Tencent Announces 2019 First Quarter Results

HONG KONG, May 15, 2019 /PRNewswire/ -- Tencent Holdings Limited ("Tencent" or the "Company", 00700.HK), a leading provider of Internet value added services in China, today announced the unaudited consolidated results for the first quarter of 2019 ("1Q2019").

1Q2019 Key Highlights

Revenues: +16% YoY, non-GAAP profit attributable to equity holders of the Company: +14% YoY

    --  Total revenues were RMB85,465 million (USD12,693 million([1])), an
        increase of 16% over the first quarter of 2018 ("YoY").
    --  Operating profit was RMB36,742 million (USD5,457 million), an increase
        of 20% YoY. Operating margin increased to 43% from 42% last year.
    --  Profit for the period was RMB27,856 million (USD4,137 million), an
        increase of 16% YoY. Net margin was flat at 33%.
    --  Profit attributable to equity holders of the Company for the quarter was
        RMB27,210 million (USD4,041 million), an increase of 17% YoY.
    --  Basic earnings per share were RMB2.877. Diluted earnings per share were
        RMB2.844.





    --  On a non-GAAP([2]) basis, which excludes certain non-cash items and
        certain impact of M&A transactions:- Operating profit was RMB28,470
        million (USD4,228 million), an increase of 13% YoY. Operating margin
        decreased to 33% from 34% last year.- Profit for the period was
        RMB21,673 million (USD3,219 million), an increase of 13% YoY. Net margin
        decreased to 25% from 26% last year.- Profit attributable to equity
        holders of the Company for the period was RMB20,930 million (USD3,108
        million), an increase of 14% YoY.- Basic earnings per share were
        RMB2.213. Diluted earnings per share were RMB2.187.


                        [1] Figures stated in USD are based
                         on USD1 to RMB6.7335


                        [2] Non-GAAP adjustments excludes
                         share-based compensation and M&A
                         related impact such as net
                         (gains)/losses from investee
                         companies, amortisation of
                         intangible assets and impairment
                         provision

Mr. Ma Huateng, Chairman and CEO of Tencent, said, "In the first quarter of 2019, we sustained healthy user engagement across our key platforms, with notable growth in the number of short videos uploaded and shared by users on QQ and Weixin. We are invigorating our game business with popular releases such as Perfect World Mobile in China, while PUBG MOBILE is growing internationally. Our payment, other FinTech services and cloud business, while still at an early stage of expansion, are now generating substantial revenues, and we are consequently disclosing their results in our new FinTech and Business Services segment, demonstrating our success in organically incubating services with long-term growth potential. We believe that we are building solid foundations for future growth in both the Consumer and Industrial Internet domains."

1Q2019 Financial Review

Revenues from VAS increased by 4% to RMB48,974 million for the first quarter of 2019 on a year-on-year basis. Online games revenues were RMB28,513 million, broadly stable compared to the first quarter of 2018. Social networks revenues grew by 13% to RMB20,461 million. The increase primarily reflected digital content revenue growth from our live broadcast services and video streaming subscriptions.

Revenues from FinTech and Business Services increased by 44% to RMB21,789 million for the first quarter of 2019 on a year-on-year basis. The increase was mainly driven by greater revenues from our commercial payment and cloud services.

Revenues from Online Advertising increased by 25% to RMB13,377 million for the first quarter of 2019 on a year-on-year basis. Social and others advertising revenues increased by 34% to RMB9,898 million, mainly due to the increase in advertising revenues derived from Weixin Moments, Mini Programs and QQ KanDian. Media advertising revenues grew by 5% to RMB3,479 million, primarily reflecting increased contributions from advertisements in our Tencent News service.

Other Key Financial Information for 1Q2019

Share-based compensation was RMB2,033 million, up 25% YoY.

EBITDA was RMB33,566 million, up 15% YoY. Adjusted EBITDA was RMB35,598 million, up 15% YoY.

Capital expenditure was RMB4,506 million, down 29% YoY.

Free cash flow* was RMB23,933 million, up 72% YoY.

As at March 31, 2019, net debt position totalled RMB9,595 million. Fair value of our stakes in listed investee companies (excluding subsidiaries) totalled RMB310,712 million as at March 31, 2019.


                            * Starting from the first quarter
                             of 2019, we have reclassified
                             interest paid in cash flow
                             presentation from operating
                             activities to financing
                             activities in order to reflect
                             the nature of business.
                             Comparative figures have been
                             reclassified to conform with the
                             current period presentation.

Business Review and Outlook

1. Company Strategic Highlights

This quarter, we began to separately disclose "FinTech and Business Services" as a new segment in our financial reports. We believe the size and scale of these services, which generated RMB21.8 billion revenue in the quarter, reflect:

    --  the rapidly-emerging demand for such services as China's economy
        develops, as the need for digital payments and financial services
        extends, and as more enterprises seek to benefit from the opportunities
        offered by the "Industrial Internet";
    --  the synergies between these services and some of our existing consumer
        services (such as between our communications and social platforms and
        peer-to-peer payment services, or between our Mini Programs and WeChat
        Work services); and
    --  the substantial organic investments that we have made in these services,
        not only in recent periods, but also for many years past, which provide
        us with robust scale and rich experience of operating in these fields.

For example, in payments, we built the basic infrastructure for our PC payments service in 2005. We integrated our payments service with Weixin, and then launched the red envelope gifting function, which unleashed the power of social payment, in 2014. We began our offline merchant adoption campaign from 2016, and deepened merchant adoption via our easy-to-deploy QR Codes and Mini Programs solutions. Through these initiatives, we provided point-of-sales solutions to tens of millions of merchants spanning from flagship partners to long-tail merchants. These initiatives demanded that we develop and upgrade solutions serving consumers and merchants, while fulfilling regulatory and security needs, at a massive scale. Executing these initiatives enables the payment-related revenue we generate today, and supports the efficient distribution of financial services, such as personal wealth management and micro-loan products. With a strong focus on risk management, we have grown our FinTech business at a measured pace. The FinTech business also provides us with enterprise relationships and experience that are complementary to our emerging business service offerings.

In cloud, even before serving external customers, our cloud infrastructure was already at a substantial scale in order to meet our internal cloud requirement. Our cloud business started by serving the Internet sector where our established strengths lie, such as the games and video verticals, and then made breakthroughs in smart industries such as finance, retail, municipal services, tourism and healthcare. Our robust infrastructure and accumulated technological capabilities enabled us to support digital upgrades for our growing base of enterprise customers.

This example of our decade-long investment in payments and cloud services illustrates how our strategy of allocating capital to a range of pre-revenue and investment-stage activities ultimately broadens our revenue streams and generates sustainable profit growth over the long term, from communications services to games, advertising, digital content services and now FinTech and Business Services. We continue to invest in emerging services and activities as, we believe, technology continues to provide new consumer and enterprise opportunities.

2. Company Financial Performance

In the first quarter of 2019

Revenue increased by 16% year-on-year, primarily driven by commercial payment services and other FinTech services, social advertising, and digital content services.

Non-GAAP operating profit increased by 13% year-on-year. Operating profit increased by 20% year-on-year.

Non-GAAP profit attributable to equity holders of the Company increased by 14% year-on-year. Profit attributable to equity holders of the Company increased by 17% year-on-year.

3. Company Business Highlights

Operating Information


                                                 As at                
          As at       
       Year-       
        As at           
            Quarter-
                                                                                                                                 on-quarter
                                            3
                1
                                            
                March      
          31 March     
       on-year    
       31 December
                                                                                                                               
            change
                                                          2019                     2018   
       change                     2018


                                         
     (in millions, unless specified)





              MAU of QQ                                 823.0                    805.5           2.2%                  807.1                   2.0%





              Smart device MAU of QQ                    700.4                    694.1           0.9%                  699.8                   0.1%





              Combined MAU of Weixin                  1,111.7                  1,040.0           6.9%                1,097.6                   1.3%
    and WeChat





              Smart device MAU of Qzone                 571.9                    550.0           4.0%                  532.4                   7.4%





              Fee-based VAS registered                  165.5                    147.1          12.5%                  160.3                   3.2%
    subscriptions

Communications and Social

During the first quarter of 2019, combined MAU of Weixin and WeChat was 1,112 million, up 6.9% year-on-year. Smart device MAU of QQ slightly increased year-on-year and exceeded 700 million in the first quarter. Among which, young users became more engaged on the QQ platform and their MAU grew by a double-digit rate year-on-year.

China Internet users are increasingly utilizing Weixin's and QQ's in-app camera functions to record short videos, which they then share in one-to-one chats, group chats, and timeline formats. Users now upload hundreds of millions of videos each day to our communications and social platforms, which we believe are the leading venues in China for uploading and viewing such user-created videos.

We launched Mobile QQ Version 8.0 with engaging features such as QQ Mini Programs and KuoLie, which recommends new friends to young QQ users based on similar interests. In Weixin, we enabled users to share information, products and services for different vertical categories of Mini Programs within their chat groups, facilitating activities such as group buying for local communities, and the active user base for non-game Mini Programs continued to grow at a healthy rate.

Online Games

Cash receipts for our games business grew 10% year-on-year, while reported revenue decreased 1% year-on-year to RMB28.5 billion, with the difference between cash receipts and reported revenue trends flowing from our revenue deferral policy for items sold in our games. Cash receipts and reported revenue increased quarter-on-quarter, benefiting from favorable seasonality and content upgrades for key PC and mobile titles.

Smart phone games revenues (including smart phone games revenues attributable to our social networks business) amounted to RMB21.2 billion, down 2% year-on-year due to fewer new games releases, and up 11% quarter-on-quarter due to seasonal activities. In Mainland China, total DAU of our smart phone game portfolio increased year-on-year, while paying users grew quarter-on-quarter. Honour of Kings released a content update in January that enhanced user engagement, contributing to its year-on-year increase in paying users and revenue. Perfect World Mobile, a 3D MMORPG based on a long-standing PC IP, became one of the top grossing smart phone games in China soon after its launch and increased total DAU for our RPG portfolio. Because we released Perfect World Mobile late in the quarter, the game contributed substantially to cash receipts, but only modestly to reported revenue, in the first quarter, as we deferred the majority of the cash receipts for revenue recognition in subsequent periods. Internationally (excluding Mainland China), PUBG MOBILE has exceeded 100 million MAUs since February, according to App Annie. We released the new Royale Pass in March, driving the game's revenue growth.

In the second quarter of 2019, we have released and will release several mid to hard core games, including action, RPG and SLG titles, as well as our tactical tournament title, Peacekeeper Elite. The introduction of Season Passes in overseas games such as Fortnite and PUBG MOBILE has meaningfully contributed to their user engagement, paying ratios, and revenue generation, and we are in the early stages of experimenting with Season Passes in some of our key games in China, such as Cross Fire Mobile, Honour of Kings and QQ Speed Mobile.

Our PC client games revenues was RMB13.8 billion, down 2% year-on-year or up 24% quarter-on-quarter. During the first quarter, core user activity in key PC game titles remained at healthy levels. League of Legends user engagement grew after increasing its velocity of new skin introductions, and several recent skin releases have been particularly popular, driving a rebound in cash receipts. In late January, DnF released a major content update with a higher level cap, and its promotional packages for Chinese New Year increased its paying users quarter-on-quarter.

Digital Content

Our fee-based VAS subscriptions increased 13% year-on-year to 165.5 million, mainly attributable to video and music subscriptions. Tencent Video subscriptions increased 43% year-on-year to 89.0 million, driven by popular self-commissioned IP content, such as Candle in the Tomb Season 3; Heaven Sword, Dragon Sabre (based on the popular martial arts novel by Louis Cha); and The Land of Warriors Season 2. Tencent Video subscription counts were broadly stable sequentially due to delays in airing certain drama series, which might otherwise have contributed more to subscriber growth.

Daily video views for Tencent Video grew rapidly year-on-year due to the popularity of short videos distributed through the Tencent Video app. We produced appealing long-form video content leveraging our rich IP portfolio, such as Produce 101 Season 2, a variety show based on the popular Produce 101 format. To further engage with video viewers, WeiShi launched a new feature for Produce 101 Season 2, enabling users to vote for contestants and share related short videos with their Weixin and QQ friends.

Online Advertising

Our online advertising revenues were RMB13.4 billion, up 25% year-on-year. The percentage growth rate slowed down compared with previous years because of the challenging macro environment and the larger base effect. Sequentially, our online advertising revenues were down 21% due to weak seasonality in the first quarter. Social and others advertising revenues were RMB9.9 billion, up 34% year-on-year, benefiting from higher ad fill rates and ad loads across inventories. Sequentially, bidding intensity reduced versus the eCommerce high season in the fourth quarter, pushing cost per click down. Media advertising revenues increased by 5% year-on-year to RMB3.5 billion, mainly driven by the growth of in-feed ads. However, our long form video advertising revenues were broadly flat year-on-year as delaying the airing of certain top-tier drama series reduced our inventory of video advertisements. We continue to grow our advertising business at a measured pace and focus on optimising advertiser returns rather than maximising short term revenues.

FinTech and Business Services

FinTech and Business Services revenues were RMB21.8 billion, up 44% year-on-year, driven by commercial payment, other FinTech services such as micro-loan products, and our cloud business. FinTech and Business Services revenues were broadly stable quarter-on-quarter, adversely affected by the absence of interest income generated from our custodian cash balances, as we transferred the remaining custodian cash balances to the People's Bank of China from mid-January onward. Commercial payment volume increased year-on-year, driven by more transactions per user. Monthly active merchants accepting our mobile payments services more than doubled year-on-year, benefiting consumer payment frequency and volume. In Hong Kong, we have collaborated with several partners and attained a virtual banking licence issued by the Hong Kong Monetary Authority, leveraging our FinTech expertise and experience to introduce innovative financial services into Hong Kong.

Our cloud business sustained a rapid year-on-year revenue growth rate, as its paying customer base expanded, supported by enhanced and broader offerings in IaaS, PaaS and SaaS. We upgraded our cloud-based business services for the financial services industry with enhanced security standards. We implemented certain initiatives to facilitate the digital delivery of public services to consumers, such as the Digital Guangdong initiative and the smart tourism partnership with Yunnan Province.

For other detailed disclosure, please refer to our website www.tencent.com/ir, or follow us via Weixin Official Account (Weixin ID: Tencent_IR).

About Tencent

Tencent uses technology to enrich the lives of Internet users. Our communications and social platforms, Weixin and QQ, connect users to each other, as well as to digital content and services such as games, video, music and literature. Our proprietary targeting technology helps advertisers reach out to hundreds of millions of consumers in China. Our infrastructure services including payment, security, cloud and artificial intelligence create differentiated offerings and support our partners' business growth. Tencent invests heavily in people and innovation, enabling it to evolve with the Internet. Tencent was founded in Shenzhen, China, in 1998. Shares of Tencent (00700.HK) are traded on the Main Board of the Stock Exchange of Hong Kong.

Non-GAAP Financial Measures

To supplement the consolidated results of the Group prepared in accordance with IFRS, certain additional non-GAAP financial measures (in terms of, operating profit, operating margin, profit for the period, net margin, profit attributable to equity holders of the Company, basic EPS and diluted EPS), have been presented in this press release. These unaudited non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Group's financial performance prepared in accordance with IFRS. In addition, these non-GAAP financial measures may be defined differently from similar terms used by other companies.

The Company's management believes that the non-GAAP financial measures provide investors with useful supplementary information to assess the performance of the Group's core operations by excluding certain non-cash items and certain impacts of M&A transactions. In addition, non-GAAP adjustments include relevant non-GAAP adjustments for the Group's major associates based on available published financials of the relevant major associates, or estimates made by the Company's management based on available information, certain expectations, assumptions and premises.

Forward-Looking Statements

This press release contains forward-looking statements relating to the business outlook, forecast business plans and growth strategies of the Company. These forward-looking statements are based on information currently available to the Company and are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations, assumptions and premises, some of which are subjective or beyond our control. These forward-looking statements may prove to be incorrect and may not be realised in future. Underlying the forward-looking statements is a large number of risks and uncertainties. Further information regarding these risks and uncertainties is included in our other public disclosure documents on our corporate website.


                                                                                                 
        
             CONSOLIDATED INCOME STATEMENT


                                                                                                    
       RMB in million, unless specified




                                                                                                                      Unaudited                         Unaudited



                                                                                                                        1Q2019                  1Q2018              1Q2019     4Q2018

                                                                                                                                                                                  ---


            
                Revenues                                                                                       85,465                  73,528               85,465      84,896



            VAS                                                                                                         48,974                  46,877               48,974      43,651



            FinTech and Business Services                                                                               21,789                  15,182               21,789      21,597



            Online Advertising                                                                                          13,377                  10,689               13,377      17,033



            Others                                                                                                       1,325                     780                1,325       2,615




            
                Cost of revenues                                                                             (45,645)               (36,486)            (45,645)   (49,744)




            
                Gross profit                                                                                   39,820                  37,042               39,820      35,152



                                                                
            
         
           Gross margin                         47%                    50%                 47%        41%



            Interest income                                                                                              1,408                   1,065                1,408       1,350



            Other gains/(losses), net                                                                                   11,089                   7,585               11,089     (2,139)



            Selling and marketing expenses                                                                             (4,244)                (5,570)             (4,244)    (5,730)



            General and administrative expenses                                                                       (11,331)                (9,430)            (11,331)   (11,345)



            
                Operating profit                                                                               36,742                  30,692               36,742      17,288


                                                            
              
         
         Operating margin                         43%                    42%                 43%        20%




            Finance costs, net                                                                                         (1,117)                  (654)             (1,117)    (1,372)



            Share of (loss)/profit of associates and joint ventures                                                    (2,957)                  (319)             (2,957)         16



            
                Profit before income tax                                                                       32,668                  29,719               32,668      15,932



            Income tax expense                                                                                         (4,812)                (5,746)             (4,812)    (1,906)




            
                Profit for the period                                                                          27,856                  23,973               27,856      14,026



                                                                  
            
         
           Net margin                         33%                    33%                 33%        17%




            
                Attributable to:



                Equity holders of the Company                                                                           27,210                  23,290               27,210      14,229



                Non-controlling interests                                                                                  646                     683                  646       (203)






            Non-GAAP profit attributable to equity holders of the                                                       20,930                  18,313               20,930      19,730
      Company





            
                Earnings per share for profit attributable to
      equity holders of the Company
      
              
              
                (in RMB per share)



            - basic                                                                                                      2.877                   2.470                2.877       1.505



            - diluted                                                                                                    2.844                   2.435                2.844       1.489



                                                                                      
              
                CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


                                                                                                   
              RMB in million, unless specified




                                                                                                                                                             Unaudited



                                                                                                                                                               1Q2019   1Q2018

                                                                                                                                                                           ---


          
                Profit for the 
                period                                                                                                      27,856   23,973




          
                Other comprehensive income, net of tax:



          
                Items that may be subsequently reclassified to profit or loss



          Share of other comprehensive (loss)/income of associates and joint ventures                                                                            (26)      95



          Currency translation differences                                                                                                                    (1,999) (5,379)



          Other fair value (losses)/gains                                                                                                                       (648)     861



          
                Items that will not be subsequently reclassified to profit or loss



          
                    Net gains from changes in fair value of financial assets at fair value through other                                                14,265    1,070
      comprehensive income



              Other fair value losses                                                                                                                             (1)    (41)



                                                                                                                                                                11,591  (3,394)




          
                Total comprehensive income for the 
                period                                                                                  39,447   20,579




          
                Attributable to:



          Equity holders of the Company                                                                                                                        38,491   20,144



          Non-controlling interests                                                                                                                               956      435


                   
      
        O
                THER FINANCIAL INFORMATION


                     
      RMB in million, unless specified




                               Unaudited



                                 1Q2019                            4Q2018    1Q2018

                                                                                ---

      EBITDA
      (a)                         33,566                            27,180     29,247



      Adjusted
      EBITDA
      (a)                         35,598                            29,701     30,856



      Adjusted
      EBITDA
      margin
      (b)                            42%                              35%       42%



      Interest
      and
      related
      expenses                     1,499                             1,345      1,067



     Net
      debt)
      (c)                        (9,595)                         (12,170)  (14,533)



      Capital
      expenditures
      (d)                          4,506                             4,564      6,318



              
                Note:


               (a) EBITDA is calculated as operating profit less
                interest income and other gains/losses, net,
                and adding back depreciation of property, plant
                and equipment, investment properties as well as
                right-of-use assets, and amortisation of
                intangible assets. Adjusted EBITDA is calculated
                as EBITDA plus equity-settled share-based
                compensation expenses.


               (b) Adjusted EBITDA margin is calculated by
                dividing Adjusted EBITDA by revenues.


               (c) Net debt represents period end balance and is
                calculated as cash and cash equivalents, plus
                term deposits and others, minus borrowings and
                notes payable.


               (d) Capital expenditures consist of additions
                (excluding business combinations) to property,
                plant and equipment, construction in progress,
                investment properties, land use rights and
                intangible assets (excluding media contents,
                game licences and other contents).


                                                                       
     
       CONSOLIDATED STATEMENT OF FINANCIAL POSITION


                                                                           
     RMB in million, unless specified


                                                                                                                          Unaudited Audited

                                                                                                                                          ---

                                                                                                                          31-Mar-19 31-Dec-18

                                                                                                                                          ---


     
                ASSETS



     
                Non-current assets



     Property, plant and equipment                                                                                          39,192     35,091



     Right-of-use assets                                                                                                    10,130          -



     Construction in progress                                                                                                1,975      4,879



     Investment properties                                                                                                     916        725



     Land use rights                                                                                                         7,154      7,106



     Intangible assets                                                                                                      56,170     56,650



     Investments in associates                                                                                             228,382    219,215



     Investments in joint ventures                                                                                           8,387      8,575



     Financial assets at fair value through profit or loss                                                                  98,805     91,702



     Financial assets at fair value through other comprehensive income                                                      58,207     43,519



     Prepayments, deposits and other assets                                                                                 22,921     21,531



     Other financial assets                                                                                                  1,098      1,693



     Deferred income tax assets                                                                                             16,329     15,755





                                                                                                                            549,666    506,441






     
                Current assets



     Inventories                                                                                                               300        324



     Accounts receivable                                                                                                    29,471     28,427



     Prepayments, deposits and other assets                                                                                 22,883     18,493



     Other financial assets                                                                                                  1,454        339



     Financial assets at fair value through profit or loss                                                                   4,967      6,175



     Term deposits                                                                                                          60,085     62,918



     Restricted cash                                                                                                         2,229      2,590



     Cash and cash equivalents                                                                                             109,692     97,814





                                                                                                                            231,081    217,080






     
                Total assets                                                                                             780,747    723,521


                                                      
              
            CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)


                                                                        
           RMB in million, unless specified


                                                                                                                                   Unaudited  Audited

                                                                                                                                                   ---

                                                                                                                                   31-Mar-19 31-Dec-18

                                                                                                                                                   ---


     
                EQUITY



     
                Equity attributable to equity holders of the Company



     Share capital                                                                                                                        -



     Share premium                                                                                                                   29,393     27,294



     Shares held for share award schemes                                                                                            (4,096)   (4,173)



     Other reserves                                                                                                                  11,806        729



     Retained earnings                                                                                                              326,859    299,660



                                                                                                                                     363,962    323,510





     
                Non-controlling interests                                                                                          34,341     32,697




     
                Total equity                                                                                                      398,303    356,207






     
                LIABILITIES



     
                Non-current liabilities



     Borrowings                                                                                                                      92,204     87,437



     Notes payable                                                                                                                   41,222     51,298



     Long-term payables                                                                                                               4,140      4,797



     Other financial liabilities                                                                                                      1,560      3,306



     Deferred income tax liabilities                                                                                                 11,520     10,964



     Lease liabilities                                                                                                                8,180          -



     Deferred revenue                                                                                                                 6,191      7,077



                                                                                                                                     165,017    164,879






     
                Current liabilities



     Accounts payable                                                                                                                76,494     73,735



     Other payables and accruals                                                                                                     25,536     33,312



     Borrowings                                                                                                                      28,271     26,834



     Notes payable                                                                                                                   22,575     13,720



     Current income tax liabilities                                                                                                   9,951     10,210



     Other tax liabilities                                                                                                            1,659      1,049



     Other financial liabilities                                                                                                      1,166      1,200



     Lease liabilities                                                                                                                2,305          -



     Deferred revenue                                                                                                                49,470     42,375





                                                                                                                                     217,427    202,435




     
                Total liabilities                                                                                                 382,444    367,314




     
                Total equity and liabilities                                                                                      780,747    723,521


                      
              
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS


                                   
              RMB in million, unless specified




                                                                    Unaudited



                                                                      1Q2019

                                                                                              
       1Q2018

                                                                                            
       (Restated)

                                                                                                            ---

                         Net cash flows
                          generated from
                          operating
                          activities                                   28,799                             20,753


                         Net cash flows
                          used in
                          investing
                          activities                                 (21,376)                          (39,303)


                         Net cash flows
                          generated from
                          financing
                          activities                                    5,580                             32,144



                         Net increase in
                          cash and cash
                          equivalents                                  13,003                             13,594


            Cash and cash
             equivalents at
             beginning of the
             period                                                    97,814                            105,697


            Exchange losses
             on cash and cash
             equivalents                                              (1,125)                           (2,219)



                         Cash and cash
                          equivalents at
                          end of the
                          period                                      109,692                            117,072



                         Analysis of balances of cash and cash
                          equivalents:


            Bank balances and
             cash                                                      45,066                             43,068


            Term deposits and
             highly liquid
             investments with
             initial terms
             within                                                    64,626                             74,004
     three months



                                                                      109,692                            117,072


                                                           
     
     RECONCILIATIONS OF IFRS TO NON-GAAP RESULTS

                                                                       ---



                                                                                              As                                   
              
                Adjustments                           Non-GAAP

                                                                                          reported

                                                                                                                                                                                                   ---


       
                RMB in million,                                            Share-based     
              
                Net (gains)/losses from     
              
               Amortisation of        Impairment


       
                unless specified                                           compensation
                                                                                         (a)     
              
                investee companies (b)     
              
               intangible assets (c)      provision (d)

    ---                                                                                                                                                                                              ---

                                                                                                                            Unaudited three months ended March 31, 2019




       
                Operating profit                                                 36,742                            2,033                  (10,546)                   114              127              28,470



       
                Profit for the period                                            27,856                            2,564                  (10,397)                 1,061              589              21,673



       
                Profit attributable to equity holders                            27,210                            2,477                  (10,366)                 1,020              589              20,930



       
                
                  Operating margin                                     43%                                                                                                               33%



       
                
                  Net margin                                           33%                                                                                                               25%

    ---

                                                                                                              Unaudited three months ended December 31, 2018




       Operating profit                                                              17,288                            2,459                     1,579                    198              864              22,388



       Profit for the period                                                         14,026                            2,879                       517                  1,882              936              20,240



       Profit attributable to equity holders                                         14,229                            2,804                     (125)                 1,814            1,008              19,730



       
                Operating margin                                                    20%                                                                                                               26%



       
                Net margin                                                          17%                                                                                                               24%

    ---

                                                                                                              Unaudited three months ended March 31, 2018




       Operating profit                                                              30,692                            1,632                   (7,788)                   100              636              25,272



       Profit for the period                                                         23,973                            1,682                   (7,765)                   531              709              19,130



       Profit attributable to equity holders                                         23,290                            1,585                   (7,766)                   495              709              18,313



       
                Operating margin                                                    42%                                                                                                               34%



       
                Net margin                                                          33%                                                                                                               26%

    ---



              Note:


                            (a)  
                Including put options granted
                             to employees of investee companies on their
                             shares and shares to be issued under investee
                             companies' share-based incentive plans which
                             can be acquired by the Group, and other
                             incentives


                            (b)  
                Including net (gains)/losses
                             on deemed disposals/disposals of investee
                             companies, fair value changes arising from
                             investee companies, and other expenses in
                             relation to equity transactions of investee
                             companies


                            (c)  
                Amortisation of intangible
                             assets resulting from acquisitions, net of
                             related deferred tax


                            (d)  I
                mpairment provisions for
                             associates, joint ventures and intangible
                             assets arising from acquisitions

View original content:http://www.prnewswire.com/news-releases/tencent-announces-2019-first-quarter-results-300850672.html

SOURCE Tencent Holdings Limited