Patterson-UTI Energy Reports Financial Results for Three and Twelve Months Ended December 31, 2018

HOUSTON, Feb. 7, 2019 /PRNewswire/ -- PATTERSON-UTI ENERGY, INC. (NASDAQ: PTEN) today reported financial results for the three and twelve months ended December 31, 2018. The Company reported a net loss of $201 million, or $0.93 per share, for the fourth quarter of 2018, compared to a net profit of $195.4 million, or $0.88 per share, for the quarter ended December 31, 2017, which included the positive impact of the 2017 tax law change. The Company recorded a non-cash goodwill impairment charge in the fourth quarter of 2018 of $211 million ($192 million after-tax or $0.89 per share). Excluding the goodwill impairment charge, the net loss for the fourth quarter of 2018 would have been $9.0 million, or $0.04 per share. Revenues for the fourth quarter of 2018 were $796 million, compared to $787 million for the fourth quarter of 2017.

For the year ended December 31, 2018, the Company reported a net loss of $321 million, or $1.47 per share, compared to a net profit of $5.9 million, or $0.03 per share, for the year ended December 31, 2017. Excluding non-cash impairment charges incurred during the third and fourth quarters of 2018, the net loss for 2018 would have been $74.7 million, or $0.34 per share. Revenues for the year ended December 31, 2018 were $3.3 billion, compared to $2.4 billion for the same period in 2017.

During the fourth quarter, the Company repurchased approximately 3.8 million of its outstanding shares for $50.0 million. During the year ended December 31, 2018, the Company repurchased 9.3 million shares on the open market, or 4.2% of its outstanding shares at the beginning of the year, for approximately $150 million. At December 31, 2018, the remaining amount under the Company's share repurchase authorization was approximately $150 million, and the Company's Board has authorized an increase to bring the current authorization up to $250 million.

Andy Hendricks, Patterson-UTI's Chief Executive Officer, stated, "In contract drilling, our rig count averaged 183 rigs during the fourth quarter, an increase of five rigs from the third quarter. The sharp drop in oil prices in December resulted in some of our customers notifying us of their intent to release rigs. Recently, with the sharp rebound in oil prices above $50, we have seen an improvement in operator sentiment. We expect our rig count will average 174 rigs during the first quarter of 2019."

Mr. Hendricks added, "We achieved an increase in average rig margin per day of $920 to $9,390. Dayrates for super-spec rigs were strong during the fourth quarter, leading to an increase in average rig revenue per day of $690 to $22,970. Average rig operating costs per day for the fourth quarter decreased $230 to $13,580. Average rig revenue, costs and margin on a per day basis were all better than expected during the fourth quarter.

"We completed 14 major upgrades throughout 2018 and one additional major upgrade in January 2019. We currently have only one additional major rig upgrade contracted for delivery in 2019. Given the significant capital investment for major upgrades, we require term contracts for a major upgrade. We have not delivered any major drilling rig upgrades without a term contract, nor do we intend to do so.

"As of December 31, 2018, we had term contracts for drilling rigs providing for approximately $770 million of future dayrate drilling revenue. Based on contracts currently in place, we expect an average of 122 rigs operating under term contracts during the first quarter, and an average of 78 rigs operating under term contracts during 2019.

"In pressure pumping, we generated a better than expected gross profit for the fourth quarter of $62.2 million on revenues of $320 million compared to gross profit of $79.1 million on revenues of $422 million for the third quarter. The sequential decrease in both revenues and gross profit was a function of lower activity levels, primarily as a result of year-end E&P budget exhaustion. We continue to make progress in improving our pressure pumping performance, where the fourth quarter showed increasing internal efficiencies with reduced non-productive time and an increase in average number of stages per pumping day. With the weakness in commodity prices late in the fourth quarter, operators have been delaying starting new completion projects in the first quarter, and pricing remains extremely competitive. As such, we have made the decision to idle spreads rather than work at unreasonably low prices. We ended the fourth quarter with 20 active spreads and idled three spreads early in the first quarter of 2019.

"In directional drilling, revenues for the fourth quarter increased to $56.4 million from $51.6 million in the third quarter due to higher activity levels, as well as progress made to improve pricing and reduce equipment rental expense. Adjusted EBITDA improved to $4.1 million from $3.3 million in the third quarter."

Mark S. Siegel, Chairman of Patterson-UTI, stated, "The magnitude and speed of the oil price decline during the fourth quarter was surprising, even for those who have witnessed many major fluctuations in oil prices. The timing of the sharp decline no doubt impacted plans for first quarter 2019 drilling and completion programs.

"With oil prices in the mid-$50's, operator sentiment has improved. However, we suspect some of our E&P customers will wait to see if these prices, or possibly even higher prices, remain in effect before solidifying their drilling and completion plans. If oil prices do move higher, we expect activity levels will improve. With this market backdrop, and based on near-term activity levels, we expect 2019 capital expenditures of $465 million, a 27% decrease from the $641 million spent in 2018."

Mr. Siegel continued, "We will continue to focus on the things that have made us a leader in our markets and served us well in prior periods of uncertainty: efficient and high-quality services, our operational flexibility, the strength of our balance sheet, and prudent capital allocation. In 2018 we used our cash flow to repurchase $150 million of our stock, or more than 4% of the stock that was outstanding at the beginning of the year. We will continue to evaluate opportunities to repurchase our shares, particularly when we feel our stock is significantly undervalued," he concluded.

The Company declared a quarterly dividend on its common stock of $0.04 per share, to be paid on March 21, 2019, to holders of record as of March 7, 2019.

Financial results for the fourth quarter include pre-tax, non-cash impairment charges totaling $211 million ($192 million after-tax or $0.89 per share) related to the impairment of all of the goodwill associated with the Company's pressure pumping and directional drilling businesses. For the year ended December 31, 2018, financial results also include pre-tax, non-cash impairment charges totaling $65.9 million related to the impairment of certain legacy drilling rigs and sand handling equipment during the third quarter of 2018. For the year ended December 31, 2017, financial results include a benefit of $219 million related to a non-cash revaluation of deferred tax items and $83.8 million of net pre-tax costs that include merger and integration expenses, non-cash impairment charges, and gains on the sale of certain real estate and oil and gas interests. Excluding these items, the net loss for 2017 would have been $158 million or $0.80 per share.

All references to "per share" in this press release are diluted earnings per common share as defined within Accounting Standards Codification Topic 260.

The Company's quarterly conference call to discuss the operating results for the quarter ended December 31, 2018, is scheduled for today, February 7, 2019, at 9:00 a.m. Central Time. The dial-in information for participants is (844) 704-2496 (Domestic) and (647) 253-8661 (International). The conference ID for both numbers is 3519209. The call is also being webcast and can be accessed through the Investor Relations section of the Company's website at http://investor.patenergy.com. A replay of the conference call will be on the Company's website for two weeks.

About Patterson-UTI

Patterson-UTI is a provider of oilfield services and products to oil and natural gas exploration and production companies in North America, including market leading positions in contract drilling, pressure pumping and directional drilling services. For more information, visit www.patenergy.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements which are protected as forward-looking statements under the Private Securities Litigation Reform Act of 1995 that are not limited to historical facts, but reflect Patterson-UTI's current beliefs, expectations or intentions regarding future events. Words such as "anticipate," "believe," "budgeted," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "potential," "project," "pursue," "should," "strategy," "target," or "will," and similar expressions are intended to identify such forward-looking statements. The statements in this press release that are not historical statements, including statements regarding Patterson-UTI's future expectations, beliefs, plans, objectives, financial conditions, assumptions or future events or performance that are not historical facts, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond Patterson-UTI's control, which could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: volatility in customer spending and in oil and natural gas prices, which could adversely affect demand for Patterson-UTI's services and their associated effect on rates, utilization, margins and planned capital expenditures; global economic conditions; excess availability of land drilling rigs and pressure pumping equipment, including as a result of low commodity prices, reactivation, improvement or construction; liabilities from operations; weather; decline in, and ability to realize, backlog; equipment specialization and new technologies; shortages, delays in delivery and interruptions of supply of equipment and materials; ability to hire and retain personnel; loss of, or reduction in business with, key customers; cybersecurity risk; difficulty with growth and in integrating acquisitions and new technology; governmental regulation; product liability; legal proceedings, including technology disputes, and actions by governmental or other regulatory agencies; political, economic and social instability risk; ability to effectively identify and enter new markets; dependence on our subsidiaries to meet our long-term debt obligations; variable rate indebtedness risk; ability to maintain credit rating and service debt; and anti-takeover measures in our charter documents; contingent tax liabilities; and ability to use net operating losses.

Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in Patterson-UTI's SEC filings. Patterson-UTI's filings may be obtained by contacting Patterson-UTI or the SEC or through Patterson-UTI's website at http://www.patenergy.com or through the SEC's Electronic Data Gathering and Analysis Retrieval System (EDGAR) at http://www.sec.gov. Patterson-UTI undertakes no obligation to publicly update or revise any forward-looking statement.

                                                               
          
              PATTERSON-UTI ENERGY, INC.


                                                             
       Condensed Consolidated Statements of Operations


                                                             
       (unaudited, in thousands, except per share data)




                                                                                                    Three Months Ended                     Twelve Months Ended


                                                                                   
            
              December 31,                           December 31,



                                                                                     2018                              2017               2018                 2017




       REVENUES                                                                              $
            795,937              $
           787,334                        $
            3,326,997 $
            2,356,684



       COSTS AND EXPENSES



       Direct operating costs                                                                          557,685                       567,930                                  2,402,487           1,717,540



       Depreciation, depletion, amortization and impairment                                            212,390                       211,154                                    916,318             783,341



       Impairment of goodwill                                                                          211,129                                                                 211,129



       Selling, general and administrative                                                              32,771                        34,700                                    134,071             105,847



       Merger and integration expenses                                                                                                8,653                                      2,738              74,451



       Other operating income, net                                                                     (7,248)                     (13,456)                                  (17,569)           (31,957)






       Total costs and expenses                                                                      1,006,727                       808,981                                  3,649,174           2,649,222






       OPERATING LOSS                                                                                (210,790)                     (21,647)                                 (322,177)          (292,538)






       OTHER INCOME (EXPENSE)



       Interest income                                                                                     997                           717                                      5,597               1,866



       Interest expense, net of amount capitalized                                                    (12,910)                     (10,543)                                  (51,578)           (37,472)



       Other                                                                                                84                           117                                        750                 343






       Total other expense                                                                            (11,829)                      (9,709)                                  (45,231)           (35,263)






       LOSS BEFORE INCOME TAXES                                                                      (222,619)                     (31,356)                                 (367,408)          (327,801)



       INCOME TAX BENEFIT                                                                             (21,370)                    (226,758)                                  (45,987)          (333,711)






       NET INCOME (LOSS)                                                                   $
            (201,249)             $
           195,402                        $
            (321,421)    $
            5,910






       NET INCOME (LOSS) PER COMMON SHARE



       Basic                                                                                  $
            (0.93)                $
           0.88                           $
            (1.47)     $
            0.03




       Diluted                                                                                $
            (0.93)                $
           0.88                           $
            (1.47)     $
            0.03




       WEIGHTED AVERAGE NUMBER OF COMMON
      
        SHARES OUTSTANDING



       Basic                                                                                           215,700                       219,843                                    218,643             198,447




       Diluted                                                                                         215,700                       221,904                                    218,643             199,882




       CASH DIVIDENDS PER COMMON SHARE                                                          $
            0.04                 $
           0.02                             $
            0.14      $
            0.08


                                                                            
            
                PATTERSON-UTI ENERGY, INC.


                                                                            
            Additional Financial and Operating Data


                                                                               
            (unaudited, dollars in thousands)




                                                         Three Months Ended                              Twelve Months Ended


                                            
          
           December 31,          
            
                December 31,



                                              2018                          2017                                             2018                   2017






     Contract Drilling:



     Revenues                                         $
              387,487                            $
              309,580           $
            1,430,492        $
            1,040,033



     Direct operating costs                           $
              229,074                            $
              191,269             $
            885,704          $
            667,105



     Margin (1)                                       $
              158,413                            $
              118,311             $
            544,788          $
            372,928


      Selling, general and administrative                $
              1,697                              $
              1,428               $
            6,296            $
            5,934


      Depreciation, amortization and
       impairment                                      $
              129,773                            $
              133,315             $
            571,607          $
            538,891



     Operating income (loss)                           $
              26,943                           $
              (16,432)           $
            (33,115)       $
            (171,897)




      Operating days - United States                                16,732                                         14,638                        63,971                     49,751



     Operating days - Canada                                          137                                            138                           508                        676



     Operating days - Total                                        16,869                                         14,776                        64,479                     50,427




      Average revenue per operating day -
       United States                                     $
              23.00                              $
              20.95               $
            22.22            $
            20.63


      Average direct operating costs per
       operating day - United States                     $
              13.58                              $
              12.89               $
            13.71            $
            13.18


      Average margin per operating day -
       United States (1)                                  $
              9.43                               $
              8.06                $
            8.50             $
            7.45


      Average rigs operating - United
       States                                                          182                                            159                           175                        136




      Average revenue per operating day -
       Canada                                            $
              19.15                              $
              20.90               $
            18.29            $
            20.20


      Average direct operating costs per
       operating day - Canada                            $
              14.10                              $
              18.57               $
            16.85            $
            16.71


      Average margin per operating day -
       Canada (1)                                         $
              5.04                               $
              2.33                $
            1.45             $
            3.50


      Average rigs operating - Canada                                    1                                              2                             1                          2




      Average revenue per operating day -
       Total                                             $
              22.97                              $
              20.95               $
            22.19            $
            20.62


      Average direct operating costs per
       operating day - Total                             $
              13.58                              $
              12.94               $
            13.74            $
            13.23


      Average margin per operating day -
       Total (1)                                          $
              9.39                               $
              8.01                $
            8.45             $
            7.40


      Average rigs operating - Total                                   183                                            161                           177                        138





     Capital expenditures                              $
              94,958                            $
              131,999             $
            394,595          $
            354,425





     Pressure Pumping:



     Revenues                                         $
              319,703                            $
              406,652           $
            1,573,396        $
            1,200,311



     Direct operating costs                           $
              257,497                            $
              323,607           $
            1,263,850          $
            966,835



     Margin (2)                                        $
              62,206                             $
              83,045             $
            309,546          $
            233,476


      Selling, general and administrative                $
              3,989                              $
              3,926              $
            15,420           $
            14,442


      Depreciation, amortization and
       impairment                                       $
              58,640                             $
              56,677             $
            250,010          $
            198,006



     Impairment of goodwill                           $
              121,444         
            $                                        $
            121,444   
     $



     Operating income (loss)                        $
              (121,867)                            $
              22,442            $
            (77,328)          $
            21,028





     Fracturing jobs                                                  181                                            180                           812                        622



     Other jobs                                                       250                                            300                         1,081                      1,262



     Total jobs                                                       431                                            480                         1,893                      1,884




      Average revenue per fracturing job              $
              1,737.50                           $
              2,225.56            $
            1,909.42         $
            1,894.40


      Average revenue per other job                      $
              20.86                              $
              20.17               $
            21.23            $
            17.43


      Average revenue per total job                     $
              741.77                             $
              847.19              $
            831.17           $
            637.11


      Average costs per total job                       $
              597.44                             $
              674.18              $
            667.64           $
            513.18


      Average margin per total job (2)                  $
              144.33                             $
              173.01              $
            163.52           $
            123.93


      Margin as a percentage of revenues                              19.5                                           20.4                          19.7                       19.5
       (2)                                                              %                                             %                            %                         %





     Capital expenditures                              $
              47,870                             $
              86,013             $
            173,848          $
            171,436





     Directional Drilling:



     Revenues                                          $
              56,398                             $
              45,580             $
            209,275           $
            45,580



     Direct operating costs                            $
              49,715                             $
              32,172             $
            175,829           $
            32,172



     Margin (3)                                         $
              6,683                             $
              13,408              $
            33,446           $
            13,408


      Selling, general and administrative                $
              2,631                              $
              4,082              $
            15,941            $
            4,082


      Depreciation and amortization                     $
              10,278                              $
              9,347              $
            45,317            $
            9,347



     Impairment of goodwill                            $
              89,685         
            $                                         $
            89,685   
     $



     Operating loss                                  $
              (95,911)                              $
              (21)          $
            (117,497)            $
            (21)




      Margin as a percentage of revenues                              11.8                                           29.4                          16.0                       29.4
       (3)                                                              %                                             %                            %                         %





     Capital expenditures                               $
              6,211                              $
              7,795              $
            35,929            $
            7,795





     Other Operations:



     Revenues                                          $
              32,349                             $
              25,522             $
            113,834           $
            70,760



     Direct operating costs                            $
              21,399                             $
              20,882              $
            77,104           $
            51,428



     Margin (4)                                        $
              10,950                              $
              4,640              $
            36,730           $
            19,332


      Selling, general and administrative                $
              3,620                              $
              2,847              $
            13,439           $
            10,743


      Depreciation, depletion and
       impairment                                       $
              11,824                              $
              9,576              $
            41,512           $
            29,402



     Operating loss                                   $
              (4,494)                           $
              (7,783)           $
            (18,221)        $
            (20,813)





     Capital expenditures                              $
              11,136                             $
              10,531              $
            34,660           $
            31,547





     Corporate:


      Selling, general and administrative               $
              20,834                             $
              22,417              $
            82,975           $
            70,646


      Merger and integration expenses     
          $                                                     $
              8,653               $
            2,738           $
            74,451



     Depreciation                                       $
              1,875                              $
              2,239               $
            7,872            $
            7,695


      Other operating income, net                      $
              (7,248)                          $
              (13,456)           $
            (17,569)        $
            (31,957)





     Capital expenditures                                 $
              715                                $
              898               $
            2,426            $
            1,884


      Total capital expenditures                       $
              160,890                            $
              237,236             $
            641,458          $
            567,087




     (1) For Contract Drilling, margin is
                       defined as revenues less direct
                       operating costs and excludes
                       depreciation, amortization and
                       impairment and selling, general
                       and administrative expenses.
                       Average margin per operating day
                       is defined as margin divided by
                       operating days.





     (2) For Pressure Pumping, margin is
                       defined as revenues less direct
                       operating costs and excludes
                       depreciation, amortization and
                       impairment, impairment of
                       goodwill and selling, general and
                       administrative expenses. Average
                       margin per total job is defined
                       as margin divided by total jobs.
                       Margin as a percentage of
                       revenues is defined as margin
                       divided by revenues.





     (3) For Directional Drilling, margin
                       is defined as revenues less
                       direct operating costs and
                       excludes depreciation and
                       amortization, impairment of
                       goodwill and selling, general and
                       administrative expenses. Margin
                       as a percentage of revenues is
                       defined as margin divided by
                       revenues.





     (4) For Other Operations, margin is
                       defined as revenues less direct
                       operating costs and excludes
                       depreciation, depletion and
                       impairment and selling, general
                       and administrative expenses.

                                          December 31,      December 31,


                     Selected
                     Balance
                     Sheet
                     Data
                     (unaudited,
                     in
                     thousands):     2018              2017

    ---

        Cash
         and
         cash
         equivalents             
     $          245,029         
              $   42,828


         Current
         assets                  
     $          950,197         
              $  746,855


         Current
         liabilities             
     $          526,316         
              $  546,250


         Working
         capital                 
     $          423,881         
              $  200,605


         Borrowings
         under
         revolving
         credit
         facility                
     $                         
              $  268,000


        Other
         long-
         term
         debt                    
     $        1,119,205         
              $  598,783

                                                                                 
         
               PATTERSON-UTI ENERGY, INC.


                                                                                   
         Non-U.S. GAAP Financial Measures


                                                                                   
         (unaudited, dollars in thousands)




                                                        Three Months Ended                         Twelve Months Ended


                                          
          
          December 31,           
         
            December 31,



                                            2018                           2017                                           2018              2017



      Adjusted Earnings Before Interest,
       Taxes, Depreciation 
              and
       Amortization (Adjusted EBITDA)(1):



     Net income (loss)                            $
             (201,249)                     $
              195,402                $
        (321,421)     $
          5,910



     Income tax benefit                                       (21,370)                               (226,758)                      (45,987)         (333,711)



     Net interest expense                                       11,913                                    9,826                         45,981             35,606


      Depreciation, depletion,
       amortization and impairment                              212,390                                  211,154                        916,318            783,341



     Impairment of goodwill                                    211,129                                                                211,129






     Adjusted EBITDA                                $
             212,813                      $
              189,624                  $
        806,020    $
          491,146






     Total revenues                                 $
             795,937                      $
              787,334                $
        3,326,997  $
          2,356,684



     Adjusted EBITDA margin                                       26.7                                     24.1                           24.2               20.8
                                                                      %                                       %                             %                 %




      Adjusted EBITDA by operating
       segment:



     Contract drilling                              $
             156,716                      $
              116,883                  $
        538,492    $
          366,994



     Pressure pumping                                           58,217                                   79,119                        294,126            219,034



     Directional drilling                                        4,052                                    9,326                         17,505              9,326



     Other operations                                            7,330                                    1,793                         23,291              8,589



     Corporate                                                (13,502)                                (17,497)                      (67,394)         (112,797)





      Consolidated Adjusted EBITDA                   $
             212,813                      $
              189,624                  $
        806,020    $
          491,146





              (1)               Adjusted earnings before
                                              interest, taxes, depreciation
                                              and amortization ("Adjusted
                                              EBITDA") is not defined by
                                              accounting principles generally
                                              accepted in the United States of
                                              America ("U.S. GAAP").  We
                                              define Adjusted EBITDA as net
                                              income (loss) plus net interest
                                              expense, income tax expense
                                              (benefit) and depreciation,
                                              depletion, amortization and
                                              impairment expense (including
                                              impairment of goodwill).  We
                                              present Adjusted EBITDA because
                                              we believe it provides to both
                                              management and investors
                                              additional information with
                                              respect to the performance of
                                              our fundamental business
                                              activities and a comparison of
                                              the results of our operations
                                              from period to period and
                                              against our peers without regard
                                              to our financing methods or
                                              capital structure.  We exclude
                                              the items listed above from net
                                              income (loss) in arriving at
                                              Adjusted EBITDA because these
                                              amounts can vary substantially
                                              from company to company within
                                              our industry depending upon
                                              accounting methods and book
                                              values of assets, capital
                                              structures and the method by
                                              which the assets were acquired.
                                              Adjusted EBITDA should not be
                                              construed as an alternative to
                                              the U.S. GAAP measure of net
                                              income (loss).  Our computations
                                              of Adjusted EBITDA may not be
                                              the same as similarly titled
                                              measures of other companies.

                                                                                
              
                PATTERSON-UTI ENERGY, INC.


                                                                                     
              Pro Forma Net Loss Per Share


                                                                                   
              (unaudited, dollars in thousands)




                                                                  
     
     Three Months Ended December 31, 2018



                                                  As Reported                                                          
              
     Pro Forma



                                         Total                                       Per Share                                                Total                  Per Share (1)





      Net loss as reported                     $
            (201,249)                                            $
              (0.93)                                $
           (201,249)         $
     (0.93)





      Reverse impairment charge:


      Pretax non-cash impairment
       charge:


                      Goodwill                                                                                                                          211,129



     Income tax                                                                                                                                         18,834



      After tax non-cash impairment
       charge                                                                                                                                           192,295                    $
     0.89






     Net loss                       (201,249)                                                                                                          (8,954)


      Adjust for income attributed
       to holders of 
              non-
       vested restricted stock


                                                                                                                                                              -



      Loss attributed to
       common shareholders                     $
            (201,249)                                            $
              (0.93)                                  $
           (8,954)         $
     (0.04)





      Weighted average number of
       common shares
       outstanding, excluding non-
       vested shares 
              of
       restricted stock




                                       215,700                                                                                                                            215,700


      Add dilutive effect of
       potential common shares


      Weighted average number of
       diluted common
       shares outstanding


                                       215,700                                                                                                                            215,700





      Effective tax rate applicable
       to non-cash
       impairment charge


                                                                                                                                                    8.9
                                                                                                                                                      %




              (1)               We present pro forma net loss
                                              per share in order to convey to
                                              investors our performance on a
                                              basis that, by excluding
                                              certain items, is more
                                              comparable to our earnings per
                                              share information reported in
                                              previous periods.  Pro Forma
                                              Net Loss per Share should not
                                              be construed as an alternative
                                              to U.S. GAAP earnings per
                                              share.

                                                       
              
                PATTERSON-UTI ENERGY, INC.


                                                            
              Effective Tax Rate Computation


                                                          
              (unaudited, dollars in thousands)




                                       Three Months Ended December 31, 2018



                                                                                                             Applicable      Excluding


                                                                                                             to Non-Cash      Non-Cash


                                                                                                             Impairment      Impairment


                        As Reported                                              Charge                             Charge





     Loss
      before
      income
      taxes                         $
           (222,619)                                                    $
           (211,129)            $
       (11,490)


     Income tax benefit                     (21,370)                                                              (18,834)                  (2,536)



     Net loss                       $
           (201,249)                                                    $
           (192,295)             $
       (8,954)





     Effective tax rate                          9.6                                                                    8.9                      22.1
                                                     %                                                                     %                        %


                                                                                 
              
                PATTERSON-UTI ENERGY, INC.


                                                                                      
              Pro Forma Net Loss Per Share


                                                                                    
              (unaudited, dollars in thousands)




                                                                  
     
     Twelve Months Ended December 31, 2018



                                                   As Reported                                                          
              
     Pro Forma



                                          Total                                       Per Share                                                Total                   Per Share (1)





      Net loss as reported                      $
            (321,421)                                            $
              (1.47)                                  $
          (321,421)         $
     (1.47)





      Reverse impairment charges:


      Pretax non-cash impairment
       charges:


                   Goodwill                                                                                                                                211,129


      Drilling rigs and related
       equipment                                                                                                                                            48,443


      Pressure pumping equipment                                                                                                                            17,431



                                                                                                                                                           277,003



     Income tax                                                                                                                                            30,302



      After tax non-cash impairment
       charges                                                                                                                                             246,701                   $
     1.13






     Net loss                        (321,421)                                                                                                           (74,720)


      Adjust for income attributed to
       holders of 
              non-
       vested restricted stock


                                                                                                                                                                 -



      Loss attributed to
       common shareholders                      $
            (321,421)                                            $
              (1.47)                                   $
          (74,720)         $
     (0.34)





      Weighted average number of
       common shares
       outstanding, excluding non-
       vested shares 
              of
       restricted stock




                                        218,643                                                                                                                             218,643


      Add dilutive effect of
       potential common shares



      Weighted average number of
       diluted common
       shares outstanding


                                        218,643                                                                                                                             218,643





      Effective tax rate applicable
       to non-cash
       impairment charges


                                                                                                                                                     10.9
                                                                                                                                                        %




              (1)               We present pro forma net loss
                                              per share in order to convey to
                                              investors our performance on a
                                              basis that, by excluding
                                              certain items, is more
                                              comparable to our earnings per
                                              share information reported in
                                              previous periods.  Pro Forma
                                              Net Loss per Share should not
                                              be construed as an alternative
                                              to U.S. GAAP earnings per
                                              share.

                                                        
              
                PATTERSON-UTI ENERGY, INC.


                                                             
              Effective Tax Rate Computation


                                                           
              (unaudited, dollars in thousands)




                                       Twelve Months Ended December 31, 2018



                                                                                                              Applicable      Excluding


                                                                                                              to Non-Cash      Non-Cash


                                                                                                              Impairment      Impairment


                        As Reported                                              Charges                            Charges





     Loss
      before
      income
      taxes                         $
           (367,408)                                                     $
           (277,003)            $
       (90,405)


     Income tax benefit                     (45,987)                                                               (30,302)                 (15,685)



     Net loss                       $
           (321,421)                                                     $
           (246,701)            $
       (74,720)





     Effective tax rate                         12.5                                                                    10.9                      17.4
                                                     %                                                                      %                        %


                                                                                   
              
                PATTERSON-UTI ENERGY, INC.


                                                                                        
              Pro Forma Net Loss Per Share


                                                                                      
              (unaudited, dollars in thousands)




                                                                 
     
     Twelve Months Ended December 31, 2017



                                                  As Reported                                                             
              
     Pro Forma



                                         Total                                     Per Share                                                 Total                          Per Share (1)





      Net income as
       reported                                $
              5,910                                              $
              0.03                                            $
              5,910                      $
        0.03





      Non-cash revaluation of
       deferred tax items from
          tax reform


                                                                                                                                                   (218,651)                                $
     (1.10)





      Reverse certain items:



     Pretax amounts:


      Merger and integration expenses                                                                                                                          74,451


      Non-cash impairment charges                                                                                                                              28,979


      Gains on sale of certain real
       estate and oil 
              and
       gas interests


                                                                                                                                                    (19,627)



                                                                                                                                                               83,803



     Income tax                                                                                                                                               29,415




     After-tax amount                                                                                                                                         54,388                                 $
     0.27






     Net income (loss)                  5,910                                                                                                               (158,353)


      Adjust for income attributed to
       holders of 
              non-
       vested restricted stock


                                         (170)                                                                                                                                        -



      Income (loss)
       attributed to common
       shareholders                            $
              5,740                                              $
              0.03                                         $
             (158,353)                   $
        (0.80)





      Weighted average number of
       common shares
       outstanding, excluding non-
       vested shares 
              of
       restricted stock




                                       198,447                                                                                                                 198,447


      Add dilutive effect of potential
       common shares                     1,435



      Weighted average number of
       diluted common
       shares outstanding


                                       199,882                                                                                                                 198,447





      Normalized effective tax rate                                                                                                                              35.1
                                                                                                                                                                    %




              (1)               We present pro forma net loss
                                              per share in order to convey to
                                              investors our performance on a
                                              basis that, by excluding
                                              certain items, is more
                                              comparable to our earnings per
                                              share information reported in
                                              previous periods.  Pro Forma
                                              Net Loss per Share should not
                                              be construed as an alternative
                                              to U.S. GAAP earnings per
                                              share.

              
              
                PATTERSON-UTI ENERGY, INC.


                  
              Effective Tax Rate Computation


                 
              (unaudited, dollars in thousands)




                                                    Twelve Months
                                                         Ended


                                                    December 31,
                                                         2017





     Loss before
      income taxes
      as reported                                                 $
     (327,801)





     Income tax
      benefit as
      reported                                                    $
     (333,711)


     Less:  non-cash
      revaluation of deferred
      tax items from tax
      reform                                                         218,651



     Normalized
      income tax
      benefit                                                     $
     (115,060)





     Normalized effective tax                                           35.1
      rate                                                                 %






                                    
           
                PATTERSON-UTI ENERGY, INC.


                                  
          Contract Drilling Per Day Successive Quarters


                                      
            (unaudited, dollars in thousands)




                                                 2018                                       2018



                                              Fourth                                     Third


                                              Quarter                                   Quarter



      Contract drilling revenues                        $
              387,487                      $
        365,280


      Operating days -Total                                          16,869                             16,394


      Average rigs operating -
       Total                                                            183                                178


      Average revenue per
       operating day -Total                               $
              22.97                        $
        22.28


      Direct operating costs -
       Total                                            $
              229,074                      $
        226,373


      Average direct operating
       costs per operating day -
       Total                                              $
              13.58                        $
        13.81


      Average margin per
       operating day -Total                                $
              9.39                         $
        8.47






                                    
           
                PATTERSON-UTI ENERGY, INC.


                                         
              Pressure Pumping Margin


                                        
              (unaudited, in thousands)




                                                 2018                                       2018



                                              Fourth                                     Third


                                              Quarter                                   Quarter





      Pressure pumping revenues                         $
              319,703                      $
        421,606


      Direct operating costs                                        257,497                            342,498




     Margin                                             $
              62,206                       $
        79,108







                                    
           
                PATTERSON-UTI ENERGY, INC.


                                 
          Directional Drilling Margin and Adjusted EBITDA


                                      
            (unaudited, dollars in thousands)




                                                 2018                                       2018



                                              Fourth                                     Third


                                              Quarter                                   Quarter





      Directional drilling
       revenues                                          $
              56,398                       $
        51,556


      Direct operating costs                                         49,715                             44,740




     Margin                                                          6,683                              6,816


      Selling, general and
       administrative                                                 2,631                              3,548




     Adjusted EBITDA                                     $
              4,052                        $
        3,268


View original content:http://www.prnewswire.com/news-releases/patterson-uti-energy-reports-financial-results-for-three-and-twelve-months-ended-december-31-2018-300791352.html

SOURCE PATTERSON-UTI ENERGY, INC.