Lilly Reports Strong Fourth-Quarter and Full-Year 2018 Financial Results, Lowers 2019 EPS Guidance to Reflect the Pending Acquisition of Loxo Oncology

INDIANAPOLIS, Feb. 6, 2019 /PRNewswire/ -- Eli Lilly and Company (NYSE: LLY) today announced financial results for the fourth quarter and full year of 2018.




                                             
     $ in millions, except 
           
       Fourth Quarter      
     
      %                
         
        Full Year    
            
      %


       per share data



                                                                        2018                    2017         Change        2018              2017       Change




       Revenue                                                               $
     6,438.6                            $
     6,160.7                5%                 $
     24,555.7                  $
     22,871.3 7%



       Net Income (Loss) - Reported                                 1,125.1                             (1,656.9)             
       NM             3,232.0                     (204.1)    
     NM



       Earnings (Loss) Per Share - Reported                            1.10                                (1.58)             
       NM                3.13                      (0.19)    
     NM







       Net Income - Non-GAAP                                        1,357.6                               1,206.7          13%          5,734.6                      4,530.4         27%



       EPS - Non-GAAP                                                  1.33                                  1.14          17%             5.55                         4.28         30%

    ---

Certain financial information for 2018 and 2017 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with U.S. generally accepted accounting principles (GAAP) and include all revenue and expenses recognized during the periods. Non-GAAP measures exclude the items described in the reconciliation tables later in the release. The company's 2019 financial guidance is also being provided on both a reported and a non-GAAP basis. The non-GAAP measures are presented to provide additional insights into the underlying trends in the company's business. This press release does not constitute an offer of any securities for sale or exchange.

"Lilly's performance in the fourth quarter of 2018 capped an important year for the company, as we continued to launch new medicines, invest in our pipeline and deliver solid financial results," said David A. Ricks, Lilly's chairman and CEO. "The portfolio of medicines that we have launched over the past five years is providing a strong foundation on which to grow our business, while the pending acquisition of Loxo Oncology is the latest example of our commitment to develop new medicines that will transform the care of many serious illnesses. We are determined to raise the bar even higher in 2019 so that more people around the world can benefit from Lilly medicines."

Key Events Over the Last Three Months

Regulatory

    --  The U.S. Food and Drug Administration (FDA) granted approval for a new
        indication for Alimta(®) (pemetrexed for injection) in combination with
        Keytruda(®) and platinum chemotherapy for the first-line treatment of
        patients with metastatic nonsquamous non-small cell lung cancer, with no
        EGFR or ALK genomic tumor aberrations.
    --  The European Commission approved Emgality(TM) for the prophylaxis of
        migraine in adults who have at least four migraine days per month.

Clinical

    --  The company reported that the results of the Phase 3 study of
        Lartruvo(®) (olaratumab), in combination with doxorubicin in patients
        with advanced or metastatic soft tissue sarcoma, did not confirm the
        clinical benefit of Lartruvo in combination with doxorubicin as compared
        to doxorubicin, a standard of care treatment. The company is suspending
        promotion of Lartruvo and is working with global regulators to determine
        the appropriate next steps.
    --  The company and Incyte Corporation announced that baricitinib met the
        primary endpoint in two Phase 3 studies evaluating the efficacy and
        safety of baricitinib monotherapy for the treatment of adult patients
        with moderate to severe atopic dermatitis.
    --  The company announced that Taltz(® )(ixekizumab) met the primary and
        all major secondary endpoints in a Phase 3b/4 study, which evaluated the
        efficacy and safety of Taltz versus Humira(®) (adalimumab) in patients
        with active psoriatic arthritis who are biologic disease-modifying
        anti-rheumatic drug (DMARD)-naive.
    --  The company and Pfizer Inc. announced positive top-line results from a
        Phase 3 study evaluating tanezumab 2.5 mg or 5 mg in patients with
        moderate-to-severe osteoarthritis pain. Tanezumab is a humanized
        monoclonal antibody that is part of an investigational class of
        non-opioid pain medications known as nerve growth factor inhibitors.

Business Development/Other Developments

    --  Lilly plans to launch an exchange offer to Lilly shareholders in the
        first half of 2019 in which Lilly would tender for Lilly shares in
        exchange for Elanco shares in order to divest its remaining ownership
        interest in Elanco Animal Health. The exact timing of the company's
        decision to launch the exchange offer will depend upon market
        conditions, but the exchange offer could begin as early as the coming
        days.
    --  The company announced a definitive agreement to acquire Loxo Oncology
        for $235.00 per share in cash, or approximately $8.0 billion. Loxo
        Oncology is a biopharmaceutical company focused on the development and
        commercialization of highly selective medicines for patients with
        genomically-defined cancers.
    --  The company announced a research collaboration and exclusive license
        agreement with Aduro Biotech, Inc. for Aduro's cGAS-STING Pathway
        Inhibitor program for the research and development of novel
        immunotherapies for autoimmune and other inflammatory diseases.
    --  The company announced an agreement with Hydra Biosciences to acquire all
        assets related to Hydra's pre-clinical program of TRPA1 antagonists,
        part of the Transient Receptor Potential (TRP) family of ion channels,
        that is currently being studied for the potential treatment of chronic
        pain syndromes.
    --  The company announced a license and collaboration agreement with AC
        Immune SA to research and develop tau aggregation inhibitor small
        molecules for the potential treatment of Alzheimer's disease (AD) and
        other neurodegenerative diseases.

Fourth-Quarter Reported Results

In the fourth quarter of 2018, worldwide revenue was $6.439 billion, an increase of 5 percent compared with the fourth quarter of 2017. The increase in revenue was driven by an 11 percent increase due to volume, partially offset by a 5 percent decrease due to lower realized prices and a 1 percent decrease due to the unfavorable impact of foreign exchange rates.

Revenue in the U.S. increased 7 percent, to $3.664 billion, driven by increased volume, partially offset by lower realized prices, primarily in the diabetes portfolio. U.S. volume growth of 12 percent was driven by newer pharmaceutical products, including Trulicity(®), Taltz and Basaglar(®), partially offset by decreased volume for products that have lost exclusivity, including Cialis(®) and Effient(®).

Revenue outside the U.S. increased 1 percent, to $2.774 billion, driven by increased volume of 8 percent, which was primarily from newer pharmaceutical products, including Trulicity, Olumiant(®) and Taltz. The increase in revenue was partially offset by lower realized prices for several pharmaceutical products, the unfavorable impact of foreign exchange rates and decreased volume for Cialis due to loss of exclusivity.

Gross margin increased 7 percent, to $4.845 billion, in the fourth quarter of 2018 compared with the fourth quarter of 2017. Gross margin as a percent of revenue was 75.2 percent, an increase of 1.9 percentage points compared with the fourth quarter of 2017. The increase in gross margin percent was primarily due to manufacturing efficiencies and lower amortization expense, partially offset by the negative impact of price on revenue.

Operating expenses in the fourth quarter of 2018, defined as the sum of research and development and marketing, selling, and administrative expenses, increased 1 percent to $3.315 billion compared with the fourth quarter of 2017. Research and development expenses decreased 2 percent to $1.454 billion, or 22.6 percent of revenue, driven by lower development expenses for lanabecestat following the discontinuation of its Phase 3 program in the second quarter of 2018, partially offset by higher development expenses for other late-stage assets. Marketing, selling, and administrative expenses increased 3 percent, to $1.861 billion, primarily due to increased expenses related to newer pharmaceutical product launches, including the U.S. launch of Emgality. Both research and development expenses and marketing, selling, and administrative expenses benefited from previously-announced actions taken to reduce the company's cost structure.

In the fourth quarter of 2018, the company recognized acquired in-process research and development charges of $329.4 million related to previously announced business development transactions with Dicerna Pharmaceuticals, SIGA Technologies, Chugai Pharmaceutical Co., LTD, NextCure, Inc. and Hydra Biosciences. In the fourth quarter of 2017, the company recognized acquired in-process research and development charges of $50.0 million associated with a strategic collaboration with CureVac.

In the fourth quarter of 2018, the company recognized asset impairment, restructuring, and other special charges of $246.0 million. The charges are primarily associated with severance costs incurred as a result of actions taken to reduce the company's cost structure. The charges also include expenses associated with the separation of the Elanco animal health business. In the fourth quarter of 2017, the company recognized asset impairment, restructuring and other special charges of $1.003 billion, primarily associated with efforts to reduce the company's cost structure, including the U.S. voluntary early retirement program.

Operating income in the fourth quarter of 2018 was $954.2 million, compared to $172.2 million in the fourth quarter of 2017. The increase in operating income was driven primarily by lower asset impairment, restructuring, and other special charges and, to a lesser extent, higher gross margin, partially offset by higher expenses related to acquired in-process research and development.

Other income (expense) was expense of $15.3 million in the fourth quarter of 2018, compared with income of $111.9 million in the fourth quarter of 2017. The reduction in other income (expense) was primarily driven by lower net gains on sales of investments in the fourth quarter of 2018 as compared with 2017.

During the fourth quarter of 2018, the company recorded an income tax benefit of $186.2 million despite earning $938.9 million of income before income taxes. The income tax benefit was primarily due to the impact of U.S. tax reform. During the fourth quarter of 2017, the company recorded income tax expense of $1.941 billion, which included an estimated tax charge of $1.914 billion, despite earning $284.1 million of income before income taxes. The estimated tax charge in the fourth quarter of 2017 was based on U.S. tax reform enacted in December 2017.

In the fourth quarter of 2018, net income and earnings per share were $1.125 billion and $1.10, respectively, compared with a net loss of $1.657 billion and loss per share of $1.58 in the fourth quarter of 2017. The increases in net income and earnings per share in the fourth quarter of 2018 were driven by the impact of U.S. tax reform enacted in December 2017, and, to a lesser extent, higher operating income. Earnings per share growth also benefited from a reduction in weighted average shares outstanding resulting from the company's share repurchase program.

Fourth-Quarter Non-GAAP Measures

On a non-GAAP basis, fourth-quarter 2018 gross margin increased 5 percent, to $4.931 billion compared with the fourth quarter of 2017. Gross margin as a percent of revenue was 76.6 percent, an increase of 0.5 percentage points. The increase in gross margin percent was primarily due to manufacturing efficiencies, partially offset by the negative impact of price on revenue.

Reflecting the company's previously-announced actions to reduce its cost structure, operating expenses were 51.5 percent of revenue in the fourth quarter of 2018, a reduction of 1.9 percentage points compared with the fourth quarter of 2017.

Operating income increased $216.0 million, or 15 percent, to $1.617 billion in the fourth quarter of 2018 compared with the fourth quarter of 2017, due to higher gross margin.

The effective tax rate was 15.8 percent in the fourth quarter of 2018, compared with 20.2 percent in the fourth quarter of 2017. The lower effective tax rate for the fourth quarter of 2018 was primarily due to U.S. tax reform enacted in December 2017.

In the fourth quarter of 2018, net income increased 13 percent, to $1.358 billion, and earnings per share increased 17 percent, to $1.33, compared with $1.207 billion and $1.14, respectively, in the fourth quarter of 2017. The increases in net income and earnings per share were primarily driven by higher operating income. Earnings per share growth also benefited from a reduction in weighted average shares outstanding resulting from the company's share repurchase program.

For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.


                                              
      
      Fourth Quarter



                                         2018                      2017       % Change



                     Earnings (loss)
                      per share
                      (reported)              $
      
      1.10                         $
       
       (1.58) 
     
     NM


        Acquired in-
         process research
         and development                  .26                             .03


        Asset impairment,
         restructuring and
         other special
         charges                          .21                             .75


        Amortization of
         intangible assets                .07                             .11


        Income taxes(a)                 (.31)                           1.81


        Other, net                                                       .01


                     Earnings per share
                      (non-GAAP)              $
      
      1.33                           $
       
       1.14      17%





        Numbers may not
         add due to
         rounding.

        (a) Relates to
         adjustments for
         U.S. tax reform
         and tax expenses
         associated with
         the separation of
         the Elanco animal
         health business.

    ---

Full-Year Reported Results

For the full year 2018, worldwide revenue increased 7 percent compared with 2017 to $24.556 billion. The increase in revenue was driven by an 8 percent increase due to volume and a 1 percent increase due to the favorable impact of foreign exchange rates, partially offset by a 1 percent decrease due to lower realized prices.

Revenue in the U.S. increased 8 percent to $13.875 billion, driven by increased volume for newer pharmaceutical products, including Trulicity, Basaglar, Taltz, Verzenio(®) and Jardiance(®). The increase in revenue was partially offset by decreased volume for products that have lost exclusivity, including Cialis, Effient and Strattera(®), as well as lower realized prices for several pharmaceutical products, including Trulicity, Basaglar, Forteo(®) and Taltz.

Revenue outside the U.S. increased 6 percent to $10.681 billion, due to increased volume for several newer pharmaceutical products, including Trulicity, Olumiant, and Taltz and, to a lesser extent, the favorable impact of foreign exchange rates. The increase in revenue was partially offset by lower realized prices for several pharmaceutical products.

Gross margin increased 8 percent to $18.126 billion in 2018 compared with 2017. Gross margin as a percent of revenue was 73.8 percent, an increase of 0.7 percentage points. The increase in gross margin percent was primarily due to manufacturing efficiencies and lower amortization expenses, offset by the impact of foreign exchange rates on international inventories sold, the timing of manufacturing production and the negative impact of price on revenue.

Total operating expenses decreased 1 percent to $11.939 billion in 2018 compared with 2017. Research and development expenses decreased 1 percent to $5.307 billion, or 21.6 percent of revenue, driven by lower development expenses for lanabecestat following the discontinuation of its Phase 3 program in the second quarter of 2018, partially offset by higher development expenses for other late-stage assets. Marketing, selling and administrative expenses decreased 1 percent to $6.632 billion, due to lower expenses for late life-cycle products, partially offset by increased marketing expenses for newer products. Both research and development expenses and marketing, selling, and administrative expenses benefited from previously-announced actions taken to reduce the company's cost structure.

In 2018, the company recognized acquired in-process research and development charges of $1.984 billion, primarily related to the previously announced acquisition of ARMO BioSciences and the previously announced business development transaction with Dicerna Pharmaceuticals. In 2017, the company recognized acquired in-process research and development charges of $1.113 billion resulting from business development activity, primarily related to the acquisition of CoLucid Pharmaceuticals.

In 2018, the company recognized asset impairment, restructuring and other special charges of $482.0 million. The charges are primarily associated with asset impairments related to the sale of the Posilac(®) (rbST) brand and the related sale of the Augusta, Georgia manufacturing site, as well as the suspension of commercial activities for Imrestor(®). The charges also include expenses associated with the initial public offering and separation of the Elanco animal health business, as well as efforts to reduce the company's cost structure. In 2017, the company recognized asset impairment, restructuring, and other special charges of $1.674 billion associated with efforts to reduce the company's cost structure, including the U.S. voluntary early retirement program.

Operating income in 2018 increased 96 percent compared with 2017 to $3.721 billion, driven by lower asset impairment, restructuring, and other special charges and higher gross margin, partially offset by higher acquired in-process research and development expenses.

Other income (expense) was income of $74.8 million in 2018 compared to income of $300.5 million in 2017 driven by lower net gains on sales of investments.

During 2018, the company recorded income tax expense of $563.7 million, while earning $3.796 billion of income before income taxes, resulting in an effective tax rate of 14.9 percent. During 2017, the company recorded income tax expense of $2.402 billion, which included an estimated tax charge of $1.914 billion, despite earning $2.197 billion of income before income taxes. The estimated tax charge in 2017 was based on U.S. tax reform enacted in December 2017.

For the full year 2018, net income and earnings per share were $3.232 billion and $3.13, respectively, compared with a net loss of $204.1 million, and loss per share of $0.19, respectively, in 2017. The increases in net income and earnings per share were driven by the impact of U.S. tax reform enacted in December 2017, as well as higher operating income.

Full-Year Non-GAAP Measures

On a non-GAAP basis for the full year 2018, gross margin increased 7 percent, to $18.700 billion compared with the full year 2017. Gross margin as a percent of revenue was 76.2 percent, unchanged compared with the full year 2017.

Reflecting the company's previously-announced actions to reduce its cost structure, operating expenses were 48.6 percent of revenue in 2018, a reduction of 4.0 percentage points compared with 2017. Operating income increased $1.365 billion, or 25 percent, to $6.766 billion driven primarily by higher gross margin and, to a lesser extent, lower operating expenses. The effective tax rate was 16.0 percent in 2018, compared with 20.5 percent in 2017. Net income increased 27 percent and earnings per share increased 30 percent to $5.735 billion and $5.55, respectively. The increases in net income and earnings per share were primarily driven by higher operating income.

For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.


                                               
     
     Year-to-Date



                                         2018                   2017       % Change



                     Earnings (loss)
                      per share
                      (reported)              $
     
     3.13                        $
       
       (0.19) 
     
     NM


        Acquired in-
         process research
         and development                 1.83                          .97


        Amortization of
         intangible assets                .43                          .44


        Asset impairment,
         restructuring and
         other special
         charges                          .41                         1.23


        Other, net                        .01                          .03


        Income taxes(a)                 (.25)                        1.81



                     Earnings per share
                      (non-GAAP)              $
     
     5.55                          $
       
       4.28      30%



        Numbers may not
         add due to
         rounding.

        (a) Relates to
         adjustments for
         U.S. tax reform
         and tax expenses
         associated with
         the separation of
         the Elanco animal
         health business.

    ---



            
                Selected Revenue Highlights



    ---

                          (Dollars in millions)                        
         Fourth Quarter                              
       Year-to-Date


                          Established Pharma                    2018                        2017         
        % Change                    2018            2017    
          % Change
    Products




            Humalog(R)                                                $
         770.4                        $
              782.2                       (2)%        $
       2,996.5                  $
     2,865.2      5%



            Alimta                                            556.9                               525.2                          6%            2,132.9              2,062.5              3%



            Cialis                                            350.7                               597.4                       (41)%            1,851.8              2,323.1           (20)%



            Forteo                                            437.1                               513.2                       (15)%            1,575.6              1,749.0           (10)%



            Humulin(R)                                        337.4                               362.6                        (7)%            1,331.4              1,335.4            (0)%



            Cymbalta(R)                                       184.5                               192.8                        (4)%              708.0                757.2            (6)%



            Erbitux(R)                                        159.8                               168.9                        (5)%              635.3                645.9            (2)%



            Trajenta(R)(a)                                    156.2                               129.7                         20%              574.7                537.9              7%



            Zyprexa(R)                                        110.8                               152.2                       (27)%              471.3                581.2           (19)%



            Strattera                                         107.2                                98.3                          9%              450.8                618.2           (27)%





            
                Select Products


            
                Launched Since 2014



            Trulicity                                         924.7                               649.0                         42%            3,199.1              2,029.8             58%



            Taltz                                             307.0                               172.5                         78%              937.5                559.2             68%



            Cyramza(R)                                        220.6                               204.8                          8%              821.4                758.3              8%



            Basaglar                                          232.2                               153.8                         51%              801.2                432.1             85%



            Jardiance(b)                                      193.2                               143.2                         35%              658.3                447.5             47%



            Lartruvo                                           83.5                                59.0                         41%              304.7                203.0             50%



            Verzenio                                           83.1                                21.0                           
            NM          255.0                     21.0               
        NM



            Olumiant                                           70.1                                23.0                           
            NM          202.5                     45.9               
        NM



            Emgality                                            4.9                                                              
            NM            4.9                                       
        NM



            
                Subtotal                           2,119.4                             1,426.3                         49%            7,184.7              4,496.7             60%




                          Animal Health                        816.5                               790.9                          3%            3,142.5              3,085.6              2%




                          Total Revenue                      6,438.6                             6,160.7                          5%           24,555.7             22,871.3              7%





            
                (a) Trajenta includes Jentadueto(R)


            
                (b) Jardiance includes Glyxambi(R) and Synjardy(R)


            NM - not meaningful


            Numbers may not add due to rounding

    ---

Selected Established Pharma Products

Humalog

For the fourth quarter of 2018, worldwide Humalog revenue decreased 2 percent compared with the fourth quarter of 2017, to $770.4 million. Revenue in the U.S. decreased 2 percent, to $453.6 million, driven by lower realized prices primarily due to the impact of patient affordability programs. Revenue outside the U.S. decreased 1 percent, to $316.9 million, driven primarily by the unfavorable impact of foreign exchange rates and lower realized prices, largely offset by increased volume.

For the full year 2018, worldwide Humalog revenue increased 5 percent to $2.996 billion compared with the full year 2017. U.S. Humalog revenue for 2018 was $1.788 billion, a 4 percent increase, driven primarily by increased demand and, to a lesser extent, higher realized prices due to changes in estimates to rebates and discounts. Humalog revenue outside the U.S. was $1.209 billion, a 5 percent increase, driven by increased volume and, to a lesser extent, the favorable impact of foreign exchange rates, partially offset by lower realized prices.

Alimta

For the fourth quarter of 2018, Alimta generated worldwide revenue of $556.9 million, which increased 6 percent compared with the fourth quarter of 2017. U.S. revenue increased 16 percent, to$315.9 million, driven by higher realized prices and increased demand. Revenue outside the U.S. decreased 5 percent to $241.0 million, driven by lower realized prices and, to a lesser extent, the unfavorable impact of foreign exchange rates partially offset by increased volume.

For the full year 2018, worldwide Alimta revenue increased 3 percent to $2.133 billion compared with the full year 2017. U.S. Alimta revenue for 2018 was $1.131 billion, a 9 percent increase, driven by increased demand and higher realized prices. Alimta revenue outside the U.S. was $1.002 billion, a 3 percent decline, driven by lower volume due to competitive pressure and the loss of exclusivity in certain European countries, including Germany, and lower realized prices, partially offset by the favorable impact of foreign exchange rates.

Cialis

For the fourth quarter of 2018, worldwide Cialis revenue decreased 41 percent to $350.7 million. U.S. revenue was $174.2 million in the fourth quarter, a 52 percent decrease compared with the fourth quarter of 2017, driven by decreased demand due to the entry of generic tadalafil, partially offset by higher realized prices. Revenue outside the U.S. decreased 25 percent to $176.4 million, primarily driven by the loss of exclusivity in Europe.

For the full year 2018, worldwide Cialis revenue decreased 20 percent to $1.852 billion compared with the full year 2017. U.S. Cialis revenue for 2018 was $1.129 billion, a 17 percent decrease, driven by decreased demand primarily due to the entry of generic tadalafil, partially offset by higher realized prices. Cialis revenue outside the U.S. was $722.7 million, a 25 percent decline, driven by the loss of exclusivity in Europe.

Forteo

For the fourth quarter of 2018, worldwide revenue for Forteo was $437.1 million, a 15 percent decrease compared with the fourth quarter of 2017. U.S. revenue decreased 25 percent, to $228.2 million, primarily due to decreased demand, as well as lower realized prices. Revenue outside the U.S. remained flat at $208.9 million, driven by increased volume, offset by the unfavorable impact of foreign exchange rates and lower realized prices.

For the full year 2018, worldwide Forteo revenue decreased 10 percent to $1.576 billion compared with the full year 2017. U.S. Forteo revenue for 2018 was $757.9 million, a 21 percent decrease driven by decreased demand, and, to a lesser extent, lower realized prices. Forteo revenue outside the U.S. was $817.7 million, a 4 percent increase driven by increased volume and the favorable impact of foreign exchange rates, partially offset by lower realized prices.

Humulin

For the fourth quarter of 2018, worldwide Humulin revenue decreased 7 percent compared with the fourth quarter of 2017, to $337.4 million. U.S. revenue decreased 7 percent, to $232.9 million, driven by lower realized prices due to changes in estimates to rebates and discounts, partially offset by increased volume. Revenue outside the U.S. decreased 7 percent, to $104.6 million, primarily due to the unfavorable impact of foreign exchange rates and, to a lesser extent, decreased volume.

For the full year 2018, worldwide Humulin revenue remained flat at $1.331 billion compared with the full year 2017. U.S. revenue for 2018 was $910.2 million, a 3 percent increase, driven by increased volume, partially offset by lower realized prices primarily due to changes in segment mix and, to a lesser extent, the impact of patient affordability programs. Revenue outside the U.S. was $421.2 million, a 7 percent decline, driven primarily by decreased volume and, to a lesser extent, lower realized prices.

Select Products Launched Since 2014

Trulicity

Fourth-quarter 2018 worldwide Trulicity revenue was $924.7 million, an increase of 42 percent compared with the fourth quarter of 2017. U.S. revenue increased 40 percent, to $729.3 million, driven by higher demand, partially offset by lower realized prices primarily due to changes in estimates to rebates and discounts and changes in segment mix. Revenue outside the U.S. was $195.5 million, an increase of 51 percent, primarily driven by increased volume and, to a lesser extent, higher realized prices, partially offset by the unfavorable impact of foreign exchange rates.

For the full year 2018, worldwide Trulicity revenue was $3.199 billion, an increase of 58 percent compared with the full year 2017. U.S. revenue increased 56 percent, to $2.516 billion, driven by higher demand. Revenue outside the U.S. increased 63 percent, to $683.3 million primarily driven by increased volume and, to a lesser extent, the favorable impact of foreign exchange rates, partially offset by lower realized prices.

Taltz

For the fourth quarter of 2018, worldwide Taltz revenue was $307.0 million, an increase of 78 percent compared with the fourth quarter of 2017. U.S. revenue was $243.4 million, an increase of 71 percent, driven by higher demand and, to a lesser extent, the impact of specialty pharmacy and wholesaler buying patterns, partially offset by lower realized prices. Revenue outside the U.S. was $63.6 million, an increase of $33.6 million, driven by increased volume from recent launches, partially offset by lower realized prices.

For the full year 2018, Taltz generated worldwide revenue of $937.5 million, an increase of 68 percent compared with the full year 2017. U.S. revenue was $738.7 million, an increase of 52 percent primarily driven by increased demand, partially offset by lower realized prices. Revenue outside the U.S. was $198.7 million, an increase of $125.6 million, driven by increased volume from recent launches, partially offset by lower realized prices.

Cyramza

For the fourth quarter of 2018, worldwide Cyramza revenue was $220.6 million, an increase of 8 percent compared with the fourth quarter of 2017. U.S. revenue was $80.8 million, an increase of 9 percent, driven by increased demand and higher realized prices. Revenue outside the U.S. was $139.8 million, an increase of 7 percent, driven by increased volume, partially offset by lower realized prices and the unfavorable impact of foreign exchange rates.

For the full year 2018, worldwide Cyramza revenue was $821.4 million, an increase of 8 percent compared with the full year 2017. U.S. revenue increased 5 percent, to $291.5 million, driven by increased demand and, to a lesser extent, higher realized prices. Revenue outside the U.S. increased 10 percent, to $529.9 million, primarily due to increased volume and, to a lesser extent, the favorable impact of foreign exchange rates, partially offset by lower realized prices.

Basaglar

For the fourth quarter of 2018, Basaglar generated worldwide revenue of $232.2 million, an increase of 51 percent compared with the fourth quarter of 2017. U.S. revenue was $182.3 million, an increase of 59 percent, driven by increased demand, partially offset by lower realized prices due to increased volume in Medicare Part D. Revenue outside the U.S. was $49.9 million, an increase of 27 percent, primarily driven by increased volume, partially offset by lower realized prices and the unfavorable impact of foreign exchange rates. Basaglar is part of the company's alliance with Boehringer Ingelheim, and Lilly reports total sales as revenue, with payments made to Boehringer Ingelheim for its portion of the gross margin reported as cost of sales.

For the full year of 2018, Basaglar generated worldwide revenue of $801.2 million. U.S. revenue was $622.8 million, an increase of $311.7 million compared with the full year 2017, driven by increased demand, partially offset by lower realized prices due to increased volume in Medicare Part D. Revenue outside of the U.S. was $178.5 million, an increase of $57.5 million, primarily driven by increased volume.

Jardiance

The company's worldwide Jardiance revenue during the fourth quarter of 2018 was $193.2 million, an increase of 35 percent compared with the fourth quarter of 2017. U.S. revenue increased 25 percent, to $115.4 million, driven by increased demand. Revenue outside the U.S. was $77.8 million, an increase of 52 percent, primarily driven by increased volume, partially offset by the unfavorable impact of foreign exchange rates. Jardiance is part of the company's alliance with Boehringer Ingelheim, and Lilly reports as revenue a portion of Jardiance's gross margin.

For the full year 2018, worldwide Jardiance revenue was $658.3 million, an increase of 47 percent compared with the full year 2017. U.S. revenue increased 38 percent, to $400.2 million, driven by increased demand. Revenue outside the U.S. increased 64 percent, to $258.1 million, primarily driven by increased volume and, to a lesser extent, the favorable impact of foreign exchange rates.

Lartruvo

The company is suspending promotion of Lartruvo and is working with global regulators to determine the appropriate next steps. For the fourth quarter of 2018, Lartruvo generated worldwide revenue of $83.5 million, an increase of 41 percent compared with fourth quarter of 2017. U.S. revenue increased 20 percent, to $49.7 million, driven by increased demand. Revenue outside the U.S. was $33.8 million, an increase of $16.3 million, driven by increased volume from recent launches, partially offset by lower realized prices.

For the full year of 2018, Lartruvo generated worldwide revenue of $304.7 million, an increase of 50 percent compared with the full year 2017. U.S. revenue was $191.4 million, an increase of 18 percent compared with 2017, driven by increased demand. Revenue outside the U.S. increased $72.0 million to $113.3 million, primarily driven by increased volume, partially offset by lower realized prices.

Verzenio

For the fourth quarter of 2018, Verzenio generated worldwide revenue of $83.1 million, a decrease of $1.4 million compared with the third quarter of 2018. U.S. revenue was $76.5 million, a decrease of $8.0 million as increased demand was more than offset by the negative impact of wholesaler buying patterns and lower realized prices. Verzenio launched in several international markets in the fourth quarter of 2018 and generated revenue outside the U.S. of $6.6 million.

For the full year of 2018, Verzenio generated worldwide revenue of $255.0 million. U.S. revenue was $248.5 million and revenue outside of the U.S. was $6.6 million.

Olumiant

For the fourth quarter of 2018, Olumiant generated worldwide revenue of $70.1 million. U.S. revenue was $4.2 million. Revenue outside the U.S. was $65.9 million, an increase of $11.1 million compared with the third quarter of 2018, reflecting uptake of new launches in Europe.

For the full year of 2018, Olumiant generated worldwide revenue of $202.5 million, reflecting strong launch uptake in Germany. U.S. revenue was $6.7 million and revenue outside of the U.S. was $195.9 million.

Emgality

Emgality was launched in the U.S. in the fourth quarter of 2018 and generated U.S. revenue of $4.9 million.

Animal Health

In the fourth quarter of 2018, worldwide animal health revenue totaled $816.5 million, an increase of 3 percent compared with the fourth quarter of 2017, driven by increased volume and, to a lesser extent, higher prices, partially offset by the negative impact of foreign exchange rates. In terms of animal health product categories, higher sales of companion animal disease prevention products and future protein and health products were partially offset by lower sales of ruminants and swine products and, to a lesser extent, declines in companion animal therapeutics. For specific animal health product performance, refer to today's Elanco Animal Health Incorporated press release.

For the full year of 2018, worldwide animal health revenue totaled $3.143 billion, an increase of 2 percent compared with the full year of 2017, driven by higher prices, partially offset by lower volume. In terms of animal health product categories, higher sales of companion animal disease prevention products, future protein and health products, and companion animal therapeutics were partially offset by lower sales of products that are being exited.

2019 Financial Guidance

The individual elements of the 2019 financial guidance outlined below include fully consolidated financial expectations for both the company's human pharmaceutical business and Elanco Animal Health, with the exception of earnings per share, which excludes approximately $0.08 per share for the non-controlling interest in Elanco. Lilly plans to launch an exchange offer to Lilly shareholders in the first half of 2019 in order to divest its remaining ownership interest in Elanco. Once the exchange offer is completed, Lilly will restate 2019 financial guidance to reflect Elanco as discontinued operations.

The company has revised certain elements of its 2019 financial guidance on a reported basis and on a non-GAAP basis, primarily due to the anticipated impacts of both the pending acquisition of Loxo Oncology and the negative Phase 3 confirmatory trial for Lartruvo, partially offset by a more favorable underlying business outlook. On a reported basis, earnings per share for 2019 are now expected to be in the range of $4.57 to $4.67. On a non-GAAP basis, earnings per share are now expected to be in the range of $5.55 to $5.65.


                                                      2019 
     % Change from
                                                                            2018
                                   
       Expectations



                     Earnings
                      per
                      share
                      (reported) 
       
          $4.57 to $4.67            46% to 49%


        Loxo
         Oncology
         acquisition
         and
         integration
         charges                                       .41




         Amortization
         of
         intangible
         assets                                        .33


        Lartruvo
         charges                                       .13


        Acquired
         in-
         process
         research
         and
         development                                   .08


        Asset
         impairment,
         restructuring
         and
         other
         special
         charges                                       .04


                     Earnings
                      per
                      share
                      (non-
                      GAAP)      
       
          $5.55 to $5.65              0% to 2%



        Numbers
         may not
         add due
         to
         rounding





    ---

The company now anticipates 2019 revenue between $25.1 billion and $25.6 billion. Revenue growth is still expected to be driven by volume from newer medicines including Trulicity, Taltz, Basaglar, Jardiance, Verzenio, Cyramza and Olumiant. Revenue growth is also expected to benefit from the recent launch of Emgality and the anticipated inclusion of Vitrakvi, and could benefit from the potential approval and launch of other medicines is 2019. Revenue growth is expected to be partially offset by lower revenue for Cialis and other products that have lost patent exclusivity. Revenue growth is also expected to be partially offset by the negative impact of foreign exchange rates, continued price pressures in the U.S. (including higher rebates in Medicare Part D) and some international markets, and the impact of the negative Lartruvo phase 3 study.

Gross margin as a percent of revenue rate is still expected to be approximately 75.0 percent on a reported basis and 76.5 percent on a non-GAAP basis.

Marketing, selling and administrative expenses are still expected to be in the range of $6.4 billion to $6.7 billion. Research and development expenses are now expected to be in the range of $5.8 billion to $6.0 billion, reflecting additional expenses associated with the pending acquisition of Loxo Oncology.

Other income (expense) is now expected to be expense between $150 million and $300 million, reflecting additional interest expense associated with financing of the pending acquisition of Loxo Oncology.

The 2019 effective tax rate is now expected to be approximately 16.5 percent on a reported basis and 15 percent on a non-GAAP basis.

The following table summarizes the company's 2019 financial guidance:


                                                            2019 Guidance


                                                                Prior                                         Revised

                                                                                                                    ---


       Revenue                         
              $25.3 to $25.8 billion              
             $25.1 to $25.6 billion




        Gross Margin % of
         Revenue (reported)                                 Approx. 75.0%                  
              Unchanged


        Gross Margin % of
         Revenue (non-GAAP)                                 Approx. 76.5%                  
              Unchanged




        Marketing, Selling &
         Administrative                   
              $6.4 to $6.7 billion                   
              Unchanged




        Research &
         Development                      
              $5.6 to $5.8 billion                
             $5.8 to $6.0 billion




        Other Income/
         (Expense)                     
              $(225) to $(75) million            
             $(300) to $(150) million




        Tax Rate (reported)                                   Approx. 16%                                Approx. 16.5%


        Tax Rate (non-GAAP)                                   Approx. 16%                                  Approx. 15%




        Earnings per share
         (reported)                             
              $5.52 to $5.62                     
              $4.57 to $4.67


        Earnings per share
         (non-GAAP)                             
              $5.90 to $6.10                     
              $5.55 to $5.65






        Non-GAAP adjustments are consistent with the earnings per share table above.

    ---

Webcast of Conference Call

As previously announced, investors and the general public can access a live webcast of the fourth-quarter and full-year 2018 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will be held today from 9 a.m. to 10:30 a.m. Eastern time (ET) and will be available for replay via the website.

Lilly is a global healthcare leader that unites caring with discovery to create medicines that make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. F-LLY

This press release contains management's current intentions and expectations for the future, all of which are forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including U.S. health care reform; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving current or future products; the extent to which third-party indemnification obligations relating to product liability litigation and similar matters will be performed; unauthorized disclosure of trade secrets or other confidential data stored in the company's information systems and networks; changes in tax law and regulations, including the impact of tax reform legislation enacted in December 2017 and related guidance; changes in inflation, interest rates, and foreign currency exchange rates; asset impairments and restructuring charges; changes in accounting standards promulgated by the Financial Accounting Standards Board and the Securities and Exchange Commission (SEC); acquisitions and business development transactions and related integration costs, including that there can be no guarantee that the acquisition of Loxo Oncology, Inc. will be completed in the anticipated timeframe or at all, that Lilly will realize the expected benefits of the transaction, or that the potential products will be commercially successful; the impact of exchange rates and global macroeconomic conditions; and uncertainties and risks related to timing and potential value to both Elanco and Lilly of the planned full separation of the Elanco animal health business, including business, industry, and market risks, as well as risks involving realizing the anticipated tax-free nature of the separation. For additional information about the factors that could cause actual results to differ materially from forward-looking statements, please see the company's latest Form 10-Q and Form 10-K filed with the SEC. You should not place undue reliance on forward-looking statements, which speak only as of the date of this release. Except as is required by law, the company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this release.

Additional Information Relating to the Elanco Exchange Offer and Where to Find It:
The terms and conditions of the exchange offer will be more fully described in the registration statement to be filed by Elanco with the SEC and a Schedule TO to be filed by Lilly with the SEC. The prospectus, which will be included in the registration statement, will contain important information about Lilly, Elanco, the planned separation of Elanco from Lilly and related matters. Lilly will mail the prospectus to its shareholders. Investors and security holders are urged to read carefully and in its entirety the prospectus and any other relevant documents filed with the SEC by Lilly and Elanco, if and when they become available and before making any investment decision. None of Lilly, Elanco, or any of their respective directors or officers or any dealer manager appointed with respect to the exchange offer makes any recommendation as to whether investors should participate in the exchange offer. Investors will be able to obtain a free copy of the prospectus and other related documents filed with the SEC by Lilly and Elanco at the SEC's website at www.sec.gov. Those documents may also be obtained for free, as applicable, from Lilly at www.lilly.com or Elanco at www.elanco.com.

Additional Information about the Loxo Acquisition and Where to Find It:
This announcement is for informational purposes only and is neither an offer to purchase nor a solicitation of an offer to sell shares of Loxo Oncology, nor is it a substitute for the tender offer materials that Lilly and its acquisition subsidiary filed with the SEC upon commencement of the tender offer on January 17, 2019. At the time the tender offer was commenced, Lilly and its acquisition subsidiary filed tender offer materials on Schedule TO, and Loxo Oncology filed a Solicitation/Recommendation Statement on Schedule 14D-9 with the SEC with respect to the tender offer. THE TENDER OFFER MATERIALS (INCLUDING AN OFFER TO PURCHASE, A RELATED LETTER OF TRANSMITTAL AND CERTAIN OTHER TENDER OFFER DOCUMENTS) AND THE SOLICITATION/RECOMMENDATION STATEMENT CONTAIN IMPORTANT INFORMATION. HOLDERS OF SHARES OF LOXO ONCOLOGY ARE URGED TO READ THESE DOCUMENTS CAREFULLY (AS EACH MAY BE AMENDED OR SUPPLEMENTED FROM TIME TO TIME) BECAUSE THEY CONTAIN IMPORTANT INFORMATION THAT HOLDERS OF LOXO ONCOLOGY SECURITIES SHOULD CONSIDER BEFORE MAKING ANY DECISION REGARDING TENDERING THEIR SECURITIES. The Offer to Purchase, the related Letter of Transmittal and certain other tender offer documents, as well as the Solicitation/Recommendation Statement, are available to all holders of shares of Loxo Oncology at no expense to them. The tender offer materials and the Solicitation/Recommendation Statement are available for free at the SEC's web site at www.sec.gov. In addition to the Offer to Purchase, the related Letter of Transmittal and certain other tender offer documents, as well as the Solicitation/Recommendation Statement, Lilly and Loxo Oncology file annual, quarterly and special reports and other information with the SEC. You may read and copy any reports or other information filed by Lilly or Loxo Oncology at the SEC public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the Commission at 1-800-SEC-0330 for further information on the public reference room. Lilly's and Loxo Oncology's filings with the SEC are also available to the public from commercial document-retrieval services and at the website maintained by the SEC at www.sec.gov.

Alimta(®) (pemetrexed disodium, Lilly)
Basaglar(®) (insulin glargine injection, Lilly)
Cialis(®) (tadalafil, Lilly)
Cymbalta(®) (duloxetine hydrochloride, Lilly)
Cyramza(®) (ramucirumab, Lilly)
Effient(®) (prasugrel, Lilly)
Emgality(TM) (galcanezumab-gnlm, Lilly)
Erbitux(®) (cetuximab, Lilly)
Forteo(®) (teriparatide of recombinant DNA origin injection, Lilly)
Glyxambi(®) (empagliflozin/linagliptin, Boehringer Ingelheim)
Humalog(®) (insulin lispro injection of recombinant DNA origin, Lilly)
Humulin(®) (human insulin of recombinant DNA origin, Lilly)
Humira(®) (adalimumab, Abbvie)
Imrestor(®) (pegbovigrastim injection, Elanco)
Jardiance(®) (empagliflozin, Boehringer Ingelheim)
Jentadueto(®) (linagliptin/metformin HCl, Boehringer Ingelheim)
Keytruda(®) (pembrolizumab, Merck)
Lartruvo(®) (olaratumab, Lilly)
Olumiant(®) (baricitinib, Lilly)
Posilac(®) (recombinant bovine somatotropin, Lilly)
Strattera(®) (atomoxetine hydrochloride, Lilly)
Synjardy(®) (empagliflozin/metformin, Boehringer Ingelheim)
Taltz(®) (ixekizumab, Lilly)
Trajenta(®) (linagliptin, Boehringer Ingelheim)
Trulicity(®) (dulaglutide, Lilly)
Verzenio(®) Verzenios(TM) (abemaciclib, Lilly)
Vitrakvi(®) (larotrectinib, Loxo)
Zyprexa(®) (olanzapine, Lilly)







     Eli Lilly and Company Employment Information




                                                   December 31, 2018 December 31, 2017



      Worldwide
       Employees                                              38,680             40,655



              Eli Lilly and Company



              Operating Results  (Unaudited) - REPORTED



              (Dollars in millions, except per share data)




                                                                                                                                                                  
              Three Months Ended                                                                  
              Twelve Months Ended


                                                                                                                                                                     
              December 31,                                                                         
              December 31,


                                                                                                                                                             2018         2017               % Chg.                                                           2018         2017               % Chg.






              Revenue                                                                                                                          $
              6,438.6                                      $
              6,160.7                            5
                                                                                                                                                                                                                                                                                                                                                              %
                                                                                                                                                                                                                                                      %                                                $
           24,555.7             $
          22,871.3           7





              Cost of sales                                                                                                                              1,593.7                                                  1,644.9                          (3)
                                                                                                                                                                                                                                                                                                                                                              %
                                                                                                                                                                                                                                                      %                                                          6,430.0                      6,150.8           5



              Research and development                                                                                                                   1,453.8                                                  1,486.9                          (2)                                                          5,307.1                      5,357.3         (1)

                                                                                                                                                                                                                                                      %                                                                                                       %



              Marketing, selling and administrative                                                                                                      1,861.5                                                  1,803.5                            3                                                           6,631.8                      6,680.1         (1)

                                                                                                                                                                                                                                                      %                                                                                                       %



              Acquired in-process research                                                                                                                 329.4                                                     50.0                
              NM                                                          1,983.9                      1,112.6          78
                                                                                                                                                                                                                                                                                                                                                              %
      and development



              Asset impairment, restructuring and other special charges                                                                                    246.0                                                  1,003.2                         (75)                                                            482.0                      1,673.6        (71)

                                                                                                                                                                                                                                                      %                                                                                                       %






              Operating income                                                                                                                             954.2                                                    172.2                
              NM                                                          3,720.9                      1,896.9          96
                                                                                                                                                                                                                                                                                                                                                              %





              Net interest income (expense)                                                                                                               (35.7)                                                  (10.2)                                                                  (110.8)                         (57.7)



              Net other income (expense)                                                                                                                    20.4                                                    122.1                                                                     185.6                           358.2




              Other income (expense)                                                                                                                      (15.3)                                                   111.9                
              NM                                                             74.8                        300.5        (75)

                                                                                                                                                                                                                                                                                                                                                              %





              Income before income taxes                                                                                                                   938.9                                                    284.1                
              NM                                                          3,795.7                      2,197.4          73
                                                                                                                                                                                                                                                                                                                                                              %



              Income tax expense (benefit)                                                                                                               (186.2)                                                 1,941.0                
              NM                                                            563.7                      2,401.5        (77)

                                                                                                                                                                                                                                                                                                                                                              %






              Net income (loss)                                                                                                                $
              1,125.1                                    $
              (1,656.9)               
              NM                                                 $
           3,232.0              $
          (204.1)  
          NM






              Earnings (loss) per share - diluted                                                                                                 $
              1.10                                        $
              (1.58                
              NM                                                    $
           3.13                $
          (0.19   
          NM






              Dividends paid per share                                                                                                          $
              0.5625                                         $
              0.52                            8
                                                                                                                                                                                                                                                                                                                                                              %
                                                                                                                                                                                                                                                      %                                                    $
           2.25                 $
          2.08           8


                                                                                                                                                        1,018,285                                                1,051,091                                                                 1,033,667                       1,052,023


              Weighted-average shares
      outstanding (thousands) - diluted





              NM - not meaningful



              Beginning in 2018, pension and postretirement benefit cost components other than service costs are presented in other income (expense). As a result, comparable amounts for the three and twelve months ended December 31, 2017 have been reclassified to conform with this new presentation.



              Eli Lilly and Company



              Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited)



              (Dollars in millions, except per share data)




                                                                                                                                      
     Three Months Ended                                               
              Three Months Ended

                                                                                                                                      
     December 31, 2018                                                
              December 31, 2017

                                                                                                                                                                                                                      ---



                                                                                                                       GAAP             Adjustments(c)            Non-GAAP                        GAAP Adjustments(d)              Non-GAAP
                                                                                                               Reported                                    Adjusted(a)                    Reported                          Adjusted(a)

                                                                                                                                                                                                                                        ---




              Cost of sales                                                                                $
       
                1,593.7                                         $
       (86.2)                                  $
              1,507.5         $
     
        1,644.9           $
         (174.0)       $
       1,470.8





              Operating expenses(b)                                                                                        3,315.3                                               (1.1)                                              3,314.2                 3,290.4                    (1.4)            3,289.0


                                                                                                      329.4                                                           (329.4)                                                                     50.0                    (50.0)


              Acquired in-process
      research and
      development



              Asset impairment,                                                                      246.0                                                           (246.0)                                                                  1,003.2                 (1,003.2)
      restructuring and other
      special charges





              Other income (expense)                                                                (15.3)                                                             10.5                                       (4.8)                         111.9                                          111.9





              Income tax expense                                                                                           (186.2)                                              440.7                                                 254.5                 1,941.0                (1,635.0)              306.1
      (benefit)





              Net income (loss)                                                                                            1,125.1                                               232.6                                               1,357.6               (1,656.9)                 2,863.6             1,206.7





              Earnings (loss) per share                                                                                       1.10                                                0.23                                                  1.33                  (1.58)                    2.71                1.14




              Numbers may not add due to rounding.


               The table above reflects only line items with
                non-GAAP adjustments.


               Beginning in 2018, pension and postretirement
                benefit cost components other than service
                costs are presented in other income (expense).
                As a result, comparable amounts for the three
                months ended December 31, 2017 have been
                reclassified to conform with this new
                presentation.




               (a)               The company uses non-GAAP
                                  financial measures that differ
                                  from financial statements reported
                                  in conformity with U.S. generally
                                  accepted accounting principles
                                  (GAAP). The company's non-GAAP
                                  measures adjust reported results
                                  to exclude amortization of
                                  intangibles and items that are
                                  typically highly variable,
                                  difficult to predict, and/or of a
                                  size that could have a substantial
                                  impact on the company's reported
                                  operations for a period. The
                                  company believes that these non-
                                  GAAP measures provide useful
                                  information to investors. Among
                                  other things, they may help
                                  investors evaluate the company's
                                  ongoing operations. They can
                                  assist in making meaningful
                                  period-over-period comparisons
                                  and in identifying operating
                                  trends that would otherwise be
                                  masked or distorted by the items
                                  subject to the adjustments.
                                  Management uses these non-GAAP
                                  measures internally to evaluate
                                  the performance of the business,
                                  including to allocate resources
                                  and to evaluate results relative
                                  to incentive compensation targets.
                                  Investors should consider these
                                  non-GAAP measures in addition to,
                                  not as a substitute for or
                                  superior to, measures of financial
                                  performance prepared in accordance
                                  with GAAP.


               (b)               Operating expenses include research
                                  and development and marketing,
                                  selling and administrative
                                  expenses.


               (c)               Adjustments to certain GAAP
                                  reported measures for the three
                                  months ended December 31, 2018,
                                  include the following:



              (Dollars in millions, except per Amortization(i)    IPR&D(ii)         Other         Income               Total
    share data)                                                               specified     taxes(iv)     Adjustments
                                                                             items(iii)




              Cost of sales                                    $
        (86.2)                 
              $                       
        $              
     $ $
     
     (86.2)





              Operating expenses                         (1.1)                                                                             (1.1)



              Acquired in-process research                                        (329.4)                                                (329.4)
      and development



              Asset impairment,                                                                                      (246.0)             (246.0)
      restructuring and other
      special charges





              Other income (expense)                                                                                    10.5                 10.5





              Income taxes                                16.7                        69.2                                36.4     318.4       440.7





              Net income                                  70.6                       260.2                               220.1   (318.4)      232.6





              Earnings per share - diluted                0.07                        0.26                                0.21    (0.31)       0.23




              Numbers may not add due to rounding.


               The table above reflects only line items with non-GAAP
                adjustments.





              i.                 Exclude amortization of intangibles
                                   primarily associated with costs of
                                   marketed products acquired or licensed
                                   from third parties.


               ii.                Exclude costs associated with upfront
                                   payments for acquired in-process
                                   research and development projects
                                   acquired in a transaction other than a
                                   business combination. These costs were
                                   related to business development activity
                                   with Dicerna Pharmaceuticals, SIGA
                                   Technologies, Chugai Pharmaceutical Co.,
                                   LTD, NextCure, Inc. and Hydra
                                   Biosciences.


               iii.               Exclude charges primarily associated with
                                   severance costs incurred as a result of
                                   actions taken to reduce the company's
                                   cost structure as well as expenses
                                   associated with the separation of the
                                   Elanco animal health business.


               iv.                Relates to adjustments for U.S. tax
                                   reform and tax expenses associated with
                                   the separation of the Elanco animal
                                   health business.






               (d)                Adjustments to certain GAAP reported
                                   measures for the three months ended
                                   December 31, 2017, include the
                                   following:



              (Dollars in millions, except per share Amortization    IPR&D(ii)         Other         Income                Total
    data)                                             (i)                        specified     taxes(iv)     Adjustments
                                                                                items(iii)




              Cost of sales                                       $
       (163.3)                 
              $                                 $
     (10.7)             
     $ $
     
     (174.0)





              Operating expenses                            (1.4)                                                                                         (1.4)



              Acquired in-process research and                                        (50.0)                                                             (50.0)
      development



              Asset impairment, restructuring and                                                                      (1,003.2)                      (1,003.2)
      other special charges





              Income taxes                                   50.2                        17.5                                211.4 (1,914.0)             (1,635.0)





              Net income                                    114.6                        32.5                                802.5   1,914.0                2,863.6





              Earnings per share                             0.11                        0.03                                 0.76      1.81                   2.71



               Numbers may not add due to rounding.


               The table above reflects only line items with
                non-GAAP adjustments.




               i.                 Exclude amortization of
                                   intangibles primarily
                                   associated with costs of
                                   marketed products acquired or
                                   licensed from third parties.


               ii.                Exclude costs associated with
                                   upfront payments for acquired
                                   in-process research and
                                   development projects acquired
                                   in a transaction other than a
                                   business combination. These
                                   costs are related to a
                                   collaboration with CureVac.


               iii.               Exclude charges primarily
                                   associated with efforts to
                                   reduce the company's cost
                                   structure, including the U.S.
                                   voluntary early retirement
                                   program.


               iv.                Excludes charges related to
                                   recently enacted U.S. tax
                                   reform legislation, including
                                   the one-time repatriation
                                   transition tax also known as
                                   the toll tax.



              Eli Lilly and Company



              Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited)



              (Dollars in millions, except per share data)




                                                                                                                                       
             Twelve Months Ended                                                                          
        Twelve Months Ended
                                                                                                                                                                                                                                                  December 31, 2017
                                                                                                                                        
             December 31, 2018

                                                                                                                                                                                                                     ---



                                                                                                                        GAAP              Adjustments(c)              Non-GAAP                         GAAP Adjustments(d)            Non-GAAP
                                                                                                                Reported                                       Adjusted(a)                     Reported                        Adjusted(a)

                                                                                                                                                                                                                                           ---




              Cost of sales                                                                                 $
       
                6,430.0                                            $
       (574.0)                                $
              5,856.0                      $
     
        6,150.8           $
        (711.2)       $
        5,439.6





              Operating expenses(b)                                                                                        11,938.9                                                   (4.8)                                           11,934.1                             12,037.4                   (6.3)            12,031.1



              Acquired in-process                                                                   1,983.9                                                            (1,983.9)                                                                            1,112.6                   (1,112.6)
      research and
      development



              Asset impairment,                                                                       482.0                                                              (482.0)                                                                            1,673.6                   (1,673.6)
      restructuring and other
      special charges





              Other income (expense)                                                                   74.8                                                               (15.3)                                        59.5                                   300.5                                          300.5





              Income taxes                                                                                                    563.7                                                   526.9                                             1,090.5                              2,401.5               (1,230.8)             1,170.7





              Net income (loss)                                                                                             3,232.0                                                 2,502.5                                             5,734.6                              (204.1)                4,734.4              4,530.4





              Earnings (loss) per share                                                                                        3.13                                                    2.42                                                5.55                               (0.19)                   4.48                 4.28




              Numbers may not add due to rounding.


               The table above reflects only line items with
                non-GAAP adjustments.


               (a)               The company uses non-GAAP
                                  financial measures that differ
                                  from financial statements reported
                                  in conformity with U.S. generally
                                  accepted accounting principles
                                  (GAAP). The company's non-GAAP
                                  measures adjust reported results
                                  to exclude amortization of
                                  intangibles and items that are
                                  typically highly variable,
                                  difficult to predict, and/or of a
                                  size that could have a substantial
                                  impact on the company's reported
                                  operations for a period. The
                                  company believes that these non-
                                  GAAP measures provide useful
                                  information to investors. Among
                                  other things, they may help
                                  investors evaluate the company's
                                  ongoing operations. They can
                                  assist in making meaningful
                                  period-over-period comparisons
                                  and in identifying operating
                                  trends that would otherwise be
                                  masked or distorted by the items
                                  subject to the adjustments.
                                  Management uses these non-GAAP
                                  measures internally to evaluate
                                  the performance of the business,
                                  including to allocate resources
                                  and to evaluate results relative
                                  to incentive compensation targets.
                                  Investors should consider these
                                  non-GAAP measures in addition to,
                                  not as a substitute for or
                                  superior to, measures of financial
                                  performance prepared in accordance
                                  with GAAP.


               (b)               Operating expenses include research
                                  and development and marketing,
                                  selling and administrative
                                  expenses.


               (c)               Adjustments to certain GAAP
                                  reported measures for the twelve
                                  months ended December 31, 2018,
                                  include the following:


              (Dollars in millions, except per share Amortization    IPR&D(ii)         Other         Income               Total
    data)                                             (i)                        specified     taxes(iv)     Adjustments
                                                                                items(iii)




              Cost of sales                                       $
       (541.2)                 
              $                              $
     (32.8)             
     $ $
     
     (574.0)





              Operating expenses                            (4.8)                                                                                      (4.8)



              Acquired in-process research                                         (1,983.9)                                                       (1,983.9)
      and development



              Asset impairment, restructuring                                                                           (482.0)                      (482.0)
      and other special charges





              Other income (expense)                                                                                     (15.3)                       (15.3)





              Income taxes                                  106.5                        89.5                                67.9   262.9                  526.9





              Net income                                    439.5                     1,894.4                               431.6 (262.9)               2,502.5





              Earnings per share - diluted                   0.43                        1.83                                0.42  (0.25)                  2.42




              Numbers may not add due to rounding.


               The table above reflects only line items with non-GAAP
                adjustments.



              i.                 Exclude amortization of intangibles
                                   primarily associated with costs of
                                   marketed products acquired or licensed
                                   from third parties.


               ii.                Exclude costs associated with upfront
                                   payments for acquired in-process
                                   research and development projects
                                   acquired in a transaction other than a
                                   business combination. These costs were
                                   primarily related to the acquisition of
                                   ARMO BioSciences and the business
                                   development transaction with Dicerna
                                   Pharmaceuticals.


               iii.               Exclude charges primarily associated with
                                   asset impairments related to the sale of
                                   the Posilac (rbST) brand and the related
                                   sale of the Augusta, Georgia
                                   manufacturing site, as well as the
                                   suspension of commercial activities for
                                   Imrestor(R). The charges also include
                                   expenses associated with the initial
                                   public offering and separation of the
                                   Elanco animal health business, as well
                                   as efforts to reduce the company's cost
                                   structure.


               iv.                Relates to adjustments for U.S. tax
                                   reform and tax expenses associated with
                                   the separation of the Elanco animal
                                   health business.






               (d)                Adjustments to certain GAAP reported
                                   measures for the twelve months ended
                                   December 31, 2017, include the
                                   following:


              (Dollars in millions, except per Amortization    IPR&D(ii)         Other         Income                Total
    share data)                                 (i)                        specified     taxes(iv)     Adjustments
                                                                          items(iii)




              Cost of sales                                 $
       (668.5)                 
              $                                 $
     (42.7)             
     $ $
     
     (711.2)





              Operating expenses                      (6.3)                                                                                         (6.3)



              Acquired in-process                                            (1,112.6)                                                          (1,112.6)
      research and
      development



              Asset impairment,                                                                                  (1,673.6)                      (1,673.6)
      restructuring and other
      special charges





              Income taxes                            207.6                        89.3                                386.2 (1,914.0)             (1,230.8)





              Net income                              467.1                     1,023.3                              1,329.9   1,914.0                4,734.4





              Earnings per share                       0.44                        0.97                                 1.26      1.81                   4.48




              Numbers may not add due to rounding.


               The table above reflects only line items with non-
                GAAP adjustments.


               i.                 Exclude amortization of intangibles
                                   primarily associated with costs of
                                   marketed products acquired or licensed
                                   from third parties.


                                 Exclude costs associated with upfront
                                   payments for acquired in-process
                                   research and development projects
                                   acquired in a transaction other than a
                                   business combination.  These costs are
                                   related to business development
                                   activity, primarily driven by the
               ii.                 acquisition of CoLucid Pharmaceuticals.


               iii.               Exclude charges primarily associated with
                                   efforts to reduce the company's cost
                                   structure, including the U.S. voluntary
                                   early retirement program.


                                 Excludes charges related to recently
                                   enacted U.S. tax reform legislation,
                                   including the one-time repatriation
                                   transition tax also known as the toll
               iv.                 tax.

Refer to: Mark Taylor; mark.taylor@lilly.com; (317) 276-5795 (Media)
Kevin Hern; hern_kevin_r@lilly.com; (317) 277-1838 (Investors)

View original content to download multimedia:http://www.prnewswire.com/news-releases/lilly-reports-strong-fourth-quarter-and-full-year-2018-financial-results-lowers-2019-eps-guidance-to-reflect-the-pending-acquisition-of-loxo-oncology-300790727.html

SOURCE Eli Lilly and Company