Wix Reports Second Quarter 2019 Results

NEW YORK, July 24, 2019 /PRNewswire/ -- Wix.com Ltd. (Nasdaq: WIX) today reported strong financial results for the second quarter ended June 30, 2019, exceeding its prior guidance. In addition, the Company provided its initial outlook for the third quarter 2019 and raised its outlook for the full year, reflecting accelerating collections growth for the second half of the year.

"Our ongoing strong top line performance reflects success across multiple growth drivers, including vast improvements to our overall product offering and increasing adoption of complementary products. These results validate the increasing value we provide to our evolving user base. We have made tremendous progress with multiple new initiatives, and I believe these will drive growth in the second half of this year and beyond," said Avishai Abrahami, Co-founder and CEO of Wix.

Lior Shemesh, CFO of Wix, said, "We continue to grow the value of our user base through new product offerings and increasing monetization. We now expect future collections of existing user cohorts to be $5.9 billion over the next eight years, which is an increase of 28% Y/Y. Our results continue to show the strength of our financial model and our ability to drive profitable growth, which we believe will continue through this year and for many years to come."

Commenting on the recently announced initiative to expand Customer Solutions, Nir Zohar, President and COO of Wix, said, "Our expanding Customer Solutions organization is ramping quickly as we have added resources and are implementing many new processes to enable personalized support for users. Initial data is very positive, and we continue to believe this initiative will fuel additional growth."

Q2 2019 Financial Summary


                                                              Three months ended

                                                          
            June 30,



                                     
     
     $ in thousands     2018           2019  
       Y/Y growth     
     Prior Q2 2019 Outlook




            Revenue                                    $146,132       $185,419                 27%        
            $182,000 - 184,000



            Collections                                $159,895       $199,563                 25%        
            $197,000 - 199,000

    ---


            Operating (Loss)                           $(6,507)     $(14,161)     
       NA



            Non-GAAP Operating Income                   $12,939        $14,195                 10%

    ---


            Net Cash Provided by                        $27,268        $37,180                 36%
    Operating Activities



            Free Cash Flow                              $23,857        $30,754                 29%

Additional Q2 2019 Results and Highlights

    --  Gross margin on a GAAP basis in the second quarter of 2019 was 75%,
        compared to 79% in the second quarter of 2018
    --  Non-GAAP gross margin in the second quarter of 2019, calculated as
        non-GAAP gross profit as a percent of revenue, was 76%, compared to 80%
        in the second quarter of 2018
    --  GAAP net loss in the second quarter of 2019 was $(16.7) million, or
        $(0.33) per share, compared to a net loss of $(5.6) million, or $(0.12)
        per share, for the second quarter of 2018
    --  Non-GAAP net income in the second quarter of 2019 was $17.0 million, or
        $0.34 per share, compared to non-GAAP net income of $13.8 million, or
        $0.29 per share for the second quarter of 2018
    --  Net cash provided by operating activities in the second quarter of 2019
        was $37.2 million, while capital expenditures totaled $6.4 million,
        leading to free cash flow of $30.8 million, compared to $23.9 million of
        free cash flow in the second quarter of 2018, a 29% year-over-year
        increase
    --  Added 132,000 net premium subscriptions in the second quarter of 2019 to
        reach 4.3 million as of June 30, 2019, a 17% increase over the total
        number of premium subscriptions at the end of the second quarter of 2018
    --  Added 5.7 million registered users in the second quarter of 2019.
        Registered users as of June 30, 2019 were 154 million, representing an
        18% increase compared to the end of the second quarter of 2018

Recent Business Highlights

    --  Multiple new initiatives indicating strong future growth potential: The
        progress of several new initiatives under development at Wix are
        demonstrating the ability to contribute growth in the future. To
        highlight a few:
-- When we launched Corvid by Wix, we did so to expand our addressable market to professionals - this expansion is happening as more professionals are coming to Wix than ever before -- Gaining momentum with Agency Partners - tens of thousands use Wix today -- Significant progress in expanding Customer Support organization - now providing 24/7 support globally and implementing procedures to provide personalized support -- Share of Wix Payments of total GMV rapidly increasing as total GMV continues to climb, demonstrating strong momentum as global rollout continues -- Over 500,000 Wix users with premium subscriptions have used at least one component of Ascend by Wix in the last 30 days, illustrating this product's enormous market potential
    --  Announced new operations in Japan: We announced expanded operations in
        Japan with the opening of an office in Tokyo in order to drive further
        growth in this market. Through the development of partnerships, targeted
        marketing and dedicated customer support, these new operations will
        improve our ability to serve this fast-growing market.
    --  Acquired Gefen Team to form a new creative group within Wix: In May, we
        completed an acquihire of the Tel Aviv-based creative agency in support
        of our goal to become a top 100 brand globally. The Gefen Team, an
        award-winning creative agency, joined the Wix marketing team full time,
        and Founder Eran Gefen is now the Vice President of Creative at Wix.
    --  Launched global partnership with eSports and entertainment organization
        FaZe Clan: As part of our brand strategy, we have partnered with FaZe
        Clan to connect with current and future customers through integrated
        social and digital content. Wix will become FaZe Clan's official website
        development and design partner. Wix branding will also be featured on
        the official FaZe Clan team shirt, and Wix will serve as an official
        supporter of FaZe Clan's Professional Fortnite team. This is our first
        eSports partnership and part of our ongoing sports marketing efforts.
    --  Hosting the second annual Wix Design Playground: We are hosting a
        three-month design program in New York in which participants develop and
        hone their web design skills. A major initiative over the course of the
        program is the Social Good Project in which each designer helps a local
        non-profit to build an online presence and manage the outreach to their
        communities using the Wix platform.

Financial Outlook

Wix is introducing its outlook for the third quarter 2019:


                    
       Q3 2019 Outlook   Y/Y growth




     Revenue     
       $196 - $198 million  26% - 27%



     Collections 
       $204 - $206 million  25% - 27%

Wix is also updating its outlook for the full year 2019:


                         
           Updated       Y/Y growth           Prior

                       
         FY 2019 Outlook                       FY 2019
                                                                    Outlook




     Revenue        
         $761 - $765 million  26% - 27% 
     $758 - $763 million



     Collections    
         $825 - $831 million  25% - 26% 
     $822 - $830 million


      Free Cash Flow 
         $123 - $126 million  21% - 24% 
     $122 - $126 million

Conference Call and Webcast Information

Wix will host a conference call at 8:30 a.m. ET on Wednesday, July 24, 2019 to answer questions about the financial and operational performance of the business for the second quarter ended June 30, 2019. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial +1-877-270-2148 (US/ Canada), +1-412-902-6510 (International) or 1-809-212-373 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID WIX. A telephonic replay of the call will be available through July 31, 2019 at 11:59 p.m. ET by dialing +1-877-344-7529 and providing Conference ID 10133234.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 150 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, a highly curated App Market, Ascend by Wix and Corvid by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, Berlin, Dnipro, Dublin, Kiev, Los Angeles, Miami, New York, San Francisco, São Paulo, Tokyo and Vilnius.

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn and Pinterest

Download: Wix App is available for free on Google Play and in the App Store

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related expenses. Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its free cash flow guidance to net cash provided by operating activities because net cash provided by operating activities is not accessible on a forward-looking basis. Items that impact net cash provided by operating activities are out of the Company's control and/or cannot be reasonably predicted. Accordingly, a reconciliation to net cash provided by operating activities is not available without unreasonable effort.

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this document, including the full year guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to create new and higher monetization opportunities from our premium subscriptions; our ability to enter into new markets and attract new customer segments; our ability to maintain and enhance our brand and reputation; our prediction of the future collections generated by our user cohorts; our share repurchases made pursuant to our share repurchase plan; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function; the success of our sales efforts; customer acceptance and satisfaction of new products and other challenges inherent in new product development; changes to technologies used in our solutions; or changes in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading "Risk Factors" in the Company's 2018 annual report on Form 20-F filed with the Securities and Exchange Commission on April 9, 2019. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O'Donnell
investors.wix.com
ir@wix.com
415-223-2624

Media Relations:
Vivian Hernandez
Wix.com
pr@wix.com
415-517-6539


                                                                                           
              Wix.com Ltd.


                                                                                   
      CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP


                                                                                    
      (In thousands, except loss per share data)






                                                                                                                                     
         Three Months Ended              
       Six Months Ended


                                                                                                                                       
            June 30,                     
         June 30,

                                                                                                                                                                                              ---

                                                                                                                                                2018                  2019                         2018         2019

                                                                                                                                                                                                              ---

                                                                                                                                   
         (unaudited)          
     (audited)      
              (unaudited)





     Revenue                                                                                                                               $146,132              $185,419                     $283,907     $359,709



     Cost of revenue                                                                                                                         30,437                46,662                       59,481       86,377

                                                                                                                                                                                                              ---


     Gross Profit                                                                                                                           115,695               138,757                      224,426      273,332





     Operating expenses:



     Research and development                                                                                                                48,492                61,486                       94,994      119,669



     Selling and marketing                                                                                                                   58,855                71,329                      125,866      157,047



     General and administrative                                                                                                              14,855                20,103                       28,525       38,569

                                                                                                                                                                                                              ---


     Total operating expenses                                                                                                               122,202               152,918                      249,385      315,285

                                                                                                                                                                                                              ---


     Operating loss                                                                                                                         (6,507)             (14,161)                    (24,959)    (41,953)



     Financial expenses, net                                                                                                                  1,532                 (580)                       1,403      (2,310)



     Other income (expenses)                                                                                                                     63                     8                           84           32

                                                                                                                                                                                                              ---


     Loss before taxes on income                                                                                                            (4,912)             (14,733)                    (23,472)    (44,231)



     Taxes on income                                                                                                                            728                 2,001                        1,979        3,243



     Net loss                                                                                                                              $(5,640)            $(16,734)                   $(25,451)   $(47,474)






     Basic and diluted net loss per share                                                                                                   $(0.12)              $(0.33)                     $(0.54)     $(0.95)




     Basic and diluted weighted-average shares used to compute net loss per share                                                        47,689,337            50,273,017                   47,258,381   49,917,692

                                                                                                                                                                                                              ===


                                                           
              Wix.com Ltd.


                                                        
     CONDENSED CONSOLIDATED BALANCE SHEET


                                                          
              (In thousands)




                                                                                         
         Period ended


                                                                                         
         December 31,          
      June 30,

                                                                                                                                       ---

                                                                                                               2018                    2019




     
                Assets                                                                 
         (audited)           
      (unaudited)



     Current Assets:



     Cash and cash equivalents                                                                            $331,057                $351,462



     Short term deposits                                                                                   349,619                 293,250



     Restricted cash and deposit                                                                             1,149                   1,149



     Marketable securities                                                                                  22,992                 104,863



     Trade receivables                                                                                      13,528                  18,230



     Prepaid expenses and other current assets                                                              11,939                  25,774



      Total current assets                                                                                 730,284                 794,728






     Long Term Assets:



     Property and equipment, net                                                                            21,947                  27,079



     Marketable securities                                                                                  47,225                  73,858



     Prepaid expenses and other long-term assets                                                             3,065                   2,623



     Intangible assets and goodwill, net                                                                    42,229                  41,459



     Operating lease assets                                                                                      -                 57,327



      Total long-term assets                                                                               114,466                 202,346






      Total assets                                                                                        $844,750                $997,074

                                                                                                                                       ===




     
                Liabilities and Shareholder's Equity



     Current Liabilities:



     Trade payables                                                                                        $45,567                 $46,074



     Employees and payroll accruals                                                                         32,036                  45,452



     Deferred revenues                                                                                     227,226                 262,259



     Accrued expenses and other current liabilities                                                         35,564                  42,972



     Operating lease liabilities                                                                                 -                 15,259



     Total current liabilities                                                                             340,393                 412,016






     Long term deferred revenues                                                                            12,494                  17,694



     Long term deferred tax liability                                                                          602                     570



     Convertible senior notes                                                                              337,777                 348,089



     Long term loan                                                                                          1,219                   1,219



     Other long term liabilities                                                                                 -                  2,074



     Long term operating lease liabilities                                                                       -                 42,784



     Total long term liabilities                                                                           352,092                 412,430






      Total liabilities                                                                                    692,485                 824,446






     Shareholders'  Equity



     Ordinary shares                                                                                            88                      93



     Additional paid-in capital                                                                            472,239                 537,799



     Other comprehensive loss                                                                              (1,691)                    581



     Accumulated deficit                                                                                 (318,371)              (365,845)



     Total shareholders' equity                                                                            152,265                 172,628






     Total liabilities and shareholders' equity                                                           $844,750                $997,074

                                                                                                                                       ===


                                                                                                             
              Wix.com Ltd.


                                                                                                     
     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                            
              (In thousands)






                                                                                                                                                         
         Three Months Ended              
       Six Months Ended


                                                                                                                                                           
            June 30,                     
         June 30,

                                                                                                                                                                                                                  ---

                                                                                                                                                                    2018                  2019                         2018         2019

                                                                                                                                                                                                                                  ---

                                                                                                                                                       
         (unaudited)          
     (audited)      
              (unaudited)



     OPERATING ACTIVITIES:



     Net loss                                                                                                                                                  $(5,640)            $(16,734)                   $(25,451)   $(47,474)



     Adjustments to reconcile net loss to net cash used in operating activities:



     Depreciation                                                                                                                                                 2,196                 2,927                        4,093        5,585



     Amortization                                                                                                                                                   731                   738                        1,319        1,470



     Share based compensation expenses                                                                                                                           17,769                27,565                       33,443       52,472



     Amortization of debt discount and debt issuance costs                                                                                                                             5,194                                   10,311



     Decrease (increase) in accrued interest and exchange rate on short term and long term deposits                                                               (545)                  105                        (897)         594



     Amortization of premium and discount and accrued interest on marketable securities, net                                                                         45                  (10)                          12           41



     Deferred income taxes, net                                                                                                                                   (307)                  402                        (405)         533



     Decrease (increase) in trade receivables                                                                                                                     2,536                   161                        2,724      (4,532)



     Increase in prepaid expenses and other current and long-term assets                                                                                        (8,277)              (3,942)                    (17,549)    (11,141)



     Increase (decrease) in trade payables                                                                                                                        3,826               (3,222)                       3,382        1,328



     Increase in employees and payroll accruals                                                                                                                   4,978                 4,223                       13,431       12,235



     Increase in short term and long term deferred revenues                                                                                                      13,763                14,144                       35,643       40,233



     Increase (decrease) in accrued expenses and other current liabilities                                                                                      (3,807)                5,629                        2,302       10,599



     Net cash provided by operating activities                                                                                                                   27,268                37,180                       52,047       72,254

                                                                                                                                                                                                                                  ---


     INVESTING ACTIVITIES:



     Proceeds from short-term deposits and restricted deposits                                                                                                    5,337                55,000                       19,111       81,775



     Investment in short-term deposits and restricted deposits                                                                                                (125,001)                                        (151,780)    (26,000)



     Investment in marketable securities                                                                                                                       (11,576)            (108,693)                    (14,979)   (136,616)



     Proceeds from marketable securities                                                                                                                         11,496                21,601                       14,436       29,056



     Purchase of property and equipment                                                                                                                         (3,296)              (6,235)                     (6,507)    (11,065)



     Capitalization of software development costs                                                                                                                 (115)                (191)                       (262)       (389)



     Investment in other long-term assets                                                                                                                         (500)                                            (500)           -



     Payment for Businesses acquired                                                                                                                                                 (2,800)                                 (2,800)



     Net cash used in investing activities                                                                                                                    (123,655)             (41,318)                   (140,481)    (66,039)

                                                                                                                                                                                                                                  ---


     FINANCING ACTIVITIES:



     Proceeds from exercise of options and ESPP shares                                                                                                           11,587                 7,512                       21,891       14,190



     Proceeds from issuance of convertible senior notes                                                                                                         385,000                                           385,000            -



     Payments of debt issuance costs                                                                                                                           (10,010)                                         (10,010)           -



     Purchase of capped call                                                                                                                                   (39,424)                                         (39,424)           -



     Net cash provided by financing activities                                                                                                                  347,153                 7,512                      357,457       14,190

                                                                                                                                                                                                                                  ---


     INCREASE IN CASH AND CASH EQUIVALENTS                                                                                                                      250,766                 3,374                      269,023       20,405



     CASH AND CASH EQUIVALENTS-Beginning of period                                                                                                              103,487               348,088                       85,230      331,057



     CASH AND CASH EQUIVALENTS-End of period                                                                                                                   $354,253              $351,462                     $354,253     $351,462


                                                                                                                                         
              Wix.com Ltd.


                                                                                                                                    
              KEY PERFORMANCE METRICS


                                                                                                                                        
              (In thousands)




                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)



              Revenues                                                                                                                                                                                           $146,132                 $185,419                 $283,907     $359,709



              Collections                                                                                                                                                                                        $159,895                 $199,563                 $319,550     $399,942



              Free Cash Flow                                                                                                                                                                                      $23,857                  $30,754                  $45,278      $60,800



              Number of registered users at period end (*)                                                                                                                                                        131,027                  154,039                  131,027      154,039



              Number of premium subscriptions at period end (*)                                                                                                                                                     3,659                    4,295                    3,659        4,295





              (*) Excludes users and subscriptions of DeviantArt








                                                                                                                                     
              Wix.com Ltd.


                                                                                                                       
              RECONCILIATION OF REVENUES TO COLLECTIONS


                                                                                                                                    
              (In thousands)




                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)



              Revenues                                                                                                                                                                                           $146,132                 $185,419                 $283,907     $359,709



              Change in deferred revenues                                                                                                                                                                          13,763                   14,144                   35,643       40,233



              Collections                                                                                                                                                                                        $159,895                 $199,563                 $319,550     $399,942









                                                                                                                                     
              Wix.com Ltd.


                                                                                                                          
              TOTAL ADJUSTMENTS GAAP TO NON-GAAP


                                                                                                                                    
              (In thousands)






                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---


              (1) Share based compensation expenses:                                                                                                                                                        
              (unaudited)                 
       (unaudited)



              Cost of revenues                                                                                                                                                                                     $1,087                   $1,436                   $2,166       $2,747



              Research and development                                                                                                                                                                              9,470                   14,119                   17,955       26,375



              Selling and marketing                                                                                                                                                                                 2,352                    4,506                    4,394        9,254



              General and administrative                                                                                                                                                                            4,860                    7,504                    8,928       14,096



              Total share based compensation expenses                                                                                                                                                              17,769                   27,565                   33,443       52,472

                                                                                                                                                                                                                                                                                   ---


              (2) Amortization                                                                                                                                                                                        731                      738                    1,319        1,470



              (3) Acquisition related expenses                                                                                                                                                                        946                       53                    2,374           53



              (4) Amortization of debt discount and debt issuance costs                                                                                                                                                                     5,194                               10,311



              (5) Non-operating foreign exchange expenses (income)                                                                                                                                                                            140                                1,592



              Total adjustments of GAAP to Non GAAP                                                                                                                                                               $19,446                  $33,690                  $37,136      $65,898









                                                                                                                                     
              Wix.com Ltd.


                                                                                                                    
              RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT


                                                                                                                                    
              (In thousands)






                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)



              Gross Profit                                                                                                                                                                                       $115,695                 $138,757                 $224,426     $273,332



              Share based compensation expenses                                                                                                                                                                     1,087                    1,436                    2,166        2,747



              Amortization                                                                                                                                                                                            142                      141                      284          283



              Non GAAP Gross Profit                                                                                                                                                                               116,924                  140,334                  226,876      276,362

                                                                                                                                                                                                                                                                                   ---




              Non GAAP Gross margin                                                                                                                                                                                   80%                     76%                     80%         77%








                                                                                                                                     
              Wix.com Ltd.


                                                                                                             
              RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING INCOME


                                                                                                                                    
              (In thousands)




                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)



              Operating loss                                                                                                                                                                                     $(6,507)               $(14,161)               $(24,959)   $(41,953)



              Adjustments:



              Share based compensation expenses                                                                                                                                                                    17,769                   27,565                   33,443       52,472



              Amortization                                                                                                                                                                                            731                      738                    1,319        1,470



              Acquisition related expenses                                                                                                                                                                            946                       53                    2,374           53



              Total adjustments                                                                                                                                                                                   $19,446                  $28,356                  $37,136      $53,995






              Non GAAP operating income                                                                                                                                                                           $12,939                  $14,195                  $12,177      $12,042









                                                                                                                                     
              Wix.com Ltd.


                                                                                                  
              RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME AND NON-GAAP NET INCOME PER SHARE


                                                                                                                        
              (In thousands, except  per share data)




                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)



              Net loss                                                                                                                                                                                           $(5,640)               $(16,734)               $(25,451)   $(47,474)



              Share based compensation expense and other Non GAAP adjustments                                                                                                                                      19,446                   33,690                   37,136       65,898



              Non-GAAP net income                                                                                                                                                                                 $13,806                  $16,956                  $11,685      $18,424






              Basic  Non GAAP net income per share                                                                                                                                                                  $0.29                    $0.34                    $0.25        $0.37




              Weighted average shares used in computing basic Non GAAP net income\ per share                                                                                                                   47,689,337               50,273,017               47,258,381   49,917,692

                                                                                                                                                                                                                                                                                   ===







                                                                                                                                     
              Wix.com Ltd.


                                                                                                     
              RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW


                                                                                                                                    
              (In thousands)




                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)



              Net cash provided by operating activities                                                                                                                                                           $27,268                  $37,180                  $52,047      $72,254



              Capital expenditures, net                                                                                                                                                                           (3,411)                 (6,426)                 (6,769)    (11,454)



              Free Cash Flow                                                                                                                                                                                      $23,857                  $30,754                  $45,278      $60,800









                                                                                                                                     
              Wix.com Ltd.


                                                                          
              RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING






                                                                                                                                                                                                           
              Three Months Ended            
       Six Months Ended


                                                                                                                                                                                                               
              June 30,                    
       June 30,

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                                      2018                     2019                     2018         2019

                                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                             
              (unaudited)                 
       (unaudited)





              Basic and diluted weighted average number of shares outstanding                                                                                                                                  47,689,337               50,273,017               47,258,381   49,917,692

                                                                                                                                                                                                                                                                                   ===


              The following items have been excluded from the diluted weighted average number of shares
    outstanding because they are anti-dilutive:



              Stock options                                                                                                                                                                                     8,040,188                7,744,708                8,040,188    7,744,708



              Restricted share units                                                                                                                                                                            2,117,774                2,289,069                2,117,774    2,289,069


                                                                                                                                                                                                                57,847,299               60,306,794               57,416,343   59,951,469

                                                                                                                                                                                                                                                                                   ===


                                                                    
              Wix.com Ltd.


                                              
           RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS


                                                                   
              (In thousands)




                                            
         Three Months Ended                         
              YearEnding


                                            
         September 30, 2019                     
              December 31, 2019



                                                
            Low                                    
              High              
     Low          
     High

                                                                                                                                                     ---




     Projected revenues                                       196,000                                               198,000        761,000         765,000



     Projected change in deferred revenues                      8,000                                                 8,000         64,000          66,000



     Projected collections                                   $204,000                                              $206,000       $825,000        $831,000

                                                                                                                                                     ===

View original content to download multimedia:http://www.prnewswire.com/news-releases/wix-reports-second-quarter-2019-results-300889964.html

SOURCE Wix.com Ltd.