Wix Reports First Quarter 2019 Results

NEW YORK, May 16, 2019 /PRNewswire/ -- Wix.com Ltd. (Nasdaq: WIX) today reported strong financial results for the first quarter ended March 31, 2019, exceeding its prior guidance. In addition, the Company provided its initial outlook for the second quarter 2019 and increased its outlook for revenue and collections for the full year 2019.

"The results this quarter indicate a strong start to the year. It is clear that there continues to be substantial demand for creating an online presence as evidenced by the more than six and a half million new users that registered with Wix in the quarter," said Avishai Abrahami, Co-founder and CEO of Wix. "We are also excited to create another growth opportunity by investing in the next phase of Customer Solutions. We believe this evolution will drive top line growth through conversion improvements and the sale of new products while increasing our overall level of support. I am very happy with our results this quarter and maintain my resounding excitement for the year ahead."

Lior Shemesh, CFO of Wix, added, "Our strong top line growth highlights the early success of our strategy to increase collections per subscription, as the trend that we began to see last quarter is continuing as expected. We are raising our outlook for revenue and collections to reflect these early successes we have experienced to start the year."

Q1 2019 Financial Summary


                                                                       Three months ended

                                                                  
            March 31,



                             
            
              $ in thousands      2018           2019    Y/Y growth 
     Prior Q1 2019 Outlook

                                                                                                                                    ---


       Revenue                                                  $137,775       $174,290           27%        
            $172,000 - 173,000



       Collections                                              $159,655       $200,379           26%        
            $196,000 - 197,000

    ---                                                                                                                             ---


       Operating (Loss)                                        $(18,452)     $(27,792)   
       NA





       Non-GAAP Operating (Loss)                                  $(762)      $(2,153)   
       NA






        Net Cash Provided by Operating Activities                 $24,779        $35,074           42%



       Free Cash Flow                                            $21,421        $30,046           40%

Additional Q1 2019 Results and Highlights

    --  Gross margin on a GAAP basis in the first quarter of 2019 was 77%,
        compared to 79% in the first quarter of 2018
    --  Non-GAAP gross margin in the first quarter of 2019, calculated as
        non-GAAP gross profit as a percent of revenue, was 78%, compared to 80%
        in the first quarter of 2018
    --  GAAP net loss in the first quarter of 2019 was $(30.7) million, or
        $(0.62) per share, compared to a net loss of $(19.8) million, or $(0.42)
        per share, for the first quarter of 2018
    --  Non-GAAP net income in the first quarter of 2019 was $1.5 million, or
        $0.03 per share, compared to a non-GAAP net loss of $(2.7) million, or
        $(0.06) per share for the first quarter of 2018
    --  Net cash provided by operating activities in the first quarter of 2019
        was $35.1 million, while capital expenditures totaled $5.0 million,
        leading to free cash flow of $30.0 million, compared to $21.4 million of
        free cash flow in the first quarter of 2018, a 40% year-over-year
        increase
    --  Added 180,000 net premium subscriptions in the first quarter of 2019 to
        reach 4.2 million as of March 31, 2019 a 21% increase over the total
        number of premium subscriptions at the end of the first quarter of 2018
    --  Added 6.6 million registered users in the first quarter of 2019.
        Registered users as of March 31, 2019 were 148 million(1), representing
        a 19% increase compared to the end of the first quarter of 2018

Recent Business Highlights

    --  Building Agency Relationships and Gaining Adoption by Professionals: As
        highlighted last quarter, we are creating internal teams to build
        relationships with agencies, designers and developers. These efforts are
        off to a strong start as tens of thousands of agencies and professionals
        around the globe use Wix today.
    --  New Growth Opportunity with Next Phase of Customer Solutions: Following
        an initial investment in our Customer Solutions, we gathered data to
        compare problem-solving support to a more personalized approach. The
        analyses showed that conversion of users who engaged with the
        personalized support was multiple times higher than regular conversion
        on Wix. As a result, we will invest in building the infrastructure to
        increase our Customer Solutions globally. We believe this investment
        will provide multiple benefits:
        --  Growth of revenue and collections: We expect this expansion to drive
            additional revenue and collections growth through increases in
            conversion due to a greater level of personalized support. Agents
            will be able to spend more time with users not only answering
            questions but also providing advice on what is needed to finalize
            and publish a site. Agents will also be able to offer and sell some
            of the many complementary products we have developed in the last
            several years including vertical applications, Ascend by Wix, Wix
            Payments and Wix Logo Maker.
        --  Stellar support for our users worldwide: Prior to this expansion,
            Wix provided support to users primarily in North America during U.S.
            business hours. We will now be able to provide live phone support to
            all users around the world, regardless of location, 24 hours a day,
            7 days a week.

We expect that this investment will drive incremental collections growth of approximately 5% in 2020, or approximately 3x the investment.

    --  Introduced Corvid by Wix: In April, Wix rebranded Wix Code as Corvid by
        Wix and released a technical preview of an updated version of the
        advanced developer platform, with new features, tools and
        functionalities. The new features are designed to solve many of the
        issues that our community had raised, providing more capabilities and
        flexibility for developers to enhance their experience and streamline
        their workflows.
    --  Unveiled Plans for New Headquarters in Tel Aviv: In April, Wix announced
        that it plans to build a new headquarters and campus for employees based
        in Tel Aviv. The new space will allow Wix to scale our operations in a
        single location and accommodate growth for years to come. Wix expects to
        occupy the space in two phases -- phase one in the second half of 2022
        and phase two in the second half of 2023.
    --  Updated Share Repurchase Authorization: Wix plans to file in the coming
        days a motion seeking court approval in Israel to reauthorize the
        Company to repurchase up to $100 million of its ordinary shares from
        time to time. In accordance with Israeli law, the Company must receive
        approval from the District Court prior to the implementation of any
        shareholder distribution program. The current court authorization
        expires June 30, 2019, and Wix expects it to be re-approved before the
        expiration. Wix did not repurchase any shares in the quarter ended March
        31, 2019.

Financial Outlook

Wix is introducing its outlook for the second quarter 2019. This guidance reflects recent changes in FX rates. Had FX rates stayed constant from when we provided full year guidance in February, we would have further raised Q2 collections guidance by approximately $1 million to $198-200 million.


                      Q2 2019 Outlook   Y/Y growth




     Revenue     
     $182 - $184 million  25% - 26%



     Collections 
     $197 - $199 million  23% - 24%

Wix is also updating its outlook for the full year 2019:

    --  The updated full year guidance also reflects recent changes in FX rates.
        Had FX rates stayed constant from when we provided full year guidance in
        February, we would have further raised FY 2019 collections guidance by
        approximately $2 million to $824-$832 million
    --  This updated guidance also includes the impact of the expansion of our
        CS operations, which will require an upfront investment of approximately
        $15 million in 2019. Excluding this investment, our free cash flow
        guidance for 2019 would be $137-$141 million. On an ongoing basis, we
        believe these expanded operations will require approximately $20 million
        annually. We believe this investment will drive incremental collections
        growth of approximately 5% in 2020


                       
            Updated      Y/Y growth            Prior

                           FY 2019 Outlook                        FY 2019
                                                                   Outlook




     Revenue        
       $758 - $763 million        26%  
      $755 - $761 million



     Collections    
       $822 - $830 million  25% - 26% 
      $817 - $827 million


      Free Cash Flow 
       $122 - $126 million  20% - 24% 
      $135 - $140 million

Conference Call and Webcast Information

Wix will host a conference call at 8:30 a.m. ET on Thursday, May 16, 2019 to answer questions about the financial and operational performance of the business for the first quarter ended March 31, 2019. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial +1-877-270-2148 (US/ Canada), +1-412-902-6510 (International) or 1-809-212-373 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID WIX. A telephonic replay of the call will be available through May 23, 2019 at 11:59 p.m. ET by dialing +1-877-344-7529 and providing Conference ID 10131101.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 150 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, a highly curated App Market, Ascend by Wix and Corvid by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, Berlin, Dnipro, Dublin, Kiev, Los Angeles, Miami, New York, San Francisco, São Paulo, Vilnius and Tokyo.

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn and Pinterest

Download: Wix App is available for free on Google Play and in the App Store

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related expenses. Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its free cash flow guidance to net cash provided by operating activities because net cash provided by operating activities is not accessible on a forward-looking basis. Items that impact net cash provided by operating activities are out of the Company's control and/or cannot be reasonably predicted. Accordingly, a reconciliation to net cash provided by operating activities is not available without unreasonable effort.

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this document, including the full year guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to create new and higher monetization opportunities from our premium subscriptions; our ability to enter into new markets and attract new customer segments; our ability to maintain and enhance our brand and reputation; our prediction of the future collections generated by our user cohorts; our share repurchases made pursuant to our share repurchase plan; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function; the success of our sales efforts; customer acceptance and satisfaction of new products and other challenges inherent in new product development; changes to technologies used in our solutions; or changes in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading "Risk Factors" in the Company's 2018 annual report on Form 20-F filed with the Securities and Exchange Commission on April 9, 2019. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O'Donnell
ir@wix.com
415-223-2624

Media Relations:
Vivian Hernandez
Wix.com
pr@wix.com
415-517-6539

(1)Beginning in Q1 2019, in reporting Registered Users we will exclude users that initially registered through non-website products and have not yet begun the process of building a website. In Q2-Q4 2018, we included these users in our Registered Users calculation, as the number was immaterial in each of those quarters. Once a user who initially registered through a non-website product begins the process of building a website on Wix, that user will be counted as a Registered User as of that period.


                                                                                                           
              Wix.com Ltd.


                                                                                            
             CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP


                                                                                             
             (In thousands, except loss per share data)






                                                                                                                                                       
           Three Months Ended


                                                                                                                                                           
            March 31,



                                                                                                                                                                     2018                              2019



                                                                                                                                                          
            (unaudited)





     Revenue                                                                                                                                                    $137,775                          $174,290



     Cost of revenue                                                                                                                                              29,044                            39,715




     Gross Profit                                                                                                                                                108,731                           134,575





     Operating expenses:



     Research and development                                                                                                                                     46,502                            58,183



     Selling and marketing                                                                                                                                        67,011                            85,718



     General and administrative                                                                                                                                   13,670                            18,466




     Total operating expenses                                                                                                                                    127,183                           162,367




     Operating loss                                                                                                                                             (18,452)                         (27,792)



     Financial expenses, net                                                                                                                                       (129)                          (1,730)



     Other income (expenses)                                                                                                                                          21                                24




     Loss before taxes on income                                                                                                                                (18,560)                         (29,498)



     Taxes on income                                                                                                                                               1,251                             1,242



     Net loss                                                                                                                                                  $(19,811)                        $(30,740)






     Basic and diluted net loss per share                                                                                                                        $(0.42)                          $(0.62)




     Basic and diluted weighted-average shares used to compute net loss per share                                                                             46,827,425                        49,562,367









                                                                                                           
              Wix.com Ltd.


                                                                                                
             CONDENSED CONSOLIDATED BALANCE SHEET


                                                                                                          
              (In thousands)




                                                                                                                                                         
            Period ended


                                                                                                                                                     
           December 31,          
      March 31,



                                                                                                                                                                     2018                              2019

                                                                                                                                                                                                       ---


     
                Assets                                                                                                                              
           (audited)          
      (unaudited)



     Current Assets:



       Cash and cash equivalents                                                                                                                                $331,057                          $348,088



       Short term deposits                                                                                                                                       349,619                           348,355



       Restricted cash and deposit                                                                                                                                 1,149                             1,149



       Marketable securities                                                                                                                                      22,992                            49,863



       Trade receivables                                                                                                                                          13,528                            18,391



       Prepaid expenses and other current assets                                                                                                                  11,939                            19,530



      Total current assets                                                                                                                                       730,284                           785,376

                                                                                                                                                                                                       ---




     Long Term Assets:



       Property and equipment, net                                                                                                                                21,947                            23,707



       Marketable securities                                                                                                                                      47,225                            41,265



       Prepaid expenses and other long-term assets                                                                                                                 3,065                             3,021



       Intangible assets and goodwill, net                                                                                                                        42,229                            41,497



       Operating lease assets                                                                                                                                                                      58,467



      Total long-term assets                                                                                                                                     114,466                           167,957

                                                                                                                                                                                                       ---




      Total assets                                                                                                                                              $844,750                          $953,333






     
                Liabilities and Shareholder's Equity



     Current Liabilities:



       Trade payables                                                                                                                                            $45,567                           $49,465



       Employees and payroll accruals                                                                                                                             32,036                            36,145



       Deferred revenues                                                                                                                                         227,226                           250,495



       Accrued expenses and other current liabilities                                                                                                             35,564                            39,509



       Operating lease liabilities                                                                                                                                                                 15,344



     Total current liabilities                                                                                                                                   340,393                           390,958

                                                                                                                                                                                                       ---




       Long term deferred revenues                                                                                                                                12,494                            15,314



       Long term deferred tax liability                                                                                                                              602                               824



       Convertible senior notes                                                                                                                                  337,777                           342,895



       Long term loan                                                                                                                                              1,219                             1,219



       Long term operating lease liabilities                                                                                                                                                       43,421



     Total long term liabilities                                                                                                                                 352,092                           403,673

                                                                                                                                                                                                       ---




      Total liabilities                                                                                                                                          692,485                           794,631

                                                                                                                                                                                                       ---




     Shareholders'  Equity



       Ordinary shares                                                                                                                                                88                                90



       Additional paid-in capital                                                                                                                                472,239                           507,767



       Other comprehensive loss                                                                                                                                  (1,691)                             (44)



       Accumulated deficit                                                                                                                                     (318,371)                        (349,111)



     Total shareholders' equity                                                                                                                                  152,265                           158,702

                                                                                                                                                                                                       ---




     Total liabilities and shareholders' equity                                                                                                                 $844,750                          $953,333









                                                                                                           
              Wix.com Ltd.


                                                                                           
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                          
              (In thousands)






                                                                                                                                                       
           Three Months Ended


                                                                                                                                                           
            March 31,



                                                                                                                                                                     2018                              2019

                                                                                                                                                                                                       ---

                                                                                                                                                          
            (unaudited)



     OPERATING ACTIVITIES:



     Net loss                                                                                                                                                  $(19,811)                        $(30,740)



     Adjustments to reconcile net loss to net cash used in operating activities:



     Depreciation                                                                                                                                                  1,897                             2,658



     Amortization                                                                                                                                                    588                               732



     Share based compensation expenses                                                                                                                            15,674                            24,907



     Amortization of debt discount and debt issuance costs                                                                                                                                          5,117



     Decrease (increase) in accrued interest and exchange rate on short term and long term deposits                                                                (352)                              489



     Amortization of premium and discount and accrued interest on marketable securities, net                                                                        (33)                               51



     Deferred income taxes, net                                                                                                                                     (98)                              131



     Decrease (increase) in trade receivables                                                                                                                        188                           (4,693)



     Increase in prepaid expenses and other current and long-term assets                                                                                         (9,272)                          (7,199)



     Increase (decrease) in trade payables                                                                                                                         (444)                            4,550



     Increase in employees and payroll accruals                                                                                                                    8,453                             8,012



     Increase in short term and long term deferred revenues                                                                                                       21,880                            26,089



     Increase in accrued expenses and other current liabilities                                                                                                    6,109                             4,970



     Net cash provided by operating activities                                                                                                                    24,779                            35,074

                                                                                                                                                                                                       ---


     INVESTING ACTIVITIES:



     Proceeds from short-term deposits and restricted deposits                                                                                                    13,774                            26,775



     Investment in short-term deposits and restricted deposits                                                                                                  (26,779)                         (26,000)



     Investment in marketable securities                                                                                                                         (3,403)                         (27,923)



     Proceeds from marketable securities                                                                                                                           2,940                             7,455



     Purchase of property and equipment                                                                                                                          (3,211)                          (4,830)



     Capitalization of software development costs                                                                                                                  (147)                            (198)



     Acquisition of Intangible assets                                                                                                                                                                   -



     Payment for Businesses acquired                                                                                                                                                                    -



     Net cash used in investing activities                                                                                                                      (16,826)                         (24,721)

                                                                                                                                                                                                       ---


     FINANCING ACTIVITIES:



     Proceeds from exercise of options and ESPP shares                                                                                                            10,304                             6,678



     Net cash provided by financing activities                                                                                                                    10,304                             6,678

                                                                                                                                                                                                       ---


     INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                                                                             18,257                            17,031



     CASH AND CASH EQUIVALENTS-Beginning of period                                                                                                                85,230                           331,057



     CASH AND CASH EQUIVALENTS-End of period                                                                                                                    $103,487                          $348,088


                                                                                                          
              Wix.com Ltd.


                                                                                                     
              KEY PERFORMANCE METRICS


                                                                                                         
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)



              Revenues                                                                                                                                                                            $137,775                        $174,290



              Collections                                                                                                                                                                         $159,655                        $200,379



              Free Cash Flow                                                                                                                                                                       $21,421                         $30,046



              Number of registered users at period end (*)                                                                                                                                         125,189                         148,363



              Number of premium subscriptions at period end (*)                                                                                                                                      3,454                           4,164





              (*) Excludes users and subscriptions of DeviantArt








                                                                                                        
              Wix.com Ltd.


                                                                                          
              RECONCILIATION OF REVENUES TO COLLECTIONS


                                                                                                       
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)



              Revenues                                                                                                                                                                            $137,775                        $174,290



              Change in deferred revenues                                                                                                                                                           21,880                          26,089



              Collections                                                                                                                                                                         $159,655                        $200,379









                                                                               
              RECONCILIATION OF GAAP TO NON-GAAP OPERATING LOSS AND NET LOSS


                                                                                                       
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---


              (1) Share based compensation expenses:                                                                                                                                         
              (unaudited)



              Cost of revenues                                                                                                                                                                      $1,079                          $1,311



              Research and development                                                                                                                                                               8,485                          12,256



              Selling and marketing                                                                                                                                                                  2,042                           4,748



              General and administrative                                                                                                                                                             4,068                           6,592



              Total share based compensation expenses                                                                                                                                               15,674                          24,907

                                                                                                                                                                                                                                       ---


              (2) Amortization                                                                                                                                                                         588                             732



              (3) Acquisition related expenses                                                                                                                                                       1,428                               0



              (4) Amortization of debt discount and debt issuance costs                                                                                                                                                             5,117



              (5) Non-operating foreign exchange expenses (income)                                                                                                                                   (566)                          1,452



              Total adjustments of GAAP to Non GAAP                                                                                                                                                $17,124                         $32,208









                                                                                                        
              Wix.com Ltd.


                                                                                       
              RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT


                                                                                                       
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)



              Gross Profit                                                                                                                                                                        $108,731                        $134,575



              Share based compensation expenses                                                                                                                                                      1,079                           1,311



              Amortization                                                                                                                                                                             142                             142



              Non GAAP Gross Profit                                                                                                                                                                109,952                         136,028

                                                                                                                                                                                                                                       ---




              Non GAAP Gross margin                                                                                                                                                                    80%                            78%








                                                                                                        
              Wix.com Ltd.


                                                                            
              RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING INCOME (LOSS)


                                                                                                       
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)



              Operating loss                                                                                                                                                                     $(18,452)                      $(27,792)



              Adjustments:



              Share based compensation expenses                                                                                                                                                     15,674                          24,907



              Amortization                                                                                                                                                                             588                             732



              Acquisition related expenses                                                                                                                                                           1,428



              Total adjustments                                                                                                                                                                    $17,690                         $25,639






              Non GAAP operating income (loss)                                                                                                                                                      $(762)                       $(2,153)









                                                                                                        
              Wix.com Ltd.


                                                              
              RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME/(LOSS) AND NON-GAAP NET INCOME/(LOSS) PER SHARE


                                                                                           
              (In thousands, except  per share data)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)



              Net loss                                                                                                                                                                           $(19,811)                      $(30,740)



              Share based compensation expense and other Non GAAP adjustments                                                                                                                       17,124                          32,208



              Non-GAAP net income/(loss)                                                                                                                                                          $(2,687)                         $1,468






              Basic  Non GAAP net income/(loss) per share                                                                                                                                          $(0.06)                          $0.03




              Weighted average shares used in computing basic Non GAAP net income/(loss) per share                                                                                              46,827,425                      49,562,367

                                                                                                                                                                                                                                       ===







                                                                                                        
              Wix.com Ltd.


                                                                        
              RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW


                                                                                                       
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)



              Net cash provided by operating activities                                                                                                                                            $24,779                         $35,074



              Capital expenditures, net                                                                                                                                                            (3,358)                        (5,028)



              Free Cash Flow                                                                                                                                                                       $21,421                         $30,046









                                                                                                        
              Wix.com Ltd.


                                             
              RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                               
              March 31,



                                                                                                                                                                                                       2018                            2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                              
              (unaudited)





              Basic and diluted weighted average number of shares outstanding                                                                                                                   46,827,425                      49,562,367

                                                                                                                                                                                                                                       ===


              The following items have been excluded from the diluted weighted average number of shares
    outstanding because they are anti-dilutive:



              Stock options                                                                                                                                                                      8,588,308                       8,237,537



              Restricted share units                                                                                                                                                             2,192,784                       2,342,469


                                                                                                                                                                                                 57,608,517                      60,142,373

                                                                                                                                                                                                                                       ===







                                                                                                        
              Wix.com Ltd.


                                                                                
              RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS


                                                                                                       
              (In thousands)




                                                                                                                                                                                            
              Three Months Ended


                                                                                                                                                                                             
              June 30, 2019



                                                                                                                                                                                            
              Low                
     High






              Projected revenues                                                                                                                                                                   184,000                         185,000



              Projected change in deferred revenues                                                                                                                                                 15,000                          15,000



              Projected collections                                                                                                                                                               $199,000                        $200,000

View original content to download multimedia:http://www.prnewswire.com/news-releases/wix-reports-first-quarter-2019-results-300851109.html

SOURCE Wix.com Ltd.