C&J Energy Services Announces Second Quarter 2019 Results

HOUSTON, Aug. 6, 2019 /PRNewswire/ -- C&J Energy Services, Inc. ("C&J" or the "Company") (NYSE: CJ) today announced financial and operating results for the second quarter ended June 30, 2019.

Second Quarter 2019 Highlights and Recent Developments

    --  Consolidated revenue totaled $501.1 million resulting in a net loss of
        $110.3 million, an Adjusted net loss of $13.1 million, and consolidated
        Adjusted EBITDA((1)) of $52.0 million
    --  Net cash increased $25.5 million resulting in free cash flow((1))
        generation
    --  Executed on our disciplined returns focused strategy:
        --  Idled two horizontal and one vertical fracturing fleet and other
            under-utilized equipment
        --  Continued streamlining SG&A costs and reduced SG&A headcount by 11%
            since year-end 2018
        --  Divested the majority of our South and West Texas fluids management
            assets on July 31, 2019
    --  Preparation for proposed merger of equals with Keane Group, Inc.
        ("Keane") on schedule with HSR clearance received

Second Quarter 2019 Financial Results


                (USD in thousands, except per share amounts)


                                                                         
     
     Three Months Ended                                                 
     
     Change


                                              June 30, 2019                   March 31, 2019              June 30, 2018            Sequential              Year-on-
                                                                                                                                                              year



     Revenue                                                 $
      501,082                                                $
     510,769                                  $
       610,521      (1.9)     (17.9)
                                                                                                                                                                                       %          %


     Net income                                   (110,306)                                     (23,573)                               28,496                           (367.9)   (487.1)
      (loss)                                                                                                                                                                 %         %


     Adjusted
      net income                                                                                                                                                             %         %
      (loss)(1)                                    (13,112)                                     (18,530)                               34,960                              29.2    (137.5)


     Operating
      income                                                                                                                                                                 %         %
      (loss)                                      (110,480)                                     (22,771)                               30,894                           (385.2)   (457.6)


     Adjusted                                        51,980                                        49,557                                91,914                               4.9     (43.4)
      EBITDA(1)                                                                                                                                                              %         %


     EPS                                                      $
      (1.69)                                                $
     (0.36)                                    $
       0.42    (369.4)    (502.4)
                                                                                                                                                                                       %          %


     Adjusted                                                 $
      (0.20)                                                $
     (0.28)                                    $
       0.52       28.6     (138.5)
      EPS(1)                                                                                                                                                                           %          %

C&J's President and Chief Executive Officer, Don Gawick, commented, "We grew consolidated Adjusted EBITDA((1)) approximately 5.0% and generated $25.6 million of free cash flow((1)) in the second quarter despite a sequential decline in revenue driven by the competitive operating environment. Our continued focus on reducing our overall cost structure, coupled with the doubling of profitability in our Well Support Services segment, enabled us to improve consolidated profitability sequentially. With that said, our second quarter results were impacted by challenging headwinds that arose during the latter part of the quarter, most notably impacting our fracturing businesses. In addition to increased white space in our fracturing calendar, several of our fracturing fleets caught up to customer drilling rigs due to high levels of operational efficiency, and we experienced changes in customer work scope that resulted in fewer multi-well pads and instances of lower margin re-completion activity. Most of our other completion-oriented businesses experienced lower customer activity levels and a competitive pricing environment, which resulted in the stacking of under-utilized equipment, the closing of unprofitable locations, reductions in headcount, and the managing of labor costs in line with the changing market conditions.

"We continue to make strides to make C&J more profitable by streamlining our overall cost structure with meaningful quarter-over-quarter decreases in direct cost and Adjusted SG&A expense. In addition, we have cut our capital expenditure budget and further reduced corporate overhead. For example, we restructured our research and technology division, eliminated certain executive positions as well as senior leadership positions in our cementing business, and implemented our upgraded SAP enterprise resource planning system in early July 2019. I am also pleased to report that our third quarter 2019 results will reflect the divestiture of the majority of our South and West Texas fluids management assets, which closed on July 31, 2019. These actions, in combination with future headcount reductions associated with the fluids management asset divestiture, will result in further cost improvement and lower SG&A over the coming quarters. As always, we are committed to creating long-term value for our shareholders by executing a disciplined capital deployment strategy, maintaining a strong balance sheet, and generating additional free cash flow in the second half of the year.

"Finally, I am pleased to publicly welcome Amy Nelson as a new independent director to C&J's Board. She joins us at an exciting time as C&J is preparing for a merger of equals with Keane. Amy complements our Board's skills and experiences, and I am confident she will provide valuable perspective as we continue to execute our strategy, drive profitability, and enhance value for all C&J stockholders."

For the second quarter of 2019, revenue totaled $501.1 million, a decrease of 17.9% compared to the second quarter of 2018, and a decrease of 1.9% compared to the first quarter of 2019. We reported a net loss of $110.3 million, or $(1.69) per diluted share, in the second quarter of 2019. This compared to net income of $28.5 million, or $0.42 per diluted share, in the second quarter of 2018, and a net loss of $23.6 million, or $(0.36) per diluted share, in the first quarter of 2019.

We reported an Adjusted Net Loss((1)) of $13.1 million, or $(0.20) per diluted share, for the second quarter of 2019, compared to Adjusted Net Income of $35.0 million, or $0.52 per diluted share, for the second quarter of 2018, and an Adjusted Net Loss of $18.5 million, or $(0.28) per diluted share, in the first quarter of 2019. During the second quarter of 2019, Adjusted EBITDA((1)) totaled $52.0 million compared to Adjusted EBITDA of $91.9 million in the second quarter of 2018, and Adjusted EBITDA of $49.6 million in the first quarter of 2019. Please refer to the reconciliation table of net income (loss) to Adjusted Net Income (Loss) to Adjusted EBITDA in the back of this press release for further information on these non-GAAP financial measures.

Other Financial Information

Our selling, general and administrative ("SG&A") expense in the second quarter of 2019 was $54.6 million, compared to $59.9 million in the second quarter of 2018, and $53.7 million in the first quarter of 2019. The sequential increase was primarily the result of severance costs pertaining to the departure of two executive officers, business divestiture costs, and merger-related costs associated with the announced merger of equals with Keane, all of which were offset by decreased headcount, lower incentive compensation expense, and reduced corporate overhead. On an adjusted basis, Adjusted SG&A((1)) expense decreased 19.8% year-over-year and 10.9% sequentially, which was partially driven by an 11% reduction in SG&A headcount since year end 2018. As a percentage of revenue, Adjusted SG&A expense decreased sequentially from 10.1% to 9.2%.

Depreciation and amortization expense in the second quarter of 2019 was $58.1 million, compared to $54.4 million in the second quarter of 2018, and $59.8 million in the first quarter of 2019.

The softness in the energy equity markets and the consequential negative impact on our market capitalization during the second quarter triggered a PP&E and intangible asset recoverability test that prompted us to record a non-cash impairment charge of $79.9 million associated with assets in our Well Construction and Intervention Services segment. Additionally, in conjunction with the July 31, 2019 divestiture of the majority of our South and West Texas fluids management assets, we classified the assets as held for sale within our Well Support Services segment and recognized a loss on disposition of $8.0 million.

Liquidity and Capital Expenditures

As of June 30, 2019, we had a cash balance of $114.4 million and no borrowings drawn on our ABL credit facility. We exited the second quarter with borrowing capacity of $265.6 million, resulting in $380.0 million of total liquidity as of June 30, 2019. Capital expenditures totaled $42.9 million during the second quarter of 2019, compared to $92.8 million in the second quarter of 2018, and $48.3 million in the first quarter of 2019.

Business Segment Results

Completion Services

In our Completion Services segment, we generated second quarter 2019 revenue of $322.4 million, a decrease of 21.9% compared to revenue of $412.9 million generated in the second quarter of 2018, and a decrease of 1.4% compared to first quarter 2019 revenue of $327.1 million. For the second quarter of 2019, we reported net income of $5.1 million resulting in Adjusted EBITDA((2)) of $47.7 million. This is compared to net income of $54.0 million resulting in Adjusted EBITDA of $84.1 million for the second quarter of 2018, and net income of $10.6 million resulting in Adjusted EBITDA of $54.4 million for the first quarter of 2019.

Revenue and profitability in our Completion Services segment decreased sequentially primarily due to lower utilization in our fracturing business. During the second quarter, we experienced increased white space in our frac calendar due to unexpected scheduling gaps and drilling rig delays in select operating basins. In line with our returns-focused strategy, we continued to reduce our overall cost structure, and we idled two horizontal and one vertical fracturing fleet by the end of the second quarter to more appropriately align our asset base with current customer demand and market conditions. In our wireline and pumpdown businesses, revenue increased sequentially as customer activity levels improved in the Bakken, but profitability was essentially flat due to the competitive pricing environment, higher consumables costs, and reduced asset deployment in several basins as customers began to reduce their deployed fracturing fleets based on prevailing market conditions. In response, we continued to focus on efficient customers and further streamlined costs in both our wireline and pumpdown businesses, which included reallocating assets to more profitable locations and closing select operating districts in line with our disciplined returns-focused strategy.

Well Construction and Intervention Services

In our Well Construction and Intervention Services ("WC&I") segment, we generated second quarter 2019 revenue of $72.7 million, a decrease of 26.6% compared to revenue of $99.1 million generated in the second quarter of 2018, and a decrease of 8.1% compared to revenue of $79.1 million generated in the first quarter of 2019. For the second quarter of 2019, we reported a net loss of $84.0 million that included a $79.9 million non-cash impairment of PP&E and intangibles. Adjusted EBITDA((2)) for the second quarter of 2019 totaled $6.9 million. This is compared to net income of $8.5 million resulting in Adjusted EBITDA of $19.9 million for the second quarter of 2018, and a net loss of $3.4 million resulting in Adjusted EBITDA of $6.5 million for the first quarter of 2019.

Segment revenue decreased sequentially due to lower customer activity levels and a more competitive pricing environment in our cementing business, but segment profitability increased primarily due to asset redeployment in our coiled tubing business and a more streamlined cost structure in our cementing business. In our coiled tubing business, we returned two large diameter units to service in West Texas to large, efficient customers that increased overall asset utilization, which was partially offset by continued soft activity levels in both South Texas and the Mid-Continent. We continued to experience lower overall drilling rig count and a competitive pricing environment in our cementing business that negatively affected customer activity levels, especially in our largest operating basin of West Texas and in the Mid-Continent. In response and in line with our returns focused strategy, we further reduced our cost structure by stacking lower utilized equipment, consolidating facilities, closing unprofitable districts, and managing labor and operational costs.

Well Support Services

In our Well Support Services segment, we generated second quarter 2019 revenue of $106.0 million, an increase of 7.5% compared to revenue of $98.5 million generated in the second quarter of 2018, and an increase of 1.3% compared to revenue of $104.6 million generated in the first quarter of 2019. For the second quarter of 2019, we reported a net loss of $4.1 million resulting in Adjusted EBITDA((2)) of $13.4 million. This is compared to a net loss of $3.2 million resulting in Adjusted EBITDA of $11.4 million for second quarter of 2018, and a net loss of $4.5 million resulting in Adjusted EBITDA of $7.0 million for the first quarter of 2019.

Segment revenue and profitability increased sequentially due to higher customer activity levels in most of our operating basins, improved weather conditions, and additional workdays with longer daylight hours characteristic of the second quarter. In our rig services business, we benefited from improved customer activity levels in both California and the Bakken, which was partially offset by decreased workover rig count in West Texas. In addition, we achieved our highest deployed rig counts in over a year in both California and the Mid-Continent due to improved maintenance and completion-driven activities. In our fluids management business, we deployed additional trucks in California to meet growing customer demand for fluids hauling and disposal services.

Forward Outlook

Focusing on the third quarter of 2019, we currently expect our consolidated revenue to decline modestly, primarily due to the divestiture of the majority of our South and West Texas fluids management assets on July 31, 2019, continued white space in our fracturing calendar as customers closely manage capital expenditures, and lower activity levels and pricing pressure in our cementing business. In our Completion Services segment, we expect the pricing environment to remain competitive and we are preparing for instances of budget exhaustion and delayed completion activity late in the third quarter. Even though we anticipate improved financial results in our coiled tubing business from the return to service of select units, we expect revenue to decline in our Well Construction and Intervention Services segment due to continued challenging market conditions in our cementing business. After improving late in the first quarter, the drilling rig count serviced by our cementing business began to decline again in the second quarter, specifically in our largest operating basin of West Texas and the Mid-Continent. If current market conditions persist, we are prepared to further streamline our cost structure in this business and stack additional equipment during the third quarter. In our Well Support Services segment, we expect revenue to decline due to the announced fluids management asset divestiture, which should be partially offset by slightly improved activity levels in our rig services and special services businesses. We will remain focused on the things that we can control and stay committed to maintaining capital spending discipline and generating additional free cash flow in the second half of 2019.

Merger of Equals with Keane Group Update

On June 16, 2019, C&J entered into an Agreement and Plan of Merger with Keane Group, Inc. and one of its subsidiaries ("Keane"). Following the merger, C&J will be a direct, wholly owned subsidiary of Keane. Upon closing Keane will be renamed and have a new ticker symbol. The merger is expected to close in the fourth quarter of 2019, pending the satisfaction of certain customary conditions including the approval of the merger by the affirmative vote of holders of a majority of the outstanding common stock of C&J, and approval of the issuance of common stock of Keane to C&J stockholders in connection with the merger by the affirmative vote of a majority of the votes cast by holders of common stock of Keane at a meeting of Keane stockholders at which a quorum is present. In July, we received notification of early termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, with respect to the proposed merger. The termination satisfies one of the conditions to the closing of the proposed merger.

Conference Call Information

We will host a conference call on Tuesday, August 6, 2019 at 10:00 a.m. ET / 9:00 a.m. CT to discuss our second quarter 2019 financial and operating results. Interested parties may listen to the conference call via a live webcast accessible on our website at www.cjenergy.com or by calling U.S. (Toll Free): 1-855-560-2574 or International: 1-412-542-4160 and asking for the "C&J Energy Services' Earnings Call." Please dial-in ten to fifteen minutes before the scheduled call time to avoid any delays entering the earnings call. An archive of the webcast will be available shortly after the call on our website at www.cjenergy.com for twelve months following the call. A replay of the call will also be available for one week by calling U.S. (Toll Free): 1-877-344-7529 or International: 1-412-317-0088, using the access code: 10133211.

About C&J Energy Services

C&J Energy Services is a leading provider of well construction and intervention, well completion, well support and other complementary oilfield services and technologies to independent and major oilfield companies engaged in the exploration, production and development of oil and gas properties in onshore basins throughout the continental United States. We offer a diverse, integrated suite of services across the life cycle of the well, including hydraulic fracturing, cased-hole wireline and pumpdown, cementing, coiled tubing, rig services, fluids management, and specialty well site support services. We are headquartered in Houston, Texas and operate across all active onshore basins of the continental United States. For additional information about C&J, please visit www.cjenergy.com.

C&J Energy Services Investor Contact

Daniel E. Jenkins
Vice President - Investor Relations
investors@cjenergy.com
1-713-260-9986

This news release (and any oral statements made regarding the subjects of this release, including those related to the proposed merger with Keane and those that may be made on the conference call announced herein) contains certain statements and information that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements that address circumstances, activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. In addition, words such as "anticipate," "believe," "ensure," "expect," "if," "once" "intend," "plan," "focus," "estimate," "project," "forecasts," "predict," "outlook," "will," "could," "should," "potential," "would," "may," "probable," "likely" and similar expressions that convey the uncertainty of future events or outcomes, and the negative thereof, are intended to identify forward-looking statements. Forward-looking statements contained in this news release, which are not generally historical in nature, include those that express a belief, expectation or intention regarding our future activities, plans and goals and our current expectations with respect to, among other things: our ability to successfully integrate acquisitions; our operating cash flows, the availability of capital and our liquidity; our future revenue, income and operating performance; our ability to sustain and improve our utilization, revenue and margins; our ability to maintain acceptable pricing for our services; future capital expenditures; our ability to finance equipment, working capital and capital expenditures; our ability to execute our long-term growth strategy; our ability to successfully develop our research and technology capabilities and implement technological developments and enhancements; and the timing and success of strategic initiatives and special projects.

Forward-looking statements are not assurances of future performance and actual results could differ materially from our historical experience and our present expectations or projections. These forward-looking statements are based on management's current expectations and beliefs, forecasts for our existing operations, experience, expectations and perception of historical trends, current conditions, anticipated future developments and their effect on us, and other factors believed to be appropriate. Although management believes the expectations and assumptions reflected in these forward-looking statements are reasonable as and when made, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all). Our forward-looking statements involve significant risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Known material factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, risks associated with the following: we may be unable to obtain governmental, stockholder and/or regulatory approvals required for the proposed Merger, or required approvals may delay the proposed Merger or result in the imposition of conditions that could cause the parties to abandon the proposed Merger; conditions to closing the proposed Merger may not be satisfied or the timing to complete the proposed Merger may change; we may not realize, or it may take longer to realize, expected cost savings, benefits and any other synergies from the proposed Merger; disruption from the proposed Merger may make it more difficult to maintain relationships with customers, employees or suppliers; a decline in demand for our services, including due to supply of oil and gas, declining or perceived instability of commodity prices, overcapacity of supply, constrained pipeline capacity and other competitive factors affecting our industry; the cyclical nature and volatility of the oil and gas industry, which impacts the level of drilling, completion and production activity and spending patterns by our customers; a decline in, or substantial volatility of, crude oil and gas commodity prices, which generally leads to decreased spending by our customers and negatively impacts drilling, completion and production activity; pressure on pricing for our services, including due to competition and industry and/or economic conditions, which may impact, among other things, our ability to implement price increases or maintain pricing and margin on our services; the loss of, or interruption or delay in operations by, one or more of our significant customers; the failure by one or more of our significant customers to pay amounts when due, or at all; adverse weather conditions in oil or gas producing regions; changes in customer requirements in the markets we serve; costs, delays, compliance requirements and other difficulties in executing our short-and long-term business plans and growth strategies; the effects of recent or future acquisitions or customer opportunities on our business, including our ability to successfully integrate our operations and the costs incurred in doing so and the costs and potential liabilities associated with new or expanded areas of operational risks (such as offshore or international operations); business growth outpacing the capabilities of our infrastructure; operating hazards inherent in our industry, including the possibility of accidents resulting in personal injury or death, property damage or environmental damage; the loss of, or interruption or delay in operations by, one or more of our key suppliers, including resulting from product defects, recalls or suspensions; the effect of environmental and other governmental regulations on our operations, including the risk that future changes in the regulation of hydraulic fracturing could reduce or eliminate demand for our hydraulic fracturing services; the incurrence of significant costs and liabilities resulting from litigation or governmental proceedings; the incurrence of significant costs and liabilities or severe restrictions on our operations or the inability to perform certain operations or provide certain services resulting from a failure to comply, or our compliance with, new or existing regulations; the effect of new or existing regulations, industry and/or commercial conditions on the availability of and costs for raw materials, consumables and equipment; the loss of, or inability to attract, key management and other competent personnel; a shortage of qualified workers; our ability to implement new technologies and services; damage to or malfunction of equipment; our ability to maintain sufficient liquidity and/or obtain adequate financing to allow us to execute our business plan; and our ability to comply with covenants under our debt facilities.

For additional information regarding known material factors that could affect our operating results and performance, please see our most recently filed Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, which are available at the SEC's website, http://www.sec.gov. Should one or more of these known material risks occur, or should the underlying assumptions change or prove incorrect, our actual results, performance, achievements or plans could differ materially from those expressed or implied in any forward-looking statement. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. All subsequent written or oral forward-looking statements concerning us are expressly qualified in their entirety by the cautionary statements above. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except as required by law.

Important Additional Information Regarding the Merger of Equals Will Be Filed With the SEC

In connection with the proposed merger, Keane has filed a registration statement on Form S 4 that includes a joint proxy statement of Keane and C&J that also constitutes a prospectus of Keane with the Securities and Exchange Commission (the "SEC"). Each of Keane and C&J have also filed other relevant documents with the SEC regarding the proposed transaction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. INVESTORS AND STOCKHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, JOINT PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. Investors and stockholders may obtain free copies of these documents and other documents containing important information about Keane and C&J through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by Keane are available free of charge on Keane's website at http://www.keanegrp.com or by contacting Keane's Investor Relations Department by email at investors@keanegrp.com or by phone at 281-929-0370. Copies of the documents filed with the SEC by C&J are available free of charge on C&J's website at www.cjenergy.com or by contacting C&J's Investor Relations Department by email at investors@cjenergy.com or by phone at 713-325-6000.

Participants in the Solicitation

C&J, Keane and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of C&J is set forth in its proxy statement for its 2019 annual meeting of shareholders, which was filed with the SEC on April 9, 2019, and C&J's Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which was filed with the SEC on February 27, 2019. Information about the directors and executive officers of Keane is set forth in Keane's proxy statement for its 2019 annual meeting of shareholders, which was filed with the SEC on April 1, 2019, and Keane's Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which was filed with the SEC on February 27, 2019. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, is contained in the joint proxy statement/prospectus and other relevant materials filed with the SEC regarding the proposed merger. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from C&J or Keane using the sources indicated above.

No Offer or Solicitation

This document is not intended to and does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy or an invitation to purchase or subscribe for any securities or the solicitation of any vote in any jurisdiction pursuant to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. Subject to certain exceptions to be approved by the relevant regulators or certain facts to be ascertained, the public offer will not be made directly or indirectly, in or into any jurisdiction where to do so would constitute a violation of the laws of such jurisdiction, or by use of the mails or by any means or instrumentality (including without limitation, facsimile transmission, telephone and the internet) of interstate or foreign commerce, or any facility of a national securities exchange, of any such jurisdiction.







              (1)              Adjusted Net
                                  Income (Loss) is
                                  defined as net
                                  income (loss)
                                  plus the after-
                                  tax amount of
                                  merger/
                                  transaction-
                                  related costs and
                                  other non-
                                  routine items.
                                  Adjusted EPS is
                                  calculated as
                                  Adjusted Net
                                  Income (Loss)
                                  divided by
                                  diluted weighted
                                  average common
                                  shares
                                  outstanding.
                                  Adjusted EBITDA
                                  is defined as
                                  earnings before
                                  net interest
                                  expense, income
                                  taxes,
                                  depreciation and
                                  amortization,
                                  other income
                                  (expense), gain
                                  or loss on
                                  disposal of
                                  assets, merger/
                                  transaction-
                                  related costs,
                                  non-cash share-
                                  based
                                  compensation
                                  expense and other
                                  non-routine
                                  items.  Adjusted
                                  SG&A is defined
                                  as selling,
                                  general and
                                  administrative
                                  expenses adjusted
                                  for severance and
                                  business
                                  divestiture
                                  costs, merger/
                                  transaction-
                                  related costs,
                                  restructuring
                                  costs and other
                                  non-routine
                                  items.  Free cash
                                  flow is defined
                                  as the net
                                  increase
                                  (decrease) in
                                  cash and cash
                                  equivalents
                                  before financing
                                  activities,
                                  including share
                                  repurchase
                                  activity.
                                  Management
                                  believes that
                                  Adjusted Net
                                  Income (Loss),
                                  Adjusted EBITDA
                                  on a consolidated
                                  basis are useful
                                  to investors to
                                  assess and
                                  understand
                                  operating
                                  performance,
                                  especially when
                                  comparing those
                                  results with
                                  previous and
                                  subsequent
                                  periods or
                                  forecasting
                                  performance for
                                  future periods,
                                  primarily because
                                  management views
                                  the excluded
                                  items to be
                                  outside of the
                                  Company's normal
                                  operating
                                  results.
                                  Management
                                  believes free
                                  cash flow is
                                  important to
                                  investors in that
                                  it provides a
                                  useful measure to
                                  assess
                                  management's
                                  effectiveness in
                                  the areas of
                                  profitability and
                                  capital
                                  management.  For
                                  a reconciliation
                                  of net income
                                  (loss) to each of
                                  Adjusted Net
                                  Income (Loss),
                                  Adjusted EBITDA
                                  and for a
                                  reconciliation of
                                  net increases
                                  (decreases) in
                                  cash and cash
                                  equivalents to
                                  free cash flow,
                                  please see the
                                  tables at the end
                                  of this press
                                  release.
                                  Adjusted EBITDA
                                  per fully-
                                  utilized fleet on
                                  an annualized
                                  basis, is a non-
                                  GAAP measure and
                                  is defined as (i)
                                  the earnings
                                  before net
                                  interest expense,
                                  income taxes,
                                  depreciation and
                                  amortization,
                                  other income
                                  (expense), gain
                                  or loss on
                                  disposal of
                                  assets,
                                  acquisition-
                                  related costs,
                                  non-cash share-
                                  based
                                  compensation
                                  expense and other
                                  non-routine
                                  items for the
                                  fracturing
                                  product line,
                                  (ii) divided by
                                  the fully-
                                  utilized fleets
                                  (average active
                                  fleets multiplied
                                  by fleet
                                  utilization) per
                                  quarter, and then
                                  (iii) multiplied
                                  by four.
                                  Adjusted EBITDA
                                  per fully-
                                  utilized fleet on
                                  an annualized
                                  basis is used by
                                  management to
                                  evaluate the
                                  operating
                                  performance of
                                  the business for
                                  comparable
                                  periods, and the
                                  Company believes
                                  it is important
                                  as an indicator
                                  of operating
                                  performance of
                                  our fracturing
                                  product line
                                  because it
                                  excludes the
                                  effects of the
                                  capital structure
                                  and certain non-
                                  cash items from
                                  the fracturing
                                  product line's
                                  operating
                                  results.  For a
                                  reconciliation of
                                  Adjusted EBITDA
                                  per fully-
                                  utilized fleet on
                                  an annualized
                                  basis, please see
                                  the tables at the
                                  end of this press
                                  release.



              (2)              Adjusted EBITDA at
                                  the segment level
                                  is not considered
                                  to be a non-GAAP
                                  financial measure
                                  as it is our
                                  segment measure
                                  of profit or loss
                                  and is required
                                  to be disclosed
                                  under GAAP
                                  pursuant to ASC
                                  280.
                                  Reconciliations
                                  of Adjusted
                                  EBITDA from net
                                  income at a
                                  segment level are
                                  being provided as
                                  supplemental
                                  financial
                                  information.


                                                                                               
              
             C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                                                                 
              
             CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                        
           (In thousands, except per share data)


                                                                                                              
           
                (Unaudited)




                                                                           
     
     Three Months Ended                                                                    
           
            Six Months Ended


                                                   June 30,                       March 31,                                    June 30,                                        June 30,                                 June 30,
                                                                                     2019                                         2018                                    2019                                     2018
                                                       2019

                                                                                                                                                                                                                   ---


     Revenue                                                 $
        501,082                                                                 $
              510,769                               $
              610,521                             $
        1,011,851 $
       1,163,521



     Costs and expenses:



     Direct costs                                  408,514                                      416,339                                                          463,602                                  824,853                   882,599


      Selling, general and
       administrative expenses                       54,562                                       53,684                                                           59,908                                  108,246                   125,843


      Research and development                        1,696                                        1,805                                                            1,681                                    3,501                     3,553


      Depreciation and amortization                  58,093                                       59,756                                                           54,387                                  117,849                   100,730



     Impairment expense                             79,935                                                                                                                                               79,935


      (Gain) loss on disposal of
       assets                                         8,762                                        1,956                                                               49                                   10,718                     (440)



      Operating income (loss)                     (110,480)                                    (22,771)                                                          30,894                                (133,251)                   51,236



     Other income (expense):


      Interest expense, net                           (442)                                       (347)                                                         (2,185)                                   (789)                  (2,613)


      Other income (expense), net                     (449)                                         465                                                          (1,106)                                      16                     (486)



      Total other income (expense)                    (891)                                         118                                                          (3,291)                                   (773)                  (3,099)



      Income (loss) before income
       taxes                                      (111,371)                                    (22,653)                                                          27,603                                (134,024)                   48,137


      Income tax expense (benefit)                  (1,065)                                         920                                                            (893)                                   (145)                    (953)




     Net income (loss)                                     $
        (110,306)                                                               $
              (23,573)                               $
              28,496                             $
        (133,879)   $
       49,090




     Net income (loss) per common share:



     Basic                                                    $
        (1.69)                                                                 $
              (0.36)                                 $
              0.42                                $
        (2.06)     $
       0.73




     Diluted                                                  $
        (1.69)                                                                 $
              (0.36)                                 $
              0.42                                $
        (2.06)     $
       0.73



      Weighted average common shares outstanding:



     Basic                                          65,082                                       65,030                                                           67,268                                   65,056                    67,227




     Diluted                                        65,082                                       65,030                                                           67,268                                   65,056                    67,267


                                                  
            
         C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                         
         
             CONSOLIDATED BALANCE SHEETS


                                                       
         
            (In thousands, except share data)




                                                                            June 30, 2019                                    December 31, 2018



                                                                       (Unaudited)



     
                ASSETS



     Current assets:



     Cash and cash equivalents                                                               $
              114,374                            $
       135,746


      Accounts receivable, net of allowance of $8,655
       at June 30, 2019 and $4,877 at December 31,
       2018                                                                       341,475                            309,104



     Inventories, net                                                             57,905                             62,633



     Prepaid and other current assets                                             37,396                             22,357



     Total current assets                                                        551,150                            529,840


      Property, plant and equipment, net of
       accumulated depreciation of $368,074 at June
       30, 2019 and $320,134 at December 31, 2018                                 679,480                            737,292



     Other assets:



     Intangible assets, net                                                       54,483                            115,072


      Deferred financing costs, net of accumulated
       amortization of $3,417 at June 30, 2019 and
       $2,932 at December 31, 2018                                                  4,089                              4,574



     Right-of-use asset, net                                                      25,741



     Other noncurrent assets                                                      15,144                             37,676



     Total assets                                                                          $
              1,330,087                          $
       1,424,454



                   LIABILITIES AND STOCKHOLDERS' EQUITY



     Current liabilities:



     Accounts payable                                                                        $
              157,188                            $
       140,109



     Payroll and related costs                                                    38,745                             48,873



     Accrued expenses                                                             54,014                             55,430



     Current portion of lease liability                                            6,707



     Total current liabilities                                                   256,654                            244,412



     Long-term lease liability                                                    16,281



     Other long-term liabilities                                                  25,123                             26,713



     Total liabilities                                                           298,058                            271,125



     Commitments and contingencies



     Stockholders' equity


      Common stock, par value of $0.01, 1,000,000,000
       shares authorized, 66,055,287 and 66,120,015
       issued and outstanding at June 30, 2019 and
       December 31, 2018, respectively                                                661                                661



     Additional paid-in capital                                                1,286,011                          1,273,524



     Accumulated other comprehensive loss                                           (56)                             (148)



     Retained deficit                                                          (254,587)                         (120,708)




     Total stockholders' equity                                                1,032,029                          1,153,329



      Total liabilities and stockholders' equity                                            $
              1,330,087                          $
       1,424,454


                                                         
       
           C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                           
       
           CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                
         
                (In thousands)


                                                                 
         
                (Unaudited)




                                                                                                     Six Months Ended


                                                                   June 30, 2019                                      June 30, 2018



                   Cash flows from operating activities:



     Net income (loss)                                                            $
              (133,879)                                       $
     49,090


      Adjustments to reconcile net income (loss) to
       net cash provided by operating activities:



     Depreciation and amortization                                      117,849                                                       100,730



     Impairment expense                                                  79,935



     Provision for doubtful accounts                                      4,212                                                         1,497



     (Gain) loss on disposal of assets                                   10,718                                                         (440)



     Share-based compensation expense                                    13,572                                                        10,917


      Amortization of deferred financing costs                               505                                                         1,856



     Right-of-use asset expense                                           4,122


      Changes in operating assets and liabilities:



     Accounts receivable                                               (36,526)                                                     (46,408)



     Inventories                                                          4,835                                                       (6,020)


      Prepaid expenses and other current assets                          (4,943)                                                        2,933



     Accounts payable                                                    19,287                                                        40,239


      Payroll related costs and accrued expenses                        (12,478)                                                     (23,077)



     Income taxes                                                           322                                                         4,215



     Other                                                                3,874                                                         (805)



      Net cash provided by operating activities                           71,405                                                       134,727


                   Cash flows from investing activities:


      Purchases of and deposits on property, plant
       and equipment                                                    (91,273)                                                    (155,790)


      Proceeds from disposal of property, plant and
       equipment and non-core service lines                                2,761                                                        20,862


      Business acquisition purchase price adjustment                                                                                    1,500


      Net cash used in investing activities                             (88,512)                                                    (133,428)


                   Cash flows from financing activities:



     Financing costs                                                                                                                 (3,144)


      Employee tax withholding on restricted stock
       vesting                                                           (1,085)                                                      (2,193)



     Shares repurchased and retired                                     (3,298)



      Net cash used in financing activities                              (4,383)                                                      (5,337)


      Effect of exchange rate changes on cash                                118                                                           193



      Net decrease in cash and cash equivalents                         (21,372)                                                      (3,845)


      Cash and cash equivalents, beginning of period                     135,746                                                       113,887



      Cash and cash equivalents, end of period                                       $
              114,374                                       $
     110,042


                                                                                                  
      
                C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                                                                   
      
                RECONCILIATION OF SG&A TO ADJUSTED SG&A


                                                                                                        
              
                (In thousands)


                                                                                                         
              
                (Unaudited)




                                                                   
     
     Three Months Ended                                                                                     
     
     Six Months Ended


                                              June 30,                 March 31,                          June 30,                                                June 30,             June 30,
                                                  2019                       2019                               2018                                                     2019                  2018

                                                                                                                                                                                            ---


     SG&A                                              $
      54,562                                                     $
              53,684                                                            $
             59,908                 $
        108,246   $
       125,843


      Severance and business divestiture
       costs                                   (5,748)                                    (1,079)                                                                     (40)                                   (6,827)         (5,014)


      Merger/transaction-related costs         (2,640)                                                                                                               (243)                                   (2,640)           (970)


      Restructuring costs and other               (70)                                      (861)                                                                  (2,163)                                     (931)         (3,286)



     Adjusted SG&A                                     $
      46,104                                                     $
              51,744                                                            $
             57,462                  $
        97,848   $
       116,573






     Revenue                                          $
      501,082                                                    $
              510,769                                                           $
             610,521               $
        1,011,851 $
       1,163,521


      Adjusted SG&A as a percentage of
       revenue                           9.2
            %                             10.1
            %                                                            9.4
            %                              9.7
           %   10.0
           %


                                                                                          
              
           C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                                                        
              
           RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED


                                                                                             
             
            NET INCOME (LOSS) TO ADJUSTED EBITDA


                                                                                             
             
            (In thousands, except per share data)


                                                                                                         
          
                (Unaudited)




                                                                     
     
     Three Months Ended                                                                                      Six Months Ended


                                             June 30,                       March 31,                                  June 30,                                         June 30,                            June 30,
                                                 2019                             2019                                       2018                                  2019                                2018

                                                                                                                                                                                                    ---


     Net income (loss)                               $
        (110,306)                                                             $
              (23,573)                                        $
       28,496                    $
         (133,879)   $
       49,090



     Adjustments, net of tax:


      Severance and business divestiture
       costs                                    7,668                                        3,336                                                           1,150                                    11,004            7,290



     Loss on disposal of assets                6,881                                                                                                                                                6,881



     Impairment expense                       79,935                                                                                                                                               79,935


      Merger/transaction-related costs          2,640                                                                                                         243                                     2,640              970


      Non-cash deferred financing charge            -                                                                                                      1,508                                                     1,508


      Restructuring costs and other                70                                        1,707                                                           3,563                                     1,777            4,686




     Adjusted net income (loss)                       $
        (13,112)                                                             $
              (18,530)                                        $
       34,960                     $
         (31,642)   $
       63,544


      Depreciation and amortization            58,093                                       59,756                                                          54,387                                   117,849          100,730


      (Gain) loss on disposal of assets         1,881                                        1,956                                                         (1,061)                                    3,837          (1,550)



     Interest expense, net                       442                                          347                                                             677                                       789            1,105



     Other (income) expense, net                 449                                        (465)                                                          (294)                                     (16)           (914)



     Income tax expense (benefit)            (1,065)                                         920                                                           (893)                                    (145)           (953)


      Non-cash share-based compensation,
       excluding severance                      5,292                                        5,573                                                           4,138                                    10,865            8,510



     Adjusted EBITDA                                    $
        51,980                                                                $
              49,557                                         $
       91,914                      $
         101,537   $
       170,472




     Per common share:



     Net income (loss) diluted                          $
        (1.69)                                                               $
              (0.36)                                          $
       0.42                       $
         (2.06)     $
       0.73


      Adjusted net income (loss) diluted                 $
        (0.20)                                                               $
              (0.28)                                          $
       0.52                       $
         (0.49)     $
       0.94



      Diluted weighted average common shares
       outstanding                             65,082                                       65,030                                                          67,268                                    65,056           67,267


                                      
       
                C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                 
      
         RECONCILIATION OF FRACTURING NET INCOME TO FRACTURING ADJUSTED EBITDA


                                   
        
               (In thousands, except average active fleet data)


                                               
              
                (Unaudited)




                                                                       Three Months Ended


                                            June 30, 2019                                                March 31, 2019

                                                                                                                    ---

      Fracturing net income                                  $
              5,539                                                     $
     10,423



     Adjustments, net of tax:


      Depreciation and
       amortization                                26,670                                                                   29,172


      Loss on disposal of assets                    2,409                                                                    2,058


      Non-cash share-based
       compensation                                   210                                                                      209


      Severance and business
       divestiture costs                              248



      Fracturing adjusted EBITDA                            $
              35,076                                                     $
     41,862


      Average active fleets                          16.1                                                                     16.1



     Fleet utilization                                77
                                                        %                                                               87
         %


      Annualized Adjusted EBITDA
       per fully-utilized fleet                             $
              11,284                                                     $
     11,962


                                                                                               
           
                C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                                                           
         
                RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA


                                                                                                          
              
                (In thousands)


                                                                                                            
              
                (Unaudited)




                                                                                       
         
             Three Months Ended June 30, 2019


                                                        Completion            WC&I                          Well Support                                                  Corporate /   Total
                                               Services                                           Services                                                    Elimination




     Net income (loss)                                             $
      5,138                                               $
              (84,019)                                              $
        (4,052)              $
       (27,373)   $
        (110,306)



     Depreciation and amortization                         36,907                   8,950                                                                                       10,368                 1,868      58,093



     Impairment expense                                                           79,935                                                                                                                       79,935



     (Gain) loss on disposal of assets                      2,186                   (125)                                                                                       6,623                    78       8,762



     Interest expense, net                                                                                                                                                        33                   409         442



     Other (income) expense, net                              312                      30                                                                                        (189)                  296         449



     Income tax benefit                                                                                                                                                                           (1,065)    (1,065)


      Severance and business divestiture costs               2,063                   1,865                                                                                          123                 3,617       7,668



     Merger/transaction-related costs                                                                                                                                                               2,640       2,640


      Non-cash share-based compensation,
       excluding severance                                   1,097                     311                                                                                          477                 3,407       5,292



     Restructuring costs and other                              3                                                                                                                                       67          70



     Adjusted EBITDA                                              $
      47,706                                                  $
              6,947                                                $
        13,383               $
       (16,056)    $
          51,980


                                                                                        
              
                C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                                                   
       
                RE
                CONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA


                                                                                                      
              
                (In thousands)


                                                                                                        
              
                (Unaudited)




                                                                              
          
            Three Months Ended March 31, 2019


                                                  Completion           WC&I                         Well Support                                                 Corporate /   Total
                                         Services                                         Services                                                   Elimination




     Net income (loss)                                      $
     10,603                                              $
              (3,374)                                              $
        (4,468)           $
       (26,334)   $
        (23,573)


      Depreciation and amortization                   39,837                 7,885                                                                                      10,248                 1,786   59,756


      (Gain) loss on disposal of assets                2,035                  (14)                                                                                       (64)                  (1)   1,956



     Interest expense, net                                                                                                                                               33                   314      347


      Other (income) expense, net                        184                                                                                                            (375)                (274)   (465)



     Income tax expense                                                                                                                                                                      920      920


      Severance and business divestiture
       costs                                           1,128                   284                                                                                       1,110                   814    3,336


      Non-cash share-based
       compensation, excluding severance               1,163                   372                                                                                         504                 3,534    5,573


      Restructuring costs and other                    (515)                1,361                                                                                                              861    1,707



     Adjusted EBITDA                                        $
     54,435                                                $
              6,514                                                 $
        6,988            $
       (18,380)    $
         49,557


                                                                                         
        
                C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                                                                                       
        
            RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA


                                                                                                 
              
                (In thousands)


                                                                                                  
              
                (Unaudited)




                                                                                   
          
          Three Months Ended June 30, 2018


                                                        Completion           WC&I                       Well Support                                                Corporate /   Total
                                               Services                                       Services                                                  Elimination




     Net income (loss)                                            $
     53,953                                             $
              8,538                                              $
      (3,231)            $
      (30,764)  $
      28,496



     Depreciation and amortization                         29,466                10,018                                                                                   13,600              1,303    54,387



     (Gain) loss on disposal of assets                    (1,422)                1,202                                                                                      269                          49



     Interest expense, net                                                                                                                                                  18              2,167     2,185



     Other (income) expense, net                            1,255                 (227)                                                                                     104               (26)    1,106



     Income tax benefit                                                                                                                                                                    (893)    (893)


      Severance and business divestiture costs                                                                                                                               40                          40



     Merger/transaction-related costs                                              101                                                                                      134                  8       243


      Non-cash share-based compensation,
       excluding severance                                     866                   308                                                                                      503              2,461     4,138



     Restructuring costs and other                                                                                                                                                         2,163     2,163



     Adjusted EBITDA                                              $
     84,118                                            $
              19,940                                               $
      11,437             $
      (23,581)  $
      91,914


                           
             
                C&J ENERGY SERVICES, INC. AND SUBSIDIARIES


                       
     
              RECONCILIATION OF NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


                             
              
                TO FREE CASH FLOW GENERATION (USAGE)


                                        
              
                (In thousands)


                                          
              
                (Unaudited)




                              Three Months Ended                                                Six Months Ended

                                                                                                             ---

                                       
              
                June 30, 2019


     Net increase
      (decrease) in
      cash and cash
      equivalents                                  $
              25,544                                                    $
     (21,372)


     Share repurchases
      (1)                                     -                                                                  3,298


     Other financing
      activities                              49                                                                     967



     Free Cash Flow
      generation
      (usage)                                      $
              25,593                                                    $
     (17,107)






              (1)              Share
                                  repurchases
                                  were
                                  transacted in
                                  December 2018
                                  and settled
                                  in cash in
                                  January 2019.

View original content to download multimedia:http://www.prnewswire.com/news-releases/cj-energy-services-announces-second-quarter-2019-results-300896745.html

SOURCE C&J Energy Services, Inc.