Aptiv Reports First Quarter 2019 Financial Results Ahead of Expectations; Strong Outgrowth Continues Despite Weakening Macro Environment

DUBLIN, May 2, 2019 /PRNewswire/ -- Aptiv PLC (NYSE: APTV), a global technology company enabling the future of mobility, today reported first quarter 2019 U.S. GAAP earnings of $0.92 per diluted share. Excluding special items, first quarter earnings totaled $1.05 per diluted share.

First Quarter Highlights Include:

    --  Revenue of $3.6 billion, up 4% adjusted for currency exchange, commodity
        movements and divestitures
    --  U.S. GAAP net income of $240 million, diluted earnings per share of
        $0.92
        --  Excluding special items, earnings of $1.05 per diluted share
    --  U.S. GAAP operating income margin of 8.3%
        --  Adjusted Operating Income margin of 9.7%; Adjusted Operating Income
            of $345 million
    --  Generated $84 million of cash from operations
    --  Returned $283 million to shareholders through share repurchases and
        dividends

"Our stronger than expected first quarter performance reflects our portfolio of leading technologies aligned to the safe, green and connected mega trends, driving sustained above-market growth," said Kevin Clark, president and chief executive officer. "While our revised outlook for the year reflects softer global vehicle production and further headwinds from foreign exchange and commodities compared to our prior guidance, we continue to see the benefits of our flexible operating model and technology portfolio position us well for outperformance as these headwinds mitigate in the back half of the year and into 2020. Our mission to be our customers' partner of choice, uniquely providing the brain and nervous system of the vehicle, has created a sustainable business advantage for Aptiv, which in turn allows us to deliver long-term value to our shareholders through innovation, effective execution, profitable growth, strong cash flow generation and disciplined capital deployment."

First Quarter 2019 Results

The Company reported first quarter 2019 revenue of $3.6 billion, a decrease of 2% from the prior year period. Adjusted for currency exchange, commodity movements and divestitures, revenue increased by 4% in the first quarter. This reflects growth of 7% in North America and 6% in Europe, partially offset by a decline of 12% in South America and 1% in Asia, which includes a decline of 12% in China.

The Company reported first quarter 2019 U.S. GAAP net income of $240 million and earnings of $0.92 per diluted share, compared to $307 million and $1.15 per diluted share in the prior year period. First quarter Adjusted Net Income, a non-GAAP financial measure defined below, totaled $273 million, or $1.05 per diluted share, compared to $343 million, or $1.29 per diluted share, in the prior year period.

First quarter Adjusted Operating Income, a non-GAAP financial measure defined below, was $345 million, compared to $427 million in the prior year period. Adjusted Operating Income margin was 9.7%, compared to 11.8% in the prior year period, reflecting the unfavorable impacts of foreign currency exchange, vehicle production declines in China and continued incremental investments for growth, partially offset by above-market sales growth. Depreciation and amortization expense totaled $173 million, an increase from $155 million in the prior year period, reflecting increases related to our acquisitions and capital investments.

Interest expense for the first quarter totaled $38 million, as compared to $34 million in the prior year period, which reflects the impacts of our debt refinancing transactions in the first quarter of 2019.

Tax expense in the first quarter of 2019 was $33 million, resulting in an effective tax rate of approximately 12%, compared to $59 million, or an effective rate of approximately 16%, in the prior year period. The decrease in the effective tax rate reflects the geographic mix of pretax earnings and the impact of favorable discrete items.

The Company generated net cash flow from operating activities of $84 million in the first quarter. As of March 31, 2019, the Company had cash and cash equivalents of $321 million and total available liquidity of $2.1 billion.

Reconciliations of Adjusted Net Income, Adjusted Net Income Per Share, Adjusted Operating Income and Cash Flow Before Financing, which are non-GAAP measures, to the most directly comparable financial measures, respectively, calculated and presented in accordance with accounting principles generally accepted in the United States ("GAAP") are provided in the attached supplemental schedules.

Share Repurchase Programs

During the first quarter of 2019, the Company repurchased 2.84 million shares for approximately $226 million, leaving approximately $2.26 billion available for future share repurchases. All repurchased shares were retired, and are reflected as a reduction of ordinary share capital for the par value of the shares, with the excess applied as reductions to additional paid-in-capital and retained earnings.

Q2 and Full Year 2019 Outlook

The Company's second quarter and full year 2019 financial guidance is as follows:



       
              (in millions, except per share amounts) 
     
           Q2 2019 (1)     
     
          Full Year 2019 (1)

    ---


       Net sales                                              
         $3,600 - $3,700     
            $14,425 - $14,825



       Adjusted operating income                                  
         $375 - $395       
            $1,630 - $1,710



       Adjusted operating income margin                               10.4% - 10.7%                 11.3% - 11.5%



       Adjusted net income per share                            
         $1.11 - $1.17         
            $4.90 - $5.10



       Cash flow from operations                                                                            $1,650



       Capital expenditures                                                                                   $800



       Adjusted effective tax rate                                        15% - 16%                     14% - 15%




     
     (1) The Company's second quarter and
              full year 2019 financial
              guidance includes $12 million
              and $50 million, respectively,
              for the anticipated impacts of
              tariffs.

Conference Call and Webcast

The Company will host a conference call to discuss these results at 8:00 a.m. (ET) today, which is accessible by dialing 877.790.5109 (US domestic) or 647.689.5633 (international) or through a webcast at ir.aptiv.com. The conference ID number is 5593386. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Company's website. A replay will be available two hours following the conference call.

Use of Non-GAAP Financial Information

This press release contains information about Aptiv's financial results which are not presented in accordance with GAAP. Specifically, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share and Cash Flow Before Financing are non-GAAP financial measures. Adjusted Operating Income represents net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring, other acquisition and portfolio project costs, asset impairments, gains (losses) on business divestitures and deferred compensation related to acquisitions. Other acquisition and portfolio project costs include costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures. Adjusted Operating Income margin is defined as Adjusted Operating Income as a percentage of net sales.

Adjusted Net Income represents net income attributable to Aptiv before restructuring and other special items, including the tax impact thereon. Adjusted Net Income Per Share represents Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Cash Flow Before Financing represents cash provided by operating activities from continuing operations plus cash provided by (used in) investing activities, adjusted for the purchase price of business acquisitions and net proceeds from the divestiture of discontinued operations and other significant businesses.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position, results of operations and liquidity. In particular, management believes Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share and Cash Flow Before Financing are useful measures in assessing the Company's ongoing financial performance that, when reconciled to the corresponding GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and that may obscure underlying business results and trends. Management also uses these non-GAAP financial measures for internal planning and forecasting purposes.

Such non-GAAP financial measures are reconciled to the most directly comparable GAAP financial measures in the attached supplemental schedules at the end of this press release. Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.

About Aptiv

Aptiv is a global technology company that develops safer, greener and more connected solutions enabling the future of mobility. Visit aptiv.com.

Forward-Looking Statements

This press release, as well as other statements made by Aptiv PLC (the "Company"), contain forward-looking statements that reflect, when made, the Company's current views with respect to current events and financial performance. Such forward-looking statements are subject to many risks, uncertainties and factors relating to the Company's operations and business environment, which may cause the actual results of the Company to be materially different from any future results. All statements that address future operating, financial or business performance or the Company's strategies or expectations are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's filings with the Securities and Exchange Commission. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect the Company. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law.


                                                                 
      
                APTIV PLC

                                                            
     
        CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                
      
                (Unaudited)




                                                                                                                     Three Months Ended March 31,


                                                                                                           2019                      2018

                                                                                                                                     ---

                                                                                                                     (in millions, except per share
                                                                                                                         amounts)



     Net sales                                                                                                 $
         3,575                          $
       3,630



     Operating expenses:



     Cost of sales                                                                                       2,962                                 2,947



     Selling, general and administrative                                                                   256                                   259



     Amortization                                                                                           34                                    30



     Restructuring                                                                                          26                                    20




     Total operating expenses                                                                            3,278                                 3,256




     Operating income                                                                                      297                                   374



     Interest expense                                                                                     (38)                                 (34)



     Other income, net                                                                                      16                                    30




     Income before income taxes and equity income                                                          275                                   370



     Income tax expense                                                                                   (33)                                 (59)




     Income before equity income                                                                           242                                   311



     Equity income, net of tax                                                                               3                                     5




     Net income                                                                                            245                                   316



     Net income attributable to noncontrolling interest                                                      5                                     9



     Net income attributable to Aptiv                                                                            $
         240                            $
       307






     Diluted net income per share:



     Diluted net income per share attributable to Aptiv                                                         $
         0.92                           $
       1.15




     Weighted average number of diluted shares outstanding                                              259.55                                266.44


                                                            
      
                APTIV PLC

                                                        
     
       CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                    March 31,                             December 31,
                                                                                          2019                                     2018



                                                                                   (Unaudited)



                                                                                                            (in millions)



     
                ASSETS



     Current assets:



     Cash and cash equivalents                                                                     $
        321                                    $
        567



     Restricted cash                                                                        1                                              1



     Accounts receivable, net                                                           2,736                                          2,487



     Inventories                                                                        1,326                                          1,277



     Other current assets                                                                 435                                            445




     Total current assets                                                               4,819                                          4,777



     Long-term assets:



     Property, net                                                                      3,218                                          3,179



     Operating lease right-of-use assets                                                  434



     Investments in affiliates                                                            102                                             99



     Intangible assets, net                                                             1,334                                          1,380



     Goodwill                                                                           2,503                                          2,524



     Other long-term assets                                                               609                                            521




     Total long-term assets                                                             8,200                                          7,703




     Total assets                                                                               $
        13,019                                 $
        12,480




     
                LIABILITIES AND SHAREHOLDERS' EQUITY



     Current liabilities:



     Short-term debt                                                                               $
        542                                    $
        306



     Accounts payable                                                                   2,340                                          2,334



     Accrued liabilities                                                                1,132                                          1,054




     Total current liabilities                                                          4,014                                          3,694



     Long-term liabilities:



     Long-term debt                                                                     3,995                                          4,038



     Pension benefit obligations                                                          440                                            445



     Long-term operating lease liabilities                                                350



     Other long-term liabilities                                                          585                                            633




     Total long-term liabilities                                                        5,370                                          5,116




     Total liabilities                                                                  9,384                                          8,810




     Commitments and contingencies



     Total Aptiv shareholders' equity                                                   3,418                                          3,459



     Noncontrolling interest                                                              217                                            211




     Total shareholders' equity                                                         3,635                                          3,670




     Total liabilities and shareholders' equity                                                 $
        13,019                                 $
        12,480


                                                                                            
           
                APTIV PLC

                                                                                     
       
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                           
           
                (Unaudited)




                                                                                                                                                       Three Months Ended March 31,


                                                                                                                                               2019                 2018

                                                                                                                                                                    ---

                                                                                                                                                       (in millions)



     Cash flows from operating activities:



     Net income                                                                                                                                    $
      245                            $
       316



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                                                                             173                              155



     Restructuring expense, net of cash paid                                                                                                   (5)                            (16)



     Deferred income taxes                                                                                                                       4                              (7)



     Income from equity method investments, net of dividends received                                                                          (3)                             (5)



     Loss on extinguishment of debt                                                                                                              6



     Other, net                                                                                                                                 27                               26



     Changes in operating assets and liabilities:



     Accounts receivable, net                                                                                                                (249)                           (206)



     Inventories                                                                                                                              (49)                           (119)



     Accounts payable                                                                                                                           53                              140



     Other, net                                                                                                                              (110)                            (87)



     Pension contributions                                                                                                                     (8)                            (11)




     Net cash provided by operating activities from continuing operations                                                                       84                              186



     Net cash used in operating activities from discontinued operations                                                                                                       (31)



     Net cash provided by operating activities                                                                                                  84                              155




     Cash flows from investing activities:



     Capital expenditures                                                                                                                    (235)                           (243)



     Proceeds from sale of property / investments                                                                                                3                                3



     Cost of business acquisitions, net of cash acquired                                                                                         2



     Deposit for acquisition of KUM                                                                                                                                            (5)



     Cost of technology investments                                                                                                            (3)



     Settlement of derivatives                                                                                                                 (2)



     Net cash used in investing activities                                                                                                   (235)                           (245)




     Cash flows from financing activities:



     Increase in other short and long-term debt, net                                                                                           229                               35



     Repayment of senior notes                                                                                                               (654)



     Proceeds from issuance of senior notes, net of issuance costs                                                                             643



     Repurchase of ordinary shares                                                                                                           (226)                           (149)



     Distribution of cash dividends                                                                                                           (57)                            (59)



     Taxes withheld and paid on employees' restricted share awards                                                                            (34)                            (32)




     Net cash used in financing activities                                                                                                    (99)                           (205)




     Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash                                                          4                               44




     Decrease in cash, cash equivalents and restricted cash                                                                                  (246)                           (251)



     Cash, cash equivalents and restricted cash at beginning of period                                                                         568                            1,597



     Cash, cash equivalents and restricted cash at end of period                                                                                   $
      322                          $
       1,346


                                                                                        
           
                APTIV PLC

                                                                                        
           
                FOOTNOTES

                                                                                       
           
                (Unaudited)





       
                1. Segment Summary




                                                                                           
            
                Three Months Ended March 31,


                                                                                                2019                               2018                 %

                                                                                                                                                    ---

                                                                                             
            
                (in millions)



       
                Net Sales

    ---


       Signal and Power Solutions                                                                     $
              2,562                                  $
       2,617        (2)%



       Advanced Safety and User Experience                                                    1,023                                          1,032                   (1)%



       Eliminations and Other (a)                                                              (10)                                          (19)




       Net Sales                                                                                      $
              3,575                                  $
       3,630






       
                Adjusted Operating Income

    ---


       Signal and Power Solutions                                                                       $
              283                                    $
       351       (19)%



       Advanced Safety and User Experience                                                       62                                             76                  (18)%



       Eliminations and Other (a)                                                                 -




       Adjusted Operating Income                                                                        $
              345                                    $
       427






       (a) Eliminations and Other includes the elimination of inter-segment transactions.



              
                2. Weighted Average Number of Diluted Shares Outstanding





              The following table illustrates the weighted average shares outstanding used in calculating basic and diluted net income
    per share attributable to Aptiv for the three months ended March 31, 2019 and 2018:




                                                                                                                                                  Three Months Ended March 31,


                                                                                                                                          2019                    2018

                                                                                                                                                                  ---

                                                                                                                                                  (in millions, except per share
                                                                                                                                                      amounts)



              Weighted average ordinary shares outstanding, basic                                                                      259.08                               265.69



              Dilutive shares related to RSUs                                                                                            0.47                                 0.75




              Weighted average ordinary shares outstanding, including dilutive shares                                                  259.55                               266.44



              Net income per share attributable to Aptiv



              Basic                                                                                                                           $
       0.93                            $
     1.16



              Diluted                                                                                                                         $
       0.92                            $
     1.15


                   
              
                APTIV PLC


                              RECONCILIATION OF NON-GAAP MEASURES


                  
              
                (Unaudited)




        In this press release the Company has
         provided information regarding
         certain non-GAAP financial
         measures, including "Adjusted
         Operating Income," "Adjusted Net
         Income," "Adjusted Net Income Per
         Share" and "Cash Flow Before
         Financing." Such non-GAAP financial
         measures are reconciled to their
         closest GAAP financial measure in
         the following schedules.




                                    Adjusted Operating Income
                                     : Adjusted Operating Income is
                                     presented as a supplemental measure
                                     of the Company's financial
                                     performance which management
                                     believes is useful to investors in
                                     assessing the Company's ongoing
                                     financial performance that, when
                                     reconciled to the corresponding U.S.
                                     GAAP measure, provides improved
                                     comparability between periods
                                     through the exclusion of certain
                                     items that management believes are
                                     not indicative of the Company's core
                                     operating performance and which may
                                     obscure underlying business results
                                     and trends. Our management utilizes
                                     Adjusted Operating Income in its
                                     financial decision making process,
                                     to evaluate performance of the
                                     Company and for internal reporting,
                                     planning and forecasting purposes.
                                     Management also utilizes Adjusted
                                     Operating Income as the key
                                     performance measure of segment
                                     income or loss and for planning and
                                     forecasting purposes to allocate
                                     resources to our segments, as
                                     management also believes this
                                     measure is most reflective of the
                                     operational profitability or loss of
                                     our operating segments. Adjusted
                                     Operating Income is defined as net
                                     income before interest expense,
                                     other income (expense), net, income
                                     tax expense, equity income (loss),
                                     net of tax, restructuring and other
                                     special items. Not all companies use
                                     identical calculations of Adjusted
                                     Operating Income, therefore this
                                     presentation may not be comparable
                                     to other similarly titled measures
                                     of other companies. Operating income
                                     margin represents Operating income
                                     as a percentage of net sales, and
                                     Adjusted Operating Income margin
                                     represents Adjusted Operating Income
                                     as a percentage of net sales.

    ---





     
                Consolidated Adjusted Operating Income


                                                                        
         
       Three Months Ended March 31,


                                                                                             2019                                2018

                                                                                                                       ---

                                                                          
         
           ($ in millions)


                                                            
     
        $                          Margin           
     
      $               Margin

                                                                                                                                       ---


     Net income attributable to Aptiv                               $
       240                                                              $
     307



     Interest expense                                            38                                                          34



     Other income, net                                         (16)                                                       (30)



     Income tax expense                                          33                                                          59



     Equity income, net of tax                                  (3)                                                        (5)



     Net income attributable to noncontrolling interest           5                                                           9




     Operating income                                               $
       297                                      8.3                            $
     374 10.3

                                                                                                                    %                                    %

                                                                                                                                                              ---


     Restructuring                                               26                                                          20



     Other acquisition and portfolio project costs               11                                                          19



     Deferred compensation related to nuTonomy acquisition       11                                                          14



     Adjusted operating income                                      $
       345                                      9.7                            $
     427 11.8

                                                                                                                    %                                    %

                                                                                                                                                              ===



     
                Segment Adjusted Operating Income



     
                (in millions)



     
                Three Months Ended March 31, 2019                      Signal and                       Advanced               Eliminations       Total
                                                            Power Solutions                 Safety and User             and Other
                                                                                            Experience

                                                                                                                                                       ---


     Operating income                                                               $
     257                                                    $
     40       
     $     $
     297



     Restructuring                                                               19                                  7                                         26



     Other acquisition and portfolio project costs                                7                                  4                                         11



     Deferred compensation related to nuTonomy acquisition                                                         11                                         11



     Adjusted operating income                                                      $
     283                                                    $
     62       
     $     $
     345






     Depreciation and amortization (a)                                              $
     131                                                    $
     42       
     $     $
     173





     
                Three Months Ended March 31, 2018                      Signal and                       Advanced               Eliminations       Total
                                                            Power Solutions                 Safety and User             and Other
                                                                                            Experience

                                                                                                                                                       ---


     Operating income                                                               $
     322                                                    $
     52       
     $     $
     374



     Restructuring                                                               18                                  2                                         20



     Other acquisition and portfolio project costs                               11                                  8                                         19



     Deferred compensation related to nuTonomy acquisition                                                         14                                         14



     Adjusted operating income                                                      $
     351                                                    $
     76       
     $     $
     427






     Depreciation and amortization (a)                                              $
     119                                                    $
     36       
     $     $
     155





     (a) Includes asset impairments.


                                           Adjusted Net Income and Adjusted
                                            Net Income Per Share
                :
                                            Adjusted Net Income and Adjusted
                                            Net Income Per Share, which are
                                            non-GAAP measures, are presented
                                            as supplemental measures of the
                                            Company's financial performance
                                            which management believes are
                                            useful to investors in assessing
                                            the Company's ongoing financial
                                            performance that, when reconciled
                                            to the corresponding U.S. GAAP
                                            measure, provide improved
                                            comparability between periods
                                            through the exclusion of certain
                                            items that management believes are
                                            not indicative of the Company's
                                            core operating performance and
                                            which may obscure underlying
                                            business results and trends.
                                            Management utilizes Adjusted Net
                                            Income and Adjusted Net Income Per
                                            Share in its financial decision
                                            making process, to evaluate
                                            performance of the Company and for
                                            internal reporting, planning and
                                            forecasting purposes. Adjusted Net
                                            Income is defined as net income
                                            attributable to Aptiv before
                                            restructuring and other special
                                            items, including the tax impact
                                            thereon. Adjusted Net Income Per
                                            Share is defined as Adjusted Net
                                            Income divided by the weighted
                                            average number of diluted shares
                                            outstanding for the period. Not
                                            all companies use identical
                                            calculations of Adjusted Net
                                            Income and Adjusted Net Income Per
                                            Share, therefore this presentation
                                            may not be comparable to other
                                            similarly titled measures of other
                                            companies.

    ---


                                                                                       Three Months Ended March 31,


                                                                              2019                     2018



                                                                                       (in millions, except per share
                                                                                           amounts)



     Net income attributable to Aptiv                                              $
        240                             $
      307



     Adjusting items:



     Restructuring                                                             26                                    20



     Other acquisition and portfolio project costs                             11                                    19



     Deferred compensation related to nuTonomy acquisition                     11                                    14



     Debt extinguishment costs                                                  6



     Transaction and related (benefits) costs associated with acquisitions                                        (11)



     Gain on changes in fair value of equity investments                     (19)



     Tax impact of adjusting items (a)                                        (2)                                  (6)



     Adjusted net income attributable to Aptiv                                     $
        273                             $
      343






     Weighted average number of diluted shares outstanding                 259.55                                266.44




     Diluted net income per share attributable to Aptiv                           $
        0.92                            $
      1.15




     Adjusted net income per share                                                $
        1.05                            $
      1.29



               (a)               Represents the income tax
                                  impacts of the adjustments made
                                  for restructuring and other
                                  special items by calculating
                                  the income tax impact of these
                                  items using the appropriate tax
                                  rate for the jurisdiction where
                                  the charges were incurred.


                                           Cash Flow Before Financing
                                                 : Cash Flow Before
                                                 Financing is presented as a
                                            supplemental measure of the
                                            Company's liquidity which is
                                            consistent with the basis and
                                            manner in which management
                                            presents financial information
                                            for the purpose of making
                                            internal operating decisions,
                                            evaluating its liquidity and
                                            determining appropriate capital
                                            allocation strategies.
                                            Management believes this measure
                                            is useful to investors to
                                            understand how the Company's
                                            core operating activities
                                            generate and use cash. Cash Flow
                                            Before Financing is defined as
                                            cash provided by operating
                                            activities from continuing
                                            operations plus cash provided by
                                            (used in) investing activities,
                                            adjusted for the purchase price
                                            of business acquisitions and net
                                            proceeds from the divestiture of
                                            discontinued operations and
                                            other significant businesses.
                                            Not all companies use identical
                                            calculations of Cash Flow Before
                                            Financing, therefore this
                                            presentation may not be
                                            comparable to other similarly
                                            titled measures of other
                                            companies. The calculation of
                                            Cash Flow Before Financing does
                                            not reflect cash used to service
                                            debt, pay dividends or
                                            repurchase shares and,
                                            therefore, does not necessarily
                                            reflect funds available for
                                            investment or other
                                            discretionary uses.

    ---


                                                                                                   Three Months Ended March 31,


                                                                                         2019                     2018



                                                                                                   (in millions)



     Cash flows from operating activities:



     Net income                                                                                $
        245                            $
       316



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                       173                                  155



     Restructuring expense, net of cash paid                                             (5)                                (16)



     Working capital                                                                   (245)                               (185)



     Pension contributions                                                               (8)                                (11)



     Other, net                                                                         (76)                                (73)




     Net cash provided by operating activities from continuing operations                 84                                  186






     Cash flows from investing activities:



     Capital expenditures                                                              (235)                               (243)



     Cost of business acquisitions, net of cash acquired                                   2



     Deposit for acquisition of KUM                                                                                          (5)



     Cost of technology investments                                                      (3)



     Settlement of derivatives                                                           (2)



     Other, net                                                                            3                                    3



     Net cash used in investing activities                                             (235)                               (245)






     Adjusting items:



     Adjustment for amount deposited for acquisition of KUM                                                                    5



     Adjustment for the cost of business acquisitions, net of cash acquired              (2)



     Cash flow before financing                                                              $
        (153)                          $
       (54)


                                           Financial Guidance
                :
                                            The reconciliation of the
                                            forward-looking non-GAAP
                                            financial measures provided in
                                            the Company's financial guidance
                                            to the most comparable forward-
                                            looking GAAP measure is as
                                            follows:

    ---


                                                                                      Estimated Q2                                                         Estimated Full Year


                                                                                                     2019 (1)                                                                  2019 (1)



                                                                                                   ($ and shares in millions, except per share amounts)



       
                
                  Adjusted Operating Income     
     
          $                           Margin (2)               
              
                $                            Margin (2)

    ---


       Net income attributable to Aptiv                                      $
      237                                                                                                             $
      1,128



       Interest expense                                                  39                                                                                  156



       Other income, net                                                (8)                                                                                (32)



       Income tax expense                                                50                                                                                  195



       Equity income, net of tax                                        (4)                                                                                (21)



       Net income attributable to noncontrolling interest                 9                                                                                   40




       Operating income                                                 323                                               8.8                                                              1,466                    10.0

                                                                                                                            %                                                                                        %




       Restructuring                                                     40                                                                                  126



       Other acquisition and portfolio project costs                     10                                                                                   35



       Deferred compensation related to nuTonomy acquisition             12                                                                                   43



       Adjusted operating income                                             $
      385                                                                 10.5                                                  $
     1,670      11.4

                                                                                                                                                        %                                                                 %






       
                
                  Adjusted Net Income Per Share

    ---


       Net income attributable to Aptiv                                      $
      237                                                                                                             $
      1,128



       Restructuring                                                     40                                                                                  126



       Other acquisition and portfolio project costs                     10                                                                                   35



       Deferred compensation related to nuTonomy acquisition             12                                                                                   43



       Debt extinguishment costs                                                                                                                              6



       Gain on changes in fair value of equity investments                                                                                                 (19)



       Tax impact of adjusting items                                    (5)                                                                                (29)



       Adjusted net income attributable to Aptiv                             $
      294                                                                                                             $
      1,290






       Weighted average number of diluted shares outstanding         258.59                                                                               258.06




       Diluted net income per share attributable to Aptiv                   $
      0.92                                                                                                              $
      4.37




       Adjusted net income per share                                        $
      1.14                                                                                                              $
      5.00




              (1)              Prepared at the estimated mid-
                                  point of the Company's
                                  financial guidance range.





              (2)              Represents operating income and
                                  Adjusted Operating Income,
                                  respectively, as a percentage
                                  of estimated net sales.

View original content:http://www.prnewswire.com/news-releases/aptiv-reports-first-quarter-2019-financial-results-ahead-of-expectations-strong-outgrowth-continues-despite-weakening-macro-environment-300842365.html

SOURCE Aptiv PLC