Palo Alto Networks Reports Fiscal Second Quarter 2019 Financial Results

SANTA CLARA, Calif., Feb. 26, 2019 /PRNewswire/ -- Palo Alto Networks (NYSE: PANW), the global cybersecurity leader, announced today financial results for its fiscal second quarter 2019, ended January 31, 2019.

Total revenue for the fiscal second quarter 2019 grew 30 percent year over year to $711.2 million, compared with total revenue of $545.6 million for the fiscal second quarter 2018. GAAP net loss for the fiscal second quarter 2019 was $2.6 million, or $0.03 per diluted share, compared with GAAP net loss of $25.6 million, or $0.28 per diluted share, for the fiscal second quarter 2018.

Non-GAAP net income for the fiscal second quarter 2019 was $147.0 million, or $1.51 per diluted share, compared with non-GAAP net income of $98.7 million, or $1.05 per diluted share, for the fiscal second quarter 2018. A reconciliation between GAAP and non-GAAP information is contained in the tables below.

"We remain focused on delivering to our customers the best security in the market," said Nikesh Arora, chief executive officer of Palo Alto Networks. "Our recently introduced products and services, including Cortex XDR, Traps 6.0, PAN-OS 9.0, the DNS Security Service subscription, and our fastest ever Next-Generation Firewall, coupled with the proposed acquisition of Demisto, further enhance and expand our capabilities, making security simpler and more effective through the use of artificial intelligence, analytics, automation and orchestration."

In a separate news release issued today, the company announced Cortex, the industry's only open and integrated AI-based continuous security platform, as well as Cortex XDR and Traps 6.0 Endpoint Protection.

$1.0 Billion Share Repurchase Authorization

On February 22, 2019, our board of directors authorized a $1.0 billion share repurchase. This authorization allows the company to repurchase its shares opportunistically and will be funded from available working capital. Repurchases may be made at management's discretion from time to time on the open market, through privately negotiated transactions, transactions structured through investment banking institutions, block purchase techniques, 10b5-1 trading plans, or a combination of the foregoing. The repurchase authorization will expire on December 31, 2020, and may be suspended or discontinued by the company at any time without prior notice. The company had approximately 93.7 million shares of common stock outstanding as of January 31, 2019.

Financial Outlook

Palo Alto Networks provides guidance based on current market conditions and expectations.

For the fiscal third quarter 2019, we expect:

    --  Total revenue in the range of $697 to $707 million, representing
        year-over-year growth between 23 percent and 25 percent on an ASC 606
        basis.
    --  Diluted non-GAAP net income per share in the range of $1.23 to $1.25,
        which includes expenses related to the proposed Demisto acquisition,
        using 99 to 101 million shares on an ASC 606 basis.

Guidance for non-GAAP financial measures excludes share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, facility exit costs, non-cash charges related to convertible notes, foreign currency gains (losses), and income and other tax effects associated with these items, along with certain non-recurring expenses. We have not reconciled diluted non-GAAP net income per share guidance to GAAP net income (loss) per diluted share because we do not provide guidance on GAAP net income (loss) and would not be able to present the various reconciling cash and non-cash items between GAAP net income (loss) and non-GAAP net income, including share-based compensation expense, without unreasonable effort. Share-based compensation expense is impacted by the company's future hiring and retention needs and, to a lesser extent, the future fair market value of the company's common stock, all of which is difficult to predict and subject to constant change. The actual amounts of such reconciling items will have a significant impact on the company's GAAP net income (loss) per diluted share.

Conference Call Information

Palo Alto Networks will host a conference call for analysts and investors to discuss its fiscal second quarter 2019 results and outlook for its fiscal third quarter 2019 today at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Open to the public, investors may access the call by dialing 1-855-719-5012 or 1-334-323-0522 and using conference ID 3411135. A live audio webcast of the conference call, along with supplemental financial information, will also be accessible from the "Investors" section of our website at investors.paloaltonetworks.com. Following the webcast, an archived version will be available on our website for one year. A telephonic replay of the call will be available three hours after the call, will run for ten days, and may be accessed by dialing 1-888-203-1112 or 1-719-457-0820 and entering the passcode 3411135.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding the benefits and effectiveness of the integration of Demisto's technologies and other recently launched technologies into our existing platform, our financial outlook for the fiscal third quarter 2019, and our plans with respect to our share repurchase authorizations. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the possibility that share repurchases may be suspended or discontinued; fluctuations in the trading volume and market price of shares of our common stock; competing future investment opportunities and alternate uses of cash; our limited operating history; our ability as an organization to acquire and integrate other companies, products or technologies in a successful manner; risks associated with managing our rapid growth; the risks associated with new products and subscription and support offerings, including the discovery of software bugs; our ability to attract and retain new customers; delays in the development or release of new subscription offerings, or the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscription and support offerings; rapidly evolving technological developments in the market for security products and subscription and support offerings; length of sales cycles; and general market, political, economic and business conditions.

Additional risks and uncertainties that could affect our financial results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Quarterly Report on Form 10-Q filed with the SEC on November 30, 2018, which is available on our website at investors.paloaltonetworks.com and on the SEC's website at www.sec.gov. Additional information will also be set forth in other filings that we make with the SEC from time to time. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

Non-GAAP Financial Measures and Other Key Metrics

Palo Alto Networks has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The company uses these non-GAAP financial measures and key metrics internally in analyzing its financial results and believes that the use of these non-GAAP financial measures and key metrics is useful to investors as an additional tool to evaluate ongoing operating results and trends, and in comparing the company's financial results with other companies in its industry, many of which present similar non-GAAP financial measures or key metrics.

The presentation of these non-GAAP financial measures and key metrics are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's historical non-GAAP financial measures and key metrics to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

Non-GAAP net income and net income per share, diluted. Palo Alto Networks defines non-GAAP net income as net income (loss) plus share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, facility exit costs, non-cash charges related to convertible notes, and intellectual property restructuring-related charges. The company also excludes from non-GAAP net income the foreign currency gains (losses) and tax effects associated with these items in order to provide a complete picture of the company's recurring core business operating results. The company defines non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the potentially dilutive effect of the company's employee equity incentive plan awards and the company's convertible senior notes outstanding and related warrants, after giving effect to the anti-dilutive impact of the company's note hedge agreements, which reduces the potential economic dilution that otherwise would occur upon conversion of the company's convertible senior notes. Under GAAP, the anti-dilutive impact of the note hedge is not reflected in diluted shares outstanding. The company believes that excluding these items from non-GAAP net income and net income per share, diluted, provides management and investors with greater visibility into the underlying performance of the company's core business operating results, meaning its operating performance excluding these items and, from time to time, other discrete charges that are infrequent in nature, over multiple periods.

Billings. Palo Alto Networks defines billings as total revenue plus the change in total deferred revenue, net of acquired deferred revenue, during the period. The company considers billings to be a key metric used by management to manage the company's business given the company's hybrid-SaaS revenue model, and believes billings provides investors with an important indicator of the health and visibility of the company's business because it includes subscription and support revenue, which is recognized ratably over the contractual service period, and product revenue, which is recognized at the time of shipment, provided that all other conditions for revenue recognition have been met. The company considers billings to be a useful metric for management and investors, particularly if sales of subscriptions continue to increase and the company experiences strong renewal rates for subscriptions and support.

Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. In particular, the billings metric reported by the company includes amounts that have not yet been recognized as revenue. In addition, many of the adjustments to the company's GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company's financial results for the foreseeable future, such as share-based compensation, which is an important part of Palo Alto Networks employees' compensation and impacts their performance. Furthermore, these non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP, and the components that Palo Alto Networks excludes in its calculation of non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP results of operations. Palo Alto Networks compensates for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures. In the future, the company may also exclude non-recurring expenses and other expenses that do not reflect the company's core business operating results.

About Palo Alto Networks

We are the global cybersecurity leader, known for always challenging the security status quo. Our mission is to protect our way of life in the digital age by preventing successful cyberattacks. This has given us the privilege of safely enabling tens of thousands of organizations and their customers. Our pioneering Security Operating Platform emboldens their digital transformation with continuous innovation that seizes the latest breakthroughs in security, automation, and analytics. By delivering a true platform and empowering a growing ecosystem of change-makers like us, we provide highly effective and innovative cybersecurity across clouds, networks, and mobile devices.

Palo Alto Networks and the Palo Alto Networks logo are trademarks of Palo Alto Networks, Inc. in the United States and in jurisdictions throughout the world. All other trademarks, trade names or service marks used or mentioned herein belong to their respective owners.


                                                                                        
            
              Palo Alto Networks, Inc.


                                                                      
            
              Preliminary Condensed Consolidated Statements of Operations


                                                                                  
            
              (In millions, except per share data)


                                                                                              
            
              (Unaudited)




                                                    Three Months Ended January 31,                                                          Six Months Ended January 31,


                                    2019                                             2018                        2019                                                       2018

                                                                                                                                                                          ---

                                                                      (As Adjusted)(1)                                                                     (As Adjusted)(1)



     Revenue:



     Product                             $
      271.6                                                                     $
            204.8                                             $
        512.1     $
         389.6


      Subscription and support     439.6                                                        340.8                                                                     855.1            657.8




     Total revenue                711.2                                                        545.6                                                                   1,367.2          1,047.4



     Cost of revenue:



     Product                       82.5                                                         63.9                                                                     155.7            121.5


      Subscription and support     120.1                                                         95.5                                                                     230.4            179.2


      Total cost of revenue        202.6                                                        159.4                                                                     386.1            300.7




     Total gross profit           508.6                                                        386.2                                                                     981.1            746.7



     Operating expenses:


      Research and development     128.3                                                         96.6                                                                     241.7            190.8



     Sales and marketing          320.0                                                        258.8                                                                     634.6            512.9


      General and administrative    53.7                                                         53.3                                                                     130.3            119.0


      Total operating expenses     502.0                                                        408.7                                                                   1,006.6            822.7



      Operating income (loss)        6.6                                                       (22.5)                                                                   (25.5)          (76.0)



     Interest expense            (20.6)                                                       (6.4)                                                                   (43.3)          (12.7)



     Other income, net             16.0                                                          4.9                                                                      29.0              9.7



      Income (loss) before income
       taxes                         2.0                                                       (24.0)                                                                   (39.8)          (79.0)


      Provision for income taxes     4.6                                                          1.6                                                                       1.1              9.8



     Net loss                            $
      (2.6)                                                                   $
            (25.6)                                           $
        (40.9)    $
        (88.8)



      Net loss per share, basic
       and diluted                       $
      (0.03)                                                                   $
            (0.28)                                           $
        (0.44)    $
        (0.98)



      Weighted-average shares
       used to compute net loss
       per share, basic and
       diluted                      94.0                                                         91.1                                                                      93.9             91.0






              (1)              Certain amounts
                                  have been
                                  adjusted due to
                                  the company's
                                  adoption of the
                                  new revenue
                                  recognition
                                  standard (ASC
                                  606) as of August
                                  1, 2018 using the
                                  full
                                  retrospective
                                  method.


                                                                                         
            
                Palo Alto Networks, Inc.


                                                                           
              
              Reconciliation of GAAP to Non-GAAP Financial Measures


                                                                                  
             
               (In millions, except per share amounts)


                                                                                              
              
                (Unaudited)




                                                           Three Months Ended                                                                          Six Months Ended


                                                
            
         January 31,                                                       
              
                January 31,


                                      2019                                             2018                      2019                                                             2018

                                                                                                                                                                                ---

                                                                        (As Adjusted)(1)                                                                         (As Adjusted)(1)



     GAAP net loss                         $
         (2.6)                                                              $
              (25.6)                                               $
         (40.9)    $
         (88.8)


      Share-based compensation-
       related charges               149.5                                                      136.3                                                                           290.2             265.2


      Acquisition-related costs(2)     1.6                                                                                                                                      17.1


      Amortization expense of
       acquired intangible assets     14.1                                                        2.5                                                                            23.4               5.0


      Litigation-related charges(3)    3.0                                                        3.0                                                                             6.1               6.1


      Facility exit costs(4)             -                                                       1.4                                                                                             17.0


      Non-cash charges related to
       convertible notes(5)           17.5                                                        6.4                                                                            39.1              12.7


      Foreign currency loss
       associated with non-GAAP
       adjustments                     0.6                                                        1.0                                                                             0.1               1.5


      Income tax and other tax
       adjustments related to the
       above(6)                     (36.7)                                                    (26.3)                                                                         (72.7)           (49.7)




     Non-GAAP net income                   $
         147.0                                                                 $
              98.7                                                 $
         262.4     $
          169.0





      GAAP net loss per share,
       diluted                             $
         (0.03)                                                              $
              (0.28)                                               $
         (0.44)    $
         (0.98)


      Share-based compensation-
       related charges                1.53                                                       1.46                                                                            2.97              2.86


      Acquisition-related costs(2)    0.02                                                       0.00                                                                            0.18              0.00


      Amortization expense of
       acquired intangible assets     0.15                                                       0.03                                                                            0.25              0.05


      Litigation-related charges(3)   0.03                                                       0.03                                                                            0.06              0.07


      Facility exit costs(4)          0.00                                                       0.02                                                                            0.00              0.19


      Non-cash charges related to
       convertible notes(5)           0.19                                                       0.07                                                                            0.42              0.14


      Foreign currency loss
       associated with non-GAAP
       adjustments                    0.01                                                       0.01                                                                            0.00              0.02


      Income tax and other tax
       adjustments related to the
       above(6)                     (0.39)                                                    (0.29)                                                                         (0.77)           (0.55)


      Non-GAAP net income per
       share, diluted                        $
         1.51                                                                 $
              1.05                                                  $
         2.67      $
          1.80





      GAAP weighted-average shares
       used to compute net loss per
       share, diluted                 94.0                                                       91.1                                                                            93.9              91.0


      Weighted-average effect of
       potentially dilutive
       securities(7)                   3.6                                                        2.8                                                                             4.4               2.8


      Non-GAAP weighted-average
       shares used to compute net
       income per share, diluted      97.6                                                       93.9                                                                            98.3              93.8






              (1)              Certain amounts
                                  have been
                                  adjusted due to
                                  the company's
                                  adoption of the
                                  new revenue
                                  recognition
                                  standard (ASC
                                  606) as of August
                                  1, 2018 using the
                                  full
                                  retrospective
                                  method.





              (2)              Consists of
                                  acquisition
                                  transaction
                                  costs, share-
                                  based
                                  compensation
                                  related to the
                                  cash settlement
                                  of certain equity
                                  awards, and costs
                                  to terminate
                                  certain
                                  employment and
                                  operating lease
                                  contracts of the
                                  acquired company.





              (3)              Consists of the
                                  amortization of
                                  intellectual
                                  property
                                  licenses.





              (4)              Consists of
                                  charges related
                                  to the relocation
                                  of the company's
                                  corporate
                                  headquarters
                                  during the three
                                  months ended
                                  October 31, 2017,
                                  including a
                                  cease-use loss
                                  of $15.4 million
                                  and accelerated
                                  depreciation, and
                                  charges related
                                  to the relocation
                                  of the company's
                                  research and
                                  development
                                  center in Israel
                                  during the three
                                  months ended
                                  January 31, 2018,
                                  including a
                                  cease-use loss
                                  of $1.3 million
                                  and accelerated
                                  depreciation.





              (5)              Consists primarily
                                  of non-cash
                                  interest expense
                                  related to the
                                  company's
                                  convertible
                                  senior notes.
                                  Also includes
                                  non-cash losses
                                  of $0.4 million
                                  and $2.6 million
                                  during the three
                                  and six months
                                  ended January 31,
                                  2019,
                                  respectively,
                                  related to early
                                  conversions of
                                  the convertible
                                  notes during
                                  those periods.





              (6)              The company
                                  changed its non-
                                  GAAP effective
                                  tax rate from 31%
                                  to 22% in its
                                  second quarter of
                                  fiscal 2018 due
                                  to the reduction
                                  of the U.S.
                                  federal corporate
                                  income tax rate
                                  under the U.S.
                                  Tax Cuts and Jobs
                                  Act, which was
                                  enacted into law
                                  on December 22,
                                  2017.





              (7)              Non-GAAP net
                                  income per share,
                                  diluted, includes
                                  the potentially
                                  dilutive effect
                                  of employee
                                  equity incentive
                                  plan awards and
                                  convertible
                                  senior notes
                                  outstanding and
                                  related warrants.
                                  In addition, non-
                                  GAAP net income
                                  per share,
                                  diluted, includes
                                  the anti-
                                  dilutive impact
                                  of the company's
                                  note hedge
                                  agreements, which
                                  reduced the
                                  potentially
                                  dilutive effect
                                  of the
                                  convertible notes
                                  by 0.6 million
                                  shares and 0.8
                                  million shares
                                  for the three and
                                  six months ended
                                  January 31, 2019,
                                  respectively, and
                                  1.4 million
                                  shares and 1.4
                                  million shares
                                  for the three and
                                  six months ended
                                  January 31, 2018,
                                  respectively.


                                                              
              
           Palo Alto Networks, Inc.


                                                               
              
           Calculation of Billings


                                                                    
           
              (In millions)


                                                                     
           
              (Unaudited)




                                 Three Months Ended                                                    Six Months Ended


                                     January 31,                                  
              
                January 31,


                        2019                        2018                       2019                                       2018

                                                                                                                        ---

                                                           (As Adjusted)(1)                                                    (As Adjusted)(1)


     Total revenue           $
     711.2                                   $
         545.6                                                        $
      1,367.2  $
     1,047.4


     Add: change in
      total deferred
      revenue, net of
      acquired
      deferred revenue 141.3                         127.6                                  243.8                                                  221.2



     Billings                $
     852.5                                   $
         673.2                                                        $
      1,611.0  $
     1,268.6






              (1)              These amounts have
                                  been adjusted due
                                  to the company's
                                  adoption of the
                                  new revenue
                                  recognition
                                  standard (ASC
                                  606) as of August
                                  1, 2018 using the
                                  full
                                  retrospective
                                  method.


                                                                  
             
                Palo Alto Networks, Inc.


                                                      
              
               Preliminary Condensed Consolidated Balance Sheets


                                                                       
              
                (In millions)


                                                                        
              
                (Unaudited)




                                                                    January 31, 2019                                               July 31, 2018

                                                                                                                                              ---

                                                                                                                               (As Adjusted)(1)



     
                Assets



     Current assets:


      Cash and cash equivalents                                                        $
              1,127.8                                                 $
        2,506.9


      Short-term investments                                                 1,702.2                                                                 896.5


      Accounts receivable, net                                                 415.0                                                                 467.0


      Prepaid expenses and other
       current assets                                                          242.5                                                                 268.1




     Total current assets                                                   3,487.5                                                               4,138.5


      Property and equipment, net                                              273.2                                                                 273.1


      Long-term investments                                                    808.6                                                                 547.5



     Goodwill                                                                 636.4                                                                 522.8


      Intangible assets, net                                                   171.8                                                                 140.8



     Other assets                                                             330.0                                                                 326.2



     Total assets                                                                     $
              5,707.5                                                 $
        5,948.9



                   Liabilities, temporary equity, and stockholders'
                    equity



     Current liabilities:



     Accounts payable                                                                    $
              27.9                                                    $
        49.4



     Accrued compensation                                                     143.4                                                                 163.7


      Accrued and other liabilities                                            171.4                                                                 124.6



     Deferred revenue                                                       1,369.2                                                               1,213.6


      Convertible senior notes, net                                            156.3                                                                 550.4


      Total current liabilities                                              1,868.2                                                               2,101.7


      Convertible senior notes, net                                          1,399.5                                                               1,369.7


      Long-term deferred revenue                                             1,156.5                                                               1,065.7


      Other long-term liabilities                                              208.7                                                                 229.6



     Temporary equity                                                           2.8                                                                  21.9



     Stockholders' equity:



     Preferred stock                                                              -


      Common stock and additional
       paid-in capital                                                       1,941.5                                                               1,967.4


      Accumulated other comprehensive
       loss                                                                    (9.8)                                                               (16.4)



     Accumulated deficit                                                    (859.9)                                                              (790.7)



      Total stockholders' equity                                             1,071.8                                                               1,160.3


      Total liabilities, temporary
       equity, and stockholders'
       equity                                                                          $
              5,707.5                                                 $
        5,948.9






              (1)              Certain amounts
                                  have been
                                  adjusted due to
                                  the company's
                                  adoption of the
                                  new revenue
                                  recognition
                                  standard (ASC
                                  606) as of August
                                  1, 2018 using the
                                  full
                                  retrospective
                                  method.

View original content to download multimedia:http://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-second-quarter-2019-financial-results-300802467.html

SOURCE Palo Alto Networks, Inc.