Stanley Black & Decker Reports 1Q 2019 Results

NEW BRITAIN, Conn., April 24, 2019 /PRNewswire/ -- Stanley Black & Decker (NYSE: SWK) today announced first quarter 2019 financial results.

    --  1Q'19 Revenues Totaled $3.3 Billion, Up 4% Versus Prior Year, Fueled By
        5% Organic Growth And 3% Growth From Acquisitions
    --  1Q'19 Diluted GAAP EPS Was $1.13; Excluding Charges, 1Q'19 Diluted EPS
        Was $1.42, Overcoming $160 Million Or Approximately $0.90 Of EPS In
        External Headwinds
    --  EPS Outperformance Driven By Strong Operational Performance And 16 Cents
        (~50% Of Outperformance) Of Tax Timing Within The Year
    --  Successfully Completed Acquisition Of IES Attachments
    --  Raising Full Year Diluted GAAP EPS Guidance Range to $7.50 - $7.70 (From
        $7.45 - $7.65), Raising Adjusted EPS Guidance Range To $8.50 - $8.70
        (From $8.45 - $8.65) And Reiterating Free Cash Flow Conversion Estimate
        Of Approximately 85% - 90%

1Q'19 Key Points:

    --  Net sales for the quarter were $3.3 billion, up 4% versus prior year, as
        positive volume (+3%), acquisitions (+3%) and price (+2%) more than
        offset currency (-4%).
    --  Gross margin rate for the quarter was 33.2%, down approximately 300
        basis points versus prior year as volume leverage, productivity and
        price were more than offset by carryover external headwinds from prior
        year, including commodity inflation, foreign exchange and tariffs.
    --  SG&A expenses were 23.4% of sales.  Excluding charges, SG&A expenses
        were 22.7% of sales compared to 24.0% in 1Q'18, reflecting tight cost
        control, including the savings from the 4Q'18 cost reduction program.
    --  Restructuring costs for the quarter were $8.7 million.  Excluding
        charges, restructuring costs for the quarter were $1.6 million compared
        to $21.8 million in 1Q'18.
    --  Other, net totaled $65.4 million for the quarter.  Excluding charges,
        Other, net totaled $49.3 million compared to $52.1 million in 1Q'18.
    --  The tax rate was 12.7%.  Excluding charges, the tax rate was 15.0%
        versus 23.0% in 1Q'18 primarily due to the settlement of a tax audit
        during the quarter.
    --  Average diluted shares outstanding for the quarter were 149.9 million
        versus 153.9 million a year ago, reflecting $500 million of share
        repurchases executed during 2018.
    --  Working capital turns for the quarter were 5.8, down 0.4 turns from
        prior year as a result of carrying higher levels of inventory associated
        with the Craftsman and other brand rollouts.

Stanley Black & Decker's President and CEO, James M. Loree, commented, "We had a strong start to 2019, with above-market organic growth of 5%, led by 7% organic growth from Tools & Storage, and the benefit of our cost actions helping to offset carryover from the 2018 wave of significant external headwinds. We closed our minority investment in MTD and the acquisition of the IES Attachments businesses, Paladin and Pengo, during the quarter. The teams are now focused on capturing the value from those transactions.

"We continue to have a series of strong growth catalysts that position us well to deliver share gains, including the ongoing Craftsman brand rollout, Lenox and Irwin revenue synergies, FlexVolt, e-commerce, emerging markets and new innovations. The organization is also focused on margin expansion as we realize the benefits from our $250 million cost reduction program and recent pricing actions. We are also in the process of defining and implementing a significant multi-year margin expansion initiative which we will dimension and provide details on at our upcoming Investor Day in May.

"Our seasoned management team is focused on leveraging our SFS 2.0 operating system and acting with the agility required to achieve success in 2019 and beyond. We remain committed to advancing progress against our vision to strive to become known as one of the world's leading innovators, while continuing to deliver top-quartile financial performance and elevate our commitment to social responsibility."


                                                                                      
       
     
             1Q'19 Segment Results

                                                                                               ---




       
     ($ in M)

    ---

                                                           Sales                  Profit      Charges
                                                                                                  (1)                
          
         Profit                      Profit     Profi
     t Rate
                                                                                                                              Ex
            -Charges      
     Rate               Ex
     -Charges
                                                                                                                                             (1)                                    (1)

                                                                                                                                                                                       ---



          Tools & Storage                                 $2,292                   $265.8         $12.6                                         $278.4             11.6%                 12.1%

    ---




       
     Industrial                                        $555                    $71.0          $6.0                                          $77.0             12.8%                 13.9%

    ---




       
     Security                                          $486                    $39.5         $10.8                                          $50.3              8.1%                 10.3%

    ---


       
     (1)See Merger And Acquisition (M&A) Related And Other Charges On Page 5

    --  Tools & Storage net sales increased 3% versus 1Q'18 as volume (+5%) and
        price (+2%) were partially offset by currency (-4%).  All regions
        contributed to the 7% organic growth for the quarter with North America
        +11%, Europe +3% and emerging markets +1%.  North America organic growth
        was driven by the rollout of the Craftsman brand, continued benefits
        from new product innovation and price realization.  Europe delivered
        above-market growth supported by new product launches and continued
        successful commercial actions.  Emerging markets growth was due to
        price, new products and e-commerce expansion, which was largely offset
        by continued market contractions in Argentina and Turkey.  Additionally,
        the Company recently settled its lawsuit with Sears.  Overall Tools &
        Storage segment profit rate, excluding charges, was 12.1%, down from the
        1Q'18 rate of 14.3%, as the benefits from volume leverage, pricing and
        cost control were more than offset by the impact from currency,
        commodity inflation and tariffs.
    --  Industrial net sales increased 10% versus 1Q'18 as the Nelson and IES
        Attachments acquisitions (+16%) were partially offset by currency (-3%)
        and volume (-3%).  Engineered Fastening organic revenues were down 4% as
        automotive light vehicle production declines and lower system shipments
        more than offset continued fastener penetration gains.  Infrastructure
        organic revenues were up 5% primarily due to stronger North American
        pipeline project activity in Oil & Gas, partially offset by lower
        Hydraulic Tools volumes.  Overall Industrial segment profit rate,
        excluding charges, was 13.9%, down from the 1Q'18 rate of 16.4%, as
        productivity gains and cost control were more than offset by the impact
        from lower Engineered Fastening automotive volume, commodity inflation,
        and the modestly dilutive impact from acquisitions.
    --  Security net sales declined 1% versus 1Q'18 as bolt-on commercial
        electronic security acquisitions (+2%) and price (+1%) were more than
        offset by currency (-4%).  North America organic growth was up 2% as
        higher volumes within automatic doors and healthcare were partially
        offset by lower installations in commercial electronic security.  Europe
        was down 1% organically as growth within France was offset by adverse
        market conditions in Sweden and UK.  The overall Security segment profit
        rate, excluding charges, was 10.3%, which was up 70 basis points versus
        the prior year, as a focus on cost containment was partially offset by
        commercial investments to support the business transformation in
        commercial electronic security.

Updated 2019 Outlook

Management is raising its 2019 EPS outlook to $7.50 - $7.70 from $7.45 - $7.65 on a GAAP basis, and to $8.50 - $8.70 from $8.45 - $8.65 on an adjusted basis. The Company is also reiterating its free cash flow conversion estimate of approximately 85% - 90%.

The following reflects the key assumption changes to the Company's prior EPS outlook:

    --  Incremental organic growth and cost control realized in the first
        quarter more than offset an incremental $20 million headwind from
        foreign currency
    --  The IES Attachments acquisition and the Sargent & Greenleaf divestiture
        that was signed in the first quarter net to a relatively neutral impact
        to EPS

Donald Allan Jr., Executive Vice President and CFO, commented, "We were pleased that Security continued to successfully execute its business transformation in the first quarter, delivering operating margin rate and dollar expansion through cost control and an intense focus on minimizing recurring revenue attrition. At the same time, focused investments in commercial resources and new customer solutions in electronic security are expected to positively impact organic growth as the year progresses.

"Stanley Black & Decker's updated outlook for 2019 includes above-market organic growth of 4%, adjusted earnings per share growth of 4% - 7% versus prior year and strong free cash flow generation, all while offsetting $340 million in external headwinds, mostly from 2018 carryover. Our solid start to the year reflects that we are successfully leveraging our continued strong organic growth, pricing actions and the $250 million cost reduction program. These factors along with the beginning impacts of certain margin enhancement initiatives will result in operating margin and rate expansion in 2019.

"The organization remains focused on strong day-to-day execution and operational excellence in accordance with our SFS 2.0 operating system. We are confident that we have positioned the Company to deliver sustained above-market organic growth with operating leverage, strong free cash flow conversion and top-quartile shareholder returns over the long-term."

The difference between 2019 GAAP and Adjusted EPS guidance is $1.00, consisting of acquisition-related and other charges. These forecasted charges primarily relate to deal and integration costs, restructuring, Security business transformation and margin enhancement initiatives, and inventory step-up amortization.

Merger And Acquisition ("M&A") Related And Other Charges

Total pre-tax M&A related and other charges in 1Q'19 were $52.6 million, primarily related to restructuring, deal and integration costs, as well as Security business transformation & margin enhancement initiatives. Gross margin included $6.4 million of these charges while SG&A included $23.0 million. Other, net and Restructuring included $16.1 million and $7.1 million of these charges, respectively.

Share of net earnings of equity method investment included $3.4 million of charges related to an inventory step-up fair value adjustment.

The Company will host a conference call with investors today, April 24, 2019, at 8:00 am ET. A slide presentation which will accompany the call will be available at www.stanleyblackanddecker.com and will remain available after the call.

The call and an accompanying slide presentation will be available through a live webcast on the "Investors" section of Stanley Black & Decker's website, www.stanleyblackanddecker.com under the subheading "News & Events." The event can also be accessed by telephone within the US at (877) 930-8285, from outside the U.S. at +1 (253) 336-8297. Please use the conference identification number 3109819. A replay will also be available two hours after the call and can be accessed on the "Investors" section of Stanley Black & Decker's website, or at (855) 859-2056 / +1 (404) 537-3406 using the passcode 3109819. The replay will also be available as a podcast within 24 hours and can be accessed on our website and via iTunes.

Stanley Black & Decker, an S&P 500 company, is a diversified global provider of hand tools, power tools and related accessories, electronic security solutions, healthcare solutions, engineered fastening systems, and more. Learn more at www.stanleyblackanddecker.com.

Investor Contacts:

Dennis Lange
Vice President, Investor Relations
dennis.lange@sbdinc.com
(860) 827-3833

Cort Kaufman
Director, Investor Relations
cort.kaufman@sbdinc.com
(860) 515-2741

Media Contacts:

Shannon Lapierre
Vice President, Communications & Public Relations
shannon.lapierre@sbdinc.com
(860) 827-3575

Organic sales growth is defined as total sales growth less the sales of companies acquired and divested in the past twelve months and any foreign currency impacts. Operating margin is defined as sales less cost of sales and selling, general and administrative expenses. Management uses operating margin and its percentage of net sales as key measures to assess the performance of the Company as a whole, as well as the related measures at the segment level. Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free cash flow an important indicator of its liquidity, as well as its ability to fund future growth and to provide a return to the shareowners. Free cash flow does not include deductions for mandatory debt service, other borrowing activity, discretionary dividends on the Company's common stock and business acquisitions, among other items. Free cash flow conversion is defined as free cash flow divided by net income. The normalized statement of operations and business segment information, as reconciled to GAAP on pages 12 and 13, is considered relevant to aid analysis of the Company's margin and earnings results aside from the material impact of the M&A related and other charges. Sears included within this press release is defined as Transform Holdco, LLC which operates Sears & Kmart retail locations.

CAUTIONARY STATEMENTS
Under the Private Securities Litigation Reform Act of 1995

This document contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws, including any projections or guidance of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include, among other, the words "may," "will," "estimate," "intend," "continue," "believe," "expect," "anticipate" or any other similar words.

Although the Company believes that the expectations reflected in any of its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of its forward-looking statements. The Company's future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed or incorporated by reference in the Company's filings with the Securities and Exchange Commission.

Important factors that could cause the Company's actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in its forward-looking statements include, among others, the following: (i) successfully developing, marketing and achieving sales from new products and services and the continued acceptance of current products and services; (ii) macroeconomic factors, including global and regional business conditions (such as Brexit), commodity prices, inflation, and currency exchange rates; (iii) laws, regulations and governmental policies affecting the Company's activities in the countries where it does business, including those related to tariffs, taxation, and trade controls, including section 301 tariffs and section 232 steel and aluminum tariffs; (iv) the economic environment of emerging markets, particularly Latin America, Russia, China and Turkey; (v) realizing the anticipated benefits of mergers, acquisitions, joint ventures, strategic alliances or divestitures; (vi) pricing pressure and other changes within competitive markets; (vii) availability and price of raw materials, component parts, freight, energy, labor and sourced finished goods; (viii) the impact the tightened credit markets may have on the Company or its customers or suppliers; (ix) the extent to which the Company has to write off accounts receivable or assets or experiences supply chain disruptions in connection with bankruptcy filings by customers or suppliers; (x) the Company's ability to identify and effectively execute productivity improvements and cost reductions; (xi) potential business and distribution disruptions, including those related to physical security threats, information technology or cyber-attacks, epidemics, sanctions or natural disasters; (xii) the continued consolidation of customers, particularly in consumer channels; (xiii) managing franchisee relationships; (xiv) the impact of poor weather conditions; (xv) maintaining or improving production rates in the Company's manufacturing facilities, responding to significant changes in product demand and fulfilling demand for new and existing products; (xvi) changes in the competitive landscape in the Company's markets; (xvii) the Company's non-U.S. operations, including sales to non-U.S. customers; (xviii) the impact from demand changes within world-wide markets associated with homebuilding and remodeling; (xix) potential adverse developments in new or pending litigation and/or government investigations; (xx) changes in the Company's ability to obtain debt on commercially reasonable terms and at competitive rates; (xxi) substantial pension and other postretirement benefit obligations; (xxii) potential environmental liabilities; (xxiii) work stoppages or other labor disruptions; and (xxiv) changes in accounting estimates.

Additional factors that could cause actual results to differ materially from forward-looking statements are set forth in the Annual Report on Form 10-K and in the Quarterly Report on Form 10-Q, including under the heading "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and in the Consolidated Financial Statements and the related Notes.

Forward-looking statements in this press release speak only as of the date hereof, and forward-looking statements in documents attached that are incorporated by reference speak only as of the date of those documents. The Company does not undertake any obligation to update or release any revisions to any forward-looking statement or to report any events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.


                        
              
                STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES


                       
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                  
              
                (Unaudited, Millions of Dollars Except Per Share Amounts)






                                                                                                                  FIRST QUARTER



                                                                                                                2019                   2018





     NET SALES                                                                                   $3,333.6      $3,209.3




     COSTS AND EXPENSES


                                                           
              Cost of sales                            2,228.0                2,043.6



                                                           
              Gross margin                             1,105.6                1,165.7


                                                                                   % of Net Sales                33.2%                 36.3%




                                                                      Selling, general and administrative        778.9                  785.6


                                                                                   % of Net Sales                23.4%                 24.5%




                                                           
              Operating margin                           326.7                  380.1


                                                                                   % of Net Sales                 9.8%                 11.8%




                                                           
              Other - net                                 65.4                   58.0


                                                           
              Restructuring charges                        8.7                   22.9



                                                                                   Income from operations        252.6                  299.2




                                                           
              Interest - net                              57.8                   47.4




     EARNINGS BEFORE INCOME TAXES AND EQUITY
      INTEREST                                                                                                194.8                  251.8


                                                           
              Income taxes                                24.7                   81.7



     NET EARNINGS BEFORE EQUITY INTEREST                                                                      170.1                  170.1


                                                                      Share of net earnings of equity
                                                                       method investment                           0.3


     NET EARNINGS                                                                                             170.4                  170.1



                                                                     Less: net gain
                                                                       (loss)
                                                                       attributable to
                                                                       non-controlling
                                                                       interests                          0.5                  (0.5)





     NET EARNINGS ATTRIBUTABLE TO COMMON
      SHAREOWNERS                                                                                  $169.9        $170.6







     EARNINGS PER SHARE OF COMMON STOCK


                                                           
              Basic                                      $1.15                  $1.13



                                                           
              Diluted                                    $1.13                  $1.11





     DIVIDENDS PER SHARE                                                                            $0.66         $0.63





     WEIGHTED-AVERAGE SHARES OUTSTANDING (in thousands)


                                                           
              Basic                                    147,863                150,612



                                                           
              Diluted                                  149,908                153,905


                               
              
                STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES


                                   
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                     
              
                 (Unaudited, Millions of Dollars)




                                                                                             March 30,             December 29,


                                                                                                  2019                      2018





                         ASSETS


       Cash and cash equivalents                                                                  $281.8                    $288.7


       Accounts and notes receivable,
        net                                                                                      1,882.1                   1,607.8


     
     Inventories, net                                                                          2,791.6                   2,373.5


     
     Other current assets                                                                        298.4                     299.4


                               Total current assets                                              5,253.9                   4,569.4


       Property, plant and equipment,
        net                                                                                      1,927.4                   1,915.2


       Goodwill and other intangibles,
        net                                                                                     13,028.3                  12,441.1


     
     Other assets                                                                              1,250.7                     482.3


                               Total assets                                                    $21,460.3                 $19,408.0







                         LIABILITIES AND SHAREOWNERS' EQUITY


     
     Short-term borrowings                                                                    $1,780.7                    $376.1


       Current maturities of long-term
        debt                                                                                         3.1                       2.5


     
     Accounts payable                                                                          2,264.3                   2,233.2


     
     Accrued expenses                                                                          1,718.1                   1,389.8


                               Total current liabilities                                         5,766.2                   4,001.6


     
     Long-term debt                                                                            3,909.4                   3,819.8


       Other long-term liabilities                                                               3,848.0                   3,746.7


       Stanley Black &
        Decker, Inc.
        shareowners'
        equity                                               7,932.5                                       7,836.2


       Non-controlling interests'
        equity                                                                                       4.2                       3.7


                              Total
                                liabilities
                                and
                                shareowners'
                                equity                     $21,460.3                                     $19,408.0


                                                                                                       
              
                 STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES


                                                                                                                
              
               SUMMARY OF CASH FLOW ACTIVITY


                                                                                                              
              
                (Unaudited, Millions of Dollars)




                                                                                                                                                                                       
       
            FIRST QUARTER





                                                                                                                                                                                                                  2019                                  2018



                                                   OPERATING ACTIVITIES


            
              Net earnings                                                                                                                                             $170.4                                    $170.1


            
              Depreciation and amortization                                                                                                                             137.8                                     123.6


                       Share of net earnings of equity method investment                                                                                                         (0.3)


            
              Changes in working capital(1)                                                                                                                           (616.8)                                  (544.3)


            
              Other                                                                                                                                                                                   (122.4)                               (98.8)



                                    Net cash used in operating activities                                                                                                      (431.3)                                  (349.4)






                                                   INVESTING AND FINANCING ACTIVITIES


            
              Capital and software expenditures                                                                                                                        (89.6)                                  (106.3)


                       Business acquisitions, net of cash acquired                                                                                                             (676.2)                                    (1.2)


            
              Purchases of investments                                                                                                                                (245.4)                                    (4.0)


            
              Net investment hedge settlements                                                                                                                            3.9                                    (17.5)


            
              Payment on long-term debt                                                                                                                               (400.0)


                       Proceeds from debt issuance, net of fees                                                                                                                  496.9


            
              Stock purchase contract fees                                                                                                                             (10.1)                                   (10.1)


            
              Net short-term borrowings                                                                                                                               1,419.9                                     382.0


            
              Premium paid on equity option                                                                                                                                                                     (57.3)


            
              Cash dividends on common stock                                                                                                                           (97.6)                                   (94.9)


                       Effect of exchange rate changes on cash                                                                                                                     4.8                                      27.9


            
              Other                                                                                                                                                                                     (0.9)                                (1.1)



                                    Net cash provided by investing and financing
                                     activities                                                                                                                                  405.7                                     117.5




                                    Decrease in cash, cash equivalents, and restricted
                                     cash                                                                                                                                       (25.6)                                  (231.9)




                                    Cash, cash equivalents, and restricted cash, beginning
                                     of period                                                                                                                                   311.4                                     655.1





                                    Cash, cash equivalents, and restricted cash, end of
                                     period                                                                                                                                     $285.8                                    $423.2







            
              
                Free Cash Flow Computation(2)



            
              Operating cash flow                                                                                                                                    $(431.3)                                 $(349.4)


            
              Less: capital and software expenditures                                                                                                                  (89.6)                                  (106.3)


            
              Free cash flow (before dividends)                                                                                                                      $(520.9)                                 $(455.7)





                                    Reconciliation of Cash, Cash Equivalents and
                                     Restricted Cash



                                                                                                                                                                                         
       March 30, 2019                      
     December 29, 2018



            
              Cash and cash equivalents                                                                                                                                $281.8                                    $288.7


                       Restricted cash included in Other current assets                                                                                                            4.0                                      22.7


            
              Cash, cash equivalents and restricted cash                                                                                                               $285.8                                    $311.4






     
     (1)           Working capital is comprised of accounts receivable, inventory, accounts payable and deferred revenue.



     
     (2)           Free cash flow is defined as cash flow from operations less capital and software expenditures. Management
                        considers free cash
             flow an important measure of its liquidity, as well as its ability to fund future growth and to provide a
             return to the shareowners.
             Free cash flow does not include deductions for mandatory debt service, other borrowing activity,
             discretionary dividends on the
            Company's common stock and business acquisitions, among other items.


                                            
              
                STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES


                                                    
              
                BUSINESS SEGMENT INFORMATION


                                                  
              
                (Unaudited, Millions of Dollars)






                                                                   
              
                FIRST QUARTER



                                                                                                         2019         2018




     
       
                  NET SALES


        
      Tools & Storage                                                                             $2,292.3     $2,215.8


        
      Industrial                                                                                     555.0        504.2


        
      Security                                                                                       486.3        489.3



        
      
                    Total                                                                      $3,333.6     $3,209.3








     
       
                  SEGMENT PROFIT


        
      Tools & Storage                                                                               $265.8       $301.4


        
      Industrial                                                                                      71.0         80.5


        
      Security                                                                                        39.5         45.5



        
      
                Segment Profit                                                                    376.3        427.4


        
      Corporate Overhead                                                                            (49.6)      (47.3)



        
      
                    Total                                                                        $326.7       $380.1







                         Segment Profit as a Percentage of Net Sales


        
      Tools & Storage                                                                                11.6%       13.6%


        
      Industrial                                                                                     12.8%       16.0%


        
      Security                                                                                        8.1%        9.3%



        
      
                Segment Profit                                                                    11.3%       13.3%


        
      Corporate Overhead                                                                 
              (1.5%)   
      (1.5%)


        
      
                    Total                                                                          9.8%       11.8%


                                                                                                  
              
                STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES


                                                                                       
              
                RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING


                                                                                                           
              
                NON-GAAP FINANCIAL MEASURES


                                                                                            
              
                (Unaudited, Millions of Dollars Except Per Share Amounts)




                                                                                                                              
              
                FIRST QUARTER 2019



                                                                                                                             
              
                Reported                        
     
                Acquisition-              
     
     Normalized(3)
                                                                                                                                                                                        Related and
                                                                                                                                                                                           Other
                                                                                                                                                                                         Charges(1)





            
              Gross margin                                                                                                                          $1,105.6                                              $6.4                         $1,112.0


            
              
                % of Net Sales                                                                                                              33.2%                                                                            33.4%




            
              Selling, general and administrative                                                                                                      778.9                                            (23.0)                          $755.9


            
              
                % of Net Sales                                                                                                              23.4%                                                                            22.7%




            
              Operating margin                                                                                                                         326.7                                              29.4                            356.1


            
              
                % of Net Sales                                                                                                               9.8%                                                                            10.7%




                       Earnings before income taxes and equity
                        interest                                                                                 194.8                                                          52.6                                    247.4




            
              Income taxes                                                                                                                              24.7                                              12.4                             37.1




                       Share of net earnings of equity method
                        investment                                                                                 0.3                                                           3.4                                      3.7




                       Net earnings attributable to common
                        shareowners                                                                              169.9                                                          43.6                                    213.5




                       Diluted earnings per share of common
                        stock                                                                                    $1.13                                                         $0.29                                    $1.42







     
     (1)           Acquisition-related and other charges relates primarily to restructuring, deal and integration costs,
                        Security business transformation
            and margin enhancement initiatives, and inventory step-up amortization.




                                                                                                                              
              
                FIRST QUARTER 2018



                                                                                                                             
              
                Reported                        
     
                Acquisition-              
     
     Normalized(3)
                                                                                                                                                                                          Related
                                                                                                                                                                                         Charges &
                                                                                                                                                                                          Other(2)





            
              Gross margin                                                                                                                          $1,165.7                                              $1.7                         $1,167.4


            
              
                % of Net Sales                                                                                                              36.3%                                                                            36.4%




            
              Selling, general and administrative                                                                                                      785.6                                            (16.4)                          $769.2


            
              
                % of Net Sales                                                                                                              24.5%                                                                            24.0%




            
              Operating margin                                                                                                                         380.1                                              18.1                            398.2


            
              
                % of Net Sales                                                                                                              11.8%                                                                            12.4%




            
              Earnings before income taxes                                                                                                             251.8                                              25.1                            276.9




            
              Income taxes                                                                                                                              81.7                                            (18.0)                            63.7




                       Net earnings attributable to common
                        shareowners                                                                              170.6                                                          43.1                                    213.7




                       Diluted earnings per share of common
                        stock                                                                                    $1.11                                                         $0.28                                    $1.39







     
     (2)           Acquisition-related charges and other relates primarily to facility-related charges, integration and
                        consulting costs, and a tax charge
            related to the enactment of new U.S. tax legislation.



     
     (3)           The normalized 2018 and 2019 information, as reconciled to GAAP above, is considered relevant to aid analysis
                        of the Company's
            margin and earnings results aside from the material impact of the acquisition-related and other charges.


                                                                                                  
              
                STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES


                                                                                    
              
                RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING


                                                                                                           
              
                NON-GAAP FINANCIAL MEASURES


                                                                                                         
              
                (Unaudited, Millions of Dollars)




                                                                                                                   
              
                FIRST QUARTER 2019



                                                                                                                   
              
                Reported                              
        
                Acquisition-       
     
     Normalized(3)
                                                                                                                                                                                       Related and
                                                                                                                                                                                          Other
                                                                                                                                                                                        Charges(1)



                                                   SEGMENT PROFIT




            
              Tools & Storage                                                                                                             $265.8                                                       $12.6                     $278.4


            
              Industrial                                                                                                                    71.0                                                         6.0                       77.0


            
              Security                                                                                                                      39.5                                                        10.8                       50.3


            
              
                Segment Profit                                                                                                  376.3                                                        29.4                      405.7


            
              Corporate Overhead                                                                                                          (49.6)                                                                               (49.6)



            
              
                    Total                                                                                                      $326.7                                                       $29.4                     $356.1







                                                   Segment Profit as a Percentage of Net
                                                    Sales


            
              Tools & Storage                                                                                                              11.6%                                                                                12.1%


            
              Industrial                                                                                                                   12.8%                                                                                13.9%


            
              Security                                                                                                                      8.1%                                                                                10.3%


            
              
                Segment Profit                                                                                                  11.3%                                                                                12.2%


            
              Corporate Overhead                                                                                               
              (1.5%)                                                                    
              (1.5%)


            
              
                    Total                                                                                                        9.8%                                                                                10.7%






     
     (1)           Acquisition-related and other charges relate primarily to inventory step-up amortization, integration costs,
                        and Security business
            transformation and margin enhancement initiatives.






                                                                                                                   
              
                FIRST QUARTER 2018



                                                                                                                   
              
                Reported                              
        
                Acquisition-       
     
     Normalized(3)
                                                                                                                                                                                         Related
                                                                                                                                                                                        Charges(2)



                                                   SEGMENT PROFIT




            
              Tools & Storage                                                                                                             $301.4                                                       $14.7                     $316.1


            
              Industrial                                                                                                                    80.5                                                         2.0                       82.5


            
              Security                                                                                                                      45.5                                                         1.3                       46.8


            
              
                Segment Profit                                                                                                  427.4                                                        18.0                      445.4


            
              Corporate Overhead                                                                                                          (47.3)                                                        0.1                     (47.2)



            
              
                    Total                                                                                                      $380.1                                                       $18.1                     $398.2







                                                   Segment Profit as a Percentage of Net
                                                    Sales


            
              Tools & Storage                                                                                                              13.6%                                                                                14.3%


            
              Industrial                                                                                                                   16.0%                                                                                16.4%


            
              Security                                                                                                                      9.3%                                                                                 9.6%


            
              
                Segment Profit                                                                                                  13.3%                                                                                13.9%


            
              Corporate Overhead                                                                                               
              (1.5%)                                                                    
              (1.5%)


            
              
                    Total                                                                                                       11.8%                                                                                12.4%








     
     (2)           Acquisition-related charges relate primarily to facility-related charges, integration and consulting costs.



     
     (3)           The normalized 2018 and 2019 business segment information, as reconciled to GAAP above, is considered relevant
                        to aid analysis of
             the Company's segment profit results aside from the material impact of the acquisition-related and other
             charges.

View original content to download multimedia:http://www.prnewswire.com/news-releases/stanley-black--decker-reports-1q-2019-results-300836985.html

SOURCE Stanley Black & Decker