SunCoke Energy, Inc. Announces Strong Second Quarter 2019 Results

LISLE, Ill., July 30, 2019 /PRNewswire/ -- SunCoke Energy, Inc. (NYSE: SXC) today reported results for the second quarter 2019, reflecting the strong performance at our Domestic Coke segment, including disciplined cost control across our cokemaking fleet.

"We are pleased with our second quarter operational performance and the completion of the Simplification Transaction. The simplified corporate structure has increased liquidity and improved financial flexibility, which strengthens our ability to execute on strategic objectives and generate significant value for SunCoke stockholders," said Mike Rippey, President and Chief Executive Officer of SunCoke Energy, Inc. "We are focused on executing against our remaining 2019 objectives and are well-positioned to achieve our full-year Adjusted EBITDA guidance."

SECOND QUARTER CONSOLIDATED RESULTS


                                       
        
          Three Months Ended June 30,


                      (Dollars in
                       millions)  2019               2018                                 Increase/
                                                                               (Decrease)

    ---

        Revenues                       $
        407.5                                                  $
       367.0  $
      40.5


        Adjusted
         EBITDA(1)                      $
        63.1                                                   $
       67.3 $
      (4.2)


        Net income
         attributable
         to SXC                          $
        2.3                                                    $
       4.2 $
      (1.9)

    ---




              (1)              See definition of Adjusted EBITDA
                                  and reconciliation elsewhere in
                                  this release.

Revenues in the second quarter 2019 increased $40.5 million compared to the prior year period, primarily reflecting the pass-through of higher coal prices, partially offset by lower volumes in our Logistics segment.

Adjusted EBITDA in the second quarter 2019 was $63.1 million, a $4.2 million decrease from the prior year period, driven by lower volumes in our Logistics segment, partially offset by improved performance in our Domestic Coke segment.

Net income attributable to SXC was $2.3 million, or $0.03 per share, for the second quarter 2019. The results reflect lower volumes at CMT discussed above, certain transaction costs related to the Simplification Transaction and higher depreciation expense. These decreases were partially offset by the absence of the $5.4 million loss on the sale of VISA SunCoke Limited that occurred in second quarter 2018.

SECOND QUARTER SEGMENT RESULTS

Domestic Coke
Domestic Coke consists of cokemaking facilities and heat recovery operations at our Jewell, Indiana Harbor, Haverhill, Granite City and Middletown plants.


                                               Three Months Ended June 30,


                       (Dollars in
                        millions,
                        except per
                        ton amounts)  2019                       2018          Increase

    ---

        Revenues                           $
      378.0                       $
          328.7    $
      49.3


        Adjusted
         EBITDA(1)                          $
      56.3                        $
          52.9     $
      3.4


        Sales volumes
         (thousands of
         tons)                       1,030                        1,007                  23


        Adjusted
         EBITDA per
         ton(2)                            $
      54.66                       $
          52.53    $
      2.13

    ---




              (1)              See definition of Adjusted EBITDA
                                  and reconciliation elsewhere in
                                  this release.



              (2)              Reflects Domestic Coke Adjusted
                                  EBITDA divided by Domestic Coke
                                  sales volumes.

Revenues increased $49.3 million primarily reflecting the pass-through of higher coal prices.

Adjusted EBITDA increased $3.4 million and included $2.3 million from higher volumes at Indiana Harbor, primarily due to the performance of the rebuilt ovens. Additionally, the Company demonstrated strong cost control during the period resulting in a benefit of $3.0 million as compared to the prior year period. Results also included an increase in coal cost recovery driven by higher coal prices during the current year period. These benefits were partially offset by lower coal-to-coke yields, which decreased Adjusted EBITDA by $4.0 million during the current year period, and reflected the impact from higher coal moisture levels as a result of heavy rainfall during the quarter.

Logistics
Logistics consists of the handling and mixing services of coal and other aggregates at our Convent Marine Terminal ("CMT"), Lake Terminal, Kanawha River Terminals ("KRT") and Dismal River Terminal ("DRT").


                                                       Three Months Ended June 30,


                           (Dollars in
                            millions)   2019          2018                                  Increase
                                                                                 (Decrease)

    ---

        Revenues                             $
      19.5                                                $
      28.1         $
       (8.6)


        Intersegment sales                    $
      6.7                                                 $
      5.5           $
       1.2


        Adjusted EBITDA(1)                   $
      11.8                                                $
      19.7         $
       (7.9)


        Tons handled
         (thousands of
         tons)(2)                      5,592                   6,980                                          (1,388)


        CMT take-or-pay
         shortfall tons
         (thousands of
         tons)(3)                        858                      63                                              795

    ---




              (1)              See definition of Adjusted EBITDA
                                  and reconciliation elsewhere in
                                  this release.



              (2)              Reflects inbound tons handled
                                  during the period.



              (3)              Reflects tons billed under take-
                                  or-pay contracts where services
                                  have not yet been performed.

Revenues and Adjusted EBITDA decreased by $8.6 million and $7.9 million, respectively, driven by lower volumes at the Convent Marine Terminal facility, resulting in deferred revenue of $5.5 million in the second quarter. As a reminder, CMT has long-term take-or-pay contracts with volume commitments covering 10 million tons of its annual capacity. Due to the nature of these contracts, the lower volumes at CMT during the first half will not have a material impact on full-year expectations. The first half 2019 take-or-pay volume shortfall at CMT generated $9.5 million in deferred revenue, which will be recognized into revenue and Adjusted EBITDA in the second half of 2019.

Brazil Coke
Brazil Coke consists of a cokemaking facility in Vitória, Brazil, which we operate for an affiliate of ArcelorMittal.

Revenues and Adjusted EBITDA were $10.0 million and $4.3 million, respectively, during the second quarter 2019, which was slightly lower than revenues and Adjusted EBITDA of $10.2 million and $4.8 million, respectively, during the second quarter 2018. The decreases were driven by unfavorable foreign currency adjustments.

Corporate and Other
Corporate and other Adjusted EBITDA loss, which include costs related to our legacy coal mining business, was $9.3 million during the second quarter 2019, an improvement of $0.8 million compared to second quarter 2018, primarily driven by lower professional service costs.

2019 OUTLOOK

Our 2019 guidance is as follows:

    --  Domestic coke production is expected to be approximately 4.1 million
        tons
    --  Consolidated Adjusted EBITDA is expected to be between $266 to $276
        million
    --  Adjusted EBITDA attributable to SXC is expected to be between $226 to
        $232 million
    --  Capital expenditures are projected to be between $110 to $120 million,
        including $40 million to $48 million related to our Indiana Harbor oven
        rebuild project and approximately $6 million related to completing our
        Granite City gas sharing project
    --  Cash generated by operations is estimated to be between $176 million and
        $191 million
    --  Cash taxes are projected to be between $4 to $8 million

RELATED COMMUNICATIONS

We will host our quarterly earnings call at 10:30 a.m. Eastern Time (9:30 a.m. Central Time) today. The conference call will be webcast live and archived for replay in the Investors section of www.suncoke.com. Investors may participate in this call by dialing 1-833-236-5757 in the U.S. or 1-647-689-4185 if outside the U.S., confirmation code 4939068.

SUNCOKE ENERGY, INC.

SunCoke Energy, Inc. (NYSE: SXC) supplies high-quality coke to the integrated steel industry under long-term, take-or-pay contracts that pass through commodity and certain operating costs to customers. We utilize an innovative heat-recovery cokemaking technology that captures excess heat for steam or electrical power generation. Our cokemaking facilities are located in Illinois, Indiana, Ohio, Virginia and Brazil. We have more than 55 years of cokemaking experience serving the integrated steel industry. In addition, we provide export and domestic material handling services to coke, coal, steel, power and other bulk and liquids customers. Our logistics terminals have the collective capacity to mix and transload more than 40 million tons of material each year and are strategically located to reach Gulf Coast, East Coast, Great Lakes and international ports. To learn more about SunCoke Energy, Inc., visit our website at www.suncoke.com.

DEFINITIONS

    --  Adjusted EBITDA represents earnings before interest, taxes, depreciation
        and amortization ("EBITDA"), adjusted for any impairments, loss on
        extinguishment of debt, changes to our contingent consideration
        liability related to our acquisition of CMT, loss on the disposal of our
        interest in VISA SunCoke, and/or transaction costs incurred as part of
        the Simplification Transaction. EBITDA and Adjusted EBITDA do not
        represent and should not be considered alternatives to net income or
        operating income under accounting principles generally accepted in the
        U.S. ("GAAP") and may not be comparable to other similarly titled
        measures in other businesses. Management believes Adjusted EBITDA is an
        important measure in assessing operating performance. Adjusted EBITDA
        provides useful information to investors because it highlights trends in
        our business that may not otherwise be apparent when relying solely on
        GAAP measures and because it eliminates items that have less bearing on
        our operating performance. EBITDA and Adjusted EBITDA are not measures
        calculated in accordance with GAAP, and they should not be considered a
        substitute for net income or any other measure of financial performance
        presented in accordance with GAAP.
    --  Adjusted EBITDA attributable to SXC represents Adjusted EBITDA less
        Adjusted EBITDA attributable to noncontrolling interests.

FORWARD-LOOKING STATEMENTS

Some of the statements included in this press release constitute "forward-looking statements" (as defined in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended). Forward-looking statements include all statements that are not historical facts and may be identified by the use of such words as "believe," "expect," "plan," "project," "intend," "anticipate," "estimate," "predict," "potential," "continue," "may," "will," "should" or the negative of these terms or similar expressions. Forward-looking statements are inherently uncertain and involve significant known and unknown risks and uncertainties (many of which are beyond the control of SXC) that could cause actual results to differ materially.

Such risks and uncertainties include, but are not limited to domestic and international economic, political, business, operational, competitive, regulatory and/or market factors affecting SXC, as well as uncertainties related to: pending or future litigation, legislation or regulatory actions; liability for remedial actions or assessments under existing or future environmental regulations; gains and losses related to acquisition, disposition or impairment of assets; recapitalizations; access to, and costs of, capital; the effects of changes in accounting rules applicable to SXC; and changes in tax, environmental and other laws and regulations applicable to SXC's businesses.

Forward-looking statements are not guarantees of future performance, but are based upon the current knowledge, beliefs and expectations of SXC management, and upon assumptions by SXC concerning future conditions, any or all of which ultimately may prove to be inaccurate. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. SXC does not intend, and expressly disclaims any obligation, to update or alter its forward-looking statements (or associated cautionary language), whether as a result of new information, future events or otherwise after the date of this press release except as required by applicable law.

In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, SXC has included in its filings with the Securities and Exchange Commission cautionary language identifying important factors (but not necessarily all the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by SXC. For information concerning these factors, see SXC's Securities and Exchange Commission filings such as its annual and quarterly reports and current reports on Form 8-K, copies of which are available free of charge on SXC's website at www.suncoke.com. All forward-looking statements included in this press release are expressly qualified in their entirety by such cautionary statements. Unpredictable or unknown factors not discussed in this release also could have material adverse effects on forward-looking statements.


                                                              
              
                SunCoke Energy, Inc.


                                                           
           
                Consolidated Statements of Income


                                                                   
              
                (Unaudited)




                                                             Three Months Ended June 30,                                     Six Months Ended June 30,


                                                 2019                          2018                             2019             2018





                                                             (Dollars and shares in millions, except per share amounts)


                   Revenues


      Sales and other operating
       revenue                                        $
         407.5                                  $
              367.0                                $
      798.8  $
      717.5



                   Costs and operating expenses


      Cost of products sold and
       operating expenses                       327.0                           282.7                                   634.4                             553.3


      Selling, general and
       administrative expenses                   21.9                            17.6                                    38.6                              33.5


      Depreciation and amortization
       expense                                   37.0                            32.0                                    74.2                              64.9


      Total costs and operating
       expenses                                 385.9                           332.3                                   747.2                             651.7



                   Operating income              21.6                            34.7                                    51.6                              65.8


      Interest expense, net                      15.1                            15.7                                    29.9                              31.5


      Loss on extinguishment of
       debt                                                                                                                                              0.3


      Income before income tax
       expense                                    6.5                            19.0                                    21.7                              34.0



     Income tax expense                          3.2                             2.2                                     6.2                               4.2


      Loss from equity method
       investment                                                                5.4                                                                      5.4




     Net income                                  3.3                            11.4                                    15.5                              24.4


      Less: Net income attributable
       to noncontrolling interests                1.0                             7.2                                     3.4                              11.5



                   Net income attributable to
                    SunCoke Energy, Inc.                $
         2.3                                    $
              4.2                                 $
      12.1   $
      12.9



      Earnings attributable to
       SunCoke Energy, Inc. per
       common share:



     Basic                                            $
         0.03                                   $
              0.06                                 $
      0.19   $
      0.20



     Diluted                                          $
         0.03                                   $
              0.06                                 $
      0.18   $
      0.20


      Weighted average number of
       common 
              shares
       outstanding:(1)



     Basic                                      65.9                            64.7                                    65.4                              64.6



     Diluted                                    66.1                            65.6                                    65.7                              65.5




              (1)              The Company issued 25.5 million
                                  shares on June 28, 2019, in
                                  exchange for the SunCoke
                                  Energy Partners, L.P.
                                  outstanding common units not
                                  already owned by SXC. The
                                  issuance of these shares
                                  occurred late in the second
                                  quarter and as such had a
                                  minimum impact on the 2019
                                  weighted average number of
                                  common shares outstanding.


                                            
       
             SunCoke Energy, Inc.


                                          
       
           Consolidated Balance Sheets




                                                    June 30, 2019                                     December 31, 2018



                                                     (Unaudited)


                                                                (Dollars in millions, except
                                                  
                par value amounts)



     
                Assets


      Cash and cash equivalents                                       $
              102.2                              $
       145.7



     Receivables                                            98.9                                75.4



     Inventories                                           175.7                               110.4


      Income tax receivable                                   3.2                                 0.7


      Other current assets                                    4.9                                 2.8


      Total current assets                                  384.9                               335.0



      Properties, plants and
       equipment (net of accumulated
       depreciation of $901.6
       million and $855.8 million at
       June 30, 2019 and December
       31, 2018, respectively)                            1,454.8                             1,471.1



     Goodwill                                               76.9                                76.9


      Other intangible assets, net                          151.4                               156.8


      Deferred charges and other
       assets                                                14.4                                 5.5




     Total assets                                                  $
              2,082.4                            $
       2,045.3



                   Liabilities and Equity



     Accounts payable                                                $
              137.2                              $
       115.0



     Accrued liabilities                                    49.9                                45.6



     Deferred revenue                                       13.5                                 3.0


      Current portion of long-term
       debt and financing obligation                          5.1                                 3.9



     Interest payable                                        3.9                                 3.6


      Total current liabilities                             209.6                               171.1



      Long-term debt and financing
       obligation                                           828.0                               834.5


      Accrual for black lung
       benefits                                              46.4                                44.9


      Retirement benefit liabilities                         24.1                                25.2


      Deferred income taxes                                 212.8                               254.7


      Asset retirement obligations                           13.4                                14.6


      Other deferred credits and
       liabilities                                           25.3                                17.6



     Total liabilities                                   1,359.6                             1,362.6




     
                Equity


      Preferred stock, $0.01 par
       value. Authorized 50,000,000
       shares; no issued shares at
       both June 30, 2019 and
       December 31, 2018


      Common stock, $0.01 par value.
       Authorized 300,000,000
       shares; issued 98,036,174 and
       72,233,750 shares at June 30,
       2019 and December 31, 2018,
       respectively                                           1.0                                 0.7


      Treasury stock, 7,477,657
       shares at both June 30, 2019
       and December 31, 2018                              (140.7)                            (140.7)


      Additional paid-in capital                            709.7                               488.8


      Accumulated other
       comprehensive loss                                  (13.0)                             (13.1)



     Retained earnings                                     139.5                               127.4



      Total SunCoke Energy, Inc.
       stockholders' equity                                 696.5                               463.1


      Noncontrolling interests                               26.3                               219.6




     Total equity                                          722.8                               682.7



      Total liabilities and equity                                  $
              2,082.4                            $
       2,045.3


                                          
              
                SunCoke Energy, Inc.


                                 
              
                Consolidated Statements of Cash Flows


                                              
              
                (Unaudited)




                                                                                    Six Months Ended June 30,


                                                                  2019                             2018





                                                                                    (Dollars in millions)


                   Cash Flows from Operating Activities:



     Net income                                                          $
              15.5                         $
       24.4


      Adjustments to reconcile net income to net
       cash provided by operating activities:


      Depreciation and amortization expense                       74.2                                       64.9



     Deferred income tax expense                                  1.8                                        0.3


      Payments in excess of expense for
       postretirement plan benefits                              (1.1)                                     (1.1)


      Share-based compensation expense                             2.1                                        1.6



     Loss on extinguishment of debt                                                                         0.3


      Loss from equity method investment                                                                     5.4


      Changes in working capital pertaining to
       operating activities:



     Receivables                                               (23.5)                                    (12.0)



     Inventories                                               (65.3)                                     (5.4)



     Accounts payable                                            23.0                                       16.8



     Accrued liabilities                                          0.2                                      (9.0)



     Deferred revenue                                            10.5                                        1.5



     Interest payable                                             0.3                                      (1.3)



     Income taxes                                               (2.5)



            Other                                                 0.4                                      (1.1)


      Net cash provided by operating activities                   35.6                                       85.3



                   Cash Flows from Investing Activities:



     Capital expenditures                                      (53.1)                                    (43.6)


      Sale of equity method investment                                                                       4.0



     Other investing activities                                   0.2                                        0.3



      Net cash used in investing activities                     (52.9)                                    (39.3)



                   Cash Flows from Financing Activities:


      Proceeds from issuance of long-term debt                                                              45.0



     Repayment of long-term debt                                (0.6)                                    (45.2)



     Debt issuance costs                                                                                  (0.5)


      Proceeds from revolving credit facility                    175.6                                       92.5


      Repayment of revolving credit facility                   (180.6)                                    (92.5)


      Repayment of financing obligation                          (1.4)                                     (1.3)


      Acquisition of additional interest in the
       Partnership                                                                                         (4.2)


      Cash distribution to noncontrolling
       interests                                                (14.2)                                    (17.7)



     Other financing activities                                 (5.0)                                       0.7


      Net cash used in financing activities                     (26.2)                                    (23.2)



      Net (decrease) increase in cash and cash
       equivalents                                              (43.5)                                      22.8


      Cash and cash equivalents at beginning of
       period                                                    145.7                                      120.2



      Cash and cash equivalents at end of period                         $
              102.2                        $
       143.0



                   Supplemental Disclosure of Cash Flow
                    Information


      Interest paid, net of capitalized interest
       of $2.3 million and $1.3 million,
       respectively                                                       $
              28.0                         $
       30.5


      Income taxes paid, net of refunds of zero
       and $1.3 million, respectively                                      $
              6.5                          $
       4.4


                                                                                        
              
                SunCoke Energy, Inc.


                                                                                
              
                Segment Financial and Operating Data



     The following tables set forth financial and operating data for the three and six months ended June 30, 2019 and 2018:






                                                                        Three Months Ended June 30,                                          Six Months Ended June 30,


                                                      2019                              2018                         2019                                2018





                                                                 
              
                (Dollars in millions, except per ton amounts)


                   Sales and other operating
                    revenues:



     Domestic Coke                                          $
              378.0                                             $
              328.7                           $
            737.3  $
     646.8



     Brazil Coke                                     10.0                                             10.2                                             19.7                       20.3



     Logistics                                       19.5                                             28.1                                             41.8                       50.4


      Logistics intersegment sales                     6.7                                              5.5                                             13.2                       10.9


      Elimination of intersegment
       sales                                         (6.7)                                           (5.5)                                          (13.2)                    (10.9)



      Total sales and other operating
       revenues                                              $
              407.5                                             $
              367.0                           $
            798.8  $
     717.5



                   Adjusted EBITDA(1):



     Domestic Coke                                           $
              56.3                                              $
              52.9                           $
            114.8  $
     107.2



     Brazil Coke                                      4.3                                              4.8                                              8.8                        9.5



     Logistics                                       11.8                                             19.7                                             24.5                       33.3


      Corporate and Other(2)                         (9.3)                                          (10.1)                                          (17.7)                    (18.7)



      Total Adjusted EBITDA                                   $
              63.1                                              $
              67.3                           $
            130.4  $
     131.3



                   Coke Operating Data:


      Domestic Coke capacity                            97
       utilization                                       %                                    94
            %                                    97
            %                93
          %


      Domestic Coke production
       volumes (thousands of tons)                   1,030                                              999                                            2,036                      1,961


      Domestic Coke sales volumes
       (thousands of tons)                           1,030                                            1,007                                            2,034                      1,981


      Domestic Coke Adjusted EBITDA
       per ton(3)                                            $
              54.66                                             $
              52.53                           $
            56.44  $
     54.11


      Brazilian Coke production-
       operated facility (thousands
       of tons)                                        424                                              431                                              843                        872


                   Logistics Operating Data:


      Tons handled (thousands of
       tons)(4)                                      5,592                                            6,980                                           11,376                     12,801


      CMT take-or-pay shortfall
       tons (thousands of tons)(5)                     858                                               63                                            1,527                        126




              (1)              See definition of Adjusted EBITDA
                                  and reconciliation to GAAP
                                  elsewhere in this release.



              (2)              Corporate and Other includes the
                                  activity from our legacy coal
                                  mining business, which
                                  contributed Adjusted EBITDA
                                  losses of $2.0 million and $3.8
                                  million during the three and six
                                  months ended June 30, 2019,
                                  respectively, and $2.4 million
                                  and $4.7 million during the
                                  three and six months ended June
                                  30, 2018, respectively.



              (3)              Reflects Domestic Coke Adjusted
                                  EBITDA divided by Domestic Coke
                                  sales volumes.



              (4)              Reflects inbound tons handled
                                  during the period.



              (5)              Reflects tons billed under take-
                                  or-pay contracts where services
                                  have not yet been performed.


                                                                    
              
                SunCoke Energy, Inc.


                                                            
             
                Reconciliation of Non-GAAP Information


                                                                
              
                Net Income to Adjusted EBITDA




                                                                Three Months Ended June 30,                                Six Months Ended June 30,


                                                   2019                     2018                    2019                     2018



                                                              
              
                (Dollars in millions)



     
                Net income                            $
           3.3                                     $
              11.4                           $
      15.5  $
     24.4



     Add:


      Depreciation and amortization
       expense                                          $
           37.0                                     $
              32.0                           $
      74.2  $
     64.9



     Interest expense, net                        15.1                               15.7                                  29.9                          31.5


      Loss on extinguishment of debt                                                                                                                    0.3



     Income tax expense                            3.2                                2.2                                   6.2                           4.2


      Contingent consideration
       adjustments(1)                               0.1                                0.6                                 (0.3)                          0.6


      Loss from equity method investment                                              5.4                                                                5.4


      Simplification Transaction costs(2)           4.4                                                                     4.9



                   Adjusted EBITDA                 63.1                               67.3                                 130.4                         131.3



      Subtract: Adjusted EBITDA
       attributable to noncontrolling
       interest(3)                                 18.6                               21.6                                  37.5                          40.6


                   Adjusted EBITDA attributable to
                    SunCoke Energy, Inc.                $
           44.5                                     $
              45.7                           $
      92.9  $
     90.7




              (1)              In connection with the CMT
                                  acquisition, the Company entered
                                  into a contingent consideration
                                  arrangement that requires the
                                  Company to make future payments to
                                  the seller based on future volume
                                  over a specified threshold, price
                                  and contract renewals.  Contingent
                                  consideration adjustments were
                                  primarily the result of
                                  modifications to the volume
                                  forecast.



              (2)              Costs expensed by the Partnership
                                  associated with the Simplification
                                  Transaction.



              (3)              Reflects noncontrolling interest in
                                  Indiana Harbor and the portion of
                                  the Partnership owned by public
                                  unitholders prior to the closing
                                  of the Simplification Transaction.


                                                     
         
                SunCoke Energy, Inc.


                                             
             
           Reconciliation of Non-GAAP Information


                                                   
         
               Estimated 2019 Net Income


                                           
             
           to Estimated Consolidated Adjusted EBITDA




                                                                                                       2019


                                                                        Low                               High


                   Net income                                                  $
              40                       $
      47



     Add:


      Depreciation and amortization
       expense                                                          150                                    145



     Interest expense, net                                              65                                     65



     Income tax expense                                                  6                                     14


      Simplification Transaction
       costs(1)                                                           5                                      5



                   Adjusted EBITDA                                            $
              266                      $
      276




     Subtract:


       Adjusted EBITDA attributable to
        noncontrolling interests(2)                                      40                                     44


                   Adjusted EBITDA attributable to
                    SunCoke Energy, Inc.                                      $
              226                      $
      232




              (1)              Costs expensed by the Partnership
                                  associated with the Simplification
                                  Transaction.



              (2)              Reflects noncontrolling interest in
                                  Indiana Harbor and the portion of
                                  the Partnership owned by public
                                  unitholders prior to the closing
                                  of the Simplification Transaction.

View original content to download multimedia:http://www.prnewswire.com/news-releases/suncoke-energy-inc-announces-strong-second-quarter-2019-results-300892758.html

SOURCE SunCoke Energy, Inc.