Navigator Holdings Ltd. Preliminary Results for the Three Months Ended March 31, 2019

LONDON, May 13, 2019 /PRNewswire/ --

Highlights

    --  Navigator Holdings Ltd. (NYSE: NVGS) (the "Company", "we", "us" and
        "our") reported operating revenue of $76.1 million for the three months
        ended March 31, 2019, a decrease from $77.8 million for the three months
        ended March 31, 2018.
    --  Net loss was $3.3 million (resulting in a loss per share of $0.06) for
        the three months ended March 31, 2019, a decrease from a net income of
        $0.7 million for the three months ended March 31, 2018.
    --  Adjusted EBITDA(1) was $27.1 million for the three months ended March
        31, 2019, a decrease from $30.5 million for the three months ended March
        31, 2018.
    --  During the three months ended March 31, 2019 the Company successfully
        re-financed four of its ethylene capable vessels from the 2015 Secured
        Term Loan Facility for an aggregate amount of $107.0 million. The
        repayment of the loan on the four vessels was $75.6 million, leaving net
        proceeds of $31.4 million for fees and for general corporate purposes.
    --  During the first quarter, the Company successfully executed a credit
        agreement for a maximum principle amount of $75.0 million to be solely
        used for the payment of construction costs relating to the ethylene
        export marine terminal at Morgan's Point, Texas (the "Marine Export
        Terminal"), resulting in the Company's portion of the capital cost of
        construction of the Marine Export Terminal being fully financed
    --  Entered into a comprehensive, multi-year contract of affreightment
        utilizing up to four ethylene vessels until December 2025.
    --  An additional long term throughput agreement signed for the Marine
        Export Terminal.

The first quarter of 2019 enjoyed a positive start as the strong finish to 2018 carried over into January, with strong returns on both LPG and petrochemical fixtures. However, the initial fortitude of 2019 failed to gather further momentum due to a number of far-reaching incidents, including disruptions relating to sanctions imposed in Venezuela as mentioned below.

In January 2019, the Government of the United States imposed sanctions on Venezuela's state-owned oil company, PetrĂ³leos de Venezuela S.A., or "PDVSA", giving ship owners until the end of February 2019 to cease trading with all related entities. At the end of 2018, PDVSA had six handy-size vessels on time charter, two of which were our vessels. By the end the first quarter of 2019, PDVSA had only one handy-size vessel on time charter. The five vessels that left Venezuela softened the shipping market in the short term, but most have since found alternative employment. The outcome of the political and economic uncertainty in Venezuela is unknown. The country's extreme situation can only be burdened further without the LPG cabotage trade these vessels performed, which supplied fuel for cooking and heating.

These circumstances led to the Company concluding alternate short-term time charters in the U.S. Gulf - Caribbean market with various major commodity traders in the first quarter of 2019. Elsewhere, the North Sea and Baltic LPG markets have remained consistent and a good employer of handy-size vessels.

The larger fully refrigerated liquefied gas carrier market also suffered during the first quarter of 2019, with the very large gas carrier ("VLGC") market struggling with earnings per vessel below $200,000 per calendar month ("pcm") at times as the number of available vessels greatly outweighed the number of cargoes and demand for product. The Mariner East network on the East Coast of the US again suffered with several pipeline issues that led to unreliable exports of both LPG and ethane. This long shipping market at times also led to VLGC owners opportunistically taking cargoes from the midsize gas carrier ("MGC") and handy-size market. Nonetheless, by the end of the first quarter of 2019 the VLGC market had turned full circle with earnings approaching $1.0 million pcm as more cargo availability and demand swung the market balance towards the ship owners. This trend, at least in the short term, should have a positive effect on both the MGC and handy-size market.

The strong performance of the ethylene sector slowed dramatically following a serious fire at Versalis' steam cracker at Priolo, Italy in early January 2019. The halt in output meant that the traders that hold all the equity in Priolo were left with no employment for their considerable time charter fleets. These traders thus absorbed all spot tons to keep their vessels moving from January well into March, which would normally have been shipped by the wider spot fleet. This impacted both ethylene utilization and earnings. Priolo has since come back online, with the market settling back into its previous balance. Exports from Targa Terminal in the U.S. remained steady and are already booked at full capacity for the second quarter, with all cargoes to be loaded on our vessels.

The long-haul butadiene arbitrage from Europe to Asia was closed for most of the first quarter of 2019, with the Far East over-supplied locally. There have been regular movements on butadiene, butene-1 and crude C4 from Europe to the US, however. This, accompanied by the long-awaited U.S. Propylene export trade finally coming to life, has created new opportunities for triangulation in the Atlantic basin across the petrochemical streams. This is expected to continue for the remainder of 2019.

We have also seen increased exports from the Middle East - Saudi Arabia and Abu Dhabi in particular - on both propylene and ethylene, following years of unreliable production.

Petrochemical sector voyages achieved charter rates of up to approximately $24,000 per day during the first quarter of 2019, whereas rates for standard LPG transportation remained at approximately $14,500 per day. Moreover, we concluded charters with five new charterers during the first quarter of 2019. This shows the continued adaptability of our fleet to accommodate difficult market situations and develop new opportunities.

Reconciliation of Non-GAAP Financial Measures

The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the three months ended March 31, 2018 and 2019:


                                     
       (in thousands)


                                       
       March 31,    
     March 31,
                                                   2018                 2019


      Net income /(loss)                           $696             $(3,257)


      Net interest expense                       10,372               11,938



     Income taxes                                   82                   93


      Depreciation and
       amortization                              19,381               18,947




                 EBITDA
             (1)             30,531               27,721


      Foreign currency exchange
       loss on senior secured
       bonds                                                            184


      Unrealized gain on non-
       designated derivative
       instruments                                                    (783)




                 Adjusted EBITDA
                  (1)                          $30,531              $27,122

    1. EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA
       represents net income before net interest expense, income taxes and
       depreciation and amortization. We define Adjusted EBITDA as EBITDA before
       any foreign currency exchange gain or loss on senior secured bonds and
       unrealized gain or loss on non-designated derivative instruments.
       Management believes that EBITDA and Adjusted EBITDA are useful to
       investors in evaluating the operating performance of the Company. EBITDA
       and Adjusted EBITDA do not represent and should not be considered as
       alternatives to any financial measure prepared in accordance with U.S.
       GAAP, and our calculation of EBITDA and Adjusted EBITDA may not be
       comparable to that reported by other companies. See the table above for a
       reconciliation of EBITDA and Adjusted EBITDA to net income/(loss), our
       most directly comparable financial measure calculated accordance with
       U.S. GAAP.

Conference Call Details:

On Tuesday, May 14, 2019, at 9:00 A.M. ET, the Company's management team will host a conference call to discuss the financial results.

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928 592 (Standard International Dial In). Please quote "Navigator" to the operator. There will also be a live, and then archived, webcast of the conference call, available through the Company's website (www.navigatorgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

A telephonic replay of the conference call will be available until Tuesday, May 21, 2019, by dialing 1(866) 331-1332 (US Toll Free Dial In), 0(808) 238-0667 (UK Toll Free Dial In) or +44 (0) 3333 009 785 (Standard International Dial In). Access Code: 11870348#

About Us

Navigator Holdings Ltd. is the owner and operator of the world's largest fleet of handysize liquefied gas carriers and a global leader in the seaborne transportation services of liquefied petroleum gas ("LPG"), petrochemical gases, such as ethylene and ethane, and ammonia. Navigator's fleet consists of 38 semi- or fully-refrigerated liquefied gas carriers, 14 of which are ethylene and ethane capable. The Company plays a vital role in the liquefied gas supply chain for energy companies, industrial consumers and commodity traders, with our sophisticated vessels providing an efficient and reliable 'floating pipeline' between the parties. We continue to build strong, long-term partnerships based on mutual trust, our depth of technical expertise and a modern versatile fleet.

FORWARD LOOKING STATEMENTS

This press release contains certain forward-looking statements concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify the forward-looking statements by the use of words such as "may," "could," "should," "would," "expect," "plan," "anticipate," "intend," "forecast," "believe," "estimate," "predict," "propose," "potential," "continue," "scheduled," or the negative of these terms or other comparable terminology. Forward-looking statements appear in a number of places in this press release. These risks and uncertainties include, but are not limited to:

    --  future operating or financial results;
    --  pending acquisitions, business strategy and expected capital spending;
    --  operating expenses, availability of crew, number of off-hire days,
        drydocking requirements and insurance costs;
    --  fluctuations in currencies and interest rates;
    --  general market conditions and shipping market trends, including charter
        rates and factors affecting supply and demand;
    --  our financial condition and liquidity, including our ability to
        refinance our indebtedness as it matures or obtain additional financing
        in the future to fund capital expenditures, acquisitions and other
        corporate activities;
    --  estimated future capital expenditures needed to preserve our capital
        base;
    --  our expectations about the availability of vessels to purchase, the time
        that it may take to construct new vessels, or the useful lives of our
        vessels;
    --  our continued ability to enter into long-term, fixed-rate time charters
        with our customers;
    --  changes in governmental rules and regulations or actions taken by
        regulatory authorities;
    --  our vessels engaging in ship to ship transfers of LPG or petrochemical
        cargoes which may ultimately be discharged in sanctioned areas or to
        sanctioned individuals without our knowledge. Three of our vessels were
        named in a recent US Department of Treasury's Office of Foreign Assets
        Control ("OFAC") Advisory to the Maritime Petroleum Shipping Community
        as ships that had engaged in such ship to ship transfers of cargoes that
        may have ultimately been destined for Syria.
    --  potential liability from future litigation;
    --  our expectations relating to the payment of dividends;
    --  our expectation regarding providing in-house technical management for
        certain vessels in our fleet and our success in providing such in-house
        technical management;
    --  our expectations regarding the construction and financing of the Marine
        Export Terminal, the financing of our investment in the Marine Export
        Terminal and the financial success of the Marine Export Terminal and our
        related 50/50 joint venture with Enterprise Products Partners L.P.; and
    --  other factors detailed from time to time in other periodic reports we
        file with the Securities and Exchange Commission.

All forward-looking statements included in this press release are made only as of the date of this press release. New factors emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement. We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our common stock.


                                                                                                                   
         
            Navigator Holdings Ltd.




                                                                                                                 
       
         Condensed Consolidated Balance Sheets


                                                                                                                       
       
                (Unaudited)




                                                                                                                                                                 
             December 31, 2018          
     March 31, 2019

                                                                                                                                                                                                                             ---

                                                                                                                                                                   (in thousands, except share data)



              
                Assets



              
                Current assets



              Cash and cash equivalents                                                                                                                                                      $71,515                     $53,895



              Accounts receivable, net                                                                                                                                                        17,033                      23,618



              Accrued income                                                                                                                                                                   4,731                       4,257



              Prepaid expenses and other current assets                                                                                                                                       16,057                      18,269



              Bunkers and lubricant oils                                                                                                                                                       8,789                      11,495






              Total current assets                                                                                                                                                           118,125                     111,534



              
                Non-current assets



              Vessels in operation, net                                                                                                                                                    1,670,865                   1,653,921



              Property, plant and equipment, net                                                                                                                                               1,299                       1,167



              Investment in equity accounted joint venture                                                                                                                                    42,462                      74,809



              Right-of-use asset for operating leases                                                                                                                                              -                      7,550

                                                                                                                                                                                                                             ---




              Total non-current assets                                                                                                                                                     1,714,626                   1,737,447






              
                Total assets                                                                                                                                                   $1,832,751                  $1,848,981

                                                                                                                                                                                                                             ===




              
                Liabilities and stockholders' equity



              
                Current liabilities



              Current portion of secured term loan facilities, net of deferred financing costs                                                                                               $68,857                     $67,712



              Current portion of operating lease liabilities                                                                                                                                       -                      1,113



              Accounts payable                                                                                                                                                                10,784                       9,142



              Accrued expenses and other liabilities                                                                                                                                          12,798                      13,812



              Accrued interest                                                                                                                                                                 4,613                       2,671



              Deferred income                                                                                                                                                                  8,342                       9,764






              Total current liabilities                                                                                                                                                      105,394                     104,214






              
                Non-current Liabilities



              Secured term loan facilities and revolving credit facilities, net of current portion and deferred                                                                              599,676                     613,545
     financing costs



              Senior secured bond, net of deferred financing costs                                                                                                                            68,378                      68,612



              Senior unsecured bond, net of deferred financing costs                                                                                                                          99,039                      99,153



              Derivative liabilities                                                                                                                                                           5,154                       4,371



              Operating lease liabilities, net of current portion                                                                                                                                  -                      7,071

                                                                                                                                                                                                                             ---




              Total non-current liabilities                                                                                                                                                  772,247                     792,752






              
                Total Liabilities                                                                                                                                                 877,641                     896,966



              
                Commitments and contingencies (see note 13)



              
                Stockholders' equity



              Common stock-$.01 par value per share; 400,000,000 shares authorized; 55,832,069 shares                                                                                            557                         558
     issued and outstanding, (2018: 55,657,631)



              Additional paid-in capital                                                                                                                                                     590,508                     590,853



              Accumulated other comprehensive loss                                                                                                                                            (363 )                     (411 )



              Retained earnings                                                                                                                                                              364,408                     361,015






              Total stockholders' equity                                                                                                                                                     955,110                     952,015






              
                Total liabilities and stockholders' equity                                                                                                                     $1,832,751                  $1,848,981

                                                                                                                                                                                                                             ===


                                                          
              
                Navigator Holdings Ltd.


                                                
              
                Condensed Consolidated Statements of Income




                                                                
              
                (Unaudited)




                                                                                                                    
            Three months ended

                                                                                                                      
              March 31,

                                                                                                                           (in thousands except share data)


                                                                                                                            2018                2019

                                                                                                                                                ---


              
                Revenues



              Operating revenue                                                                                         $77,807             $76,103

                                                                                                                                                ---




              
                Expenses



              Brokerage commissions                                                                                       1,141               1,309



              Voyage expenses                                                                                            14,978              13,357



              Vessel operating expenses                                                                                  26,710              29,474



              Depreciation and amortization                                                                              19,381              18,947



              General and administrative costs                                                                            4,447               4,803

                                                                                                                                                ---




              
                Total operating expenses                                                                      66,657              67,890

                                                                                                                                                ---




              
                Operating income                                                                              11,150               8,213





              
                Other income/(expense)



              Foreign currency exchange loss on senior secured bonds                                                          -              (184)



              Unrealized gain on non-designated derivative instruments                                                        -                783



              Interest expense                                                                                        (10,524 )          (12,153 )



              Interest income                                                                                               152                 215

                                                                                                                                                ---




              
                Income/(loss) before income taxes and share of results                                           778             (3,126)
      of equity accounted joint venture



              Income taxes                                                                                                (82 )              (93 )



              Share of result of equity accounted joint venture                                                               -               (38)

                                                                                                                                                ---




              
                Net income/(loss)                                                                               $696            $(3,257)

                                                                                                                                                ===




              Earnings/(loss) per share:



              Basic:                                                                                                      $0.01             $(0.06)



              Diluted:                                                                                                    $0.01             $(0.06)

                                                                                                                                                ===




              Weighted average number of shares outstanding:



              Basic:                                                                                                 55,546,634          55,680,889



              Diluted:                                                                                               55,915,174          55,680,889

                                                                                                                                                ===


                                                                                                 
       
                Navigator Holdings Ltd.


                                                                                              
     
         Condensed Consolidated Statements of Cash Flows




                                                                                                   
           
                (Unaudited)




                                                                                                                                                      
        Three Months ended           
        Three Months ended
                                                                                                                                                          March 31,                         March 31,
                                                                                                                                                                                   2018                              2019

                                                                                                                                                                                                                     ---

                                                                                                                                                        
        (in thousands)               
        (in thousands)



              
                Cash flows from operating activities



              Net income/(loss)                                                                                                                                                   $696                          $(3,257)







              
                Adjustments to reconcile net income to net cash provided
      by operating activities



              Unrealized gain on non-designated derivative instruments                                                                                                               -                            (783)



              Depreciation and amortization                                                                                                                                     19,381                            18,947



              Payment of drydocking costs                                                                                                                                      (1,524)                          (1,675)



              Amortization of share-based compensation                                                                                                                             310                               346



              Amortization of deferred financing costs                                                                                                                             568                               604



              Share of result of equity accounted joint venture                                                                                                                      -                               38



              Unrealized foreign exchange loss on senior secured bonds                                                                                                               -                              184



              Other unrealized foreign exchange gain                                                                                                                              (41)                               34





              
                Changes in operating assets and liabilities



              Accounts receivable                                                                                                                                                1,716                           (6,585)



              Bunkers and lubricant oils                                                                                                                                           488                           (2,706)



              Accrued income and prepaid expenses and other current assets                                                                                                       3,982                           (1,738)



              Accounts payable, accrued interest, accrued expenses and other                                                                                                   (3,479)                            (626)
     liabilities






              
                Net cash provided by operating activities                                                                                                            22,097                             2,783






              
                Cash flows from investing activities



              Payment to acquire vessels                                                                                                                                         (193)                            (233)



              Investment in equity accounted joint venture                                                                                                                    (10,494)                         (32,385)



              Purchase of other property, plant and equipment                                                                                                                    (45 )                            (68 )



              Insurance recoveries                                                                                                                                                 277                                 -






              
                Net cash used in investing activities                                                                                                              (10,455)                         (32,686)






              
                Cash flows from financing activities



              Proceeds from secured term loan facilities and revolving credit facilities                                                                                             -                          107,000



              Issuance costs of secured term loan facility                                                                                                                           -                          (1,442)



              Repayment of secured term loan facilities and revolving credit facilities                                                                                       (22,937)                         (93,275)






              
                Net cash (used in)/provided by financing activities                                                                                                (22,937)                           12,283






              
                Net decrease in cash, cash equivalents and restricted cash                                                                                        (11,295 )                         (17,620)



              
                Cash, cash equivalents and restricted cash at beginning of period                                                                                    62,109                            71,515






              
                Cash, cash equivalents and restricted cash at end of period                                                                                         $50,814                           $53,895

                                                                                                                                                                                                                     ===




              
                Supplemental Information



              Total interest paid during the period, net of amounts capitalized                                                                                                $11,616                           $13,352

                                                                                                                                                                                                                     ===




              Total tax paid during the period                                                                                                                                      $4                               $70

                                                                                                                                                                                                                     ===

Navigator Gas

Attention: Investor Relations Department

New York: 650 Madison Ave, 25th Floor, New York, NY 10022. Tel: +1 212 355 5893

London: 10 Bressenden Place, London, SW1E 5DH. Tel: +44 (0)20 7340 4850

View original content:http://www.prnewswire.com/news-releases/navigator-holdings-ltd-preliminary-results-for-the-three-months-ended-march-31-2019-300849100.html

SOURCE Navigator Gas