Palo Alto Networks Reports Fiscal Fourth Quarter and Fiscal Year 2020 Financial Results

SANTA CLARA, Calif., Aug. 24, 2020 /PRNewswire/ -- Palo Alto Networks (NYSE: PANW), the global cybersecurity leader, announced today financial results for its fiscal fourth quarter and fiscal year 2020, ended July 31, 2020.

Total revenue for the fiscal fourth quarter 2020 grew 18% year over year to $950.4 million, compared with total revenue of $805.8 million for the fiscal fourth quarter 2019. GAAP net loss for the fiscal fourth quarter 2020 was $58.9 million, or $0.61 per diluted share, compared with GAAP net loss of $20.8 million, or $0.22 per diluted share, for the fiscal fourth quarter 2019.

Non-GAAP net income for the fiscal fourth quarter 2020 was $144.9 million, or $1.48 per diluted share, compared with non-GAAP net income of $146.9 million, or $1.47 per diluted share, for the fiscal fourth quarter 2019. A reconciliation between GAAP and non-GAAP information is contained in the tables below.

"We had a strong finish to our fiscal year, with fourth quarter billings accelerating to 32% year-over-year growth, driven by strong execution, work-from-home tailwinds, and continued success in next-gen security," said Nikesh Arora, chairman and CEO of Palo Alto Networks. "Earlier today we announced the proposed acquisition of The Crypsis Group, a leading incident response firm. Once the transaction closes, The Crypsis Group will complement our Cortex XDR platform with best-in-class incident response, forensic, and consulting capabilities. In addition to being able to predict and prevent cyberattacks, Cortex will be able to mitigate the impact of any breach that our customers may face."

Financial Outlook
Palo Alto Networks provides guidance based on current market conditions and expectations.

For the fiscal first quarter 2021, we expect:

    --  Total billings in the range of $1.03 billion to $1.05 billion,
        representing year-over-year growth of between 15% and 17%.
    --  Total revenue in the range of $915 million to $925 million, representing
        year-over-year growth of between 19% and 20%.
    --  Diluted non-GAAP net income per share in the range of $1.32 to $1.35,
        using 99.0 million to 101.0 million shares.

Guidance for non-GAAP financial measures excludes share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, gains (losses) related to facility exit, non-cash charges related to convertible notes, foreign currency gains (losses), and income and other tax effects associated with these items, along with certain non-recurring expenses. We have not reconciled diluted non-GAAP net income per share guidance to GAAP net income (loss) per diluted share because we do not provide guidance on GAAP net income (loss) and would not be able to present the various reconciling cash and non-cash items between GAAP net income (loss) and non-GAAP net income, including share-based compensation expense, without unreasonable effort. Share-based compensation expense is impacted by the company's future hiring and retention needs and, to a lesser extent, the future fair market value of the company's common stock, all of which is difficult to predict and subject to constant change. The actual amounts of such reconciling items will have a significant impact on the company's GAAP net income (loss) per diluted share.

Earnings Call Information
Palo Alto Networks will host a video webcast for analysts and investors to discuss the company's fiscal fourth quarter and fiscal year 2020 results as well as the outlook for its fiscal first quarter 2021 today at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Open to the public, investors may access the webcast, supplemental financial information and earnings slides from the "Investors" section of the company's website at investors.paloaltonetworks.com. A replay will be available three hours after the conclusion of the webcast and archived for one year.

In the event there are technical difficulties with the video webcast, investors will need to access the call by dialing 1-888-394-8218 or 1-720-452-9217 and using conference ID 8749581. A telephonic replay of the call will be available three hours after the call, will run for ten days, and may be accessed by dialing 1-888-203-1112 or 1-719-457-0820 and entering the passcode 8749581.

Forward-Looking Statements
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions including statements regarding our financial outlook for the fiscal first quarter 2021 and our proposed acquisition of The Crypsis Group, including the benefits to us and our end-customers once the transaction closes. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: developments and changes in general market, political, economic, and business conditions; the duration and global impact of COVID-19, including the timeframes for and severity of social distancing and other mitigation requirements, the impact of COVID-19 on our customers' purchasing decisions; our ability as an organization to acquire and integrate other companies, products or technologies in a successful manner; risks associated with managing our growth; the risks associated with new products and subscription and support offerings, including the discovery of software bugs; our competitive position; our ability to attract and retain new customers; shift in priorities or delays in the development or release of new subscription offerings, or the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscription and support offerings; rapidly evolving technological developments in the market for security products and subscription and support offerings; and length of sales cycles.

Additional risks and uncertainties that could affect our financial results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Quarterly Report on Form 10-Q filed with the SEC on May 22, 2020, which is available on our website at investors.paloaltonetworks.com and on the SEC's website at www.sec.gov. Additional information will also be set forth in other filings that we make with the SEC from time to time. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

Non-GAAP Financial Measures and Other Key Metrics
Palo Alto Networks has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The company uses these non-GAAP financial measures and other key metrics internally in analyzing its financial results and believes that the use of these non-GAAP financial measures and key metrics are useful to investors as an additional tool to evaluate ongoing operating results and trends, and in comparing the company's financial results with other companies in its industry, many of which present similar non-GAAP financial measures or key metrics.

The presentation of these non-GAAP financial measures and key metrics are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

Non-GAAP net income and net income per share, diluted. Palo Alto Networks defines non-GAAP net income as net income (loss) plus share-based compensation-related charges, including share-based payroll tax expense, acquisition-related costs, amortization expense of acquired intangible assets, litigation-related charges, including legal settlements, gains (losses) related to facility exit, non-cash charges related to convertible notes, and intellectual property restructuring-related charges. The company also excludes from non-GAAP net income the foreign currency gains (losses) and tax effects associated with these items in order to provide a complete picture of the company's recurring core business operating results. The company defines non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the potentially dilutive effect of the company's employee equity incentive plan awards and the company's convertible senior notes outstanding and related warrants, after giving effect to the anti-dilutive impact of the company's note hedge agreements, which reduces the potential economic dilution that otherwise would occur upon conversion of the company's convertible senior notes. Under GAAP, the anti-dilutive impact of the note hedge is not reflected in diluted shares outstanding. The company believes that excluding these items from non-GAAP net income and net income per share, diluted, provides management and investors with greater visibility into the underlying performance of the company's core business operating results, meaning its operating performance excluding these items and, from time to time, other discrete charges that are infrequent in nature, over multiple periods.

Billings. Palo Alto Networks defines billings as total revenue plus the change in total deferred revenue, net of acquired deferred revenue, during the period. The company considers billings to be a key metric used by management to manage the company's business given the company's hybrid-SaaS revenue model, and believes billings provides investors with an important indicator of the health and visibility of the company's business because it includes subscription and support revenue, which is recognized ratably over the contractual service period, and product revenue, which is recognized at the time of shipment, provided that all other conditions for revenue recognition have been met. The company considers billings to be a useful metric for management and investors, particularly if sales of subscriptions continue to increase and the company experiences strong renewal rates for subscriptions and support.

Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. In particular, the billings metric reported by the company includes amounts that have not yet been recognized as revenue. Additionally, many of the adjustments to the company's GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company's financial results for the foreseeable future, such as share-based compensation, which is an important part of Palo Alto Networks employees' compensation and impacts their performance. Furthermore, these non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP, and the components that Palo Alto Networks excludes in its calculation of non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP results of operations. Palo Alto Networks compensates for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures. In the future, the company may also exclude non-recurring expenses and other expenses that do not reflect the company's core business operating results.

About Palo Alto Networks
Palo Alto Networks, the global cybersecurity leader, is shaping the cloud-centric future with technology that is transforming the way people and organizations operate. Our mission is to be the cybersecurity partner of choice, protecting our digital way of life. We help address the world's greatest security challenges with continuous innovation that seizes the latest breakthroughs in artificial intelligence, analytics, automation, and orchestration. By delivering an integrated platform and empowering a growing ecosystem of partners, we are at the forefront of protecting tens of thousands of organizations across clouds, networks, and mobile devices. Our vision is a world where each day is safer and more secure than the one before. For more information, visit www.paloaltonetworks.com.

Palo Alto Networks, Cortex, and the Palo Alto Networks logo are trademarks of Palo Alto Networks, Inc. in the United States and in jurisdictions throughout the world. All other trademarks, trade names, or service marks used or mentioned herein belong to their respective owners.


                                                                  
            
              Palo Alto Networks, Inc.


                                                      
            
              Preliminary Consolidated Statements of Operations


                                                            
            
              (In millions, except per share data)


                                                                         
            
              (Unaudited)




                                               Three Months Ended July 31,                                       Year Ended July 31,


                                      2020                       2019                      2020                            2019



     Revenue:



     Product                               $
         305.6                                          $
            305.7                      $
       1,064.2    $
       1,096.2


      Subscription and support       644.8                                  500.1                                      2,344.2               1,803.4



     Total revenue                  950.4                                  805.8                                      3,408.4               2,899.6



     Cost of revenue:



     Product                         87.3                                   82.2                                        294.4                 315.9


      Subscription and support       203.1                                  135.2                                        705.1                 492.5


      Total cost of revenue          290.4                                  217.4                                        999.5                 808.4



     Total gross profit             660.0                                  588.4                                      2,408.9               2,091.2



     Operating expenses:


      Research and development       215.9                                  158.7                                        768.1                 539.5



     Sales and marketing            391.2                                  370.4                                      1,520.2               1,344.0


      General and administrative      70.7                                   69.2                                        299.6                 261.8


      Total operating expenses       677.8                                  598.3                                      2,587.9               2,145.3



     Operating loss                (17.8)                                 (9.9)                                     (179.0)               (54.1)



     Interest expense              (31.4)                                (20.0)                                      (88.7)               (83.9)



     Other income, net                0.8                                   16.2                                         35.9                  63.4


      Loss before income taxes      (48.4)                                (13.7)                                     (231.8)               (74.6)


      Provision for income taxes      10.5                                    7.1                                         35.2                   7.3



     Net loss                             $
         (58.9)                                        $
            (20.8)                     $
       (267.0)    $
       (81.9)


      Net loss per share, basic and
       diluted                             $
         (0.61)                                        $
            (0.22)                      $
       (2.76)    $
       (0.87)


      Weighted-average shares used
       to compute net loss per
       share, basic and diluted       96.0                                   95.8                                         96.9                  94.5


                                                                  
            
                Palo Alto Networks, Inc.


                                                   
              
              Reconciliation of GAAP to Non-GAAP Financial Measures


                                                          
              
              (In millions, except per share amounts)


                                                                       
             
                (Unaudited)




                                                  Three Months Ended                
              
                Year Ended


                                      
            
          July 31,                    
              
                July 31,


                                        2020                      2019                    2020                              2019



     GAAP net loss                          $
        (58.9)                                      $
              (20.8)                $
          (267.0)    $
         (81.9)


      Share-based compensation-
       related charges                 181.3                               155.3                                          685.5               591.3


      Acquisition-related costs(1)       0.4                                 9.8                                           15.7                29.8


      Amortization expense of
       acquired intangible assets       22.7                                15.0                                           76.4                53.0


      Litigation-related charges(2)      1.8                                 1.0                                            3.6                10.2


      (Gain) loss related to facility
       exit(3)                             -                                2.9                                          (3.1)                7.0


      Non-cash charges related to
       convertible notes(4)             26.9                                16.5                                           73.9                72.8


      Foreign currency loss
       associated with non-GAAP
       adjustments                       1.2                                 1.5                                            1.1                 2.1


      Income tax and other tax
       adjustments related to the
       above                          (30.5)                             (34.3)                                       (101.5)            (144.9)



     Non-GAAP net income                     $
        144.9                                        $
              146.9                   $
          484.6     $
          539.4




      GAAP net loss per share,
       diluted                               $
        (0.61)                                      $
              (0.22)                 $
          (2.76)    $
         (0.87)


      Share-based compensation-
       related charges                  1.86                                1.56                                           6.96                6.00


      Acquisition-related costs(1)      0.00                                0.10                                           0.16                0.32


      Amortization expense of
       acquired intangible assets       0.24                                0.16                                           0.79                0.56


      Litigation-related charges(2)     0.02                                0.01                                           0.04                0.11


      (Gain) loss related to facility
       exit(3)                          0.00                                0.03                                         (0.03)               0.07


      Non-cash charges related to
       convertible notes(4)             0.28                                0.17                                           0.76                0.77


      Foreign currency loss
       associated with non-GAAP
       adjustments                      0.01                                0.02                                           0.01                0.02


      Income tax and other tax
       adjustments related to the
       above                          (0.32)                             (0.36)                                        (1.05)             (1.53)


      Non-GAAP net income per share,
       diluted                                 $
        1.48                                         $
              1.47                    $
          4.88      $
          5.45




      GAAP weighted-average shares
       used to compute net income per
       share, diluted                   96.0                                95.8                                           96.9                94.5


      Weighted-average effect of
       potentially dilutive
       securities(5)                     2.2                                 4.2                                            2.4                 4.5


      Non-GAAP weighted-average
       shares used to compute net
       income per share, diluted        98.2                               100.0                                           99.3                99.0




              (1)              Consists of
                                  acquisition
                                  transaction costs,
                                  share-based
                                  compensation related
                                  to the cash
                                  settlement of
                                  certain equity
                                  awards, and costs to
                                  terminate certain
                                  employment,
                                  operating lease, and
                                  other contracts of
                                  the acquired
                                  companies.



              (2)              Consists of the
                                  amortization of
                                  intellectual
                                  property licenses
                                  and covenant not to
                                  sue.



              (3)              Consists of a cease-
                                  use loss of $7
                                  million related to
                                  the relocation of
                                  the company's
                                  headquarters during
                                  the fiscal year
                                  ended July 31, 2019
                                  and a gain of $3.1
                                  million related to
                                  the early
                                  termination of the
                                  company's previous
                                  headquarters leases
                                  during the fiscal
                                  year ended July 31,
                                  2020.



              (4)              Consists primarily of
                                  non-cash interest
                                  expense related to
                                  the company's
                                  convertible senior
                                  notes. Also includes
                                  a non-cash loss of
                                  $2.6 million during
                                  the fiscal year
                                  ended July 31, 2019,
                                  related to early
                                  conversions of the
                                  convertible notes
                                  during the period.



              (5)              Non-GAAP net income
                                  per share, diluted,
                                  includes the
                                  potentially dilutive
                                  effect of employee
                                  equity incentive
                                  plan awards and
                                  convertible senior
                                  notes outstanding
                                  and related
                                  warrants. In
                                  addition, non-GAAP
                                  net income per
                                  share, diluted,
                                  includes the anti-
                                  dilutive impact of
                                  the company's note
                                  hedge agreements,
                                  which reduced the
                                  potentially dilutive
                                  effect of the
                                  convertible notes by
                                  0.6 million shares
                                  for the fiscal year
                                  ended July 31, 2019.


                                                          
            
             Palo Alto Networks, Inc.


                                                           
            
             Calculation of Billings


                                                                
         
                (In millions)


                                                                 
         
                (Unaudited)




                                        Three Months Ended                 
              
                Year Ended


                            
           
            July 31,                       
              
                July 31,


                          2020                      2019              2020                             2019


      Total revenue              $
         950.4                                 $
              805.8                       $
     3,408.4             $
     2,899.6


      Add: change in
       total deferred
       revenue, net of
       acquired deferred
       revenue           439.6                               251.1                                   893.3                  590.2



     Billings                 $
         1,390.0                               $
              1,056.9               4,301.7             $
     3,489.8


                                                          
             
                Palo Alto Networks, Inc.


                                                        
       
                Preliminary Consolidated Balance Sheets


                                                              
              
                (In millions)


                                                               
              
                (Unaudited)




                                                               July 31, 2020                                     July 31, 2019



     
                Assets



     Current assets:


      Cash and cash equivalents                                                $
              2,958.0                                        $
        961.4


      Short-term investments                                           789.8                                                    1,841.7


      Accounts receivable, net                                       1,037.1                                                      582.4


      Prepaid expenses and other
       current assets                                                  344.3                                                      279.3



     Total current assets                                           5,129.2                                                    3,664.8


      Property and equipment, net                                      348.1                                                      296.0


      Operating lease right-of-use
       assets                                                          258.7



     Long-term investments                                            554.4                                                      575.4



     Goodwill                                                       1,812.9                                                    1,352.3


      Intangible assets, net                                           358.2                                                      280.6



     Other assets                                                     603.9                                                      423.1



     Total assets                                                             $
              9,065.4                                      $
        6,592.2


                   Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                            $
              63.6                                         $
        73.3



     Accrued compensation                                             322.2                                                      235.5


      Accrued and other liabilities                                    256.8                                                      162.4



     Deferred revenue                                               2,049.1                                                    1,582.1


      Total current liabilities                                      2,691.7                                                    2,053.3


      Convertible senior notes, net                                  3,084.1                                                    1,430.0


      Long-term deferred revenue                                     1,761.1                                                    1,306.6


      Long-term operating lease
       liabilities                                                     336.6


      Other long-term liabilities                                       90.1                                                      216.0



     Stockholders' equity:



     Preferred stock                                                      -


      Common stock and additional
       paid-in capital                                               2,259.2                                                    2,490.9


      Accumulated other comprehensive
       income (loss)                                                    10.5                                                      (3.7)



     Accumulated deficit                                          (1,167.9)                                                   (900.9)


      Total stockholders' equity                                     1,101.8                                                    1,586.3


                   Total liabilities and
                    stockholders' equity                                       $
              9,065.4                                      $
        6,592.2

View original content to download multimedia:http://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-fourth-quarter-and-fiscal-year-2020-financial-results-301117279.html

SOURCE Palo Alto Networks, Inc.