McRae Industries, Inc. Reports Earnings For Fiscal 2018

MOUNT GILEAD, N.C., Nov. 26, 2018 /PRNewswire/ -- McRae Industries, Inc. (Pink Sheets: MCRAA and MCRAB) reported consolidated net revenues for fiscal 2018 of $73,892,000 as compared to $104,316,000 for fiscal 2017. Net earnings for fiscal 2018 totaled $2,190,000 as compared to $5,083,000 for fiscal 2017. Net earnings per diluted Class A common share were $0.91 for fiscal 2018 as compared to $2.11 for fiscal 2017.

CONSOLIDATED RESULTS OF OPERATIONS, FISCAL 2018 COMPARED TO FISCAL 2017

Consolidated net revenues for fiscal 2018 amounted to approximately $73.9 million as compared to $104.3 million for fiscal 2017. Our western/lifestyle boot segment, which includes western wear, ladies fashion, and children footwear products under the Dan Post, Laredo, Dingo, El Dorado, and John Deere brand names, experienced a decrease in revenue of 5.6% from $48.8 million in 2017 to $46.1 million in 2018. The sales decrease was primarily made up of Dan Post higher priced fashion boots, John Deere children boots, and Laredo men's boots. These sale decreases were partially offset by increases in our Laredo Cowboy Approved products and our El Dorado brand of premium men's boots. Net revenues for our work boot segment, which includes Dan Post, Laredo, John Deere, and McRae Industrial work boot products along with our military boots, decreased by 49.6% from $54.4 million in fiscal 2017 to $27.4 million in 2018. The military boot sales were the vast majority of this decrease as they went from $45.6 million in fiscal 2017 to $20.2 million in fiscal 2018. Fiscal 2018 proved to be a difficult year for our military business primarily because of the United States Government's over inventoried position on the hot weather Army boots and not awarding the temperate weather boot contract until four months after McRae had completed its obligation on the expiring contract.

Consolidated gross profit for fiscal 2018 totaled $18.7 million as compared to $25.6 million for fiscal 2017. Gross margins for the western/lifestyle segment increased from 34.2% for fiscal 2017 to 34.5% for fiscal 2018. Although gross margins on our military boots decreased from 12.1% in fiscal 2017 to -0.1% in fiscal 2018, gross margins in our work boot brands overall increased slightly from 34.7% in fiscal 2017 to 36.2% in fiscal 2018. The military boots decrease was due to manufacturing inefficiencies as a result of the lower volume of production.

Consolidated selling, general and administrative ("SG&A") expenses amounted to $16.4 million as compared to $17.8 million for fiscal 2017. This decrease resulted primarily from decreased advertising and employee related expenditures.

As a result of the above, consolidated operating profit totaled approximately $2.3 million for fiscal 2018 as compared to $7.8 million for fiscal 2017.

FINANCIAL CONDITION AND LIQUIDITY

At July 28, 2018, our financial condition and liquidity remained strong as cash and cash equivalents totaled $27.6 million as compared to $28.1 million at July 29, 2017. Our working capital totaled $55.4 million at July 28, 2018 as compared to $56.5 million at July 29, 2017.

We currently have two lines of credit totaling $6.75 million, both of which were fully available at July 28, 2018. One credit line totaling $1.75 million (which is restricted to one hundred percent of the outstanding receivables due from the Government) expires in January 2019. The $5.0 million line of credit, which also expires in January 2019, is secured by the inventory and accounts receivable of our Dan Post Boot Company subsidiary.

Net cash provided by operating activities for fiscal 2018 amounted to approximately $4.1 million. Net earnings, as adjusted for depreciation, contributed approximately $3.4 million of cash, and a reduction in accounts receivable contributed approximately $1.7 million. The timing of payments for income taxes and lower accrued employee benefits used approximately $1.5 million of cash.

Net cash used in investing activities totaled approximately $3.2 million. The majority was used for capital expenditures and the purchase of securities. This was partially offset by proceeds from the sale of securities.

Net cash used to finance our dividend payments and the purchase of common stock totaled approximately $1.4 million.

We believe that our current cash and cash equivalents, cash generated from operations, and available credit lines will be sufficient to meet our capital requirements for fiscal 2019.

FORWARD-LOOKING STATEMENTS

This press release includes certain forward-looking statements. Important factors that could cause actual results or events to differ materially from those projected, estimated, assumed or anticipated in any such forward-looking statements include: the effect of competitive products and pricing, risks unique to selling goods to the Government (including variation in the Government's requirements for our products and the Government's ability to terminate its contracts with vendors), changes in fashion cycles and trends in the western boot business, loss of key customers, acquisitions, supply interruptions, additional financing requirements, our expectations about future Government orders for military boots, loss of key management personnel, our ability to successfully develop new products and services, and the effect of general economic conditions in our markets.

                          
          
         McRae Industries, Inc. and Subsidiaries


                               
         
           CONSOLIDATED BALANCE SHEETS


                             
         
          (In thousands, except share data)




                                                           July 28,            July 29,
                                                               2018                 2017





                        ASSETS


             Current
              assets:




             Cash and cash
              equivalents                                   $27,605              $28,057




             Short term
              securities                                      2,211                  505




             Accounts and
              notes
              receivable,
              less
              allowances                                     10,665               12,331
    of $1,221 and
     $1,192,
     respectively




             Inventories,
              net                                            18,427               18,273




             Income tax
              receivable                                      1,127                  329




             Prepaid
              expenses and
              other
              current
              assets                                            154                  550




             Deferred tax
              assets                                              0                1,674





             Total current
              assets                                         60,189               61,719





             Property and
              equipment,
              net                                             7,375                7,391





             Other assets:




             Deposits                                            14                   14




             Long term
              securities                                      3,899                3,804




             Real estate
              held for
              investment                                      3,775                3,601




             Amounts due
              from split-
              dollar life
              insurance                                       2,288                2,288




             Trademarks                                       2,824                2,824





             Total other
              assets                                         12,800               12,531





             Total assets                                   $80,364              $81,641




                            
              
         McRae Industries, Inc. and Subsidiaries


                                  
            
           CONSOLIDATED BALANCE SHEETS


                               
             
          (In thousands, except share data)




                                                                      July 28,       July 29,
                                                                          2018            2017





                   LIABILITIES AND
                    SHAREHOLDERS' EQUITY


      Current liabilities:




      Accounts payable                                                  $2,968          $2,510




      Accrued employee
       benefits                                                            423           1,144




      Accrued payroll and
       payroll taxes                                                       630             809





     Other                                                                733             714





      Total current
       liabilities                                                       4,754           5,177







      Deferred tax
       liabilities                                                         621           2,263





      Total liabilities                                                  5,375           7,440





      Shareholders' equity:


      Common Stock:


      Class A, $1 par value;
       authorized 5,000,000
       shares


      issued and outstanding,
       2,019,974 and
       2,014,842


      shares, respectively                                               2,020           2,015




      Class B, $1 par value;
       authorized 2,500,000


      shares; issued and
       outstanding, 374,272
       and


      383,254 shares,
       respectively                                                        375             384




      Unrealized losses on
       investments, net of
       tax                                                                (28)            (5)




      Retained earnings                                                 72,622          71,807





      Total shareholders'
       equity                                                           74,989          74,201





      Total liabilities and
       shareholders' equity                                            $80,364         $81,641




                                           
              
             McRae Industries, Inc. and Subsidiaries


                                            
              
             CONSOLIDATED STATEMENTS OF OPERATIONS


                                              
              
             (In thousands, except share data)




                   For Years Ended                             July 28,                                  July 29,    July 30,


                                                                   2018                                       2017         2016






     Net revenues                                              $73,892                                   $104,316     $108,758





     Cost of revenues                                           55,182                                     78,739       81,837






     Gross profit                                               18,710                                     25,577       26,921




      Selling, general and
       administrative expenses                                   16,431                                     17,755       19,782






     Operating profit                                            2,279                                      7,822        7,139





     Other income                                                  443                                        357          366





     Interest expense                                              (1)





      Earnings before income
       taxes                                                      2,721                                      8,179        7,505




      Provision for income taxes                                    531                                      3,096        2,813






     Net earnings                                               $2,190                                     $5,083       $4,692











      Earnings per common share:




      Earnings per common share:


           Diluted earnings per share:



             Class A                                              0.91                                       2.11         1.93



             Class B                                       
            NA                                
           NA  
           NA




      Weighted average number of common shares outstanding:



            Class A                                          2,018,701                                  2,024,470    2,035,906



            Class B                                            378,020                                    385,830      389,271




             Total                                           2,396,721                                  2,410,300    2,425,177




                                                         
            
       McRae Industries, Inc. and Subsidiaries


                                                          
            
       CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                    
     
                (In thousands)




                                                                           July 28,                           July 29,  July 30,


                            For Years Ended                                    2018                                2017       2016



                            Cash Flows from Operating Activities:



              Net earnings                                                  $2,190                              $5,083     $4,692


               Adjustments to reconcile net earnings to net cash
                provided by
    operating activities:



              Depreciation                                                   1,234                               1,211        907


               (Gain) loss on sale of assets                                      -                                (2)       (6)


               (Gain) loss on sale of land                                     (37)                                            -


               Loss on sale of securities                                         2                                   6         62


               Deferred income taxes                                             32                                 398        951


               Changes in operating assets and liabilities:


                 Accounts receivable, net                                     1,666                                 377      2,928



                Inventories                                                  (154)                              9,671    (2,187)


                 Prepaid expenses and other
                  assets                                                        396                               (117)        99



                Accounts payable                                               458                             (2,186)     (903)


                 Accrued employee benefits                                    (721)                                 54      (537)


                 Accrued payroll and payroll
                  taxes                                                       (179)                              (398)      (18)


                 Income tax receivable/payable                                (798)                                726      (933)



                Other                                                           20                                  16        146



                            Net cash provided by operating
                             activities                                       4,109                              14,839      5,201





                            Cash Flows from Investing Activities:


               Proceeds from sale of assets                                       -                                 13         15


               Proceeds from sale of land                                        46                                             -


               Purchase of land for
                investment                                                    (180)                                         (17)


               Capital expenditures                                         (1,217)                              (465)   (3,237)


               Proceeds from sale of
                securities                                                    1,194                                 833        484


               Purchase of securities                                       (3,025)                            (1,040)     (609)



                            Net cash used in investing
                             activities                                     (3,182)                              (659)   (3,364)





                            Cash Flows from Financing Activities:


               Purchase of common stock                                       (133)                              (545)     (342)



              Dividends paid                                               (1,246)                            (1,251)   (1,259)



                            Net cash used in financing
                             activities                                     (1,379)                            (1,796)   (1,601)





                            Net (Decrease) Increase in
                             Cash and Cash equivalents                        (452)                             12,384        236


                            Cash and Cash Equivalents at
                             Beginning of Year                               28,057                              15,673     15,437



                            Cash and Cash Equivalents at
                             End of Year                                    $27,605                             $28,057    $15,673




View original content:http://www.prnewswire.com/news-releases/mcrae-industries-inc-reports-earnings-for-fiscal-2018-300755301.html

SOURCE McRae Industries, Inc.