        53,466                                20,038         82,568             (4,251)          78,209         (3,290)    (50,849)          (105,071)              121,128
                                               ======                                        ======                                ======         ======              ======           ======          ======      =======            ========               =======


    Consolidated Financial Statements
    ---------------------------------


    Operating Segments


                                                For the three month period ended June 30, 2018 (unaudited)
                                                 ---------------------------------------------------------

                                                                                 Infrastructures

                                                                                             and

                                      Infrastructures                                 construction                       Infrastructures

                                                  and                              (international)                                   and   Real estate        Real estate

                                         construction                                   (excluding                          construction   development        development                      Renewable

                                             (Israel)                                         USA)                                 (USA)      (Israel)    (international)     Concessions         energy       Other        Adjustments         Consolidated
                                              -------                                          ---                                  ----       -------     --------------     -----------         ------       -----        -----------         ------------

                                                                                                           NIS thousands
                                                                                                           -------------

    Total external revenues                   763,198                                       321,362                                135,462        202,426              56,540           11,572          28,160       11,441           (147,179)            1,382,982

    Inter-segment revenues                     57,274                                             -                                     -            19                   -               -              -           -           (57,293)                    -
                                               ------                                           ---                                   ---           ---                 ---             ---            ---         ---            -------                   ---


    Total revenues                            820,472                                       321,362                                135,462        202,445              56,540           11,572          28,160       11,441           (204,472)            1,382,982
                                              =======                                       =======                                =======        =======              ======           ======          ======       ======            ========             =========


    Segment profit (loss) before

     income tax                                24,196                                      (68,780)                                 9,034         41,786             (9,289)         323,256           1,103      (8,909)           (66,246)              246,151
                                               ======                                       =======                                  =====         ======              ======          =======           =====       ======             =======               =======


                                              For the three month period ended June 30, 2017 (unaudited)
                                               ---------------------------------------------------------

                                                                                 Infrastructures

                                                                                             and

                                      Infrastructures                                 construction                       Infrastructures

                                                  and                              (international)                                   and   Real estate        Real estate

                                         construction                                   (excluding                          construction   development        development                      Renewable

                                             (Israel)                                         USA)                                 (USA)      (Israel)    (international)     Concessions         energy       Other        Adjustments         Consolidated
                                              -------                                          ---                                  ----       -------     --------------     -----------         ------       -----        -----------         ------------

                                                                                                           NIS thousands
                                                                                                           -------------

    Total external revenues                   766,496                                       365,727                                 82,377        324,177              86,202           31,884           9,755       12,526           (124,723)            1,554,421

    Inter-segment revenues                     61,344                                             -                                     -            19                   -               -              -           -           (61,363)                    -
                                               ------                                           ---                                   ---           ---                 ---             ---            ---         ---            -------                   ---


    Total revenues                            827,840                                       365,727                                 82,377        324,196              86,202           31,884           9,755       12,526           (186,086)            1,554,421
                                              =======                                       =======                                 ======        =======              ======           ======           =====       ======            ========             =========


    Segment profit (loss) before

     income tax                                22,568                                         8,595                                 10,436         32,379               5,759            2,375           3,142     (34,720)           (54,976)              (4,442)
                                               ======                                         =====                                 ======         ======               =====            =====           =====      =======             =======                ======


    Consolidated Financial Statements
    ---------------------------------


    Operating Segments


                                                      For the year ended December 31, 2017 (audited)
                                                       ---------------------------------------------

                                                                                 Infrastructures

                                                                                             and

                                      Infrastructures                                 construction                 Infrastructures

                                                  and                              (international)                             and   Real estate        Real estate

                                         construction                                   (excluding                    construction   development        development                      Renewable

                                             (Israel)                                         USA)                           (USA)      (Israel)    (international)     Concessions         energy       Other        Adjustments         Consolidated
                                              -------                                          ---                            ----       -------     --------------     -----------         ------       -----        -----------         ------------

                                                                                                     NIS thousands

    Total external revenues                 3,229,094                                     1,508,804                          345,405      1,382,599             247,775          145,359          36,689       37,939           (496,357)            6,437,307

    Inter-segment revenues                    291,770                                             -                               -            76                   -               -              -           -          (291,846)                    -
                                              -------                                           ---                             ---           ---                 ---             ---            ---         ---           --------                   ---


    Total revenues                          3,520,864                                     1,508,804                          345,405      1,382,675             247,775          145,359          36,689       37,939           (788,203)            6,437,307
                                            =========                                     =========                          =======      =========             =======          =======          ======       ======            ========             =========


    Segment profit (loss) before

     income tax                               114,603                                        85,111                           44,933        274,692              47,711          120,431           6,977    (109,465)          (225,032)              359,961
                                              =======                                        ======                           ======        =======              ======          =======           =====     ========            ========               =======


    IR Contacts:

    Company                 External IR

    Inbal Uliansky          Ehud Helft/Kenny Green

    +972(3)6301058          GK Investor Relations

    inbal_u@shikunbinui.com  +1-617-418-3096

                            shikunbinuni@gkir.com

View original content:http://www.prnewswire.com/news-releases/shikun--binui-announces-financial-results-for-the-first-half-of-2018-300703452.html

SOURCE Shikun & Binui Ltd.