Broadcom Inc. Announces Second Quarter Fiscal Year 2020 Financial Results and Quarterly Dividends

SAN JOSE, Calif., June 4, 2020 /PRNewswire/ -- Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its second quarter of fiscal year 2020, ended May 3, 2020, provided guidance for the third quarter of its fiscal year 2020 and announced its quarterly dividends.

"Second quarter results were in-line with our expectations, and saw limited impact from the effects of COVID-19," said Hock Tan, President and CEO of Broadcom Inc. "Looking ahead, our third quarter guidance for semiconductors reflects a surge in demand from cloud, telecom and enterprise customers, offset by supply chain constraints and an expected substantial reset in wireless. We remain focused on investing in our diverse set of mission critical semiconductor and software franchises, while carefully managing our expenses in this uncertain environment."

"We generated record quarterly free cash flow of over $3 billion and reinforced our balance sheet, ending the quarter with over $9 billion of cash," said Tom Krause, CFO of Broadcom Inc. "Given our strong free cash flow generation, healthy balance sheet and enhanced liquidity position, we remain committed to maintaining our dividend while we navigate these unprecedented times."

Second Quarter Fiscal Year 2020 Financial Highlights


                                                                             
      GAAP                                     
     Non-GAAP




       
              (Dollars in millions, except per share data) 
     Q2 20      
     Q2 19       
     Change       
     Q2 20          
            Q2 19        
     Change

    ---


       Net revenue                                                   $5,742        $5,517            +4%         $5,742                  $5,517              +4%



       Net income                                                      $563          $691        -$  128         $2,323                  $2,334         -$    11



       Earnings per common share - diluted                            $1.17         $1.64        -$ 0.47          $5.14                   $5.21          -$ 0.07





       
              (Dollars in millions)                        
     Q2 20      
     Q2 19       
     Change

    ---


       Cash flow from operations                                     $3,213        $2,667        +$  546



       Adjusted EBITDA                                               $3,209        $3,114       +$    95



       Free cash flow                                                $3,065        $2,542        +$  523


                     Net revenue by segment

    ---

                     (Dollars in millions)  
     Q2 20     
          Q2 19         Change

    ---


       Semiconductor solutions                  $4,027    70%       $4,104          74%  -2%



       Infrastructure software                   1,715     30         1,413           26  +21%



       Total net revenue                        $5,742   100%       $5,517         100%

The Company's cash and cash equivalents at the end of the second fiscal quarter were $9,207 million, compared to $6,444 million at the end of the prior quarter.

During the second fiscal quarter, the Company generated $3,213 million in cash from operations and spent $148 million on capital expenditures.

On March 31, 2020, the Company paid a cash dividend of $3.25 per share of common stock, totaling $1,306 million and a cash dividend of $20.00 per share of mandatory convertible preferred stock, totaling $75 million.

The differences between the Company's GAAP and non-GAAP results are described generally under "Non-GAAP Financial Measures" below, and presented in detail in the financial reconciliation tables attached to this release.

Third Quarter Fiscal Year 2020 Business Outlook

Based on current business trends and conditions, the outlook for the third quarter of fiscal year 2020, ending August 2, 2020, is expected to be as follows:

    --  Third quarter revenue guidance of $5.75 billion plus or minus $150
        million; and
    --  Third quarter Adjusted EBITDA of $3,220 million plus or minus $75
        million, or 56% of revenue at the midpoint of guidance.

The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

Quarterly Dividends

The Company's Board of Directors has approved a quarterly cash dividend on its common stock of $3.25 per share. The common stock dividend is payable on June 30, 2020 to common stockholders of record at the close of business (5:00 p.m. Eastern Time) on June 22, 2020.

The Company's Board of Directors has also approved a quarterly cash dividend on its 8.00% Mandatory Convertible Preferred Stock, Series A, of $20.00 per share. This dividend is payable on June 30, 2020 to preferred stockholders of record at the close of business (5:00 p.m. Eastern Time) on June 15, 2020.

Financial Results Conference Call

Broadcom Inc. will host a conference call to review its financial results for the second quarter of fiscal year 2020, ended May 3, 2020, and to discuss the business outlook, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial (866) 310-8712; International +1 (720) 634-2946. The passcode is 7865139. A replay of the call will be accessible for one week after the call. To access the replay dial (855) 859-2056; International +1 (404) 537-3406; and reference the passcode: 7865139. A webcast of the conference call will also be available in the "Investors" section of Broadcom's website at www.broadcom.com.

Basis of Presentation

The Company's financial results include contributions from the Symantec enterprise security business' continuing operations starting in the first quarter of fiscal year 2020. The financial results from businesses that have been classified as discontinued operations in the Company's financial statements are not included in the results presented above, unless otherwise stated.

Non-GAAP Financial Measures

In addition to GAAP reporting, Broadcom provides investors with net revenue, net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring, impairment and disposal charges, acquisition-related costs, including integration costs, purchase accounting effect on inventory, litigation settlements, loss on debt extinguishment, gain from lapse of indemnification, gains (losses) on investments, income (loss) from discontinued operations and non-GAAP tax reconciling adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar items from Broadcom's non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom's free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.

Broadcom believes this non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.

About Broadcom Inc.

Broadcom Inc., (NASDAQ: AVGO), a Delaware corporation headquartered in San Jose, CA, is a global technology leader that designs, develops and supplies a broad range of semiconductor and infrastructure software solutions. Broadcom's category-leading product portfolio serves critical markets including data center, networking, enterprise software, broadband, wireless, storage and industrial. Our solutions include data center networking and storage, enterprise, mainframe and cyber security software focused on automation, monitoring and security, smartphone components, telecoms and factory automation. For more information, go to www.broadcom.com.

Cautionary Note Regarding Forward-Looking Statements

This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance and other statements identified by words such as "will", "expect", "believe", "anticipate", "estimate", "should", "intend", "plan", "potential", "predict" "project", "aim", and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of the management of Broadcom, as well as assumptions made by, and information currently available to, such management, current market trends and market conditions and involve risks and uncertainties, many of which are outside the Company's and management's control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements.

Particular uncertainties that could materially affect future results include risks associated with: the COVID-19 pandemic, which has, and will likely continue to, negatively impact the global economy and disrupt normal business activity, and which may have an adverse effect on our results of operations; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; global economic conditions and concerns; international political and economic conditions; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions, including our recent acquisition of Symantec Corporation's Enterprise Security business; government regulations and trade restrictions; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on and risks associated with distributors and resellers of our products; dependence on senior management and our ability to attract and retain qualified personnel; involvement in legal or administrative proceedings; quarterly and annual fluctuations in operating results; our ability to accurately estimate customers' demand and adjust our manufacturing and supply chain accordingly; cyclicality in the semiconductor industry or in our target markets; our competitive performance and ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers' manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; sales to our government clients; availability of third party software used in our products; use of open source code sources in our products; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims; market acceptance of the end products into which our products are designed; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; our ability to protect against a breach of security systems; changes in accounting standards; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs and our ability to maintain tax concessions in certain jurisdictions; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result.

Our filings with the SEC, which you may obtain for free at the SEC's website at http://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.

Contact:
Broadcom Inc.
Beatrice F. Russotto
Investor Relations
408-433-8000
investor.relations@broadcom.com




                            (1) The Company is not readily
                             able to provide a reconciliation
                             of the projected non-GAAP
                             financial information presented
                             to the relevant projected GAAP
                             measure without unreasonable
                             effort.


                                                                                      
              
                BROADCOM INC.


                                                                             
        
        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED


                                                                                  
      
                (IN MILLIONS, EXCEPT PER SHARE DATA)






                                                                          
        
        Fiscal Quarter Ended                                           Two Fiscal Quarters Ended



                                                                           
        
        May 3,                                           February 2,                            
     
     May 5,    
     
     May 3,      
     
     May 5,


                                                                                        2020                                                  2020                                    2019            2020             2019






     Net revenue                                                                     $5,742                                                $5,858                                  $5,517         $11,600          $11,306



     Cost of revenue:



     Cost of revenue                                                                  1,592                                                 1,636                                   1,592           3,228            3,284



     Amortization of acquisition-related intangible assets                              954                                                   950                                     826           1,904            1,659



     Restructuring charges                                                                7                                                     8                                      10              15               66



     Total cost of revenue                                                            2,553                                                 2,594                                   2,428           5,147            5,009





     Gross margin                                                                     3,189                                                 3,264                                   3,089           6,453            6,297





     Research and development                                                         1,269                                                 1,289                                   1,151           2,558            2,284



     Selling, general and administrative                                                501                                                   601                                     419           1,102              890



     Amortization of acquisition-related intangible assets                              599                                                   603                                     473           1,202              949



     Restructuring, impairment and disposal charges                                      54                                                    57                                      76             111              649





     Total operating expenses                                                         2,423                                                 2,550                                   2,119           4,973            4,772





     Operating income                                                                   766                                                   714                                     970           1,480            1,525



     Interest expense                                                                 (487)                                                (406)                                  (376)          (893)           (721)



     Other income (expense), net                                                        130                                                   (4)                                     63             126              131





     
                Income from continuing operations before income taxes                 409                                                   304                                     657             713              935



     Benefit from income taxes                                                        (159)                                                 (76)                                   (36)          (235)           (239)





     Income from continuing operations                                                  568                                                   380                                     693             948            1,174



     Income (loss) from discontinued operations, net of income taxes                    (5)                                                    5                                     (2)                           (12)





     Net income                                                                         563                                                   385                                     691             948            1,162



     Dividends on preferred stock (1)                                                  (75)                                                 (74)                                                 (149)





     Net income attributable to common stock                                           $488                                                  $311                                    $691            $799           $1,162







     Basic income per share attributable to common stock:



     Income per share from continuing operations                                      $1.23                                                 $0.77                                   $1.75           $2.00            $2.94



     Income (loss) per share from discontinued operations                            (0.01)                                                 0.01                                  (0.01)                         (0.03)



     Net income per share                                                             $1.22                                                 $0.78                                   $1.74           $2.00            $2.91






     Diluted income per share attributable to common stock (2):



     Income per share from continuing operations                                      $1.18                                                 $0.73                                   $1.64           $1.91            $2.80



     Income (loss) per share from discontinued operations                            (0.01)                                                 0.01                                                                 (0.03)



     Net income per share                                                             $1.17                                                 $0.74                                   $1.64           $1.91            $2.77






     Weighted-average shares used in per share calculations:



     Basic                                                                              401                                                   398                                     397             400              399



     Diluted                                                                            417                                                   420                                     422             419              420





     Stock-based compensation expense included in continuing operations:



     Cost of revenue                                                                    $41                                                   $43                                     $41             $84              $75



     Research and development                                                           373                                                   391                                     371             764              682



     Selling, general and administrative                                                103                                                   111                                     132             214              252





     Total stock-based compensation expense                                            $517                                                  $545                                    $544          $1,062           $1,009



               (1) For the fiscal quarter and
                two fiscal quarters ended May
                3, 2020 and the fiscal
                quarter ended February 2,
                2020, net income attributable
                to common stock excludes
                dividends on Mandatory
                Convertible Preferred Stock
                issued during the fiscal
                quarter ended November 3,
                2019.




               (2) For the fiscal quarter and
                two fiscal quarters ended May
                3, 2020 and the fiscal
                quarter ended February 2,
                2020, diluted income per
                share excluded the
                potentially dilutive effect
                of Mandatory Convertible
                Preferred Stock as the impact
                was antidilutive.


                                                                                                             
              
                BROADCOM INC.


                                                                                           
            
                FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED


                                                                                                             
              
                (IN MILLIONS)






                                                                                      
       
              Fiscal Quarter Ended                                               Two Fiscal Quarters Ended



                                                                                        
       
              May 3,                                           February 2,                               
     
     May 5,    
     
     May 3,     
     
     May 5,


                                                                                                              2020                                              2020                                       2019           2020            2019








              Gross margin on GAAP basis                                                                   $3,189                                            $3,264                                     $3,089         $6,453          $6,297



              Purchase accounting effect on inventory                                                                                                           11                                                       11



              Amortization of acquisition-related intangible assets                                           954                                               950                                        826          1,904           1,659



              Stock-based compensation expense                                                                 41                                                43                                         41             84              75



              Restructuring charges                                                                             7                                                 8                                         10             15              66



               Acquisition-related costs                                                                        5                                                 1                                          5              6               7





              Gross margin on non-GAAP basis                                                               $4,196                                            $4,277                                     $3,971         $8,473          $8,104







              Research and development on GAAP basis                                                       $1,269                                            $1,289                                     $1,151         $2,558          $2,284



              Stock-based compensation expense                                                                373                                               391                                        371            764             682



              Acquisition-related costs                                                                         5                                                 7                                          1             12               3





              Research and development on non-GAAP basis                                                     $891                                              $891                                       $779         $1,782          $1,599







              
                Selling, general and administrative expense on GAAP basis                         $501                                              $601                                       $419         $1,102            $890



              Stock-based compensation expense                                                                103                                               111                                        132            214             252



              Acquisition-related costs                                                                        95                                               175                                         44            270             134



              Litigation settlements                                                                           29                                                13                                                       42





              
                Selling, general and administrative expense on                                    $274                                              $302                                       $243           $576            $504
    non-GAAP basis







              Total operating expenses on GAAP basis                                                       $2,423                                            $2,550                                     $2,119         $4,973          $4,772



              Amortization of acquisition-related intangible assets                                           599                                               603                                        473          1,202             949



              Stock-based compensation expense                                                                476                                               502                                        503            978             934



              Restructuring, impairment and disposal charges                                                   54                                                57                                         76            111             649



              Litigation settlements                                                                           29                                                13                                                       42



              Acquisition-related costs                                                                       100                                               182                                         45            282             137





              Total operating expenses on non-GAAP basis                                                   $1,165                                            $1,193                                     $1,022         $2,358          $2,103







              Operating income on GAAP basis                                                                 $766                                              $714                                       $970         $1,480          $1,525



              Purchase accounting effect on inventory                                                                                                           11                                                       11



              Amortization of acquisition-related intangible assets                                         1,553                                             1,553                                      1,299          3,106           2,608



              Stock-based compensation expense                                                                517                                               545                                        544          1,062           1,009



              Restructuring, impairment and disposal charges                                                   61                                                65                                         86            126             715



              Litigation settlements                                                                           29                                                13                                                       42



              Acquisition-related costs                                                                       105                                               183                                         50            288             144





              Operating income on non-GAAP basis                                                           $3,031                                            $3,084                                     $2,949         $6,115          $6,001







              Interest expense on GAAP basis                                                               $(487)                                           $(406)                                    $(376)        $(893)         $(721)



              Loss on debt extinguishment                                                                      93                                                 5                                         26             98              26





              Interest expense on non-GAAP basis                                                           $(394)                                           $(401)                                    $(350)        $(795)         $(695)







              Other income (expense), net on GAAP basis                                                      $130                                              $(4)                                       $63           $126            $131



              Gain from lapse of indemnification                                                            (116)                                                                                                    (116)



              (Gains) losses on investments                                                                   (8)                                               18                                       (40)            10            (67)



              Acquisition-related gain                                                                        (3)                                              (4)                                                     (7)





              Other income, net on non-GAAP basis                                                              $3                                               $10                                        $23            $13             $64







              Income from continuing operations before income taxes                                          $409                                              $304                                       $657           $713            $935
    on GAAP basis



              Purchase accounting effect on inventory                                                                                                           11                                                       11



              Amortization of acquisition-related intangible assets                                         1,553                                             1,553                                      1,299          3,106           2,608



              Stock-based compensation expense                                                                517                                               545                                        544          1,062           1,009



              Restructuring, impairment and disposal charges                                                   61                                                65                                         86            126             715



              Litigation settlements                                                                           29                                                13                                                       42



              Acquisition-related costs                                                                       102                                               179                                         50            281             144



              Loss on debt extinguishment                                                                      93                                                 5                                         26             98              26



              Gain from lapse of indemnification                                                            (116)                                                                                                    (116)



              (Gains) losses on investments                                                                   (8)                                               18                                       (40)            10            (67)





              Income before income taxes on non-GAAP basis                                                 $2,640                                            $2,693                                     $2,622         $5,333          $5,370







              Benefit from income taxes on GAAP basis                                                      $(159)                                            $(76)                                     $(36)        $(235)         $(239)



              Non-GAAP tax reconciling adjustments                                                            476                                               399                                        324            875             829





              Provision for income taxes on non-GAAP basis                                                   $317                                              $323                                       $288           $640            $590







              Net income on GAAP basis                                                                       $563                                              $385                                       $691           $948          $1,162



              Purchase accounting effect on inventory                                                                                                           11                                                       11



              Amortization of acquisition-related intangible assets                                         1,553                                             1,553                                      1,299          3,106           2,608



              Stock-based compensation expense                                                                517                                               545                                        544          1,062           1,009



              Restructuring, impairment and disposal charges                                                   61                                                65                                         86            126             715



              Litigation settlements                                                                           29                                                13                                                       42



              Acquisition-related costs                                                                       102                                               179                                         50            281             144



              Loss on debt extinguishment                                                                      93                                                 5                                         26             98              26



              Gain from lapse of indemnification                                                            (116)                                                                                                    (116)



              (Gains) losses on investments                                                                   (8)                                               18                                       (40)            10            (67)



              Non-GAAP tax reconciling adjustments                                                          (476)                                            (399)                                     (324)         (875)          (829)



              Discontinued operations, net of income taxes                                                      5                                               (5)                                         2                            12





              Net income on non-GAAP basis                                                                 $2,323                                            $2,370                                     $2,334         $4,693          $4,780







              Weighted-average shares used in per share calculations                                          417                                               420                                        422            419             420
    - diluted on GAAP basis



              Non-GAAP adjustment (1)                                                                          35                                                31                                         26             33              25





              Weighted-average shares used in per share calculations                                          452                                               451                                        448            452             445
    - diluted on non-GAAP basis







              Net income on non-GAAP basis                                                                 $2,323                                            $2,370                                     $2,334         $4,693          $4,780



              Interest expense on non-GAAP basis                                                              394                                               401                                        350            795             695



              Provision for income taxes on non-GAAP basis                                                    317                                               323                                        288            640             590



              Depreciation                                                                                    147                                               146                                        142            293             285



              Amortization on non-GAAP basis                                                                   28                                                25                                                       53





              Adjusted EBITDA                                                                              $3,209                                            $3,265                                     $3,114         $6,474          $6,350







              Net cash provided by operating activities                                                    $3,213                                            $2,322                                     $2,667         $5,535          $4,799



              Purchases of property, plant and equipment                                                    (148)                                            (108)                                     (125)         (256)          (224)





              Free cash flow                                                                               $3,065                                            $2,214                                     $2,542         $5,279          $4,575






                                                                                                    Fiscal Quarter
                                                                                             Ending



                                                                                       
       
              August 2,



              Expected average diluted share count:                                                          2020






              Weighted-average shares used in per share calculation                                           419
    - diluted on GAAP basis



              Non-GAAP adjustment (1)                                                                          33





              Weighted-average shares used in per share calculation                                           452
    - diluted on non-GAAP basis



               (1) Non-GAAP adjustment for the
                number of shares used in the
                diluted per share calculations
                excludes the impact of stock-
                based compensation expense
                expected to be incurred in future
                periods and not yet recognized in
                the financial statements, which
                would otherwise be assumed to be
                used to repurchase shares under
                the GAAP treasury stock method.
                For the fiscal quarter and two
                fiscal quarters ended May 3, 2020
                and the fiscal quarter ended
                February 2, 2020, the non-GAAP
                adjustment included the impact of
                Mandatory Convertible Preferred
                Stock that was antidilutive on a
                GAAP basis. For the fiscal quarter
                ending August 2, 2020, the non-
                GAAP adjustment includes the
                impact of Mandatory Convertible
                Preferred Stock that is expected
                to be antidilutive on a GAAP
                basis.


                                               
          
                BROADCOM INC.


                                           
     
       CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED


                                               
          
                (IN MILLIONS)






                                                                     
              
                May 3,  November 3,


                                                                                                2020         2019






     
                ASSETS





     Current assets:



     Cash and cash equivalents                                                               $9,207       $5,055



     Trade accounts receivable, net                                                           3,211        3,259



     Inventory                                                                                  953          874



     Other current assets                                                                       851          729





     Total current assets                                                                    14,222        9,917





     Long-term assets:



     Property, plant and equipment, net                                                       2,618        2,565



     Goodwill                                                                                43,457       36,714



     Intangible assets, net                                                                  19,909       17,554



     Other long-term assets                                                                   1,342          743





     Total assets                                                                           $81,548      $67,493









     
                LIABILITIES AND EQUITY





     Current liabilities:



     Accounts payable                                                                        $1,230         $855



     Employee compensation and benefits                                                         494          641



     Current portion of long-term debt                                                          819        2,787



     Other current liabilities                                                                4,058        2,616





     Total current liabilities                                                                6,601        6,899





     Long-term liabilities:



     Long-term debt                                                                          45,044       30,011



     Other long-term liabilities                                                              5,933        5,613





     Total liabilities                                                                       57,578       42,523







     Preferred stock dividend obligation                                                         28           29





     Stockholders' equity:



     Preferred stock



     Common stock



     Additional paid-in capital                                                              24,073       25,081



     Retained earnings



     Accumulated other comprehensive loss                                                     (131)       (140)





     Total stockholders' equity                                                              23,942       24,941





       Total liabilities and equity                                                         $81,548      $67,493


                                                                                                
              
                BROADCOM INC.


                                                                                   
        
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED


                                                                                                
              
                (IN MILLIONS)




                                                                                
        
        Fiscal Quarter Ended                                               Two Fiscal Quarters Ended



                                                                                 
        
        May 3,                                      February 2,                                     
     
      May 5,    
     
      May 3,     
     
      May 5,


                                                                                              2020                                             2020                                              2019            2020             2019




              
                Cash flows from operating activities:



              Net income                                                                     $563                                             $385                                              $691            $948           $1,162



              Adjustments to reconcile net income to net cash provided by
    operating activities:



              Amortization of intangible and right-of-use assets                            1,583                                            1,582                                             1,305           3,165            2,621



              Depreciation                                                                    147                                              146                                               142             293              285



              Stock-based compensation                                                        517                                              545                                               544           1,062            1,009



              Deferred taxes and other non-cash taxes                                       (175)                                            (72)                                             (94)          (247)           (473)



              Loss on debt extinguishment                                                      93                                                5                                                               98



              Non-cash restructuring, impairment and disposal charges                           6                                               11                                                 6              17               98



              Non-cash interest expense                                                        31                                               30                                                14              61               27



              Other                                                                           (8)                                              19                                              (39)             11             (60)



              Changes in assets and liabilities, net of acquisitions
    and disposals:



                Trade accounts receivable, net                                                440                                            (392)                                              193              48              261



                Inventory                                                                    (10)                                              40                                                40              30               90



                Accounts payable                                                              233                                              117                                                30             350            (139)



                Employee compensation and benefits                                             61                                            (217)                                              (6)          (156)           (464)



                Other current assets and current liabilities                                  118                                              346                                              (37)            464              469



                Other long-term assets and long-term liabilities                            (386)                                           (223)                                            (122)          (609)            (87)





              
                Net cash provided by operating activities                        3,213                                            2,322                                             2,667           5,535            4,799







              
                Cash flows from investing activities:



              Acquisitions of businesses, net of cash acquired                                                                           (10,870)                                                        (10,870)        (16,027)



              Proceeds from sales of businesses                                               168                                                                                                              168              957



              Purchases of property, plant and equipment                                    (148)                                           (108)                                            (125)          (256)           (224)



              Other                                                                             4                                              (9)                                               19             (5)             (5)





              
                Net cash provided by (used in) investing activities                 24                                         (10,987)                                            (106)       (10,963)        (15,299)







              
                Cash flows from financing activities:



              Proceeds from long-term borrowings                                            4,468                                           15,381                                            10,897          19,849           28,793



              Repayment of debt                                                           (4,452)                                         (4,537)                                         (12,000)        (8,989)        (12,000)



              Other borrowings, net                                                         1,025                                              718                                             1,044           1,743            1,575



              Payments of dividends                                                       (1,381)                                         (1,372)                                          (1,057)        (2,753)         (2,124)



              Repurchases of common stock - repurchase program                                                                                                                               (830)                        (4,266)



              Shares repurchased for tax withholdings on vesting of                         (219)                                           (169)                                            (500)          (388)           (577)
    equity awards



              Issuance of common stock                                                         91                                               37                                               121             128              183



              Other                                                                           (6)                                             (4)                                              (1)           (10)            (48)





              
                Net cash provided by (used in) financing activities              (474)                                          10,054                                           (2,326)          9,580           11,536







              Net change in cash and cash equivalents                                       2,763                                            1,389                                               235           4,152            1,036



              Cash and cash equivalents at the beginning of period                          6,444                                            5,055                                             5,093           5,055            4,292



              Cash and cash equivalents at end of period                                   $9,207                                           $6,444                                            $5,328          $9,207           $5,328






              
                Supplemental disclosure of cash flow information:



              Cash paid for interest                                                         $375                                             $381                                              $189            $756             $612



              Cash paid for income taxes                                                     $124                                             $131                                              $425            $255             $520

View original content:http://www.prnewswire.com/news-releases/broadcom-inc-announces-second-quarter-fiscal-year-2020-financial-results-and-quarterly-dividends-301071010.html

SOURCE Broadcom Inc.