Arch Coal, Inc. Reports Fourth Quarter 2018 Results
ST. LOUIS, Feb. 14, 2019 /PRNewswire/ -- Arch Coal, Inc. (NYSE: ARCH) today reported net income of $86.1 million, or $4.44 per diluted share, in the fourth quarter of 2018, compared with net income of $81.3 million, or $3.64 per diluted share, in the prior-year period. The company earned adjusted earnings before interest, taxes, depreciation, depletion, amortization, accretion on asset retirement obligations, and non-operating expenses ("adjusted EBITDA") (1 )of $122.6 million in the fourth quarter of 2018, which includes a $13.0 million non-cash mark-to-market gain associated with the company's coal-hedging activities. This compares to $97.8 million of adjusted EBITDA recorded in the fourth quarter of 2017. Revenues totaled $651.0 million for the three months ended December 31, 2018, representing a 16 percent increase from the prior-year quarter.
For the full year, Arch recorded net income of $312.6 million, or $15.15 per fully diluted share, compared to $238.5 million, or $9.84 per fully diluted share, in 2017. Adjusted EBITDA totaled $437.8 million, including a $9.1 million non-cash mark-to-market charge associated with the company's coal-hedging activities, compared to $419.7 million in adjusted EBITDA in 2017.
"Arch capped off 2018 with yet another outstanding quarterly performance," said John W. Eaves, Arch's chief executive officer. "Once again, we delivered substantial levels of free cash flow as we capitalized on continued strength in global coking coal markets and resurgent demand for Powder River Basin coal. At the same time, we returned $96 million to shareholders under our capital return program, and today announced the commencement of a transformational mine development project that we believe sets the stage for even greater value creation in the future. As we progress through 2019, we are exceptionally well-positioned to meet the modest, ongoing capital needs of the business; drive robust, continued progress on our capital return program; and fund the 2019 development work on the exciting, new Leer South mine."
Leer South will be similar to Arch's Leer mine in virtually every respect, and is expected to produce three million tons of High-Vol A coking coal annually from the same 200-million-ton reserve base as Leer. "With the addition of Leer South, Arch will greatly enhance its portfolio of world-class coking coal assets, and cement our position as the premier global producer of High-Vol A coking coal," Eaves said. Arch currently anticipates the total capital needs of Leer South to be between $360 million and $390 million, of which $90 million is expected to be spent in 2019.
Arch concurrently issued a separate news release and presentation - available on the company's website at archcoal.com - with additional details and commentary on the Leer South project.
Capital Allocation Progress
During the fourth quarter, Arch repurchased 1 million shares of common stock, representing 4 percent of the shares outstanding in May 2017 when the capital return program was launched, at a total investment of $88.7 million. Since the program's inception, Arch has invested a total of $584 million to buy back 7.2 million shares of stock, representing 29 percent of the initial shares outstanding. To date, Arch's board of directors has authorized the expenditure of up to $750 million for share buybacks, leaving $166 million remaining under the current authorization.
"The repurchase of nearly 29 percent of our shares outstanding in a period of just seven quarters underscores the substantial, durable and ongoing cash-generating potential of our portfolio of top-tier assets," said John T. Drexler, Arch's chief financial officer. "With $428 million of cash and $498 million of total liquidity at year-end, coupled with our anticipation for strong cash flow generation in 2019, we expect to have the capability to continue to buy back shares at comparable rates to 2018 should we deem that prudent, even as we use internally generated cash to fund the 2019 development work on Leer South."
Along with the buybacks, Arch returned an additional $7.3 million to shareholders through its recurring quarterly dividend, bringing total dividend payments since May 2017 to $56 million. All told, Arch has now returned approximately $640 million to shareholders via share buybacks and dividends over the course of the past seven quarters.
Looking ahead, the board has approved a 12.5 percent increase in the recurring quarterly dividend, bringing the quarterly cash dividend payment to $0.45 per share. Since launching the capital return program in May 2017, Arch has now increased the quarterly dividend rate twice, by a total of nearly 30 percent.
"Given our continued strong cash generation and positive long-term outlook for the business, we view this as an appropriate time to further reward our shareholders with an increase in the quarterly dividend," Drexler said.
The next quarterly cash dividend payment of $0.45 per common share is scheduled to be paid on March 15, 2019 to stockholders of record at the close of business on March 5, 2019.
Future dividend declarations and share repurchases will be subject to ongoing board review and authorization and will be based on a number of factors, including business and market conditions, Arch's future financial performance, and other capital priorities.
Liquidity Update
"We are continuing to increase liquidity - which approached $500 million at year-end 2018 - and further strengthen our already strong balance sheet in order to support both our capital return program and our exciting, new Leer South development," Drexler said.
In keeping with this effort, Arch successfully amended its inventory-only, asset-based lending facility during the fourth quarter, increasing the size of the facility from $40 million to $50 million. This increase - when combined with the actions taken in the third quarter to increase availability on the company's accounts receivable securitization facility - resulted in $65 million of unused borrowing capacity at year-end 2018. Including Arch's cash balance of $428 million, total liquidity at year-end was $498 million. Additionally, in January 2019, Arch successfully replaced a $60 million letter of credit related to self-insurance obligations with surety bonds, freeing up an additional $60 million of borrowing capacity.
"While we are focused on maintaining a significant percentage of cash as part of our total liquidity strategy, these achievements should free up availability in our borrowing facilities of $80 million to $120 million," Drexler said. "This capacity can be used to support our ongoing capital requirements and the 2019 development work at Leer South, while still enabling us to return capital to shareholders at a comparable rate to 2017 and 2018 should we opt to do so."
In addition, during the course of 2019, Arch expects to convert to cash a significant percentage of the $52 million tax benefit recognized in 2018. As previously noted, Arch expects to have no cash taxes for the next 10 years or more.
Operational Results
"Arch turned in another strong operating performance in the fourth quarter, led by record coking coal shipments, strong pricing and near-record margins in our Metallurgical segment," said Paul A. Lang, Arch's president and chief operating officer. "In addition, our Powder River Basin operations delivered another strong shipping quarter, as our Black Thunder mine capitalized on a rebound in spot market activity and increased train availability stemming from lingering, weather-related challenges elsewhere in the basin."
Metallurgical
4Q18
3Q18
4Q17
Tons
sold
(in
millions) 2.1 1.9 1.8
Coking 1.9 1.7 1.5
Thermal 0.2 0.2 0.3
Coal
sales
per
ton
sold $121.53 $104.75 $90.82
Coking $130.49 $114.89 $101.76
Thermal $37.83 $35.35 $25.92
Cash
cost
per
ton
sold $74.84 $62.54 $59.50
Cash
margin
per
ton $46.69 $42.21 $31.32
Coal sales per ton sold and cash cost
per ton sold are defined and
reconciled under "Reconciliation of
non-GAAP measures."
Mining complexes included in this
segment are Beckley, Leer, Mountain
Laurel and Sentinel.
"We shipped a company-record 1.9 million tons of coking coal during the fourth quarter and achieved a robust average margin of $46.69 per ton in the Metallurgical segment, which was up 11 percent versus the already-strong average margin achieved in the previous quarter," Lang said. "Segment costs were up markedly due primarily to higher maintenance costs related to the accelerated timing of several repair projects, but those accelerated expenditures should deliver a corresponding benefit in 2019. In addition, we had a longwall move at Leer and encountered some thinner-than-expected coal at the Sentinel mine during the quarter, but progressed out of the affected area in late January."
Looking ahead, Lang indicated that Arch's average Metallurgical coal cost for full-year 2019 should be in the $61 to $66 per ton range, as the anticipated progression into thicker coal at the Leer mine more than offsets inflationary pressures on costs for supplies and materials. Lang indicated that coking coal sales volumes are projected to be between 6.6 million and 7.0 million tons during 2019, with first quarter volumes being significantly lower than ratable due to longwall moves at both the Leer and Mountain Laurel mines, accelerated shipments in the fourth quarter of 2018, and the impact of the seasonal closure of Great Lakes shipping channels on North American shipments. As a result, first quarter 2019 per-ton coking coal costs are likely to be comparable to those reported in the fourth quarter of 2018, and then to come into line with guidance as the year progresses.
Powder River Basin
4Q18 3Q18 4Q17
Tons sold (in millions) 19.5 21.5 19.5
Coal sales per ton sold $11.88 $12.02 $12.32
Cash cost per ton sold $10.66 $9.76 $10.78
Cash margin per ton $1.22 $2.26 $1.54
Coal sales per ton sold and cash cost
per ton sold are defined and
reconciled under "Reconciliation of
non-GAAP measures."
Mining complexes included in this
segment are Black Thunder and Coal
Creek.
In the Powder River Basin, sales volumes totaled 19.5 million tons, which was significantly higher than anticipated due to continued, strong spot sales and healthy overall shipment levels associated with the persistent impact of heavy rains elsewhere in the basin during the year's second half. The realized price per ton declined modestly in the fourth quarter, while costs were in line with annual guidance.
Also during the quarter, Arch finalized a previously announced revision to the mining and reclamation plan at its Black Thunder mine that resulted in a $96 million reduction, on a discounted basis, in the company's asset retirement obligation (ARO), and corresponding asset, on its balance sheet. The revised plan provides for accelerated mine reclamation during the ordinary mining process, and is not expected to increase operating costs.
Looking ahead, Arch expects to produce 70 million to 80 million tons of coal at its Black Thunder mine in 2019 as it intensifies its focus on the higher-quality segment of the Powder River Basin market, which continues to attract a premium over the 8400 Btu segment well in excess of historical averages. Correspondingly, Arch plans to operate its Coal Creek mine at a much-reduced level in 2019 given the continued weak pricing for 8400 Btu coal.
Other Thermal
4Q18 3Q18 4Q17
Tons sold (in millions) 2.3 2.5 2.3
Coal sales per ton sold $34.89 $36.96 $35.43
Cash cost per ton sold $28.76 $27.68 $24.88
Cash margin per ton $6.13 $9.28 $10.55
Coal sales per ton sold and cash cost
per ton sold are defined and
reconciled under "Reconciliation of
non-GAAP measures."
Mining complexes included in this
segment are Coal-Mac, Viper and
West Elk.
In the Other Thermal segment, sales volumes declined 8 percent versus the previous quarter due in part to a longwall move at the West Elk mine in the fourth quarter. In addition, average realizations declined 6 percent due to a smaller percentage of high-quality Coal-Mac coal in the overall sales mix. Cash costs increased modestly as well - again due principally to mix issues. Export business represented nearly 50 percent of Other Thermal volumes shipped during the fourth quarter, as Arch continued to take advantage of the strong international market conditions that prevailed for much of the year. Lower shipment levels at West Elk in the first quarter of 2019 are expected to result in compressed margins in the Other Thermal segment during the first quarter of 2019.
Key Market Developments
Despite concerns about global economic conditions, Arch believes that global coking coal markets remain in healthy balance - underpinned by the ongoing strength of global steel demand, cost inflation in key coking coal supply regions, and overall supply tightness associated with years of under-investment in new coking coal and logistics capacity.
While coking coal prices retraced in December and early January - as they have numerous times during the current upcycle - they appear to be stabilizing once again in the face of renewed buying activity and a new spate of supply disruptions.
In China, the government has resumed an intensive program of safety checks and is taking steps to restrict production at small, inefficient coal mines following several, tragic incidents at Chinese coking coal mines. In Australia, the largest supplier to the seaborne coking coal market by far, exports continue to lag pre-cyclone levels due in part to a fragile logistics chain, extensive and ongoing port maintenance, and continuing mine disruptions.
Meanwhile, Indian hot metal production continues to expand at a rapid pace, increasing approximately 40 percent over the past five years to more than 70 million tons. As a result, Arch expects India to supplant China and Japan as the world's largest importer of seaborne coking coal in the near future.
Looking ahead, Arch expects coking coal markets to remain strong throughout 2019. At the same time, Arch believes that rising production costs are shifting the longer term clearing price for coking coal higher.
In thermal markets, U.S. demand has strengthened in recent months due to rapidly normalizing stockpile levels at power generators and cold winter weather in recent weeks. That demand pull has spurred stronger shipment levels while inducing higher levels of both spot and term business.
During the fourth quarter, Arch placed 1.3 million tons of coking coal for delivery in 2019 - primarily at market-based pricing - bringing total commitments for the year to 5.8 million tons.
On the thermal side, Arch committed another 17 million tons of Powder River Basin coal for delivery in 2019, bringing total annual commitments to 58.4 million tons, comprised of 56.6 million tons at a fixed average price of $12.13 per ton and 1.8 million tons at market-based pricing. Buying activity has continued at a brisk pace, with Arch having placed significant additional, incremental volumes since 2019 began.
"We continued to augment and strengthen our committed book of sales during the fourth quarter, and believe we are in an exceptionally strong position entering 2019," Lang said. "At year-end 2018, we had placed 85 percent of our coking coal business with a strong and increasingly diverse global customer base. In addition, including the business transacted to date in 2019, we have locked in both volume and price on nearly 85 percent of our projected thermal output."
Outlook
"We are excited about Arch's exceptional, long-term prospects for value creation and growth," Eaves said. "In 2019, we expect to put our strong, internally generated free cash flow and ample liquidity to work in driving robust, ongoing progress on our capital return program, while simultaneously funding the highly promising Leer South growth project. We fully expect Leer South to deliver exceptional returns and a rapid payback, and to replicate the great success of our world-class Leer mine. With Leer South, Arch will enhance its already enviable position on the U.S. cost curve, strengthen its coking coal profit margins in any market environment, and cement its position as the leading supplier of High-Vol A coking coal globally."
2019
Tons
$ per ton
Sales Volume
(in millions of
tons)
---
Coking 6.6 7.0
Thermal 80.0 85.0
---
Total 86.6 92.0
Metallurgical
(in millions of
tons)
---
Committed, Priced
Coking North
American* 0.7 $119.45
Committed, Unpriced
Coking North
American 1.0
Committed, Priced
Coking Seaborne 0.2 $115.37
Committed, Unpriced
Coking Seaborne 3.9
---
Total Committed
Coking 5.8
Committed, Priced
Thermal Byproduct 0.8 $32.64
Committed, Unpriced
Thermal Byproduct
---
Total Committed
Thermal Byproduct 0.8
Average Metallurgical
Cash Cost
$61.0 - $66.0
Powder River Basin
(in millions
of tons)
---
Committed, Priced 56.6 $12.13
Committed, Unpriced 1.8
---
Total Committed 58.4
Average Cash Cost
$10.70 - $11.00
Other Thermal
(in millions of
tons)
---
Committed, Priced 6.5 $40.53
Committed, Unpriced 1.2
---
Total Committed 7.7
Average Cash Cost
$29.00 - $33.00
Corporate
(in $ millions)
---
D,D&A $115.0 $120.0
ARO Accretion $19.0 $21.0
S,G&A -cash $74.0 $78.0
S,G&A - non-cash $18.0 $20.0
Net Interest Expense $10.0 $15.0
Capital Expenditures $170.0 $190.0
Tax Provision (%) Approximately 0%
---
A conference call regarding Arch Coal's fourth quarter and full year 2018 financial results will be webcast live today at 10 a.m. Eastern time. The conference call can be accessed via the "investor" section of the Arch Coal website (http://investor.archcoal.com).
U.S.-based Arch Coal, Inc. is a top coal producer for the global steel and power generation industries. Arch operates a streamlined portfolio of large-scale, low-cost mining complexes that produce high-quality metallurgical coals in Appalachia and low-emitting thermal coals in the Powder River Basin and other strategic supply regions. For more information, visit www.archcoal.com.
Forward-Looking Statements: This press release contains "forward-looking statements" - that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation and steel industries; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors, from the Tax Cuts and Jobs Act and other tax reforms; from the effects of foreign and domestic trade policies, actions or disputes; from fluctuations in the amount of cash we generate from operations, which could impact, among other things, our ability to pay dividends or repurchase shares in accordance with our announced capital allocation plan from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the Securities and Exchange Commission.
1
Adjusted EBITDA is
defined and reconciled in the
"Reconciliation of Non-GAAP measures"
in this release.
Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Income Statements
(In thousands, except per share data)
Three Months Ended December 31, Twelve Months Ended December 31,
---
2018 2017 2018 2017
---
(Unaudited)
(Unaudited)
(Unaudited)
Revenues $650,963 $560,244 $2,451,787 $2,324,623
Costs, expenses and other operating
Cost of sales 514,005 450,699 1,925,202 1,839,993
Depreciation, depletion and
amortization 27,536 27,928 119,563 122,464
Accretion on asset retirement
obligations 6,993 7,383 27,970 30,209
Amortization of sales
contracts, net 1,567 11,082 11,107 53,985
Change in fair value of coal
derivatives and coal trading
activities, net (13,024) 4,477 9,118 7,222
Selling, general and
administrative expenses 26,687 23,444 100,300 87,952
Gain on sale of Lone Mountain
Processing, Inc. 277 (21,297)
Other operating (income)
expense, net 709 (16,163) (20,611) (30,241)
---
564,473 509,127 2,172,649 2,090,287
---
Income from operations 86,490 51,117 279,138 234,336
Interest expense, net
Interest expense (4,847) (5,505) (20,471) (26,905)
Interest and investment
income 2,156 560 6,782 2,649
(2,691) (4,945) (13,689) (24,256)
---
Income before nonoperating
expenses 83,799 46,172 265,449 210,080
Nonoperating expenses
Non-service related pension
and postretirement benefit
costs (996) (166) (3,202) (1,940)
Net loss resulting from early
retirement of debt and debt
restructuring (485) (2,547)
Reorganization items, net (60) 494 (1,661) (2,398)
---
(1,056) 328 (5,348) (6,885)
---
Income before income taxes 82,743 46,500 260,101 203,195
Benefit from income taxes (3,351) (34,771) (52,476) (35,255)
---
Net income $86,094 $81,271 $312,577 $238,450
Net income per common share
Basic EPS $4.69 $3.75 $15.90 $10.05
Diluted EPS $4.44 $3.64 $15.15 $9.84
Weighted average shares outstanding
Basic weighted average shares
outstanding 18,344 21,653 19,663 23,725
===
Diluted weighted average
shares outstanding 19,396 22,333 20,629 24,240
===
Dividends declared per common
share $0.40 $0.35 $1.60 $1.05
Adjusted EBITDA (A)
(Unaudited) $122,586 $97,787 $437,778 $419,697
(A) Adjusted EBITDA is defined and
reconciled under "Reconciliation of
Non-GAAP Measures" later in this
release.
Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
December 31,
December 31,
2018 2017
(Unaudited)
Assets
Current assets
Cash and cash
equivalents $264,937 $273,387
Short-term investments 162,797 155,846
Trade accounts
receivable 200,904 172,604
Other receivables 48,926 29,771
Inventories 125,470 128,960
Other current assets 75,749 70,426
Total current assets 878,783 830,994
Property, plant and
equipment, net 834,828 955,948
Other assets
Equity investments 104,676 106,107
Other noncurrent assets 68,773 86,583
Total other assets 173,449 192,690
Total assets $1,887,060 $1,979,632
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $128,024 $134,137
Accrued expenses and
other current
liabilities 183,514 184,161
Current maturities of
debt 17,797 15,783
Total current
liabilities 329,335 334,081
Long-term debt 300,186 310,134
Asset retirement
obligations 230,304 308,855
Accrued pension benefits 16,147 14,036
Accrued postretirement
benefits other than
pension 83,163 102,369
Accrued workers'
compensation 174,303 184,835
Other noncurrent
liabilities 48,801 59,457
Total liabilities 1,182,239 1,313,767
Stockholders' equity
Common Stock 250 250
Paid-in capital 717,492 700,125
Retained earnings 527,666 247,232
Treasury stock, at cost (583,883) (302,109)
Accumulated other
comprehensive income 43,296 20,367
Total stockholders'
equity 704,821 665,865
Total liabilities and
stockholders' equity $1,887,060 $1,979,632
Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
Twelve Months Ended December 31,
2018 2017
---
(Unaudited)
Operating activities
Net income $312,577 $238,450
Adjustments to reconcile to cash provided by operating activities:
Depreciation, depletion and amortization 119,563 122,464
Accretion on asset retirement obligations 27,970 30,209
Amortization of sales contracts, net 11,107 53,985
Prepaid royalties expensed 134 2,905
Deferred income taxes 18,701 (21,965)
Employee stock-based compensation expense 17,519 10,437
Gains on disposals and divestitures (625) (24,327)
Net loss resulting from early retirement of
debt and debt restructuring 485 2,547
Amortization relating to financing activities 4,179 3,736
Changes in:
Receivables (22,903) 8,370
Inventories 3,490 (19,626)
Accounts payable, accrued expenses and other
current liabilities (14,208) 17,173
Income taxes, net (46,970) (6,834)
Other (13,056) (21,050)
Cash provided by operating activities 417,963 396,474
Investing activities
Capital expenditures (95,272) (59,205)
Minimum royalty payments (584) (5,296)
Proceeds from disposals and divestitures 1,083 12,920
Purchases of short term investments (143,328) (258,948)
Proceeds from sales of short term investments 136,630 190,064
Investments in and advances to affiliates, net (2,481) (10,173)
---
Cash used in investing activities (103,952) (130,638)
Financing activities
Proceeds from issuance of term loan due 2024 - 298,500
Payments to extinguish term loan due 2021 - (325,684)
Payments on term loan due 2024 (3,000) (2,250)
Net payments on other debt (6,077) (694)
Debt financing costs (1,257) (10,149)
Net loss resulting from early retirement of
debt and debt restructuring (50) (2,360)
Dividends paid (31,269) (24,369)
Purchases of treasury stock (280,871) (301,512)
Other (152) (138)
---
Cash used in financing activities (322,676) (368,656)
---
Decrease in cash and cash equivalents,
including restricted cash (8,665) (102,820)
Cash and cash equivalents, including restricted
cash, beginning of period 273,602 376,422
---
Cash and cash equivalents, including restricted
cash, end of period $264,937 $273,602
===
Cash and cash equivalents, including restricted cash, end of period
Cash and cash equivalents $264,937 $273,387
Restricted cash - 215
---
$264,937 $273,602
===
Arch Coal, Inc. and Subsidiaries
Schedule of Consolidated Debt
(In thousands)
December 31,
December 31,
2018 2017
(Unaudited)
Term loan due
2024 ($294.8
million face
value) $293,626 $296,435
Other 30,449 36,514
Debt issuance
costs (6,092) (7,032)
317,983 325,917
Less: current
maturities of
debt 17,797 15,783
Long-term debt $300,186 $310,134
Calculation of
net debt
Total debt
(excluding
debt issuance
costs) $324,075 $332,949
Less liquid
assets:
Cash and cash
equivalents 264,937 273,387
Short term
investments 162,797 155,846
427,734 429,233
Net debt $(103,659) $(96,284)
Arch Coal, Inc. and Subsidiaries
Operational Performance
(In millions, except per ton data)
Three Months Ended Three Months Ended Three Months Ended
December 31, 2018 September 30, 2018 December 31, 2017
(Unaudited)
(Unaudited)
(Unaudited)
Powder River Basin
Tons Sold 19.5 21.5 19.5
Segment Sales $231.9 $11.88 $258.3 $12.02 $239.9 $12.32
Segment Cash Cost
of Sales 208.1 10.66 209.8 9.76 209.9 10.78
Segment Cash Margin 23.8 1.22 48.5 2.26 30.0 1.54
Metallurgical
Tons Sold 2.1 1.9 1.8
Segment Sales $253.8 $121.53 $198.5 $104.75 $164.1 $90.82
Segment Cash Cost
of Sales 156.3 74.84 118.5 62.54 107.5 59.50
Segment Cash Margin 97.4 46.69 80.0 42.21 56.6 31.32
Other Thermal
Tons Sold 2.3 2.5 2.3
Segment Sales $81.6 $34.89 $94.1 $36.96 $80.1 $35.43
Segment Cash Cost
of Sales 67.3 28.76 70.5 27.68 56.3 24.88
Segment Cash Margin 14.3 6.13 23.6 9.28 23.9 10.55
Total Segment Cash
Margin $135.6 $152.1 $110.4
Selling, general
and administrative
expenses (26.7) (22.9) (24.4)
Other 13.7 (4.3) 11.8
Adjusted EBITDA $122.6 $124.9 $97.8
Arch Coal, Inc. and Subsidiaries
Reconciliation of NON-GAAP Measures
(In millions, except per ton data)
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G.
The following reconciles these items to the most directly comparable GAAP measure.
Non-GAAP Segment coal sales per ton sold
Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales revenues divided by segment tons sold. Segment coal sales revenues are adjusted for transportation costs, and may be adjusted for other items that, due to
generally accepted accounting principles, are classified in "other income" on the consolidated income statements, but relate to price protection on the sale of coal. Segment coal sales per ton sold is not a measure of financial
performance in accordance with generally accepted accounting principles. We believe segment coal sales per ton sold provides useful information to investors as it better reflects our revenue for the quality of coal sold and our
operating results by including all income from coal sales. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment coal sales revenues should not be
considered in isolation, nor as an alternative to coal sales revenues under generally accepted accounting principles.
Quarter ended December 31,
2018
Powder River
Metallurgical
Other Thermal
Idle and Other
Consolidated
Basin
---
(In thousands)
GAAP Revenues in the
consolidated income
statements $236,014 $302,915 $106,887 $5,146 $650,962
Less: Adjustments to reconcile to Non-GAAP Segment coal sales
revenue
Coal risk management
derivative settlements
classified in "other
income" - 3,516 3,516
Coal sales revenues from
idled or otherwise
disposed operations not
included in segments - 5,146 5,146
Transportation costs 4,142 49,077 21,732 74,951
Non-GAAP Segment coal
sales revenues $231,872 $253,838 $81,639
$ - $567,349
---
Tons sold 19,521 2,089 2,340
Coal sales per ton sold $11.88 $121.53 $34.89
Quarter ended September 30,
2018
Powder River
Metallurgical
Other Thermal
Idle and Other
Consolidated
Basin
---
(In thousands)
GAAP Revenues in the
consolidated income
statements $261,927 $236,328 $130,663 $4,262 $633,180
Less: Adjustments to reconcile to Non-GAAP Segment coal sales
revenue
Coal risk management
derivative settlements
classified in "other
income" - 2,522 2,522
Coal sales revenues from
idled or otherwise
disposed operations not
included in segments - 4,262 4,262
Transportation costs 3,592 37,857 34,031 75,480
Non-GAAP Segment coal
sales revenues $258,335 $198,471 $94,110
$ - $550,916
---
Tons sold 21,486 1,895 2,546
Coal sales per ton sold $12.02 $104.75 $36.96
Quarter ended December 31,
2017
Powder River
Metallurgical
Other Thermal
Idle and Other
Consolidated
Basin
---
(In thousands)
GAAP Revenues in the
consolidated income
statements $244,191 $195,661 $109,100 $11,292 $560,244
Less: Adjustments to reconcile to Non-GAAP Segment coal sales
revenue
Coal risk management
derivative settlements
classified in "other
income" - 182 182
Coal sales revenues from
idled or otherwise
disposed operations not
included in segments - 11,292 11,292
Transportation costs 4,306 31,545 28,771 64,622
Non-GAAP Segment coal
sales revenues $239,885 $164,116 $80,147
$ - $484,148
---
Tons sold 19,473 1,807 2,262
Coal sales per ton sold $12.32 $90.82 $35.43
Arch Coal, Inc. and Subsidiaries
Reconciliation of NON-GAAP Measures
(In millions, except per ton data)
Non-GAAP Segment cash cost per ton sold
Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of coal sales divided by segment tons sold. Segment cash cost of coal sales is adjusted for transportation costs, and may be adjusted for other items that, due to
generally accepted accounting principles, are classified in "other income" on the consolidated income statements, but relate directly to the costs incurred to produce coal. Segment cash cost per ton sold is not a measure of financial
performance in accordance with generally accepted accounting principles. We believe segment cash cost per ton sold better reflects our controllable costs and our operating results by including all costs incurred to produce coal. The
adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment cash cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales
under generally accepted accounting principles.
Quarter ended December 31,
2018
Powder River
Metallurgical
Other Thermal
Idle and Other
Consolidated
Basin
---
(In thousands)
GAAP Cost of sales in the
consolidated income
statements $212,434 $205,390 $89,040 $7,141 $514,005
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of
coal sales
Diesel fuel risk management
derivative settlements
classified in "other
income" 120 120
Transportation costs 4,142 49,077 21,732 74,951
Cost of coal sales from
idled or otherwise
disposed operations not
included in segments - 4,746 4,746
Other (operating overhead,
certain actuarial, etc.) - 2,395 2,395
Non-GAAP Segment cash cost
of coal sales $208,172 $156,313 $67,308
$ - $431,793
===
Tons sold 19,521 2,089 2,340
Cash cost per ton sold $10.66 $74.84 $28.76
Quarter ended September 30,
2018
Powder River
Metallurgical
Other Thermal
Idle and Other
Consolidated
Basin
---
(In thousands)
GAAP Cost of sales in the
consolidated income
statements $214,921 $156,353 $104,516 $6,239 $482,029
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of
coal sales
Diesel fuel risk management
derivative settlements
classified in "other
income" 1,528 1,528
Transportation costs 3,592 37,857 34,031 75,480
Cost of coal sales from
idled or otherwise
disposed operations not
included in segments - 3,174 3,174
Other (operating overhead,
certain actuarial, etc.) - 3,065 3,065
Non-GAAP Segment cash cost
of coal sales $209,801 $118,496 $70,485
$ - $398,782
===
Tons sold 21,486 1,895 2,546
Cash cost per ton sold $9.76 $62.54 $27.68
Quarter ended December 31,
2017
Powder River
Metallurgical
Other Thermal
Idle and Other
Consolidated
Basin
---
(In thousands)
GAAP Cost of sales in the
consolidated income
statements $214,006 $139,059 $85,038 $13,119 $451,222
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of
coal sales
Diesel fuel risk management
derivative settlements
classified in "other
income" (229) (229)
Transportation costs 4,306 31,545 28,771 64,622
Cost of coal sales from
idled or otherwise
disposed operations not
included in segments - 11,405 11,405
Other (operating overhead,
certain actuarial, etc.) - 1,714 1,714
Non-GAAP Segment cash cost
of coal sales $209,929 $107,514 $56,267
$ - $373,710
===
Tons sold 19,473 1,807 2,262
Cash cost per ton sold $10.78 $59.50 $24.88
Arch Coal, Inc. and Subsidiaries
Reconciliation of Non-GAAP Measures
(In thousands, except per share data)
Adjusted EBITDA
Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, accretion on asset retirement
obligations, amortization of sales contracts and nonoperating expenses.
Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results by excluding transactions that are not indicative of the Company's core operating performance.
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and
assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a
measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses adjusted EBITDA to measure the operating performance of its segments and allocate
resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate our operating performance. Investors should be aware that our presentation of Adjusted
EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.
Three Months Ended December 31, Twelve Months Ended December 31,
---
2018 2017 2018 2017
---
(Unaudited)
Net income $86,094 $81,271 $312,577 $238,450
Benefit from income taxes (3,351) (34,771) (52,476) (35,255)
Interest expense, net 2,691 4,945 13,689 24,256
Depreciation, depletion
and amortization 27,536 27,928 119,563 122,464
Accretion on asset
retirement obligations 6,993 7,383 27,970 30,209
Amortization of sales
contracts, net 1,567 11,082 11,107 53,985
Gain on sale of Lone
Mountain Processing, Inc. 277 (21,297)
Non-service related
pension and
postretirement benefit
costs 996 166 3,202 1,940
Net loss resulting from
early retirement of debt
and debt restructuring 485 2,547
Reorganization items, net 60 (494) 1,661 2,398
---
Adjusted EBITDA $122,586 $97,787 $437,778 $419,697
View original content to download multimedia:http://www.prnewswire.com/news-releases/arch-coal-inc-reports-fourth-quarter-2018-results-300795434.html
SOURCE Arch Coal, Inc.
