Cloudera Reports Third Quarter Fiscal Year 2019 Financial Results

PALO ALTO, Calif., Dec. 5, 2018 /PRNewswire/ -- Cloudera, Inc. (NYSE: CLDR), the modern platform for machine learning and analytics optimized for the cloud, today reported results for its third quarter of fiscal 2019, ended October 31, 2018. Total revenue was $118.2 million, an increase of 25% as compared to the third quarter of fiscal 2018. Subscription revenue was $99.7 million, an increase of 28% as compared to the third quarter of fiscal 2018.

"We are pleased with our execution in Q3 and our progress on the strategic combination we have announced with Hortonworks. Pre-closing merger integration planning is going well. And more importantly, we are very encouraged by the reception that our plans are receiving from customers, partners and the developer community," said Tom Reilly, chief executive officer. "Together, we will enhance our competitiveness, accelerate our momentum in cloud innovation, and provide a comprehensive solution-set for customers, from the Edge to AI."

GAAP loss from operations for the third quarter of fiscal 2019 was $26.4 million, compared to a GAAP loss from operations of $56.6 million for the third quarter of fiscal 2018. Non-GAAP loss from operations for the third quarter of fiscal 2019 was $3.8 million, compared to a non-GAAP loss from operations of $24.4 million in the third quarter of fiscal 2018.

Operating cash flow for the third quarter of fiscal 2019, which includes $6.0 million of merger-related costs, was negative $6.8 million compared to operating cash flow of negative $2.4 million in the third quarter of fiscal 2018.

GAAP net loss per share for the third quarter of fiscal 2019 was $0.17 per share, based on weighted-average shares outstanding of 152.2 million shares, compared to a GAAP net loss per share in the third quarter of fiscal 2018 of $0.40 per share, based on weighted-average shares outstanding of 138.5 million shares. See financial statement tables below for additional information regarding historical and forward-looking stock-based compensation expenses and shares outstanding.

Non-GAAP net loss per share for the third quarter of fiscal 2019 was $0.03 per share, based on weighted-average shares outstanding of 152.2 million shares, compared to non-GAAP net loss per share in the third quarter of fiscal 2018 of $0.17 per share, based on weighted-average shares outstanding of 138.5 million shares.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading Non?GAAP Financial Measures.

As of October 31, 2018, the company had total cash, cash equivalents, marketable securities and restricted cash of $453.3 million.

Recent Business and Financial Highlights

    --  Subscription revenue was up 28% year-over-year to $99.7 million
    --  Non-GAAP subscription gross margin for the quarter was 89%, up from 86%
        in the third quarter of fiscal 2018
    --  Customers with annual recurring revenue greater than $100,000 were 601,
        up 33 for the quarter compared to the second quarter quarter of fiscal
        2019
    --  Dollar-based net expansion rate was 127% for the quarter
    --  Non-GAAP operating loss improved more than 22 percentage points in the
        third quarter compared to the third quarter of fiscal 2018
    --  Previewed Cloudera Machine Learning, a new, cloud-native machine
        learning platform powered by Kubernetes to accelerate the
        industrialization of AI
    --  Announced availability of Cloudera's most powerful and comprehensive
        platform to date - Cloudera Enterprise 6.0

Business Outlook

Note that guidance is provided for Cloudera on a standalone basis. An updated outlook for the combined company will be provided after closing of the merger and completion of Cloudera's fiscal 2019 fourth quarter. Accordingly, the outlook for the fourth quarter of fiscal 2019, ending January 31, 2019, is:

    --  Total revenue in the range of $119 million to $122 million, representing
        17% year-over-year growth
    --  Subscription revenue in the range of $101 million to $103 million,
        representing 21% year-over-year growth
    --  Non-GAAP net loss per share in the range of $0.12 to $0.10 per share
    --  Weighted-average shares outstanding of approximately 155 million shares

The outlook for fiscal 2019, ending January 31, 2019, is:

    --  Total revenue in the range of $450 million to $453 million, representing
        approximately 23% year-over-year growth
    --  Subscription revenue in the range of $380 million to $382 million,
        representing approximately 27% year-over-year growth
    --  Operating cash flow in the range of negative $25 million to $20 million
    --  Non-GAAP net loss per share in the range of $0.40 to $0.38 per share
    --  Weighted-average shares outstanding of approximately 151 million shares

Note that operating cash flow projections for fiscal 2019 include approximately $12 million of merger execution and planning expenses in fiscal third and fourth quarters. There are or may be additional costs incurred as early as January 2019, upon closing of the merger, which have not been considered in forecasting operating cash flow for fiscal 2019.

Conference Call and Webcast Information

Cloudera is hosting a conference call for analysts and investors to discuss its third quarter fiscal 2019 results and the outlook for its fourth quarter of fiscal 2019 and full year fiscal 2019 at 2:00 p.m. Pacific Time today. Participants can listen via webcast by visiting the Investor Relations section of Cloudera's website. A replay of the webcast will be available for two weeks following the call.

The conference call can also be accessed as follows:

    --  Participant Toll Free Number: +1-833-231-7247
    --  Participant International Number: +1-647-689-4091
    --  Conference ID: 8079743

About Cloudera
At Cloudera, we believe that data can make what is impossible today, possible tomorrow. We empower people to transform complex data into clear and actionable insights. We deliver the modern platform for machine learning and analytics optimized for the cloud. The world's largest enterprises trust Cloudera to help solve their most challenging business problems. Learn more at cloudera.com.

Connect with Cloudera
About Cloudera: cloudera.com/about-cloudera.html
Read our VISION blog: vision.cloudera.com/ and Engineering blog: blog.cloudera.com/
Follow us on Twitter: twitter.com/cloudera and LinkedIn: linkedin.com/cloudera/
Visit us on Facebook: facebook.com/cloudera
See us on YouTube: youtube.com/user/clouderahadoop
Join the Cloudera Community: community.cloudera.com
Read about our customers' successes: cloudera.com/customers.html

Cloudera and associated marks are trademarks or registered trademarks of Cloudera, Inc. All other company and product names may be trademarks of their respective owners.

Forward-Looking Statements
Statements in this press release that are not historical in nature are forward-looking statements that, within the meaning of the federal securities laws including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, involve known and unknown risks and uncertainties. Words such as "may", "will", "expect", "intend", "plan", "believe", "seek", "could", "estimate", "judgment", "targeting", "should", "anticipate", "goal" and variations of these words and similar expressions, are also intended to identify forward-looking statements. The forward-looking statements in this press release address a variety of subjects, including anticipated benefits from the merger with Hortonworks and our "Business Outlook" for our fourth quarter of fiscal 2019 and our full year fiscal 2019 operating results. Readers are cautioned that actual results could differ materially from those implied by such forward-looking statements due to a variety of factors, including global economic conditions, competitive pressures and pricing declines, intellectual property infringement claims, and other risks or uncertainties that are described under the caption "Risk Factors" in our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC), and in our other SEC filings, including in a registration statement on Form S-4 containing a joint proxy statement/prospectus of Cloudera and Hortonworks. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurances that our expectations will be attained. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures
We report all financial information required in accordance with U.S. generally accepted accounting principles (GAAP). To supplement our unaudited condensed consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the results of our operations as determined in accordance with GAAP. The non-GAAP financial measures used by us include non-GAAP subscription gross margins, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net loss, and historical and forward-looking non-GAAP net loss per share. These non-GAAP financial measures exclude stock-based compensation, acquisition- and disposition-related expenses (if any), and amortization of acquired intangible assets from the Cloudera unaudited condensed consolidated statement of operations. In addition, we use non-GAAP weighted-average shares outstanding to calculate non-GAAP net loss per share. This non-GAAP measure includes the impact of anti-dilutive restricted stock units and stock options outstanding, on a weighted basis.

For a description of these items, including the reasons why management adjusts for them, and reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled "Use of Non-GAAP Financial Information" as well as the related tables that precede it. We may consider whether other significant non-recurring items that arise in the future should also be excluded in calculating the non-GAAP financial measures we use.

We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results or future outlook. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as when planning, forecasting and analyzing future periods. We use these non?GAAP financial measures in conjunction with traditional GAAP measures to communicate with our board of directors concerning our financial performance. These non-GAAP financial measures also facilitate comparisons of our performance to prior periods.

No Offer or Solicitation
This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval with respect to the proposed merger or otherwise. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

Additional Information and Where to Find It
In connection with the proposed merger between Cloudera and Hortonworks, Cloudera has filed a registration statement on Form S-4 with the Securities and Exchange Commission (SEC) (Registration Statement No. 333-228155), and this registration statement, as amended, was declared effective by the SEC on November 20, 2018. This registration statement contains a joint proxy statement/prospectus and relevant materials concerning the proposed merger. Additionally, Cloudera and Hortonworks intend to file with the SEC other materials in connection with the proposed merger. BEFORE MAKING ANY VOTING DECISION, CLOUDERA'S AND HORTONWORKS' RESPECTIVE STOCKHOLDERS ARE URGED TO READ THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS IN ITS ENTIRETY AND ANY OTHER DOCUMENTS FILED BY EACH OF CLOUDERA AND HORTONWORKS WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER OR INCORPORATED BY REFERENCE THEREIN BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND THE PARTIES TO THE PROPOSED TRANSACTION. Investors and security holders will be able to obtain a free copy of the definitive joint proxy statement/prospectus and other documents containing important information about Cloudera and Hortonworks, once such documents are filed with the SEC, through the website maintained by the SEC at www.sec.gov. Cloudera and Hortonworks make available free of charge at www.cloudera.com and www.hortonworks.com, respectively (in the "Investor Relations" section), copies of materials they file with, or furnish to, the SEC. The contents of the websites referenced above are not deemed to be incorporated by reference into the registration statement or the definitive joint proxy statement/prospectus.

Participants in the Solicitation
This press release does not constitute a solicitation of proxy, an offer to purchase or a solicitation of an offer to sell any securities. Cloudera, Hortonworks and their respective directors, executive officers and certain employees may be deemed to be participants in the solicitation of proxies from the stockholders of Cloudera and Hortonworks in connection with the proposed merger. Information regarding the special interests of these directors and executive officers in the proposed merger is included in the definitive joint proxy statement/prospectus. Security holders may also obtain information regarding the names, affiliations and interests of Cloudera's directors and executive officers in Cloudera's Annual Report on Form 10-K for the fiscal year ended January 31, 2018, which was filed with the SEC on April 4, 2018, and its definitive proxy statement for the 2018 annual meeting of stockholders, which was filed with the SEC on May 16, 2018. Security holders may obtain information regarding the names, affiliations and interests of Hortonworks' directors and executive officers in Hortonworks' Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which was filed with the SEC on March 15, 2018, and its definitive proxy statement for the 2018 annual meeting of stockholders, which was filed with the SEC on April 24, 2018. To the extent the holdings of Cloudera securities by Cloudera's directors and executive officers or the holdings of Hortonworks securities by Hortonworks' directors and executive officers have changed since the amounts set forth in Cloudera's or Hortonworks' respective proxy statement for its 2018 annual meeting of stockholders, such changes have been or will be reflected on Statements of Change in Ownership on Form 4 filed with the SEC. Additional information regarding the interests of such individuals in the proposed merger are included in the definitive joint proxy statement/prospectus relating to the proposed merger. These documents (when available) may be obtained free of charge from the SEC's website at www.sec.gov, Cloudera's website at www.cloudera.com and Hortonworks' website at www.hortonworks.com. The contents of the websites referenced above are not deemed to be incorporated by reference into the registration statement or the joint proxy statement/prospectus.


                                                                                           
            
              Cloudera, Inc.


                                                                          
            
              Condensed Consolidated Statements of Operations


                                                                               
            
              (in thousands, except per share data)


                                                                                            
            
              (unaudited)




                                                            Three Months Ended October 31,                                   Nine Months Ended October 31,

                                                                                                                      ---

                                              2018                              2017                      2018                                        2017

                                                                                                                                                    ---


     Revenue:



     Subscription                                     $
            99,698                                           $
            78,105                             $
           278,720       $
            216,762



     Services                              18,485                                        16,464                                         52,508                           47,231




     Total revenue                        118,183                                        94,569                                        331,228                          263,993




     Cost of revenue:(1) (2)



     Subscription                          13,996                                        14,486                                         44,764                           56,173



     Services                              15,980                                        18,640                                         50,695                           69,035



      Total cost of revenue                 29,976                                        33,126                                         95,459                          125,208



     Gross profit                          88,207                                        61,443                                        235,769                          138,785




     Operating expenses:(1) (2)


      Research and development              37,563                                        38,095                                        121,027                          176,770


      Sales and marketing                   54,927                                        64,061                                        169,870                          236,639


      General and
       administrative                       22,067                                        15,877                                         55,493                           69,991



      Total operating expenses             114,557                                       118,033                                        346,390                          483,400



      Loss from operations                (26,350)                                     (56,590)                                     (110,621)                        (344,615)


      Interest income, net                   2,440                                         1,501                                          6,420                            3,590


      Other income (expense),
       net                                 (1,126)                                        (490)                                       (3,154)                             349



      Net loss before benefit
       from (provision for)
       income taxes                       (25,036)                                     (55,579)                                     (107,355)                        (340,676)


      Benefit from (provision
       for) income taxes                   (1,498)                                          241                                        (3,595)                         (1,210)




     Net loss                                       $
            (26,534)                                        $
            (55,338)                          $
           (110,950)    $
            (341,886)



      Net loss per share,
       basic and diluted                               $
            (0.17)                                          $
            (0.40)                             $
           (0.74)       $
            (3.27)



      Weighted-average shares
       used in computing net
       loss per share, basic
       and diluted                         152,245                                       138,506                                        149,507                          104,551






     (1)  
            Amounts include stock-based compensation expense as follows (in thousands):




                                                            Three Months Ended October 31,                                   Nine Months Ended October 31,

                                                                                                                      ---

                                              2018                              2017                      2018                                        2017

                                                                                                                                                    ---

      Cost of revenue -
       subscription                                     $
            2,016                                            $
            2,750                               $
           7,060        $
            22,143


      Cost of revenue -
       services                              2,290                                         4,187                                          7,540                           28,414


      Research and development               7,805                                         9,110                                         26,002                           90,139


      Sales and marketing                    5,504                                        10,070                                         14,281                           82,748


      General and
       administrative                        4,275                                         5,030                                         12,848                           38,236


      Total stock?based
       compensation expense                            $
            21,890                                           $
            31,147                              $
           67,731       $
            261,680






     (2)   A
            mounts include amortization of acquired intangible assets as follows (in thousands):




                                                            Three Months Ended October 31,                                   Nine Months Ended October 31,

                                                                                                                      ---

                                              2018                              2017                      2018                                        2017

                                                                                                                                                    ---

      Cost of revenue -
       subscription                                       $
            622                                              $
            584                               $
           1,866         $
            1,608


      Sales and marketing                       35                                           454                                            105                            1,315



      Total amortization of
       acquired intangible
       assets                                             $
            657                                            $
            1,038                               $
           1,971         $
            2,923


                                                        
              
                Cloudera, Inc.


                                       
              
                Condensed Consolidated Statements of Operations


                                             
              
                (as a percentage of total revenues)


                                                         
              
                (unaudited)




                                                              Three Months Ended October 31,                                    Nine Months Ended October 31,

                                                                                               ---

                                          2018                           2017                       2018                   2017

                                                                                                                         ---




     Revenue:



     Subscription                          84                                       83                                     84                                 82
                                             %                                       %                                     %                                 %



     Services                              16                                       17                                     16                                 18




     Total revenue                        100                                      100                                    100                                100



     Cost of revenue:(1) (2)



     Subscription                          12                                       15                                     14                                 21



     Services                              13                                       20                                     15                                 26



      Total cost of revenue                 25                                       35                                     29                                 47



     Gross profit                          75                                       65                                     71                                 53




     Operating expenses:(1) (2)


      Research and development              32                                       40                                     36                                 67


      Sales and marketing                   46                                       68                                     51                                 90


      General and
       administrative                       19                                       17                                     17                                 26



      Total operating expenses              97                                      125                                    104                                183



      Loss from operations                (22)                                    (60)                                  (33)                             (130)


      Interest income, net                   2                                        2                                      2                                  1


      Other income (expense),
       net                                 (1)                                     (1)                                   (1)



      Net loss before benefit
       from (provision for)
       income taxes                       (21)                                    (59)                                  (32)                             (129)


      Benefit from (provision
       for) income taxes                   (1)                                                                           (1)                               (1)




     Net loss                            (22)                                    (59)                                  (33)                             (130)
                                             %                                       %                                     %                                 %

                                                                                                                                                                  ===




     (1)  
              Amounts include stock-based compensation expense as a percentage of total revenue as follows:




                                                              Three Months Ended October 31,                                    Nine Months Ended October 31,

                                                                                               ---

                                          2018                           2017                       2018                   2017

                                                                                                                         ---

      Cost of revenue -                      2                                        3                                      2                                  8
       subscription                          %                                       %                                     %                                 %


      Cost of revenue -
       services                              2                                        4                                      2                                 11


      Research and development               7                                       10                                      8                                 34


      Sales and marketing                    5                                       11                                      4                                 31


      General and
       administrative                        4                                        5                                      4                                 15


      Total stock-based                     20                                       33                                     20                                 99
       compensation expense                  %                                       %                                     %                                 %

                                                                                                                                                                  ===




     (2)  
              Amounts include amortization of acquired intangible assets as a percentage of total revenue as follows:




                                                              Three Months Ended October 31,                                    Nine Months Ended October 31,

                                                                                               ---

                                          2018                           2017                       2018                   2017

                                                                                                                         ---

      Cost of revenue -                      1                                        1                                      1                                  1
       subscription                          %                                       %                                     %                                 %


      Sales and marketing                    -


      Total amortization of
       acquired intangible                   %                                       %                                     %                                 %
       assets                                1                                        1                                      1                                  1

                                                                                                                                                                  ===


                                                          
              
                Cloudera, Inc.


                                                       
     
                Condensed Consolidated Balance Sheets


                                                          
              
                (in thousands)


                                                           
              
                (unaudited)




                                                           October 31,                                      January 31,
                                                                  2018                                              2018

                                                                                                                    ---


     
                ASSETS



     CURRENT ASSETS:


      Cash and cash equivalents                                           $
              64,632                                           $
       43,247


      Short-term marketable
       securities                                              325,053                                                        327,842


      Accounts receivable, net                                  92,586                                                        130,579


      Prepaid expenses and other
       current assets                                           25,176                                                         31,470



      Total current assets                                     507,447                                                        533,138


      Property and equipment, net                               21,207                                                         17,600


      Marketable securities,
       noncurrent                                               60,237                                                         71,580


      Intangible assets, net                                     3,884                                                          5,855



     Goodwill                                                  33,621                                                         33,621



     Restricted cash                                            3,352                                                         18,052



     Other assets                                               6,767                                                          9,312



     TOTAL ASSETS                                                       $
              636,515                                          $
       689,158



                   LIABILITIES AND STOCKHOLDERS' EQUITY



     CURRENT LIABILITIES:



     Accounts payable                                                     $
              2,085                                            $
       2,722


      Accrued compensation                                      36,834                                                         41,393


      Other accrued liabilities                                 13,376                                                         13,454


      Deferred revenue, current
       portion                                                 242,665                                                        257,141



      Total current liabilities                                294,960                                                        314,710


      Deferred revenue, less current
       portion                                                  34,654                                                         34,870



     Other liabilities                                         20,336                                                         16,601




     TOTAL LIABILITIES                                        349,950                                                        366,181




     STOCKHOLDERS' EQUITY:



     Common stock                                                   8                                                              7


      Additional paid-in capital                             1,460,370                                                      1,385,592


      Accumulated other
       comprehensive loss                                      (1,073)                                                         (832)



     Accumulated deficit                                  (1,172,740)                                                   (1,061,790)



      TOTAL STOCKHOLDERS' EQUITY                               286,565                                                        322,977



      TOTAL LIABILITIES AND
       STOCKHOLDERS' EQUITY                                              $
              636,515                                          $
       689,158


                                                                                               
              
                Cloudera, Inc.


                                                                              
              
                Condensed Consolidated Statements of Cash Flows


                                                                                               
              
                (in thousands)


                                                                                                
              
                (unaudited)




                                                                 Three Months Ended October 31,                                       Nine Months Ended October 31,

                                                                                                                            ---

                                                  2018                               2017                                               2018                     2017

                                                                                                                                                               ---



                   CASH FLOWS FROM OPERATING ACTIVITIES



     Net loss                                           $
             (26,534)                                          $
              (55,338)                                 $
           (110,950)    $
              (341,886)


      Adjustments to reconcile net loss to net cash
       used in operating activities:


      Depreciation and
       amortization                              2,691                                          2,701                                              7,759                                   9,695


      Stock-based compensation                  21,890                                         31,147                                             67,731                                 261,680


      Release of deferred tax
       valuation allowance                           -                                         (806)                                                                                    (806)


      Accretion and amortization
       of marketable securities                  (466)                                           243                                              (661)                                    657


      Gain on disposal of fixed
       assets                                      (2)                                         (111)                                              (22)                                  (111)



     Changes in assets and liabilities:


      Accounts receivable                        3,944                                         18,792                                             38,310                                  35,536


      Prepaid expenses and other
       assets                                  (3,949)                                       (6,098)                                             8,348                                 (5,459)



     Accounts payable                            (22)                                       (4,000)                                               561                                 (2,326)


      Accrued compensation                       2,403                                          3,752                                            (7,034)                                (1,231)


      Accrued expenses and other
       liabilities                                 103                                          6,472                                              4,102                                   9,442



     Deferred revenue                         (6,842)                                           830                                           (14,118)                                 14,527


       Net cash used in operating
        activities                             (6,784)                                       (2,416)                                           (5,974)                               (20,282)



                   CASH FLOWS FROM INVESTING ACTIVITIES


      Purchases of marketable
       securities and other
       investments                           (116,538)                                     (127,003)                                          (368,914)                               (514,157)


      Sales of marketable
       securities and other
       investments                               3,715                                         14,238                                             36,009                                  57,436


      Maturities of marketable
       securities and other
       investments                             115,300                                        116,128                                            346,203                                 233,732


      Cash used in business
       combinations, net of cash
       acquired                                      -                                       (1,937)                                                                                  (1,937)


      Capital expenditures                     (1,630)                                       (7,034)                                           (9,320)                                (9,005)


      Proceeds from sale of
       equipment                                     2                                            145                                                 29                                     145


       Net cash provided by (used
        in) investing activities                   849                                        (5,463)                                             4,007                               (233,786)



                   CASH FLOWS FROM FINANCING ACTIVITIES


      Net proceeds from issuance
       of common stock in initial
       public offering                               -                                         (264)                                                                                  237,422


      Net proceeds from issuance
       of common stock in follow-
       on offering                                   -                                        46,803                                                                                    46,803


      Proceeds from employee stock
       plans                                     7,430                                          5,289                                             18,760                                  11,221


      Taxes paid related to net
       share settlement of
       restricted stock units                  (4,094)                                      (50,503)                                           (8,482)                               (50,503)


       Net cash provided by
        financing activities                     3,336                                          1,325                                             10,278                                 244,943



      Effect of exchange rate
       changes on cash, cash
       equivalents and restricted
       cash                                      (411)                                           417                                            (1,626)                                    340



      Net increase (decrease) in
       cash, cash equivalents and
       restricted cash                         (3,010)                                       (6,137)                                             6,685                                 (8,785)


      Cash, cash equivalents and
       restricted cash -Beginning
       of period                                70,994                                         86,984                                             61,299                                  89,632


      Cash, cash equivalents and
       restricted cash -End of
       period                                              $
             67,984                                             $
              80,847                                   $
             67,984        $
              80,847



                   SUPPLEMENTAL DISCLOSURES OF CASH FLOW
                    INFORMATION


      Cash paid for income taxes                            $
             1,171                                                $
              488                                    $
             3,069         $
              1,840



                   SUPPLEMENTAL DISCLOSURES OF NON-CASH
                    INVESTING AND FINANCING ACTIVITIES


      Purchases of property and
       equipment in other accrued
       liabilities                                            $
             202                                                $
              261                                      $
             202           $
              261



      Fair value of common stock
       issued as consideration for
       business combinations              
              $                                                                   $
              2,081                            
      $                            $
              2,081



      Offering costs in accounts
       payable and other accrued
       liabilities                        
              $                                                                     $
              858                            
      $                              $
              858



      Conversion of redeemable
       convertible preferred stock
       to common stock                    
              $                                                 
              $                                                  
      $                          $
              657,687


                                                                                                 
        
                Cloudera, Inc.


                                                                                       
              
          Three Months Ended October 31, 2018


                                                                                    
             
          GAAP Results Reconciled to non-GAAP Results


                                                                                     
             
          (in thousands, except per share amounts)


                                                                                                   
        
                (unaudited)




                                            GAAP                        Stock-based                               Amortization of                          Non-GAAP
                                                           compensation                                 acquired
                                                             expense                                   intangible
                                                                                                         assets

                                                                                                                                                                ---

      Cost of revenue-
       Subscription                              $
     13,996                                                                           $
              (2,016)                    $
        (622)   $
     11,358


                   Subscription gross         86                                             2                                                                      1                  89
                    margin            
            %                                    
           %                                                            
            %            
         %


      Cost of revenue-
       Services                           15,980                                       (2,290)                                                                                   13,690


                   Services gross             14                                            12                                                                        %               26
                    margin            
            %                                    
           %                                                                                  
         %


      Gross profit                        88,207                                         4,306                                                                    622              93,135


                   Total gross margin         75                                             4                                                                      1                  79
                                      
            %                                    
           %                                                            
            %            
         %


      Research and
       development                        37,563                                       (7,805)                                                                                   29,758


      Sales and marketing                 54,927                                       (5,504)                                                                  (35)             49,388


      General and
       administrative                     22,067                                       (4,275)                                                                                   17,792


      Loss from
       operations                       (26,350)                                       21,890                                                                    657             (3,803)


                   Operating margin         (22)                                           20                                                                      1                 (3)
                                      
            %                                    
           %                                                            
            %            
         %



     Net loss                          (26,534)                                       21,890                                                                    657             (3,987)


      Net loss per share,
       basic and diluted                         $
     (0.17)                                                                             $
              0.14                 
     $               $
     (0.03)


                                                                                                  
        
                Cloudera, Inc.


                                                                                        
              
          Three Months Ended October 31, 2017


                                                                                    
              
          GAAP Results Reconciled to non-GAAP Results


                                                                                     
              
          (in thousands, except per share amounts)


                                                                                                    
        
                (unaudited)








                                            GAAP                        Stock-based                                  Amortization                          Non-GAAP
                                                           compensation                                 of acquired
                                                             expense                                    intangible
                                                                                                          assets

                                                                                                                                                                ---

      Cost of revenue-
       Subscription                              $
     14,486                                                                           $
              (2,750)                $
          (584)   $
      11,152


                   Subscription gross         81                                                4                                                                   1                86
                    margin            
            %                                      
            %                                                         
            %         
          %


      Cost of revenue-
       Services                           18,640                                          (4,187)                                                                              14,453


                   Services gross           (13)                                              25                                                                      %            12
                    margin            
            %                                      
            %                                                                            
          %


      Gross profit                        61,443                                            6,937                                                                 584            68,964


                   Total gross margin         65                                                7                                                                   1                73
                                      
            %                                      
            %                                                         
            %         
          %


      Research and
       development                        38,095                                          (9,110)                                                                              28,985


      Sales and marketing                 64,061                                         (10,070)                                                              (454)           53,537


      General and
       administrative                     15,877                                          (5,030)                                                                              10,847


      Loss from
       operations                       (56,590)                                          31,147                                                               1,038          (24,405)


                   Operating margin         (60)                                              33                                                                   1              (26)
                                      
            %                                      
            %                                                         
            %         
          %



     Net loss                          (55,338)                                          31,147                                                               1,038          (23,153)


      Net loss per share,
       basic and diluted                         $
     (0.40)                                                                             $
              0.22                  $
          0.01    $
      (0.17)


               
            
          GAAP weighted-average shares reconciled to non-GAAP weighted-average shares


                                     
              
                (in thousands)


                                       
              
                (unaudited)




                                               Three Months Ended October 31,                              Nine Months Ended October 31,

                                                                               ---

                             2018                   2017                    2018                    2017

                                                                                                  ---

     GAAP weighted-
      average shares,
      basic and diluted   152,245                             138,506                           149,507                  104,551


     Assumed preferred
      stock conversion                                                                                                 24,969


     Assumed IPO
      issuance                                                                                                            316



     Non-GAAP
      weighted-average
      shares, diluted     152,245                             138,506                           149,507                  129,836

Use of Non-GAAP Financial Information

In addition to the reasons stated under "Non-GAAP Financial Measures" above, which are generally applicable to each of the items Cloudera excludes from its non-GAAP financial measures, Cloudera believes it is appropriate to exclude or give effect to certain items for the following reasons:

    --  Stock-based compensation expense. We exclude stock-based compensation
        expense from our non-GAAP financial measures consistent with how we
        evaluate our operating results and prepare our operating plans,
        forecasts and budgets. Further, when considering the impact of equity
        award grants, we focus on overall stockholder dilution rather than the
        accounting charges associated with such equity grants. The exclusion of
        the expense facilitates the comparison of results and business outlook
        for future periods with results for prior periods in order to better
        understand the long term performance of our business.
    --  Amortization of acquired intangible assets. We exclude the amortization
        of acquired intangible assets from our non-GAAP financial measures.
        Although the purchase accounting for an acquisition necessarily reflects
        the accounting value assigned to intangible assets, our management team
        excludes the GAAP impact of acquired intangible assets when evaluating
        our operating results. Likewise, our management team excludes
        amortization of acquired intangible assets from our operating plans,
        forecasts and budgets. The exclusion of the expense facilitates the
        comparison of results and business outlook for future periods with
        results for prior periods in order to better understand the long term
        performance of our business.
    --  Assumed preferred stock conversion. For periods prior to the closing of
        our initial public offering (IPO) on May 3, 2017, we give effect to the
        automatic conversion of all outstanding shares of preferred stock to
        common stock, as if such conversion had occurred at the beginning of the
        period, in our calculations of non-GAAP weighted-average shares,
        diluted, and non-GAAP net loss per share, diluted. The inclusion of
        these shares facilitates the comparison of results and business outlook
        for future periods with results for prior periods in order to better
        understand the long term performance of our business.
    --  Assumed IPO issuance. We include the common shares issued in our IPO, on
        a weighted basis, as if the shares were issued on the date of our
        effectiveness. Our IPO was effective in the first quarter of fiscal 2018
        and closed in the second quarter of fiscal 2018.


                                                   
          
                Cloudera, Inc.


                                        
            
          Reconciliation of non-GAAP Financial Guidance


                                                     
          
                (unaudited)




                                                                    Fiscal 2019



                                   (in millions)                         Q4                           FY

    ---


       GAAP net loss                                  ($45) -($42)                                      ($155) -($152)


        Stock-based compensation
         expense (1)                                                         25                                       92


          Amortization of acquired
           intangible assets                                                  1                                        3


        Non-GAAP net loss                                          ($19) -($16)                            ($60) -($57)



               (1)  
              Stock-based
                compensation expense is impacted
                by variables such as stock price
                and employee behavior, each of
                which are inherently difficult to
                forecast.  As a result, the
                guidance presented above is
                subject to a number of
                uncertainties and assumptions that
                may cause actual results to differ
                materially.

View original content to download multimedia:http://www.prnewswire.com/news-releases/cloudera-reports-third-quarter-fiscal-year-2019-financial-results-300760926.html

SOURCE Cloudera, Inc.