Shikun & Binui Ends 2018 With a Marked Improvement in Profitability Metrics

AIRPORT CITY, Israel, March 27, 2019 /PRNewswire/ -- Shikun & Binui Ltd. (TASE: SKBN.TA), a global construction and infrastructure company headquartered in Israel, today reported its financial results for the fourth quarter and full year, ended December 31, 2018.

FINANCIAL HIGHLIGHTS OF 2018

    --  Total revenues of NIS 6.3 billion, a decrease of 1.6% compared to those
        of 2017. The decrease is due, amongst others, to a decrease in the
        execution compared with the previous year at Solel Boneh Israel, mainly
        due to the approaching completion of the Ashalim project. There was also
        a decline in the real estate development sector in Israel due to a
        decrease in revenue from the sale of apartments and land.
    --  Gross profit margin was 15% compared to 13% in the same period last
        year. Gross profit for the period amounted to NIS 960 million, compared
        with NIS 851 million in 2017.
    --  Net profit totaled NIS 559 million, compared with NIS 298 million in
        2017. The increase was mainly due to a capital gain after tax of NIS 277
        million from the sale of the Portfolio of assets (45% of the holdings in
        Carmelton Project and 40% of the holdings in the Northern Roads
        Project). It is noted that SBI was impacted by a number of events of a
        one-time nature, which brought the subsidiary to a loss of US$ 37
        million.
    --  Cash flow from operations, excluding investments in land amounted to NIS
        84 million, and the cash flow from operating activities without
        neutralizing land investments was NIS 345 million.

1. CONSTRUCTION

Solel Boneh: continued significant execution and expansion of contractor offerings

    --  The scope of execution during 2018 was NIS 3.3 billion.
    --  The scope of project wins was approximately NIS 3 billion in 2018,
        including the Tikshoov Project, the Spiral Tower, the Waste Recycling
        Project, Project BIG Yehud and more.
    --  Completion of the acquisition of Menorah Izu Aharon Group and
        implementation of the assimilation process: a privately-held company
        engaged in the construction, establishment and maintenance of lighting
        systems, railway barriers, traffic lights at junctions, electricity and
        other. The company has 235 employees. The acquisition is in accordance
        with Shikun & Binui's strategy to expand its construction offerings and
        is expected to be complementary and synergistic to its other activities.

International Building and Infrastructure Contracting Activities (excluding the US): the receipt of new projects led to an improvement in revenues in the fourth quarter

    --  The scope of execution in 2018 was NIS 1.4 billion.





    --  New projects received in 2018:o The expansion of the Road Projects in
        Nigeria, totaling US$ 326 million;o The construction of a 2.45 km bridge
        in Nigeria over the Medinawia River for US$ 150 million;o Paving a road
        in Ethiopia for US$ 120 million;o The receipt of a US$ 104 million
        highway project in Guatemala;o The construction of a road in Kenya for
        US$ 30 million;
    --  Segment 1 of the Colombia Toll Roads Project was transferred to the
        customer and the period of operation as stipulated in the Concession
        Agreement began; The works in sections 2 and 3 are expected to be
        delayed beyond the determined remedy period. Regarding Segments 4 and 5,
        a force majeure agreement was signed with the customer, which may result
        in significant changes to the scope of the project due to the discovery
        of water springs along the original route. As a result of the delays,
        the project's financers have decided to stop the continued further
        draw-down of funds until a new plan has been approved to move the
        construction work forward.  In 2017, a provision for an expected loss of
        US$ 5 million was included in respect of the project. In 2018, an
        additional provision of US$ 20.5 million was recorded and a provision
        for impairment was recorded.
    --  On November 20, 2018, the Company's Board of Directors resolved to
        discontinue its examination of its indirect holdings in SBI
        International Holdings AG.
    --  The Company decided to translate its financial results based on the
        NAFEX exchange rate beginning in the second quarter of 2018. This is in
        light of Nigeria's announcement that it will cease publishing the NIFEX
        exchange rate beginning in January 2019. In addition, the gap between
        the NIFEX and NAFEX exchange rates has narrowed, and there has been a
        reduction in the flow of foreign currency into the Nigerian Central
        Bank. As a result, the Company recorded a US$ 5 million loss related to
        exchange rate fluctuations.

US Building and Infrastructure Contracting Activities: Progress in project execution led to an increase in revenues

    --  The total execution in 2018 amounted to NIS 485 million, an increase of
        140 million over the same period as last year, as a result of progress
        in the Texas Toll Road project.
    --  An agreement to acquire an infrastructure and construction contracting
        company in the United States - this is part of the Company's strategy to
        expand its operations in the United States. The target company engages
        in the field of civil infrastructure contracting, with an emphasis on
        bridges, transportation infrastructure and ongoing work. The transaction
        completion is subject to certain precedent conditions.

Development of the Backlog* (in NIS millions)

*The backlog as of December 31, 2018 does not include additional construction projects which total NIS 1.3 billion that the Company won, up to or after the reporting date. These include an USD 120 million in Roads Project in Ethiopia, two segments of the Southern Michshal Project amounting to NIS 300 million, the Spiral Tower in the amount of NIS 163 million, Halumot Ohr Project amounting to NIS 160 million, Project BIG in Yehud amounting to NIS 133 million, etc., excluding the execution of those projects carried out during the period. The decline in the backlog as compared with its level at December 31, 2017, was due partially from the effect of the early adoption of the IFRS 15 reporting standard.

2. RESIDENTIAL REAL ESTATE DEVELOPMENT

Apartment Sales

    --  During 2018, the Company sold 1,325 apartments (at 100% share) totaling
        ~NIS 1,290 million, including 386 units in Israel and 939 units in
        Europe.

Additional data regarding the Company's sale of apartments (signed contracts) during 2018:


                                       
            Apartment Units Under    
            Consolidated       
            Companies
                                       Company Management                Companies                   Under Joint
                                       Including Partner Share                                       Control



                                Israel

    ---


       Sales                                                        674                         562

                   (NIS millions)

    ---

        Number of
         apartment sale
         contracts
         signed                                                      386                         321

    ---

        Average price
         of apartments
         sold                                                      1,745                       1,751

                   (NIS thousands)

    ---

                                Europe

    ---


       Sales                                                        616                         414                     57

                   (NIS millions)

    ---

        Number of
         apartment sale
         contracts
         signed                                                      939                         692                     60

    ---

        Average price
         of apartments
         sold                                                        656                         599                    949

                   (NIS thousands)

    ---

Data regarding delivery of apartments to customers during 2018:


                                
        Consolidated          Projects Under
                                  Projects            Joint Control



                         Europe

    ---

        Revenues from
         apartments
         delivered (NIS
         millions)                                329                   29

    ---

        Number of units
         delivered                                688                   39

    ---

        Average price of
         apartments
         delivered (NIS
         thousands)                               477                  723

    ---
    --  Real Estate Activities Internationally: a significant increase in
        revenues following the occupancy of projects in Warsaw, Belgrade, Prague
        and Bucharest following the continued initiation of projects such as:o
        Occupancy of the G-85 project in Warsaw - the occupancy of 473 housing
        units and the sale of 97 housing units (at 100% share).o The launch of
        the Wellport project in Belgrade, Serbia - with a total of 570 housing
        units (at 100% share), out of which 95 are in execution (phase 1)o
        Launch of the RPM project in Prague, Czech Republic - totaling 790
        housing units (at 100% share) of which 240 are in execution (phase 1)





    --  In Israel, significant progress in the municipality planning phase of
        projects - the filing of the Central Bus Station plan, the approval of
        the local committee for the Ramat Efal program, the approval of the
        Bikel program in Ra'anana, Bikur Holim in Jerusalem and the Park
        neighborhood in Be'er Sheva.o Realization of the company's share in the
        IKEA store at a profit of NIS 97 million (before tax);o A significant
        increase in the city urban renewal stock of apartments o Massive
        acquisition of future lands in the northern Sharon region (Hadera, Kfar
        Yona, Or Akiva and more)o The opening of the expansion at the Ir Yamim
        mall and its refinancing of NIS 140 milliono A transaction to the
        security forces membership club, Chever, for the sale of over 500
        residential units in Or Yam
    --  Implementation of the IFRS Standard: According to the IFRS Standard, the
        Company reports its revenues from apartment sales in Israel over time
        according to the progress made in the each project's building and sales
        processes. The policy for revenue recognition from apartment sales in
        other countries remains unchanged with respect to the previous policy.

3. PROJECTS & IGAs (INCOME GENERATING ASSETS)

The Company continues to implement the strategy of increasing value and freeing up cash flow for new projects:

    --  The company has completed the sale of the Portfolio (45% of its rights
        in the Carmel Tunnels project and 40% of its rights in the Northern
        Roads project). The sale generated a profit of NIS 277 million and cash
        flow of NIS 580 million.
    --  Management is in the process for the sales of rights in the Generi 2
        Government Campus project. If and when the sale is completed, the
        company expects to recognize NIS 25-30 million in profit and NIS 70
        million in cash flow.
    --  Completed the sale of the rights in an IKEA store - the company recorded
        pre-tax profit of NIS 97 million.
    --  Subsequent to the date of this report, agreements were signed between
        the ADO Group shareholders - four transactions for the sale of ADO Group
        were completed after the date of the report by the Company, such that in
        total, the Company sold 30% of the issued and paid-up capital of ADO
        Group, for a total of NIS 720 million. The Company will record in its
        financial statements for the first quarter of 2019, a pre-tax profit of
        NIS 480 million.
    --  Following completion of the above transactions, the Company holds 7.5%
        of the issued and paid-up capital of ADO. These shares are subject to a
        call option whereby the holder of the option is entitled to purchase the
        aforementioned shares at a price of NIS 88 per share up until March 10,
        2020. These shares (7.5%) are also subject to a right of refusal.

The Company announced the win of a number of new significant projects:

    --  Won a tender for an urban waste sorting and treatment plant: In April
        2018, Israel's Tendering Committee awarded Shikun & Binui and G.E.S. (as
        equal partners) a project to plan, finance, construct and operate an
        urban waste sorting and treatment plant. The project costs during the
        construction phase are projected to total NIS 750 million. Solel Boneh
        holds 50% of the rights of the Construction Contractor and will build
        the project together with G.E.S. Launch of construction is contingent
        upon the completion of Financial Closing. The length of the concession
        period is 29.5 years.
    --  Won a Concessions tender for a ICT center campus in Be'er Sheva: In June
        2018, the Tendering Committee of the State of Israel announced that with
        regard to its tender to plan, finance, construct, operate and maintain a
        170,000 m(2) ICT (information and communications technology) campus in
        Be'er Sheva under a 25-year framework, it had selected a project company
        established in equal partnership by the Company and Africa Israel
        Properties Ltd. as the preferred candidate as part of the defined
        process in the Concessions agreement. The final approval is conditional
        upon fulfillment of milestones and conditions set out in the tender.

Energy: at the stage of completion of construction and preparation for operations of about 600 MW in 2019. There is a plan in Israel to reduce the volume of electricity generated from coal from 50% to a few percent in 2030 are expected to lead to the publication of tenders of about 15 GW by 2030 (through privatization of gas power plants, construction of gas, solar and wind power plants).

INVESTORS CONFERENCE CALL

Shikun & Binui will host a conference call on March 27, 2019 starting at 11am Eastern Time to discuss the financial results. Management will also be available to answer investor's questions, after presenting the results.

To participate, please call one of the following teleconferencing numbers:

US: 1-888-281-1167

UK: 0-800-917-9141

Israel: 03-918-0650

International: +972-3-918-0650

At: 11am Eastern Time, 8am Pacific Time, 3pm UK Time, 5pm Israel Time

For those unable to participate, the teleconference will be available for replay on the company's website at http://en.shikunbinui.co.il/ beginning 24 hours after the call.

ABOUT THE SHIKUN & BINUI GROUP

The Shikun & Binui Group is a global construction and infrastructure company that operates in Israel and internationally in seven segments: 1) infrastructure and construction contracting outside of Israel; 2) infrastructure and construction contracting within Israel; 3) real estate development within Israel; 4) real estate development outside of Israel; 5) renewable energy; 6) concessions; and 7) water. The Group's activities focus on large, highly complex projects carried out for entities in private and public sectors with a focus on sustainability.

SAFE HARBOR STATEMENT

This summary announcement was prepared solely for the convenience of the reader and does not replace Shikun & Binui Ltd.'s (hereafter - "the Company") full report. The information contained in this announcement is, by its nature, incomplete. All of its contents are provided as a supplement to the Company's report, and are subject to the declarations therein stated. This announcement includes forecasts, assessments, estimates and other information relating to the Company or its subsidiaries, or to other parties or to future events and matters, the extent of whose realization is not certain and is not under the sole control of the Company (forward-looking information, as defined in the Securities Law-1968). The key facts and data serving as the basis for this information are facts and data, among others, related to the current status of the Company and its businesses, facts and data relating to the current status of the operating segments in which the Company engages in its areas of operation, and other macroeconomic facts and data known to the Company on the preparation date of this presentation.

It is understood that forward-looking information does not constitute a fact and is based solely on subjective assessments. Forward-looking information is uncertain and for the most part, is not under the Company's control. The realization or non-realization of the forward-looking information will be influenced, among others, by the risk factors that characterize the Company's operations, as well as developments in the general environment and external factors that impact the Company's operations. The Company's future results and achievements could differ significantly from those presented in this presentation. The Company is not obligated to update or modify the said forecast or assessment, and is not obligated to update this announcement. This announcement does not constitute an offer to purchase the Company's securities or an invitation to receive such offers. An investment in securities in general, and in the Company in particular, carries risk. One must take into account that past data do not necessarily indicate future performance.

Consolidated Financial Statements


                  Consolidated Statements of Financial Position as at




                                                                 December 31   December 31


                                                                        2018           2017



                                                               NIS thousands NIS thousands





                  Assets


     Cash and cash
      equivalents                                                  2,491,867      2,029,574


     Bank deposits                                                   781,879        657,668


     Short-term
      loans and
      investments                                                    129,150         63,050


     Short-term
      loans to
      investee
      companies                                                       25,001         31,854


     Trade
      receivables -
      accrued income                                               2,830,251      2,326,935


     Inventory of
      buildings held
      for sale                                                     1,587,147      1,395,986


     Receivables and
      debit balances                                                 497,394        498,838


     Other
      investments,
      including
      derivatives                                                    376,642        241,641


     Current tax
      assets                                                          39,287         19,692


     Inventory                                                       160,518        176,145


     Assets
      classified as
      held for sale                                                  716,062        105,352



                  Total current
                   assets                                          9,635,198      7,546,735





     Receivables and
      contract
      assets


      in respect of
       concession
       arrangements                                                1,065,753        923,267


     Non-current
      inventory of
      land
      (freehold)                                                     938,127        789,699


     Non-current
      inventory of
      land
      (leasehold)                                                    705,172        426,609


     Investment
      property, net                                                  862,282        842,943


     Land rights                                                      13,422         13,179


     Receivables,
      loans and
      deposits                                                       211,766        522,795


     Investments in
      equity-
      accounted
      investees                                                      403,773        598,512


     Loans to
      investee
      companies                                                    1,099,937        612,054


     Deferred tax
      assets                                                         299,144        162,932


     Property, plant
      and equipment,
      net                                                          1,076,317        875,593


     Intangible
      assets, net                                                    364,911        150,238



                  Total non-
                   current assets                                  7,040,604      5,917,821





                  Total assets                                    16,675,802     13,464,556

Consolidated Financial Statements



     
                Consolidated Statements of Financial Position as at




                                                                     December 31   December 31


                                                                            2018           2017



                                                                   NIS thousands NIS thousands





                   Liabilities


      Short-term credit
       from banks and
       others                                                          1,529,542      1,036,026


      Subcontractors and
       trade payables                                                  1,657,591      1,460,075


      Short-term
       employee benefits                                                 160,792        136,860


      Payables and
       credit balances
       including
       derivatives                                                       638,652        616,135


      Current tax
       liabilities                                                        84,623        105,653


      Provisions                                                         172,364        246,019


      Payables -
       customer work
       orders                                                          1,483,675      1,376,856


      Advances received
       from customers                                                    323,684        208,685


      Liabilities
       classified as
       held for sale                                                     360,954



                   Total current
                    liabilities                                        6,411,877      5,186,309





      Liabilities to
       banks and others                                                3,200,074      2,477,801


      Debentures                                                       3,680,283      3,402,211


      Employee benefits                                                   46,130         49,843


      Deferred tax
       liabilities                                                       119,665        105,719


      Provisions                                                         260,418        102,795


      Excess of
       accumulated
       losses over cost
       of investment


       and deferred
        credit balance in
        investee
        companies                                                         97,408         48,130



                   Total non-current
                    liabilities                                        7,403,978      6,186,499





                   Total liabilities                                  13,815,855     11,372,808





                   Equity


      Total equity
       attributable to
       owners


       of the Company                                                  2,531,765      1,849,025


      Non-controlling
       interests                                                         328,182        242,723



                   Total equity                                        2,859,947      2,091,748









                   Total liabilities
                    and equity                                        16,675,802     13,464,556



     
                Consolidated Statement of Income




                                                      December 31   December 31    December 31


                                                             2018           2017            2016



                                                    NIS thousands NIS thousands  NIS thousands

                                                                                           ---




     Revenues from work


       performed
        and sales                                       6,331,518      6,437,307       5,378,963



     Cost of work performed


       and sales                                      (5,371,928)   (5,586,065)    (4,541,744)





                   Gross profit                           959,590        851,242         837,219





     Gain (loss) on sale of


       investment
        property                                          125,949          3,217          70,543


      Selling and
       marketing
       expenses                                          (40,089)      (40,049)       (32,318)


       Administrative
       and general
       expenses                                         (415,472)     (380,824)      (366,479)


      Share of profits of equity accounted


       investees
        (net of
        tax)                                               19,141         59,816          81,172


      Other
       operating
       income                                             389,504        219,622         451,797


      Other
       operating
       expenses                                         (135,578)     (130,028)       (41,762)





                   Operating
                    profit                                903,045        582,996       1,000,172





      Financing
       income                                             261,136        199,436         182,715


      Financing
       expenses                                         (530,652)     (422,471)      (566,483)





                   Net
                    financing
                    expenses                            (269,516)     (223,035)      (383,768)





                   Profit before taxes


                    on income                             633,529        359,961         616,404


      Taxes on
       income                                            (74,233)      (61,655)      (136,455)





                   Profit for
                    the period                            559,296        298,306         479,949






     
                Attributable to:


      Owners of
       the Company                                        494,995        230,927         445,771


      Non-
       controlling
       interests                                           64,301         67,379          34,178





                                                          559,296        298,306         479,949



                   Basic earnings per


                    share (in
                     NIS)                                    1.24           0.58            1.12





                   Diluted earnings per


                    share (in
                     NIS)                                    1.22           0.57            1.12

Consolidated Financial Statements



       
                Operating Segments




                                                                                  
     
     Year ended December 31, 2018



                                                                  Infrastructures         Infrastructures                Infrastructures   
     
     Real estate    
     
         Real estate     Concessions      Energy       Other        Adjustments         Consolidated
                                                                              and                     and                            and       development            development
                                                                     construction            construction                   construction          (Israel)        (international)
                                                                  (international)                (Israel)                          (USA)
                                                                       (excluding
                                                                             USA)

                                                                                                                                                                                                                                                              ---

                                                                                                                   
     
     NIS thousands

                                                                                                                                                      ---




       External revenues                                               1,355,063                2,850,687                         485,278            987,301                 499,354           55,910      503,563       45,184           (450,822)            6,331,518



       Inter-segment revenues                                                  -                 433,445                                                76                                                                          (433,521)

                                                                                                                                                                                                                                                              ---


       
                Total revenues from work performed and sales       1,355,063                3,284,132                         485,278            987,377                 499,354           55,910      503,563       45,184           (884,343)            6,331,518



       Segment costs                                                   1,326,005                3,190,853                         470,342            630,585                 409,067        (299,584)     471,490       68,221           (988,097)            5,278,882




       
                Segment results



       Net operating expenses for all segments                            29,058                   93,279                          14,936            356,792                  90,287          355,494       32,073     (23,037)            103,754             1,052,636


                                                                                                                                                                                                                                                      (149,591)




       
                Operating profit                                                                                                                                                                                                                   903,045



       Net financing income (expenses) allocated



        to segments                                                     (70,437)                 (6,114)                            316           (41,659)                (1,856)          24,839        7,988      (7,674)             21,408              (73,189)



       Net financing expenses not allocated to



       segments                                                                                                                                                                                                                                      (196,327)




       
                Segment profit (loss) before income tax             (41,379)                  87,165                          15,252            315,133                  88,431          380,333       40,061     (30,711)          (220,756)              633,529




       
                Additional information:

    ---


       Segment assets                                                  4,180,720                2,956,046                         124,160          4,096,704               1,559,434          620,612    1,083,260      496,265           (811,183)           14,306,018




       Investment and loans to associates                                      9                   28,267                                            74,013                 182,906          800,141      430,284        1,759              11,332             1,528,711




       Assets not allocated to segments                                                                                                                                                                                                                841,073




       
                Total consolidated assets                                                                                                                                                                                                       16,675,802




       Segment liabilities                                             1,506,032                2,429,300                          26,738          2,644,396               1,327,415          792,653    1,330,134      307,380         (1,353,497)            9,010,551




       Excess of losses over investment in investees                      22,428                                                  48,001             10,900                                              16,079                                               97,408




       Liabilities not allocated to segments                                                                                                                                                                                                         4,707,896




       
                Total consolidated liabilities                                                                                                                                                                                                  13,815,855




       Long-term investments in assets                                   107,215                   62,552                                            52,774                       4          103,784      171,157       12,366                                  509,852




       General investments in assets for the long-term                                                                                                                                                                                                  12,735




       
                Total investments in assets for the



       
                 long-term - consolidated                                                                                                                                                                                                          522,587




       Depreciation and amortization                                     121,029                   50,697                           1,568             20,192                   1,097            3,221       16,285       12,447             (2,031)              224,505




       General depreciation                                                                                                                                                                                                                             12,474




       
                Total depreciation - consolidated                                                                                                                                                                                                  236,979

Consolidated Financial Statements



       
                Operating Segments




                                                                                  
     
     Year ended December 31, 2017



                                                                  Infrastructures         Infrastructures                Infrastructures   
     
     Real estate    
     
         Real estate     Concessions      Energy       Other        Adjustments         Consolidated
                                                                              and                     and                            and       development            development
                                                                     construction            construction                   construction          (Israel)        (international)
                                                                  (international)                (Israel)                          (USA)
                                                                       (excluding
                                                                             USA)

                                                                                                                                                                                                                                                              ---

                                                                                                                   
     
     NIS thousands

                                                                                                                                                      ---




       External revenues                                               1,508,804                3,229,094                         345,405          1,382,599                 247,775          145,359       36,689       37,939           (496,357)            6,437,307



       Inter-segment revenues                                                  -                 291,770                                                76                                                                          (291,846)

                                                                                                                                                                                                                                                              ---


       
                Total revenues from work performed and sales       1,508,804                3,520,864                         345,405          1,382,675                 247,775          145,359       36,689       37,939           (788,203)            6,437,307



       Segment costs                                                   1,418,035                3,397,633                         300,022          1,080,708                 171,682           66,398       37,789      138,995           (930,985)            5,680,277




       
                Segment results



       Net operating expenses for all segments                            90,769                  123,231                          45,383            301,967                  76,093           78,961      (1,100)   (101,056)            142,782               757,030



       
                Operating profit                                                                                                                                                                                                                 (174,034)




       Net financing income (expenses) allocated                                                                                                                                                                                                       582,996



        to segments                                                      (5,658)                 (8,628)                          (450)          (27,275)               (28,382)          41,470        8,077      (8,409)           (35,176)             (64,431)



       Net financing expenses not allocated to



       segments                                                                                                                                                                                                                                      (158,604)




       
                Segment profit (loss) before income tax               85,111                  114,603                          44,933            274,692                  47,711          120,431        6,977    (109,465)          (225,032)              359,961




       
                Additional information:

    ---


       Segment assets                                                  3,885,086                2,586,918                          34,722          3,678,622               1,164,247          527,631      521,311      202,121           (764,322)           11,836,336




       Investment and loans to associates                                      9                   22,364                                           115,367                 249,980          700,895        4,043      281,857                                1,374,515




       Assets not allocated to segments                                                                                                                                                                                                                253,705




       
                Total consolidated assets                                                                                                                                                                                                       13,464,556




       Segment liabilities                                             1,258,243                2,128,444                          12,526          2,492,016               1,077,656          694,223      397,521      270,530         (1,083,551)            7,247,608




       Excess of losses over investment in investees                      18,122                                                  10,169             10,231                                               4,968                                               43,490




       Liabilities not allocated to segments                                                                                                                                                                                                         4,081,710




       
                Total consolidated liabilities                                                                                                                                                                                                  11,372,808




       Long-term investments in assets                                    32,247                   48,510                                            68,696                   1,950              607        6,263       23,133                                  181,406




       General investments in assets for the long-term                                                                                                                                                                                                  10,451



       
                Total investments in assets for the



       
                 long-term - consolidated                                                                                                                                                                                                          191,857




       Depreciation and amortization                                     134,144                   49,897                           1,264             18,881                   5,118                       15,037       95,622               (438)              319,525




       General depreciation                                                                                                                                                                                                                             11,788




       
                Total depreciation - consolidated                                                                                                                                                                                                  331,313

Consolidated Financial Statements



       
                Operating Segments


                                                                                  
     
     Year ended December 31, 2016



                                                                  Infrastructures         Infrastructures              Infrastructures   Real estate    
     
         Real estate     Concessions       Energy        Other        Adjustments         Consolidated
                                                                              and                     and                          and   development            development
                                                                     construction            construction                 construction      (Israel)        (international)
                                                                  (international)                (Israel)                        (USA)
                                                                       (excluding
                                                                             USA)



                                                                                                                   
     
     NIS thousands

                                                                                                                                                  ---


       External revenues                                               1,336,215                2,324,394                       153,497      1,278,810                 146,254          427,383        44,679        40,259           (372,528)            5,378,963



       Inter-segment revenues                                            142,574                  444,259                                          76                                                                            (586,909)




       
                Total revenues from work performed and sales       1,478,789                2,768,653                       153,497      1,278,886                 146,254          427,383        44,679        40,259           (959,437)            5,378,963



       Segment costs                                                   1,163,973                2,685,902                       148,904        978,106                 126,888           91,155         4,492        80,205         (1,074,171)            4,205,454




       
                Segment results                                      314,816                   82,751                         4,593        300,780                  19,366          336,228        40,187      (39,946)            114,734             1,173,509



       Net operating expenses for all segments                                                                                                                                                                                                     (173,337)




       
                Operating profit                                                                                                                                                                                                               1,000,172



       Net financing income (expenses) allocated                       (162,075)                   (144)                          (4)       (3,628)               (21,498)          18,965      (17,995)      (6,766)           (26,019)            (219,164)



        to segments



       Net financing expenses not allocated to



       segments                                                                                                                                                                                                                                    (164,604)




       
                Segment profit (loss) before income tax              152,741                   82,607                         4,589        297,152                 (2,132)         355,193        22,192      (46,712)          (249,226)              616,404




       
                Additional information:

    ---


       Segment assets                                                  4,329,653                2,829,745                         9,862      4,842,449                 877,053        1,057,995       313,365       301,671           (727,944)           13,833,849




       Investment and loans to associates                                      9                   49,257                        23,820        112,294                 153,323          599,010         8,775       307,741                                1,254,229




       Assets not allocated to segments                                                                                                                                                                                                               89,972




       
                Total consolidated assets                                                                                                                                                                                                     15,178,050




       Segment liabilities                                             1,441,179                2,316,586                            58      3,887,424                 769,551        1,115,350       196,740       384,871         (1,041,509)            9,070,250




       Excess of losses over investment in investees                      17,572                                                               9,689                                   2,059         1,120                                                30,440




       Liabilities not allocated to segments                                                                                                                                                                                                       4,006,219




       
                Total consolidated liabilities                                                                                                                                                                                                13,106,909




       Long-term investments in assets                                    39,389                   48,488                                      50,279                   1,298           82,132         3,302        69,043                                  293,931




       General investments in assets for the long-term                                                                                                                                                                                                 9,644



       
                Total investments in assets for the



       
                 long-term - consolidated                                                                                                                                                                                                        303,575




       Depreciation and amortization                                     160,642                   42,233                           205         18,877                   5,060                        10,661        24,924               (472)              262,130




       General depreciation                                                                                                                                                                                                                           10,467




       
                Total depreciation - consolidated                                                                                                                                                                                                272,597

CONTACTS

Shikun & Binui
Inbal Uliansky
+972(3)630-1058
inbal_u@shikunbinui.com

External Investor Relations
Ehud Helft
GK Investor Relations
+1-617-418-3096
shikunbinuni@gkir.com

View original content:http://www.prnewswire.com/news-releases/shikun--binui-ends-2018-with-a-marked-improvement-in-profitability-metrics-300819334.html

SOURCE Shikun & Binui Ltd.