AMN Healthcare Announces Fourth Quarter And Full Year 2018 Results

SAN DIEGO, Feb. 14, 2019 /PRNewswire/ -- AMN Healthcare Services, Inc. (NYSE: AMN), the leader and innovator in healthcare workforce solutions and staffing services, today announced its fourth quarter and full year 2018 financial results. Financial highlights are as follows:

Dollars in millions, except per share amounts.


                          Q4 2018 
     
             % Change   Full Year  
       
        % Change
                                      Q4 2017                 2018    
       Full Year
                                                                                  2017




       Revenue            $528.6                     4%   $2,136.1                   7%

    ---


       Gross profit       $172.5                     6%     $696.4                   8%

    ---


       Net income          $35.6                  (13)%     $141.7                   7%

    ---


       Diluted EPS         $0.74                  (12)%      $2.91                   9%

    ---


       Adj. diluted EPS*   $0.81                    29%      $3.29                  29%

    ---


       Adjusted EBITDA*    $66.4                     3%     $270.4                   5%

    ---



               *  See "Non-GAAP Measures" below
                for a discussion of our use of non-
                GAAP items and the table entitled
                "Supplemental Financial and
                Operating Data" for a
                reconciliation of non-GAAP items.

2018 & Recent Highlights

    --  Full year 2018 revenue grew 7%, GAAP EPS increased by 9%, and adjusted
        diluted EPS was up 29%.
    --  Operating cash flow of $227 million was up 41% over prior year.
    --  Fourth quarter earnings remained strong; revenue was below expectations
        due to lower placements in our Locum Tenens segment.
    --  Finished 2018 with new MSP contracts totaling $230 million in gross
        spend under management, with great diversity across service lines.
    --  In January, signed a three-year MSP agreement with Tenet Healthcare
        covering multiple service lines in California and Arizona with an
        estimated $100 million gross spend.
    --  Acquired Silversheet, an innovative, cloud-based clinical credentialing
        solution, in January.

"AMN surpassed $2.1 billion in consolidated revenue for 2018, more than two times where we were just five years ago," said Susan R. Salka, chief executive officer of AMN Healthcare. "More importantly, our team helped thousands of clients and healthcare professionals to make a positive impact in delivering quality patient care and increasing the value AMN brings to the healthcare community. We made strides in our strategy to be the most trusted and innovative workforce solutions partner for healthcare organizations and to enable clinicians to achieve their personal and professional goals. We have added several new clients across our businesses over the past year and are proud that in January, Tenet Healthcare chose AMN Healthcare as their MSP provider in California and Arizona. We are also very excited to recently add Silversheet to the AMN family as another innovative workforce solution that will support clients' patient care, compliance and efficiency goals.

"We remain optimistic about the long-term growth of our business and the strategic investments we are making to deliver differentiated value to our customers and healthcare professionals, which we believe will be more visible in our performance in the second half of 2019 and beyond. In the near term, restoring the performance of our Locum Tenens segment is our top priority. This business has been challenged by the business model and system transition last year. But with continuous improvements, aggressive hiring of new sales talent, and the resilience and fortitude of the locums team, we do expect to gain traction as we move through the year," Ms. Salka added.

Fourth Quarter 2018 Results

Consolidated revenue for the quarter was $529 million, a 4% increase over prior year and flat compared with prior quarter. Revenue for the Nurse and Allied Solutions segment was $329 million, higher by 2% year over year and 8% sequentially. Travel Nurse revenue increased 2% year over year, with higher volume offset by a lower average bill rate. Allied division revenue increased 8% year over year on higher volume.

The Locum Tenens Solutions segment reported revenue of $82 million, down by 24% year over year, with lower volumes offset in part by positive pricing. Other Workforce Solutions segment revenue was $117 million reflecting an increase of 48% year over year, driven primarily by the acquisitions made in April 2018. Excluding the additional revenue from acquisitions, revenue increased 1%.

Gross margin was 32.6%, higher by 80 basis points year over year and lower by 60 basis points sequentially. The year-over-year variance was driven by higher-than-average gross margins from the recently acquired companies and a change in classification of certain recruiter expenses from cost of sales to SG&A in our physician permanent placement business.

SG&A expenses were $111 million or 21.0% of revenue, compared with $100 million, or 19.7% of revenue, in the same quarter last year. SG&A was $121 million, or 23.0% of revenue, in the previous quarter. The year-over-year increase in expense margin stemmed mainly from the physician permanent placement cost change, higher SG&A expenses from our acquisitions, and higher acquisition and integration costs.

Income from operations was $50 million, or 9.5% of revenue, compared with $53 million, or 10.4% of revenue, in the same quarter last year. Adjusted EBITDA was $66 million, a year-over-year increase of 3%. Adjusted EBITDA margin was 12.6%, flat year over year and a decrease of 20 basis points sequentially.

Net income was $36 million, or $0.74 per diluted share, compared with $41 million, or $0.84 per diluted share, in the same quarter last year. Adjusted diluted EPS was $0.81.

During the fourth quarter of 2018, the Company repurchased 271,000 shares of our common stock for an aggregate purchase price of $14 million.

Full Year 2018 Results

Full year 2018 consolidated revenue was $2,136 million a 7% increase from prior year. Nurse and Allied Solutions segment revenue was $1,307 million, a year-over-year increase of 5%. The Locum Tenens Solutions segment revenue was $393 million, down by 9% compared with the prior year. Other Workforce Solutions segment revenue was $436 million, an annual increase of 37% driven primarily by the acquisitions made in April 2018.

Full year gross margin was 32.6% compared with 32.4% for the prior year. The gross margin for the year ended December 31, 2018 was positively impacted by higher-than-average gross margins from the acquisitions made in 2018 and a change in our physician permanent placement business model that prompted a $9.9 million classification of certain recruiter compensation expenses to SG&A that was previously in cost of revenue. Net of these factors, the year-over-year gross margin declined primarily due to a lower margin in our Locum Tenens and Nurse and Allied Solutions segments.

Full year SG&A expenses were $452 million, representing 21.2% of revenue as compared to $400 million, representing 20.1% of revenue, for the prior year. The year-over-year increase in SG&A expenses was primarily due to additional expenses from the acquisitions, a $12.1 million increase in legal reserves, and a $9.9 million classification of certain recruiter compensation expenses to SG&A that was previously in cost of revenue.

Full year income from operations was $203 million, or 9.5% of revenue, compared with $212 million, or 10.7% of revenue, in the prior year. Adjusted EBITDA was $270 million, a year-over-year increase of 5%. Adjusted EBITDA margin was 12.7%, representing a decrease of 20 basis points year over year.

Full-year net income was $142 million, or $2.91 per diluted share, compared with $133 million, or $2.68 per diluted share, in the prior year. Adjusted diluted EPS was $3.29.

At December 31, 2018 cash and cash equivalents totaled $14 million. Cash flow from operations was $59 million for the quarter and $227 million for the full year. Capital expenditures were $11 million in the quarter and $35 million for the year. The Company ended the year with total debt outstanding of $445 million with a leverage ratio as calculated in accordance with the Company's credit agreement of 1.7 to 1.

Silversheet Acquisition

In January 2019, we acquired Silversheet, an emerging, cloud-based provider of credentialing and privileging software and services. "Credentialing is a pervasive pain point for healthcare organizations, and there has been little innovation in this area until recently," Ms. Salka said. "Silversheet enhances our workforce solutions offerings, adding an innovative platform that enables faster, more efficient and reliable credentialing for our clients. At the same time, Silversheet is a promising platform through which we can engage clinicians with an easy-to-use, digital method of storing and tracking their medical credentials."

First Quarter 2019 Outlook


               
            
                Metric            
       
         Guidance*

                          ---

        
             
               Consolidated revenue       
       $520 - $528 Million

                          ---

            
             
               Gross margin                             33.0%

                          ---

     
            
              SG&A as percentage of revenue                     22.5%

                          ---

          
             
               Operating margin                            8.3%

                          ---

       
             
               Adjusted EBITDA margin                        12.0%

                          ---



               *Note: Guidance percentage metrics
                are approximate.  For a
                reconciliation of adjusted EBITDA
                margin, see the table entitled
                "Reconciliation of Guidance
                Adjusted EBITDA Margin to Guidance
                Operating Margin" below.

Projected year-over-year revenue growth in the first quarter of 2019 is 0-1%. On an organic basis, revenue is projected to be down approximately 6% due primarily to lower revenue in the Locum Tenens business. Nurse and Allied segment revenue is expected to be down by about 1-2% compared with prior year, with growth in Allied offset by a slight decline in Nurse staffing due to lower nursing utilization from a large client. Excluding this impact, Nurse and Allied revenue growth would be estimated at about 5% year over year.

Conference Call on February 14, 2019

AMN Healthcare Services, Inc. (NYSE: AMN), healthcare's leader and innovator in workforce solutions and staffing services, will host a conference call to discuss its fourth quarter and full year 2018 financial results and first quarter 2019 outlook on Thursday, February 14, 2019, at 5:00 p.m. Eastern Time. A live webcast of the call can be accessed through AMN Healthcare's website at http://amnhealthcare.investorroom.com/eventcalendar. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software. Interested parties may participate live via telephone by dialing (800) 288-8960 in the U.S. or (612) 234-9960 internationally. Following the conclusion of the call, a replay of the webcast will be available at the Company's website. Alternatively, a telephonic replay of the call will be available starting at 7:30 p.m. Eastern Time on February 14, 2019, and can be accessed until 11:59 p.m. Eastern Time on February 28, 2019, by calling (800) 475-6701 in the U.S. or (320) 365-3844 internationally, with access code 455277.

About AMN Healthcare

AMN Healthcare is the leader and innovator in healthcare workforce solutions and staffing services to healthcare facilities across the nation. The Company provides access to the most comprehensive network of quality healthcare professionals through its innovative recruitment strategies and breadth of career opportunities. With insights and expertise, AMN Healthcare helps providers optimize their workforce to successfully reduce complexity, increase efficiency and improve patient outcomes. AMN delivers managed services programs, healthcare executive search solutions, vendor management systems, recruitment process outsourcing, predictive modeling, mid-revenue cycle solutions, credentialing and other services. Clients include acute-care hospitals, community health centers and clinics, physician practice groups, retail and urgent care centers, home health facilities and many other healthcare settings. AMN Healthcare is committed to fostering and maintaining a diverse team that reflects the communities we serve. Our commitment to the inclusion of many different backgrounds, experiences and perspectives enables our innovation and leadership in the healthcare services industry.

The Company's common stock is listed on the New York Stock Exchange under the symbol "AMN." For more information about AMN Healthcare, visit www.amnhealthcare.com, where the Company posts news releases, investor presentations, webcasts, SEC filings and other material information. The Company also utilizes email alerts and Really Simple Syndication ("RSS") as routine channels to supplement distribution of this information. To register for email alerts and RSS, visit http://amnhealthcare.investorroom.com/emailalerts.

Non-GAAP Measures

This earnings release contains certain non-GAAP financial information, which the Company provides as additional information, and not as an alternative, to the Company's condensed consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures include (1) adjusted EBITDA, (2) adjusted EBITDA margin and (3) adjusted diluted EPS. The Company provides such non-GAAP financial measures because management believes that they are useful both to management and investors as a supplement, and not as a substitute, when evaluating the Company's operating performance. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin and adjusted diluted EPS serve as industry-wide financial measures. The Company uses adjusted EBITDA for making financial decisions and allocating resources. The non-GAAP measures in this release are not in accordance with, or an alternative to, GAAP measures and may be different from non-GAAP measures, or may be calculated differently than other similarly titled non-GAAP measures, reported by other companies. They should not be used in isolation to evaluate the Company's performance. A reconciliation of non-GAAP measures identified in this release, along with further detail about the use and limitations of certain of these non-GAAP measures, may be found below in the table entitled "Supplemental Financial and Operating Data" under the caption entitled "Reconciliation of Non-GAAP Items" and the footnotes thereto or on the Company's website at http://amnhealthcare.investorroom.com/financialreports. Additionally, from time to time, additional information regarding non-GAAP financial measures, including pro forma measures, may be made available on the Company's website.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others, our views on the long-term growth and performance of our businesses, including Locum Tenens, and statements concerning our guidance for first quarter 2019 consolidated revenue, gross margin, SG&A expenses as a percentage of revenue, operating margin and adjusted EBITDA margin. The Company bases these forward-looking statements on its current expectations, estimates and projections about future events and the industry in which it operates using information currently available to it. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are identified by words such as "believe," "anticipate," "expect," "intend," "plan," "will," "may," "estimates," variations of such words and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements.

The Company's ability to meet the targets and expectations noted in our first quarter 2019 outlook depends upon, among other factors, our ability to (i) manage the pricing impact that the consolidation of healthcare delivery organizations may have on our business, (ii) comply with extensive and complex federal and state laws and regulations related to the conduct of our operations, costs and payment for services and payment for referrals as well as laws regarding employment practices, (iii) implement new infrastructure and technology systems to optimize our operating results and manage our business effectively, (iv) develop and evolve our current technology offerings and capabilities, (v) recruit and retain sufficient quality healthcare professionals at reasonable costs, and (vi) consummate and effectively incorporate acquisitions into our business.

For a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above that could cause actual results to differ from those implied by the forward-looking statements contained in this press release, please refer to "Risk Factors" under Item 1A of our most recent Annual Report on Form 10-K for the year ended December 31, 2017, our subsequent Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated and the Company is under no obligation (and expressly disclaims any such obligation) to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.

Contact:
Randle Reece
Director, Investor Relations
866.861.3229


                                                                                                                 
             
                AMN Healthcare Services, Inc.


                                                                                                   
              
               Condensed Consolidated Statements of Comprehensive Income


                                                                                                            
              
               (in thousands, except per share amounts)


                                                                                                                         
              
                (unaudited)




                                                             
             
            Three Months Ended                         
              
                Twelve Months Ended



                                         
              
               December 31,                           September 30,                    
              
                December 31,



                                             2018                            2017                                2018                                     2018                               2017

                                                                                                                                                                                         ---


     Revenue                                       $
             528,635                             $
              509,076                                              $
              526,842                     $
          2,136,074 $
          1,988,454


      Cost of revenue                     356,179                                       346,984                              351,695                                           1,439,691          1,344,035




     Gross profit                        172,456                                       162,092                              175,147                                             696,383            644,419




     Gross margin                          32.6%                                        31.8%                               33.2%                                              32.6%             32.4%



     Operating expenses:


      Selling, general and
       administrative (SG&A)              110,830                                       100,375                              121,216                                             452,318            399,700


      SG&A as a % of revenue                21.0%                                        19.7%                               23.0%                                              21.2%             20.1%




      Depreciation and
       amortization                        11,449                                         8,520                               11,296                                              41,237             32,279



      Total operating
       expenses                           122,279                                       108,895                              132,512                                             493,555            431,979



      Income from operations               50,177                                        53,197                               42,635                                             202,828            212,440


      Operating margin (1)                   9.5%                                        10.4%                                8.1%                                               9.5%             10.7%




      Interest expense, net,
       and other (8)                        (217)                                        4,782                                4,649                                              16,143             19,677





      Income before income
       taxes                               50,394                                        48,415                               37,986                                             186,685            192,763




      Income tax expense                   14,781                                         7,248                               10,068                                              44,944             60,205



     Net income                                     $
             35,613                              $
              41,167                                               $
              27,918                       $
          141,741   $
          132,558



      Net income as a % of
       revenue                               6.7%                                         8.1%                                5.3%                                               6.6%              6.7%




      Other comprehensive income (loss):


      Foreign currency
       translation and other                   58                                            13                                  133                                                 263               (98)


      Cash flow hedge, net of
       income taxes                             -                                                                                                                                                  (15)



      Other comprehensive
       income (loss)                           58                                            13                                  133                                                 263              (113)




      Comprehensive income                           $
             35,671                              $
              41,180                                               $
              28,051                       $
          142,004   $
          132,445





                   Net income per common share



     Basic                                            $
             0.76                                $
              0.86                                                 $
              0.59                          $
          2.99      $
          2.77




     Diluted                                          $
             0.74                                $
              0.84                                                 $
              0.58                          $
          2.91      $
          2.68



                   Weighted average common shares outstanding:



     Basic                                46,825                                        47,618                               47,286                                              47,371             47,807




     Diluted                              48,102                                        49,281                               48,529                                              48,668             49,430


                                                                                                                 
              
                AMN Healthcare Services, Inc.


                                                                                                           
              
                Supplemental Financial and Operating Data


                                                                                                    
          
                (dollars in thousands, except per share data and operating data)


                                                                                                                          
              
                (unaudited)




                                                              
              
          Three Months Ended                                                
              
                Twelve Months Ended



                                                
              
           December 31,                           September 30,                                       
              
                December 31,



                                                              2018                           2017                   2018                                              2018                               2017

                                                                                                                                                                                                     ---


       Revenue


        Nurse and allied
         solutions                                    $
         329,317                                  $
              321,360                                                       $
              306,292                       $
          1,306,516 $
          1,238,543


        Locum tenens solutions               81,850                                         108,142                                      101,102                                             393,366              430,615


        Other workforce
         solutions                          117,468                                          79,574                                      119,448                                             436,192              319,296



                                                      $
         528,635                                  $
              509,076                                                       $
              526,842                       $
          2,136,074 $
          1,988,454





                     Reconciliation of Non-GAAP Items:





       Segment operating income (2)


        Nurse and allied
         solutions                                     $
         45,521                                   $
              48,154                                                        $
              42,165                         $
          183,427   $
          182,792


        Locum tenens solutions                7,027                                          12,394                                       10,992                                              41,348               51,422


        Other workforce
         solutions                           27,104                                          19,366                                       29,010                                             104,541               81,154



                                             79,652                                          79,914                                       82,167                                             329,316              315,368


        Unallocated corporate
         overhead                            13,281                                          15,545                                       14,739                                              58,938               58,954



        Adjusted EBITDA (3)                  66,371                                          64,369                                       67,428                                             270,378              256,414


        Adjusted EBITDA margin
         (4)                                 12.6%                                          12.6%                                       12.8%                                              12.7%               12.9%




        Depreciation and
         amortization                        11,449                                           8,520                                       11,296                                              41,237               32,279


        Share-based
         compensation (5)                     2,861                                           2,517                                        1,809                                              10,815               10,237


        Acquisition and
         integration costs (6)                1,884                                             135                                        (452)                                              3,358                1,458


        Legal settlement
         accrual increases (7)                    -                                                                                     12,140                                              12,140



        Income from operations               50,177                                          53,197                                       42,635                                             202,828              212,440


        Interest expense, net,
         and other (8)                        (217)                                          4,782                                        4,649                                              16,143               19,677



        Income before income
         taxes                               50,394                                          48,415                                       37,986                                             186,685              192,763


        Income tax expense                   14,781                                           7,248                                       10,068                                              44,944               60,205



       Net Income                                     $
         35,613                                   $
              41,167                                                        $
              27,918                         $
          141,741   $
          132,558





        GAAP diluted net income
         per share (EPS)                                 $
         0.74                                     $
              0.84                                                          $
              0.58                            $
          2.91      $
          2.68



       Adjustments:


        Amortization of
         intangible assets                     0.14                                            0.10                                         0.14                                                0.50                 0.38


        Acquisition and
         integration costs (6)                 0.04                                                                                      (0.01)                                               0.07                 0.03


        Legal settlement
         accrual increases (7)                    -                                                                                       0.25                                                0.25


        Equity investment fair
         value changes (8)                   (0.13)                                                                                     (0.03)                                             (0.15)


        Debt financing related
         costs                                    -                                                                                                                                          0.01


        Tax effect on above
         adjustments                         (0.01)                                         (0.04)                                      (0.09)                                             (0.18)              (0.16)


        Tax correction related
         to prior periods (9)                     -                                                                                                                                        (0.05)


        Tax effect of COLI fair
         value changes(10)                     0.04                                                                                                                                           0.04


        Tax law effect on
         deferred taxes (11)                      -                                         (0.27)                                                                                                             (0.26)


        Excess tax benefits
         (11)                               (0.01)                                                                                                                                        (0.11)              (0.11)



        Adjusted diluted EPS
         (12)                                           $
         0.81                                     $
              0.63                                                          $
              0.84                            $
          3.29      $
          2.56





                                                              
              
          Three Months Ended                                                
              
                Twelve Months Ended



                                                
              
           December 31,                           September 30,                                       
              
                December 31,



                                                              2018                           2017                   2018                                              2018                               2017

                                                                                                                                                                                                     ---


       Gross Margin


        Nurse and allied
         solutions                            27.2%                                          27.4%                                       27.4%                                              27.2%               27.6%


        Locum tenens solutions                27.2%                                          29.3%                                       28.4%                                              28.6%               30.0%


        Other workforce
         solutions                            51.7%                                          53.1%                                       52.4%                                              52.4%               54.5%







       
                Operating Data:

    ---


       Nurse and allied solutions


        Average healthcare
         professionals on
         assignment (13)                      9,404                                           9,234                                        8,979                                               9,261                8,969





       Locum tenens solutions


        Days filled (14)                     41,000                                          56,591                                       50,069                                             199,089              229,375


        Revenue per day filled
         (15)                                          $
         1,996                                    $
              1,911                                                         $
              2,019                           $
          1,976     $
          1,877


                               As of December 31, 
     
     As of September 30,



                          2018   2017                                 2018




     Leverage ratio (16)  1.7    1.3                                  1.7


                                                   
            
            AMN Healthcare Services, Inc.


                                               
            
            Condensed Consolidated Balance Sheets


                                                      
           
             (dollars in thousands)


                                                          
          
                (unaudited)




                                           December 31,                                             September 30,                 December 31,
                                                   2018                                2018                                 2017

                                                                                                                           ---


     Assets



     Current assets:


      Cash and cash equivalents                            $
          13,856                                            $
        18,614                 $
        15,147


      Accounts receivable, net                  365,870                               366,436                                       350,496


      Accounts receivable,
       subcontractor                             50,143                                44,891                                        41,012


      Prepaid and other current
       assets                                    52,297                                49,898                                        67,498



      Total current assets                      482,166                               479,839                                       474,153


      Restricted cash, cash
       equivalents and investments               59,331                                59,453                                        64,315



     Fixed assets, net                          90,419                                86,817                                        73,431



     Other assets                               96,152                                93,206                                        74,366



     Goodwill                                  438,506                               438,299                                       340,596


      Intangible assets, net                    326,147                               332,788                                       227,096




     Total assets                                      $
          1,492,721                                         $
        1,490,402              $
        1,253,957





      Liabilities and stockholders' equity



     Current liabilities:


      Accounts payable and accrued
       expenses                                           $
          149,603                                           $
        142,543                $
        130,319


      Accrued compensation and
       benefits                                 135,059                               135,632                                       121,423



     Deferred revenue                           12,365                                13,107                                         8,384


      Other current liabilities                  10,243                                11,806                                         5,146



      Total current liabilities                 307,270                               303,088                                       265,272




      Revolving credit facility                 120,000                               150,000


      Notes payable, less
       unamortized fees                         320,607                               320,416                                       319,843


      Deferred income taxes, net                 27,326                                24,651                                        27,036


      Other long-term liabilities                78,528                                77,527                                        79,279




     Total liabilities                         853,731                               875,682                                       691,430






     Commitments and contingencies




      Stockholders' equity:                     638,990                               614,720                                       562,527





      Total liabilities and
       stockholders' equity                             $
          1,492,721                                         $
        1,490,402              $
        1,253,957


                                                                                        
         
                AMN Healthcare Services, Inc.


                                                                               
          
           Summary Condensed Consolidated Statements of Cash Flows


                                                                                          
           
                (dollars in thousands)


                                                                                            
              
                (unaudited)




                                         
             
            Three Months Ended                                                                          Twelve Months Ended



                                
         
        December 31,                                           September 30,                            
              
             December 31,



                        2018                            2017(17)                 2018                                                   2018                                   2017(17)

                                                                                                                                                                                ---



     Net cash
      provided by
      operating
      activities             $
       58,947                                                            $
              58,422                                                  $
           42,108              $
      226,993 $
      160,518


     Net cash used
      in investing
      activities     (7,689)                                      (11,316)                                                (32,698)                                           (279,337)   (35,361)


     Net cash
      provided by
      (used in)
      financing
      activities    (44,263)                                      (13,369)                                                (36,883)                                              37,511    (77,193)


     Effect of
      exchange
      rates on cash       58                                             13                                                     133                                                  263        (98)



     Net increase
      (decrease) in
      cash, cash
      equivalents
      and
      restricted
      cash             7,053                                         33,750                                                (27,340)                                            (14,570)     47,866


     Cash, cash
      equivalents
      and
      restricted
      cash at
      beginning of
      period          77,271                                         65,144                                                 104,611                                               98,894      51,028


     Cash, cash
      equivalents
      and
      restricted
      cash at end
      of period              $
       84,324                                                            $
              98,894                                                  $
           77,271               $
      84,324  $
      98,894


                 
           
                AMN Healthcare Services, Inc.


         
              
             Additional Supplemental Non-GAAP Disclosures


                          Reconciliation of Guidance Adjusted EBITDA Margin to


                   
           
                Guidance Operating Margin


                       
            
                (unaudited)




                                         
              
                Three Months Ended



                                           
              
                March 31, 2019




      Adjusted EBITDA
       margin (18)                                                                 12.0%



     Deduct:


      Share-based
       compensation                                                                 1.1%


      Acquisition and
       integration
       costs                                                                        0.4%



      EBITDA margin                                                                10.5%


      Depreciation and
       amortization                                                                 2.2%


      Operating margin                                                              8.3%




              (1)               Operating margin represents income from
                                   operations divided by revenue.



              (2)               Segment operating income represents net
                                   income plus interest expense (net of
                                   interest income) and other, income tax
                                   expense, depreciation and amortization,
                                   unallocated corporate overhead,
                                   acquisition and integration costs,
                                   legal settlement accrual increases and
                                   share-based compensation.



              (3)               Adjusted EBITDA represents net income
                                   plus interest expense (net of interest
                                   income) and other, income tax expense,
                                   depreciation and amortization,
                                   acquisition and integration costs,
                                   legal settlement accrual increases and
                                   share-based compensation. Management
                                   believes that adjusted EBITDA provides
                                   an effective measure of the Company's
                                   results, as it excludes certain items
                                   that management believes are not
                                   indicative of the Company's operating
                                   performance and is a measure used in
                                   the Company's credit agreement and the
                                   indenture governing our 5.125% Senior
                                   Notes due 2024. Adjusted EBITDA is not
                                   intended to represent cash flows for
                                   the period, nor has it been presented
                                   as an alternative to income from
                                   operations or net income as an
                                   indicator of operating performance.
                                   Although management believes that some
                                   of the items excluded in the
                                   calculation of adjusted EBITDA are not
                                   indicative of the Company's operating
                                   performance, these items do impact the
                                   statement of comprehensive income, and
                                   management therefore utilizes adjusted
                                   EBITDA as an operating performance
                                   measure in conjunction with GAAP
                                   measures such as net income.



              (4)               Adjusted EBITDA margin represents
                                   adjusted EBITDA divided by revenue.



              (5)               Share-based compensation for the three
                                   months ended September 30, 2018 was
                                   partially offset by a $1,610,000
                                   reduction related to performance equity
                                   awards.



              (6)               Acquisition and integration costs of
                                   $874,000 for the three months ended
                                   September 30, 2018 were partially
                                   offset by a decrease in contingent
                                   consideration liabilities for recently
                                   acquired companies of $1,326,000.



              (7)               During the third quarter of 2018, the
                                   Company recorded increases to its legal
                                   accruals established in connection with
                                   settlement agreements entered into
                                   during September and October 2018 in
                                   two class actions related to wage and
                                   hour claims, both of which are
                                   considered probable. For the three
                                   months ended September 30, 2018, the
                                   increases amounted to $12,140,000.
                                   Since the settlements are largely
                                   unrelated to the Company's operating
                                   performance, we excluded their impact
                                   in the calculation of adjusted EBITDA
                                   and adjusted diluted EPS for the three
                                   months ended September 30, 2018 and the
                                   twelve months ended December 31, 2018.
                                   Amounts recorded in prior quarters in
                                   these two class actions and legal
                                   accruals related to other matters are
                                   immaterial and their impact was not
                                   excluded in the calculation of adjusted
                                   EBITDA or adjusted diluted EPS in those
                                   prior quarters. Beginning in 2019, we
                                   expect to exclude the impact of our
                                   accrued legal fees and expenses
                                   associated with an antitrust legal
                                   matter from the calculation of adjusted
                                   EBITDA because we believe that the
                                   expense associated with this matter is
                                   largely unrelated to the Company's
                                   operating performance.



              (8)               As a result of the adoption of a new
                                   accounting pronouncement on January 1,
                                   2018, the Company now measures equity
                                   investments, except those accounted for
                                   using the equity method of accounting,
                                   at fair value with changes in fair
                                   value recognized through net income.
                                   For the three and twelve months ended
                                   December 31, 2018, changes in fair
                                   value of equity investments recognized
                                   in interest expense, net, and other
                                   were $5,990,000 and $7,349,000,
                                   respectively. Since these favorable
                                   changes in fair value are unrelated to
                                   the Company's operating performance, we
                                   excluded their impact from the
                                   calculation of adjusted diluted EPS for
                                   the three and twelve months ended
                                   December 31, 2018.



              (9)               During the first quarter of 2018, the
                                   Company recorded a net tax benefit of
                                   $2,501,000 to adjust for an immaterial
                                   out-of-period error identified in
                                   that quarter related to the income tax
                                   treatment of fair value changes in the
                                   cash surrender value of its company
                                   owned life insurance for years ended
                                   December 31, 2015 through December 31,
                                   2017. These fair value changes had not
                                   previously been included as a benefit
                                   in the tax provision of the related
                                   years.



              (10)              The Company recorded a net tax expense
                                   of $1,676,000 related to the income tax
                                   treatment of the fair value changes in
                                   the cash surrender value of its company
                                   owned life insurance for the quarter
                                   ended December 31, 2018. Since this
                                   change in fair value is unrelated to
                                   the Company's operating performance, we
                                   excluded the impact on adjusted diluted
                                   EPS for the three and twelve months
                                   ended December 31, 2018.



              (11)              The consolidated effective tax rate for
                                   the three and twelve months ended
                                   December 31, 2018 was favorably
                                   affected by the recording of excess tax
                                   benefits relating to equity awards
                                   vested and exercised during the period.
                                   As a result of the adoption of a new
                                   accounting pronouncement on January 1,
                                   2017, we no longer record excess tax
                                   benefits as an increase to additional
                                   paid-in capital, but record such
                                   excess tax benefits on a prospective
                                   basis as a reduction of income tax
                                   expense, which amounted to $302,000 and
                                   $68,000 for the three months ended
                                   December 31, 2018 and 2017,
                                   respectively. For the twelve months
                                   ended December 31, 2018 and 2017,
                                   excess tax benefits recorded as a
                                   reduction of income tax expense were
                                   $5,401,000 and $5,449,000,
                                   respectively. The magnitude of the
                                   impact of excess tax benefits generated
                                   in the future, which may be favorable
                                   or unfavorable, is dependent upon the
                                   Company's future grants of share-based
                                   compensation, the Company's future
                                   stock price on the date awards vest or
                                   exercise in relation to the fair value
                                   of the awards on the grant date or the
                                   exercise behavior of the Company's
                                   stock appreciation rights holders.
                                   Since these favorable tax benefits are
                                   largely unrelated to our current year's
                                   income before taxes and are
                                   unrepresentative of our normal
                                   effective tax rate, we excluded their
                                   impact in the calculation of adjusted
                                   diluted EPS for the three and twelve
                                   months ended December 31, 2018 and
                                   2017. In addition, during the quarter
                                   ended December 31, 2017, we recorded a
                                   discrete net tax benefit of $14,039,000
                                   and a discrete tax expense of
                                   $1,000,000 from a remeasurement of our
                                   deferred tax assets and liabilities
                                   related to the impact of the Tax Cuts
                                   and Jobs Act and prior period share
                                   based awards, respectively. We excluded
                                   these non-cash items in the
                                   calculation of adjusted diluted EPS for
                                   the three and twelve months ended
                                   December 31, 2017 as they were
                                   unrelated to our prior year's income
                                   before taxes.



              (12)              Adjusted diluted EPS represents GAAP
                                   diluted EPS excluding the impact of the
                                   (A) amortization of intangible assets,
                                   (B) acquisition and integration costs,
                                   (C) legal settlement accrual increases,
                                   (D) changes in fair value of equity
                                   investments since January 1, 2018, (E)
                                   write offs of deferred financing costs
                                   related to debt extinguishment, (F) tax
                                   effect, if any, of the foregoing
                                   adjustments, (G) excess tax benefits
                                   relating to equity awards vested and
                                   exercised since January 1, 2017, (H)
                                   correction of prior periods error, and
                                   (I) net tax expense related to the
                                   income tax treatment of fair value
                                   changes in the cash surrender value of
                                   its company owned life insurance.
                                   Management included this non-GAAP
                                   measure to provide investors and
                                   prospective investors with an
                                   alternative method for assessing the
                                   Company's operating results in a manner
                                   that is focused on its operating
                                   performance and to provide a more
                                   consistent basis for comparison between
                                   periods. However, investors and
                                   prospective investors should note that
                                   this non-GAAP measure involves
                                   judgment by management (in particular,
                                   judgment as to what is classified as a
                                   special item to be excluded in the
                                   calculation of adjusted diluted EPS).
                                   Although management believes the items
                                   in the calculation of from adjusted
                                   diluted EPS are not indicative of the
                                   Company's operating performance, these
                                   items do impact the statement of
                                   comprehensive income, and management
                                   therefore utilizes adjusted diluted EPS
                                   as an operating performance measure in
                                   conjunction with GAAP measures such as
                                   GAAP diluted EPS.



              (13)              Average healthcare professionals on
                                   assignment represents the average
                                   number of nurse and allied healthcare
                                   professionals on assignment during the
                                   period presented.



              (14)              Days filled is calculated by dividing
                                   the locum tenens hours filled during
                                   the period by eight hours.



              (15)              Revenue per day filled represents
                                   revenue of the Company's locum tenens
                                   solutions segment divided by days
                                   filled for the period presented.



              (16)              Leverage ratio represents the ratio of
                                   the consolidated funded indebtedness
                                   (as calculated per the Company's credit
                                   agreement) at the end of the subject
                                   period to the consolidated adjusted
                                   EBITDA (as calculated per the Company's
                                   credit agreement) for the twelve-month
                                   period ended at the end of the subject
                                   period.



              (17)              As a result of the adoption of ASU
                                   2016-18, "Statement of Cash Flows
                                   (Topic 230): Restricted Cash" on
                                   January 1, 2018, we are required to
                                   present in the statement of cash flows
                                   the change during the period in the
                                   total of cash, cash equivalents, and
                                   amounts generally described as
                                   restricted cash or restricted cash
                                   equivalents. We adjusted certain
                                   restricted cash amounts for the three
                                   and twelve months ended December 31,
                                   2018 in the cash flow table presented
                                   above. These adjustments had no effect
                                   on previously reported results of
                                   operations or retained earnings.



              (18)              Guidance percentage metrics are
                                   approximate.

View original content:http://www.prnewswire.com/news-releases/amn-healthcare-announces-fourth-quarter-and-full-year-2018-results-300796336.html

SOURCE AMN Healthcare Services, Inc.