PANHANDLE OIL AND GAS INC. Reports Fourth Quarter And Fiscal 2018 Results

OKLAHOMA CITY, Dec. 11, 2018 /PRNewswire/ -- PANHANDLE OIL AND GAS INC., the "Company," (NYSE: PHX), today reported financial and operating results for the fourth quarter and fiscal year ended Sept. 30, 2018.

Paul F. Blanchard Jr., President and CEO commented, "The fourth quarter and fiscal 2018 results reflect the execution of the Company's corporate strategy of maximizing shareholder value, maintaining a strong financial position and generating optimal cash flow. Panhandle generated $26.9 million of operating cash flow in fiscal 2018, of which $11.6 million was reinvested in drilling throughout core resource plays. The 2018 drilling program was primarily in the oil-rich Eagle Ford located in South Texas and the SCOOP and STACK plays located in western Oklahoma. The wells placed on production in 2018 exceeded the Company's internal rate of return threshold as we continue to invest in only the very best participation opportunities. We also invested an additional $11.3 million of operating cash flow acquiring mineral acreage in core resource plays in the Bakken in North Dakota and in the SCOOP and STACK in western Oklahoma. This is consistent with our strategy to acquire mineral acreage in the cores of resource plays with substantial undeveloped opportunities that meet or exceed our corporate return threshold. Even after these investments, the Company generated free cash flow and returned $3.9 million to shareholders through dividend payments and stock repurchases, while also paying down $1.2 million of debt. We are enthusiastic about our ability to generate significant cash flow moving forward given the flexibility that we have within our portfolio of assets and we will continue to be very diligent in our deployment of this cash flow with the focus of achieving the maximum value for our shareholders."

HIGHLIGHTS FOR THE YEAR ENDED SEPT. 30, 2018

    --  Net income increased to $14.6 million or $0.86 per share in fiscal year
        2018 from $3.5 million or $0.21 per share in fiscal year 2017.
    --  Adjusted pre-tax net income((1) )increased 78% to $5.8 million or $0.34
        per share in fiscal 2018, as compared to $3.3 million or $0.19 per share
        in 2017.
    --  Adjusted EBITDA((1)) grew 10% to $26 million in 2018 as compared to
        2017.
    --  Total production increased 11% to 12.3 Bcfe in 2018, as compared to 11.1
        Bcfe in 2017. Oil, NGL and natural gas production grew 8%, 47% and 6%,
        respectively.
    --  Average sales price per Mcfe in 2018 increased 9% to $3.94 per Mcfe,
        while the total cost per Mcfe (LOE, production taxes, DD&A, G&A and
        interest expense) in 2018 decreased 6% to $3.51 per Mcfe as compared to
        2017.
    --  Year-end 2018 total proved oil and NGL reserves grew 9% and 23%
        respectively, or one million barrels in aggregate, while total proved
        natural gas reserves declined 1%.
    --  Estimated future net cash flows of year-end 2018 total proved reserves
        (at a 10% discount rate and SEC pricing) grew 62% to $204.6 million,
        from $126.0 million at year-end 2017.
    --  Year-end 2018 debt was $51 million. Debt to enterprise value and debt to
        adjusted EBITDA were 14.2% and 1.96, respectively, at year-end 2018.
    --  Twenty-three rigs are currently drilling on Panhandle acreage, with 125
        additional rigs currently drilling within 2 miles of Panhandle acreage.



            
              (1)            This is a Non-GAAP measure. Refer
                                         to the Non-GAAP Reconciliation
                                         section.


                                                               
     
                OPERATING HIGHLIGHTS

                                                                           ---



                          Fourth Quarter Ended                    Fourth Quarter Ended                     Year Ended                        Year Ended


                             Sept. 30, 2018                       Sept. 30, 2017                   Sept. 30, 2018                      Sept. 30, 2017




     MCFE Sold                                    2,940,282                          3,279,204                           12,271,708                        11,101,739


      Average
       Sales
       Price
       per
       MCFE                                     $
            4.09                   $
              3.70                      $
             3.94                   $
             3.60


      Barrels of Oil Sold                             83,118                             93,027                              336,565                           310,677


      Average
       Sales
       Price
       per
       Barrel                                  $
            64.74                  $
              46.75                     $
             61.75                  $
             46.27


      MCF of Natural Gas
       Sold                                        2,088,258                          2,330,838                            8,721,262                         8,194,529


      Average
       Sales
       Price
       per MCF                                  $
            2.52                   $
              2.71                      $
             2.49                   $
             2.70


      Barrels of NGL Sold                             58,886                             65,034                              255,176                           173,858


      Average
       Sales
       Price
       per
       Barrel                                  $
            23.53                  $
              22.85                     $
             23.14                  $
             19.87


                                                                    
              
             FINANCIAL HIGHLIGHTS

                                                                                     ---



                                 Fourth Quarter                       Fourth Quarter                                     Year Ended                           Year Ended
                                Ended                                Ended


                                 Sept. 30, 2018                       Sept. 30, 2017                                     Sept. 30, 2018                         Sept. 30, 2017



      Oil, NGL and Natural Gas
       Sales                                    $
           12,029,200                                 $
            12,147,894                  $
           48,385,335                        $
           39,935,912


          Working Interest                       $
           8,549,466                                  $
            9,193,709                  $
           35,055,167                        $
           29,969,017


          Royalty Interest                       $
           3,479,734                                  $
            2,954,185                  $
           13,330,168                         $
           9,966,895


      Lease Bonus Income                           $
           500,542                                  $
            1,157,545                   $
           1,580,997                         $
           5,149,297



     Total Revenue                             $
           11,564,543                                 $
            12,896,932                  $
           45,034,264                        $
           46,335,049





     LOE per Mcfe                                    $
           1.15                                       $
            0.96                      $
             1.10                            $
             1.14


      Production Tax per Mcfe                         $
           0.21                                       $
            0.13                      $
             0.17                            $
             0.14



     DD&A per Mcfe                                   $
           1.45                                       $
            1.45                      $
             1.50                            $
             1.66


      G&A Expense per Mcfe                            $
           0.71                                       $
            0.64                      $
             0.60                            $
             0.67


      Interest Expense per Mcfe                       $
           0.16                                       $
            0.12                      $
             0.14                            $
             0.11


      Total Expense per Mcfe                          $
           3.68                                       $
            3.30                      $
             3.51                            $
             3.72





     Net Income                                   $
           555,647                                  $
            1,039,134                  $
           14,635,669                         $
           3,531,933


      Adjusted Pre-Tax Net
       Income (1)                                  $
           870,183                                  $
            2,400,372                   $
           5,826,844                         $
           3,276,503


      Adjusted EBITDA (1)                        $
           5,588,487                                  $
            8,186,064                  $
           25,969,985                        $
           23,612,179




      Cash Flow from Operations                  $
           5,285,992                                  $
            6,436,955                  $
           26,943,894                        $
           20,758,192


      CapEx -Drilling &
       Equipping                                 $
           3,847,038                                  $
            7,796,176                  $
           11,590,135                        $
           25,807,897


      CapEx -Acquisitions                       $
           10,361,092                  
              $                                        $
           11,327,371                   
     $





     Borrowing Base                                                                                                                    $
           80,000,000                        $
           80,000,000



     Debt                                                                                                                              $
           51,000,000                        $
           52,222,000


      Debt/Adjusted EBITDA (1)                                                                                                                         1.96                                       2.21


      Debt to Enterprise Value                                                                                                                        14.16                                      11.63
       (1)                                                                                                                                               %                                         %




              
                (1)              This is a Non-GAAP measure. Refer
                                               to the Non-GAAP Reconciliation
                                               section.

FOURTH QUARTER AND FISCAL YEAR 2018 REVIEW

Total production increased 11% in 2018 as compared to 2017. The increase was driven by strong production growth in early 2018 from several higher than average working interest wells in the southeastern Oklahoma Woodford, STACK and Eagle Ford that began producing in late 2017. Production for the last three quarters of 2018 was essentially flat as new production from royalty and relatively lower working interest wells offset the natural decline of the production base. However, higher value oil and NGL made up 29% of total production in 2018 versus 26% in 2017, as NGL production surged 47% in 2018, primarily from new production in SCOOP and STACK.

Oil, NGL and natural gas revenue increased 21% year-over-year in 2018 as production increased 11% and product prices increased 9% relative to 2017. Fourth quarter 2018 oil, NGL and natural gas revenue was essentially flat compared to the fourth quarter of 2017, as higher product prices offset lower production. Lease bonus revenue decreased to $1.6 million in 2018 from $5.1 million in 2017 as leasing of the Company's mineral acreage surrounding core resource plays slowed.

The 6% decline in total cost per MCFE in 2018 relative to 2017 was primarily driven by lower DD&A and LOE. New lower cost production put on line in late 2017 and in 2018, as well as the marginal property sales in the last two years, were the primary factors in this decrease. Fourth quarter 2018 total cost per Mcfe increased 12% as compared to fourth quarter 2017. This increase was driven mainly by significant increases in production in the 2017 quarter from lower cost wells (wells that had very high royalty interest in relation to their working interest). These wells had large initial production rates that drove the per Mcfe rate down on most expense categories. In the 2018 quarter, as expected, the production on these wells has declined from their initial rates.

The Company's net income increased $11.1 million in 2018 as compared to 2017. This was materially impacted by the Tax Cuts and Jobs Act enacted in December 2017 and the mark-to-market loss on Panhandle's derivatives. Adjusted pre-tax net income ((1)) was $5.8 million in 2018, as compared to $3.3 million in 2017.

The Company generated free cash flow and returned $3.9 million to shareholders through dividend payments and stock repurchases while also paying down $1.2 million of debt.

OPERATIONS UPDATE

Eagle Ford

There is one drilling rig active on Panhandle's Eagle Ford acreage block. It is currently drilling the sixth well on a seven-well pad. The Company's average working interest in this group of wells is 10.8%, as the wells are located partially on the Company's 16% working interest (12% net revenue) acreage and partially on acreage Panhandle does not own. All seven wells are projected to begin producing simultaneously in March 2019. After this pad is drilled, the operator plans to continue to drill on the Company's 16% working interest acreage with the one-rig continuous program throughout calendar 2019.

Oklahoma

Drilling activity on the Company's Oklahoma mineral acreage continues to be strong, with 22 rigs currently active on royalty interest wells and eight working interest (0.8% average per well) wells currently being completed. The majority of the activity is in SCOOP and STACK with 16 royalty interest wells drilling and the eight working interest wells being completed. The remainder of the activity is in western Oklahoma and the southeastern Oklahoma Woodford. Two 5.9% working interest (4.4% net revenue interest) wells in the southeastern Oklahoma Woodford are scheduled to begin drilling in December 2018.

Bakken

The 20 drilled uncompleted wells that were part of the Company's Bakken mineral acquisition in August have now been completed and are producing 86 Boe per day net to Panhandle. This is significant as the wells are producing at a materially higher rate than projected in our acquisition evaluation and came on more rapidly than we had projected. We currently have no working or royalty interest wells drilling in the Bakken.

ACQUISITION AND DIVESTITURE UPDATE

Panhandle re-entered the mineral acquisition market in 2018 with mineral purchases in the cores of the Bakken in North Dakota and the SCOOP and STACK plays in Oklahoma. The Company acquired a total of 4,306 net mineral acres for $11.3 million or an average of approximately $2,600 per net mineral acre. These acquisitions are consistent with Panhandle's strategy to acquire mineral acreage in the cores of resource plays with substantial undeveloped opportunities that meet or exceed our corporate return threshold.

As part of the Company's program to reduce costs, Panhandle sold 324 marginal properties in 2018. This sale contributed to the reduction in LOE per Mcfe in 2018.

The Company also closed on the first notable mineral acreage sale in its history on Nov. 30, 2018, with the sale of 206 net mineral acres in Lea and Eddy Counties, N.M. The sale price of $9.3 million (before closing adjustments) is approximately $45,000 per acre. Including the lease bonus, royalty income and sale price, those 206 acres have generated $11,328,000 in revenue, or approximately $55,000 per acre, for Panhandle in total. This sale was consistent with Panhandle's strategy to divest of mineral rights when the amount negotiated exceeds the Company's projected total value. This sale represents 0.08% of the Company's total net mineral acreage position, 0.7% of total production and 0.9% of total revenues for fiscal year 2018. This sale also includes 1.2% of our total proved reserves as of Sept. 30, 2018.

Paul F. Blanchard Jr. commented, "Panhandle's primary goal is to manage its portfolio of mineral and leasehold acreage and use its financial flexibility to maximize shareholder value on a per share basis over the long term while minimizing risks. Assets include perpetual ownership of 259,000 net mineral acres held principally in Oklahoma, New Mexico, Texas, North Dakota and Arkansas, as well as leasehold rights held primarily in the Eagle Ford and Oklahoma. Going forward, each quarter we intend to report on our progress relative to this strategy."


                                                                                         
            
                FINANCIALS

                                                                                                      ---



                                                                                     
           
              Statements of Operations

                                                                                                      ---



                                  
     Three Months Ended Sept. 30,                       
            Year Ended Sept. 30,


                                                            2018                           2017                                             2018                     2017




     Revenues:


      Oil, NGL and natural gas
       sales                                                     $
           12,029,200                                 $
              12,147,894      $
           48,385,335      $
           39,935,912


      Lease bonuses and rentals                                              500,542                                              1,157,545                1,580,997                5,149,297


      Gains (losses) on
       derivative contracts                                                (965,199)                                             (408,507)             (4,932,068)               1,249,840



                                                                          11,564,543                                             12,896,932               45,034,264               46,335,049


      Costs and expenses:


      Lease operating expenses                                             3,382,829                                              3,136,979               13,460,278               12,682,969



     Production taxes                                                       617,080                                                418,614                2,089,050                1,548,399


      Depreciation, depletion and
       amortization                                                        4,258,629                                              4,743,280               18,395,040               18,397,548


      Provision for impairment                                                                                                     652,202                                          662,990


      Loss (gain) on asset sales
       and other                                                             (8,174)                                                 7,385                  102,685                  105,830



     Interest expense                                                       459,675                                                390,210                1,748,101                1,275,138


      General and administrative                                           2,094,857                                              2,083,128                7,342,441                7,441,242



                                                                          10,804,896                                             11,431,798               43,137,595               42,114,116



      Income (loss) before
       provision (benefit) for
       income taxes

                                                                             759,647                                              1,465,134                1,896,669                4,220,933


      Provision (benefit) for
       income taxes                                                          204,000                                                426,000             (12,739,000)                 689,000





      Net income (loss)                                             $
           555,647                                  $
              1,039,134      $
           14,635,669       $
           3,531,933









      Basic and diluted earnings
       per common share:


      Net income (loss)                                                $
           0.04                                       $
              0.06         $
              0.86          $
             0.21







      Weighted average shares
       outstanding:



     Common shares                                                       16,761,420                                             16,668,814               16,746,928               16,646,582


      Unissued, vested directors'
       shares                                                                210,310                                                259,301                  205,736                  253,603



                                                                          16,971,730                                             16,928,115               16,952,664               16,900,185





      Dividends declared per
       share of common stock and
       paid in period

                                                                       $
           0.04                                       $
              0.04         $
              0.16          $
             0.16


                                                                    
      
            Balance Sheets

                                                                          ---



                                                        Sept. 30, 2018                           Sept. 30, 2017




     
                Assets



     Current Assets:



     Cash and cash equivalents                                              $
              532,502                    $
            557,791


      Oil, NGL and natural gas sales
       receivables, net of allowance for
       uncollectable accounts

                                                                                       7,101,629                            7,585,485



     Refundable income taxes                                                             33,165                              489,945



     Derivative contracts, net                                                                                              544,924



     Assets held for sale                                                                                                   557,750



     Other                                                                              578,880                              253,480




     Total current assets                                                             8,246,176                            9,989,375




      Properties and equipment at cost, based
       on successful efforts accounting:


      Producing oil and natural gas properties                                       427,448,584                          434,571,516


      Non-producing oil and natural gas
       properties                                                                     12,563,519                            7,428,927



     Other                                                                            1,529,770                            1,067,894



                                                                                     441,541,873                          443,068,337


      Less accumulated depreciation, depletion
       and amortization

                                                                                   (243,257,472)                       (246,483,979)




     Net properties and equipment                                                   198,284,401                          196,584,358





     Investments                                                                        219,109                              170,486



     Total assets                                                       $
              206,749,686                $
            206,744,219





                   Liabilities and Stockholders' Equity



     Current Liabilities:



     Accounts payable                                                       $
              881,130                  $
            1,847,230



     Derivative contracts, net                                                        3,064,046



     Accrued liabilities and other                                                    1,791,950                            1,690,789




     Total current liabilities                                                        5,737,126                            3,538,019





     Long-term debt                                                                  51,000,000                           52,222,000



     Deferred income taxes                                                           18,088,007                           31,051,007



     Asset retirement obligations                                                     2,809,378                            3,196,889



     Derivative contracts, net                                                          349,970                               28,765





     Stockholders' equity:


      Class A voting common stock, $0.0166 par
       value; 24,000,000 shares authorized;
       16,896,881 issued at Sept. 30, 2018;
       16,863,004 issued at Sept. 30, 2017

                                                                                         281,502                              280,938


      Capital in excess of par value                                                   2,824,691                            2,726,444


      Deferred directors' compensation                                                 2,950,405                            3,459,909



     Retained earnings                                                              125,266,945                          113,330,216



                                                                                     131,323,543                          119,797,507


      Treasury stock, at cost; 145,467 shares
       at Sept. 30, 2018; 184,988 shares at
       Sept. 30, 2017

                                                                                     (2,558,338)                         (3,089,968)




     Total stockholders' equity                                                     128,765,205                          116,707,539



      Total liabilities and stockholders'
       equity                                                            $
              206,749,686                $
            206,744,219


                                                          
     
              Condensed Statements of Cash Flows

                                                                           ---



                                                              Year ended Sept. 30,


                                                                              2018                                    2017




     
                Operating Activities



     Net income (loss)                                                                        $
              14,635,669      $
           3,531,933


      Adjustments to reconcile net income (loss) to net
       cash provided by operating activities:



     Depreciation, depletion and amortization                                                             18,395,040              18,397,548



     Impairment                                                                                                                     662,990



     Provision for deferred income taxes                                                                (12,963,000)                375,000



     Gain from leasing fee mineral acreage                                                               (1,520,262)            (5,147,957)



     Proceeds from leasing fee mineral acreage                                                             1,564,225               5,194,290



     Net (gain) loss on sales of assets                                                                      660,597                  94,889



     Common stock contributed to ESOP                                                                        382,174                 312,380



     Common stock (unissued) to Directors'



     Deferred Compensation Plan                                                                              301,715                 358,658



     Fair value of derivative contracts                                                                    3,930,175               (944,430)



     Restricted stock awards                                                                                 655,414                 597,940



     Other                                                                                                     6,326                 (5,783)


      Cash provided (used) by changes in assets and
       liabilities:


      Oil, NGL and natural gas sales receivables                                                              483,856             (2,298,256)



     Refundable income taxes                                                                                 456,780               (406,071)



     Other current assets                                                                                     57,752                 165,557



     Accounts payable                                                                                      (140,600)              (103,389)



     Other non-current assets                                                                               (62,295)



     Accrued liabilities                                                                                     100,328                (27,107)




     Total adjustments                                                                                    12,308,225              17,226,259




     Net cash provided by operating activities                                                            26,943,894              20,758,192





     
                Investing Activities


      Capital expenditures, including dry hole costs                                                     (11,590,135)           (25,807,897)



     Acquisition of minerals and overrides                                                              (11,327,371)



     Investments in partnerships                                                                               3,354                (23,563)



     Proceeds from sales of assets                                                                         1,085,137                 723,700




     Net cash used in investing activities                                                              (21,829,015)           (25,107,760)





     
                Financing Activities



     Borrowings under debt agreement                                                                      29,017,800              27,809,185



     Payments of loan principal                                                                         (30,239,800)           (20,087,185)



     Purchases of treasury stock                                                                         (1,219,228)              (601,853)



     Payments of dividends                                                                               (2,698,940)            (2,684,001)


      Net cash provided by (used in) financing activities                                                 (5,140,168)              4,436,146



      Increase (decrease) in cash and cash equivalents                                                       (25,289)                 86,578


      Cash and cash equivalents at beginning of year                                                          557,791                 471,213




     Cash and cash equivalents at end of year                                                    $
              532,502        $
           557,791


                                           
     
        Condensed Statements of Cash Flows (continued)

                                                            ---



                                               Year ended Sept. 30,


                                                               2018                                 2017



                  Supplemental Disclosures
                   of Cash Flow
                   Information




     Interest paid (net of
      capitalized interest)                                                    $
             1,730,461       $
        1,212,878


     Income taxes paid (net of
      refunds received)                                                        $
             (232,782)        $
        720,072




                  Supplemental schedule of
                   noncash
                   investing and financing
                   activities:


     Additions and revisions,
      net, to asset retirement
      obligations

                                                                                  $
             17,216         $
        624,893




     Gross additions to
      properties and equipment                                                $
             21,711,279      $
        25,406,894


     Net (increase) decrease in
      accounts payable for
      properties and equipment
      additions

                                                                                          1,206,227               401,003



     Capital expenditures,
      including dry hole costs                                                $
             22,917,506      $
        25,807,897


                                                
           
       Hedge Position as of Nov. 20, 2018

                                                               ---



          Period   
       Product   Volume Mcf/Bbl                          Swap Price                              Collar Average                         Collar Average
                                                                                                         Floor Price                      Ceiling Price

    ---

        
      2018  
       Natural Gas                    130,000                                                                      $
      2.77                              $
      3.26


        
      2018  
       Natural Gas                    390,000                                     $
      2.95


        
      2019  
       Natural Gas                  2,950,000                                     $
      3.11




        
      2018   
       Crude Oil                      18,000                                                                     $
      49.00                             $
      55.22


        
      2018   
       Crude Oil                      22,000                                    $
      53.56


        
      2019   
       Crude Oil                      78,000                                                                     $
      58.46                             $
      68.34


        
      2019   
       Crude Oil                     102,000                                    $
      57.51


        
      2020   
       Crude Oil                      24,000                                                                     $
      62.50                             $
      71.58

Non-GAAP Reconciliation

This news release includes certain "non-GAAP financial measures" under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our financial statements.

Adjusted EBITDA Reconciliation

Adjusted EBITDA is defined as net income (loss) plus interest expense, provision for impairment, depreciation, depletion and amortization of properties and equipment (which includes amortization of other assets), provision (benefit) for income taxes and unrealized (gains) losses on derivative contracts. We recognize that certain investors consider adjusted EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. Adjusted EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA for the periods indicated.


                                   Fourth Quarter                 Fourth Quarter              Fiscal Year Ended                    Fiscal Year Ended
                                   Ended                         Ended


                                   Sept. 30, 2018                 Sept. 30, 2017              Sept. 30, 2018                    Sept. 30, 2017



      Net Income (Loss)                             $
       555,647                 $
     1,039,134                   $
       14,635,669                      $
      3,531,933



     Plus:


      Unrealized (gains)
       losses on
       derivatives                                       110,536                      935,238                         3,930,175                          (944,430)


         Income Tax Expense
          (Benefit)                                      204,000                      426,000                      (12,739,000)                           689,000


         Interest Expense                                459,675                      390,210                         1,748,101                          1,275,138



        DD&A                                          4,258,629                    4,743,280                        18,395,040                         18,397,548


         Impairment                                                                  652,202                                                             662,990



                   Adjusted EBITDA                $
       5,588,487                 $
     8,186,064                   $
       25,969,985                     $
      23,612,179

Adjusted Pre-Tax Net Income Reconciliation

Adjusted pre-tax net income is defined as net income (loss) plus provision (benefit) for income taxes and unrealized (gains) losses on derivative contracts. We recognize that certain investors consider adjusted pre-tax net income a useful means of evaluating our financial performance. Adjusted pre-tax net income has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted pre-tax net income may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted pre-tax net income for the periods indicated.


                                    Fourth Quarter             Fourth Quarter              Fiscal Year Ended                     Fiscal Year Ended
                                    Ended                     Ended


                                    Sept. 30, 2018             Sept. 30, 2017              Sept. 30, 2018                     Sept. 30, 2017



      Net Income (Loss)                            $
     555,647                 $
     1,039,134                   $
        14,635,669                      $
     3,531,933



     Plus:


      Unrealized
       (gains) losses
       on derivatives                                 110,536                      935,238                          3,930,175                         (944,430)


         Income Tax
          Expense
          (Benefit)                                   204,000                      426,000                       (12,739,000)                          689,000



                   Adjusted Pre-Tax
                    Net Income                     $
     870,183                 $
     2,400,372                    $
        5,826,844                      $
     3,276,503



     
                Enterprise Value Calculation




                                            Fourth Quarter                 Fourth Quarter                Fiscal Year Ended                   Fiscal Year Ended
                                           Ended                          Ended


                                            Sept. 30, 2018                 Sept. 30, 2017                Sept. 30, 2018                   Sept. 30, 2017



      Market Value                                         $
     309,063,588                 $
     396,936,781                   $
     309,063,588                 $
       396,936,781


      Debt                                                     51,000,000                     52,222,000                       51,000,000                       52,222,000



                   Enterprise
                    Value                                  $
     360,063,588                 $
     449,158,781                   $
     360,063,588                 $
       449,158,781

Panhandle Oil and Gas Inc. (NYSE: PHX) Oklahoma City-based, Panhandle Oil and Gas Inc. is an oil and natural gas mineral and leasehold acreage-focused capital allocator seeking the highest per share returns while maintaining a conservative net leverage ratio to ensure survivability and prosperity in all business and mineral commodity price cycles. The capital allocation tools include: (i) selective participation in working interest wells on its existing holdings in the highest quality, low-risk projects that are projected to exceed our corporate return threshold; (ii) aggressive leasing of its mineral holdings outside of areas of potential working interest participation; (iii) acquisition of mineral acreage, in the cores of resource plays, with substantial undeveloped opportunities that meet or exceed our corporate return threshold; (iv) divestiture of minerals with limited optionality and mineral rights when the amount negotiated exceeds our projected total value; (v) payment of quarterly dividends, with optionality for special dividends when available capital exceeds operational requirements and has no other higher shareholder return option for an extended time period; and (vi) repurchase of common shares when the share price trades at a material discount to the Company's estimated intrinsic value.

Panhandle's principal properties are located in Oklahoma, Arkansas, Texas, New Mexico and North Dakota. Additional information on the Company can be found at www.panhandleoilandgas.com.

Forward-Looking Statements and Risk Factors - This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include current expectations or forecasts of future events. They may include estimates of oil and gas reserves, expected oil and gas production and future expenses, projections of future oil and gas prices, planned capital expenditures for drilling, leasehold acquisitions and seismic data, statements concerning anticipated cash flow and liquidity, and Panhandle's strategy and other plans and objectives for future operations. Although Panhandle believes the expectations reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Factors that could cause actual results to differ materially from expected results are described under "Risk Factors" in Part 1, Item 1 of Panhandle's 2018 Form 10-K filed with the Securities and Exchange Commission. These "Risk Factors" include the worldwide economic recession's continuing negative effects on the natural gas business; Panhandle's hedging activities may reduce the realized prices received for oil and natural gas sales; the volatility of oil and gas prices; the Company's ability to compete effectively against strong independent oil and gas companies and majors; the availability of capital on an economic basis to fund reserve replacement costs; Panhandle's ability to replace reserves and sustain production; uncertainties inherent in estimating quantities of oil and gas reserves and projecting future rates of production and the amount and timing of development expenditures; uncertainties in evaluating oil and gas reserves; unsuccessful exploration and development drilling; decreases in the values of our oil and gas properties resulting in write-downs; the negative impact lower oil and gas prices could have on our ability to borrow; drilling and operating risks; and our inability to control activities on our properties as the Company is a non-operator.

Do not place undue reliance on these forward-looking statements, which speak only as of the date of this release, as Panhandle undertakes no obligation to update this information. Panhandle urges you to carefully review and consider the disclosures made in this presentation and Panhandle's filings with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect Panhandle's business.

View original content:http://www.prnewswire.com/news-releases/panhandle-oil-and-gas-inc-reports-fourth-quarter-and-fiscal-2018-results-300763895.html

SOURCE PANHANDLE OIL AND GAS INC.