Aviat Networks Announces Fiscal 2019 Fourth Quarter and Year-end Financial Results

MILPITAS, Calif., Aug. 27, 2019 /PRNewswire/ -- Aviat Networks, Inc. (NASDAQ: AVNW), ("Aviat Networks" or the "Company"), the leading expert in wireless transport solutions, today reported financial results for its fiscal 2019 fourth quarter and the year ended June 28, 2019.

Michael Pangia, President and Chief Executive Officer of Aviat Networks stated, "While our fiscal 2019 fourth quarter results came in below prior expectations, much of it was due to the current spending environment in Africa and a few deals in North America that moved into our fiscal 2020 first quarter. Notwithstanding Africa, we had a strong quarter and full year, and executed on our plan. Our business in North America has continued to strengthen, as we have expanded both our client and partner base and are coming off one of the strongest booking quarters in North America in our Company's history. Further, on a consolidated basis and despite weakness in Africa, we had the best bookings year since fiscal 2014 and we are well positioned in fiscal 2020, expecting significant year-over-year improvements in both operating income and Adjusted EBITDA. Additionally, even with softness in Africa, revenue increased year-over-year in both the fiscal fourth quarter and full year, and we continue to generate profitability both on a GAAP and non-GAAP basis."

Mr. Pangia continued, "Internationally on a full year basis, the APAC region was exceptionally strong, and we have other global opportunities on the horizon that could further strengthen our performance in the years ahead. Our position is improving in several of the markets we operate in and we believe this will continue based on new products brought to market and others that are in development. Our confidence moving into fiscal 2020 is strong based on our bookings' performance, new partnerships secured and opportunities to expand with our client base. As investors will see from our fiscal 2020 first half guidance, based on booked business and projects underway, we believe we will generate Adjusted EBITDA of approximately $8.0 million in the first half of fiscal 2020. Enhancing shareholder value remains a key priority and we believe we are on the right path to unlock value and improve our competitive position."

Fiscal 2019 Fourth Quarter Comparisons

The Company reported total revenues of $64.2 million for its fiscal 2019 fourth quarter as compared to $62.5 million in the comparable fiscal 2018 period, an increase of $1.7 million or 2.8%. North America revenue of $39.2 million increased $7.9 million or 25.2% as compared to $31.3 million in the fiscal 2018 fourth quarter. This was partially offset by a $6.2 million decline in international revenue, with $5.4 million of the decline attributable to Africa and the Middle East.

GAAP gross margin for the fiscal 2019 fourth quarter was 35.2% as compared to 37.1% in the comparable fiscal 2018 period. Non-GAAP gross margin for the fiscal 2019 fourth quarter was 35.1% as compared to 36.9% in the comparable fiscal 2018 period. While gross margin declined year-over-year, it was in line with the Company's prior guidance and represented the strongest quarter in fiscal 2019.

GAAP total operating expenses for the fiscal 2019 fourth quarter were $20.1 million as compared to $22.2 million in the comparable fiscal 2018 period, an improvement of $2.1 million. Non-GAAP total operating expenses for the fiscal 2019 fourth quarter were $19.8 million as compared to $20.0 million reported in the fiscal 2018 fourth quarter, an improvement of $0.3 million or 1.3%. The year-over-year decline in non-GAAP operating expenses was due to a 4.8% reduction in non-GAAP selling and administrative expenses, partially offset by 9.2% increase in non-GAAP research and development expenses as new products were brought to market in the Company's fiscal 2019 fourth quarter.

GAAP operating income was $2.5 million for the fiscal 2019 fourth quarter as compared to GAAP operating income of $1.0 million in the comparable period in fiscal 2018, an improvement of $1.5 million. Non-GAAP operating income was $2.8 million for the fiscal 2019 fourth quarter as compared to non-GAAP operating income of $3.0 million for the comparable fiscal 2018 period, a decline of $0.2 million.

The Company reported GAAP net income attributable to Aviat Networks of $3.8 million in the fiscal 2019 fourth quarter or $0.69 per share. This compares to GAAP net income attributable to Aviat Networks of $0.05 million or $0.01 per share in the fiscal 2018 fourth quarter. Non-GAAP net income attributable to Aviat Networks for the fiscal 2019 fourth quarter was $2.6 million or $0.47 per share. This compares to non-GAAP net income attributable to Aviat Networks of $2.9 million or $0.51 per share in the comparable fiscal 2018 period.

Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2019 fourth quarter totaled $3.9 million, compared to Adjusted EBITDA of $4.4 million in the comparable fiscal 2018 period, a decline of $0.5 million year-over-year.

Fiscal 2019 Twelve-Month Results Comparisons

The Company reported total revenues of $243.9 million for the fiscal 2019 twelve-month period as compared to $242.5 million in the comparable fiscal 2018 period, an increase of $1.4 million or 0.6%. North America revenue of $132.9 million increased by $1.8 million or 1.4%, partially offset by a decline in international revenue of $0.5 million or 0.4%. Excluding the Africa and Middle East region, international revenue increased by $9.7 million or 18.3% when comparing the fiscal 2019 and 2018 periods, driven by strong growth in the APAC region primarily.

GAAP gross margin for the fiscal 2019 twelve-month period was 32.5% as compared to 33.2% in the fiscal 2018 twelve-month period. Non-GAAP gross margin for the fiscal 2019 twelve-month period was 32.5% as compared to 33.1% in the comparable fiscal 2018 period.

GAAP total operating expenses for the fiscal 2019 twelve-month period were $77.9 million as compared to $79.2 million in the comparable fiscal 2018 period, a decline of $1.3 million or 1.6%. Non-GAAP total operating expenses for the fiscal 2019 twelve-month period were $75.0 million as compared to $74.8 million, an increase of $0.2 million or 0.3%. The modest increase in non-GAAP total operating expenses was primarily related to higher non-GAAP research and development expenses to support new product introductions, offset by a reduction in non-GAAP selling and administrative expenses as the Company continues to realign to lower its fixed costs.

GAAP operating income for the fiscal 2019 twelve-month period was $1.4 million as compared to GAAP operating income of $1.3 million in the comparable fiscal 2018 period, a modest year-over-year improvement. Non-GAAP operating income for the fiscal 2019 twelve-month period was $4.3 million as compared to non-GAAP operating income of $5.4 million in the comparable fiscal 2018 period, a decline of $1.1 million.

The Company reported GAAP net income attributable to Aviat Networks for the fiscal 2019 twelve-month period of $9.7 million or $1.73 per share. This compares to GAAP net income attributable to Aviat Networks of $1.8 million or $0.33 per share for the comparable fiscal 2018 period. Non-GAAP income attributable to Aviat Networks for the fiscal 2019 twelve-month period was $3.2 million or $0.58 per share. This compares to non-GAAP income attributable to Aviat Networks for the fiscal 2018 period of $3.8 million or $0.68 per share.

Adjusted EBITDA for the fiscal 2019 twelve-month period was $8.8 million, compared to Adjusted EBITDA of $10.1 million in the comparable fiscal 2018 period, a decline of $1.3 million.

A reconciliation of GAAP to non-GAAP financial measures for the fiscal 2019 twelve-month period, along with the accompanying notes, is provided in Table 3 below.

Fiscal 2020 First Half Outlook

The Company anticipates revenue in the first half of fiscal 2020 to be modestly down compared to the prior fiscal year period, but based on the mix of business, gross margins are expected to increase significantly. The Company anticipates non-GAAP operating income of approximately $6 million as compared to $3.0 million in the comparable fiscal 2019 period. Adjusted EBITDA in the first half of fiscal 2020 is anticipated to be approximately $7.5 million compared to Adjusted EBITDA of $5.4 million in the comparable fiscal 2019 period. Further, the Company anticipates strong profitability in both the fiscal 2020 first and second quarters.

Conference Call Details

Aviat Networks will host a conference call at 4:30 p.m. Eastern Time (ET) today, August 27, 2019 to discuss its financial results for the fiscal 2019 fourth quarter and twelve-month period. Speaking from management will be Michael Pangia, President and Chief Executive Officer, and Stan Gallagher, Senior Vice President and Chief Operating Officer. Following management's remarks, there will be a question and answer period.

To listen to the conference call, please dial toll free (US/CAN) (866) 562-9910, (INTL) (661) 378-9805, conference ID: 1197914. Investors are invited to listen via webcast, which will be broadcast live and via replay approximately two hours after the call at https://aviatnetworks.gcs-web.com/events-and-presentations/events.

About Aviat Networks

Aviat Networks, Inc. is the leading expert in wireless transport solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat Networks is headquartered in Milpitas, California. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Twitter, Facebook and LinkedIn.

Forward-Looking Statements

The information contained in this document includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 including Aviat Networks' beliefs and expectations regarding business conditions, new product solutions, customer positioning, revenue, future orders, bookings, new contracts, cost structure, operating income, profitability in fiscal 2019, process improvements, realignment plans and review of strategic alternatives. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat Networks and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat Networks regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following:

    --  continued price and margin erosion as a result of increased competition
        in the microwave transmission industry;
    --  the impact of the volume, timing and customer, product and geographic
        mix of our product orders;
    --  our ability to meet financial covenant requirements which could impact,
        among other things, our liquidity;
    --  the timing of our receipt of payment for products or services from our
        customers;
    --  our ability to meet projected new product development dates or
        anticipated cost reductions of new products;
    --  our suppliers' inability to perform and deliver on time as a result of
        their financial condition, component shortages, or other supply chain
        constraints;
    --  customer acceptance of new products;
    --  the ability of our subcontractors to timely perform;
    --  continued weakness in the global economy affecting customer spending;
    --  retention of our key personnel;
    --  our ability to manage and maintain key customer relationships;
    --  uncertain economic conditions in the telecommunications sector combined
        with operator and supplier consolidation;
    --  our failure to protect our intellectual property rights or defend
        against intellectual property infringement claims by others;
    --  the results of restructuring efforts;
    --  the ability to preserve and use our net operating loss carryforwards;
    --  the effects of currency and interest rate risks;
    --  the conduct of unethical business practices in developing countries; and
    --  the impact of political turmoil in countries where we have significant
        business.

For more information regarding the risks and uncertainties for our business, see "Risk Factors" in our Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on August 27, 2019 as well as other reports filed by Aviat Networks, Inc. with the SEC from time to time. Aviat Networks undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Glenn Wiener, GW Communications for Aviat Networks, Inc.
Tel: 212-786-6011 / Email: gwiener@GWCco.com


                                                                                                              
           
              Table 1


                                                                                                        
           
              AVIAT NETWORKS, INC.


                                                                                              
            
             Fiscal Year 2019 Fourth Quarter Summary


                                                                                               
            
             CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                            
           
              (Unaudited)




                                                                                          Three Months Ended                                             
       
             Twelve Months Ended



     
              (In thousands, except per share amounts)                    June 28,                                    June 29,                          June 28,                     
      June 29,
                                                                                 2019                                         2018                               2019                             2018

                                                                                                                                                                                                ---


     
              Revenues:



     Revenue from product sales                                                      $
         
              41,028                                                        $
            38,213                 $
       
           156,724  $
        151,685



     Revenue from services                                                    23,201                                                   24,295                                                 87,134                 90,821




     Total revenues                                                           64,229                                                   62,508                                                243,858                242,506




     
              Cost of revenues:



     Cost of product sales                                                    26,847                                                   23,961                                                103,517                100,112



     Cost of services                                                         14,782                                                   15,362                                                 61,071                 61,891




     Total cost of revenues                                                   41,629                                                   39,323                                                164,588                162,003




     
              Gross margin                                                  22,600                                                   23,185                                                 79,270                 80,503




     
              Operating expenses:



     Research and development expenses                                         5,508                                                    5,054                                                 21,111                 19,750



     Selling and administrative expenses                                      14,650                                                   15,586                                                 56,055                 58,157



     Restructuring (recovery) charges                                           (60)                                                   1,531                                                    736                  1,279




     Total operating expenses                                                 20,098                                                   22,171                                                 77,902                 79,186




     
              Operating income (loss)                                        2,502                                                    1,014                                                  1,368                  1,317



     Interest income                                                             100                                                       49                                                    267                    198



     Interest expense                                                           (14)                                                     (5)                                                 (102)                  (29)



     Other income (expense), net                                                  18                                                                                                             17                  (220)




     
              Income before income taxes                                     2,606                                                    1,058                                                  1,550                  1,266



     (Benefit from) provision for income taxes                               (1,233)                                                   1,152                                                (8,188)               (1,036)




     
              Income from continuing operations                              3,839                                                     (94)                                                 9,738                  2,302



     Less: Net income attributable to noncontrolling interest, net of tax          -                                                   (148)                                                                         457




     
              Net income attributable to Aviat Networks                             $
         
              3,839                                                            $
            54                   $
       
           9,738    $
        1,845






     
              Net income (loss) per share attributable to Aviat Networks:



     Basic                                                                                     $
            0.71                                                          $
            0.01                          $
         1.81     $
        0.35



     Diluted                                                                                   $
            0.69                                                          $
            0.01                          $
         1.73     $
        0.33



     
              Weighted average shares outstanding:



     Basic                                                                     5,370                                                    5,350                                                  5,377                  5,336



     Diluted                                                                   5,578                                                    5,695                                                  5,618                  5,647


                                                                                                                      
           
                Table 2


                                                                                                                
            
              AVIAT NETWORKS, INC.


                                                                                                            
         
            Fiscal Year 2019 Fourth Quarter Summary


                                                                                                              
            
             CONSOLIDATED BALANCE SHEETS


                                                                                                                    
           
                (Unaudited)





              
                (In thousands)                                                                                                                          June 28,              June 29,
                                                                                                                                                                        2019                   2018

                                                                                                                                                                                               ---


              
                ASSETS



              Current Assets:



              Cash and cash equivalents                                                                                                                                      $
       31,946                       $
       37,425



              Restricted cash                                                                                                                                             -                                3



              Accounts receivable, net                                                                                                                               51,937                            43,068



              Unbilled receivables                                                                                                                                   27,780                            14,167



              Inventories                                                                                                                                             8,573                            21,290



              Customer service inventories                                                                                                                              936                             1,507



              Other current assets                                                                                                                                    4,825                             6,006




              Total current assets                                                                                                                                  125,997                           123,466



              Property, plant and equipment, net                                                                                                                     17,255                            17,179



              Deferred income taxes                                                                                                                                  13,864                             5,600



              Other assets                                                                                                                                           12,077                             9,816




              TOTAL ASSETS                                                                                                                                                  $
       169,193                      $
       156,061




              
                LIABILITIES AND EQUITY



              Current Liabilities:



              Short-term debt                                                                                                                                                 $
       9,000                        $
       9,000



              Accounts payable                                                                                                                                       35,605                            30,878



              Accrued expenses                                                                                                                                       22,555                            25,864



              Advance payments and unearned revenue                                                                                                                  13,962                            19,300



              Restructuring liabilities                                                                                                                               1,089                             1,426




              Total current liabilities                                                                                                                              82,211                            86,468



              Unearned revenue                                                                                                                                        9,662                             6,593



              Other long-term liabilities                                                                                                                               820                             1,250



              Reserve for uncertain tax positions                                                                                                                     3,606                             2,941



              Deferred income taxes                                                                                                                                   1,378                             1,293




              Total liabilities                                                                                                                                      97,677                            98,545



              Equity:



              Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued                                                                                 -



              Common stock, $0.01 par value; 300,000,000 shares authorized; 5,359,695 and 5,351,155 shares                                                               54                                54
    issued and outstanding as of June 28, 2019 and June 29, 2018, respectively



              Additional paid-in-capital                                                                                                                            815,196                           816,426



              Accumulated deficit                                                                                                                                 (730,998)                        (746,359)



              Accumulated other comprehensive loss                                                                                                                 (12,736)                         (12,605)



              Total equity                                                                                                                                           71,516                            57,516




              TOTAL LIABILITIES AND EQUITY                                                                                                                                  $
       169,193                      $
       156,061

AVIAT NETWORKS, INC.
Fiscal Year 2019 Fourth Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE

To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income, provision for or benefit from income taxes, net income attributable to Aviat Networks, diluted net income per share attributable to Aviat Networks, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA) attributable to Aviat Networks, adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow.


                                                                                                                                                                                                                                                           
              
                Table 3


                                                                                                                                                                                                                                                     
              
                AVIAT NETWORKS, INC.


                                                                                                                                                                                                                                           
              
                Fiscal Year 2019 Fourth Quarter Summary


                                                                                                                                                                                                                                      
              
                RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)


                                                                                                                                                                                                                                            
              
                Consolidated Statements of Operations


                                                                                                                                                                                                                                                         
              
                (Unaudited)


                                                                                                                    
              
                Three Months Ended                                                                                                                                       
              
                Twelve Months Ended


                                                                                 June 28,                                                                % of                             June 29,                             % of                                               June 28,                                         % of                          June 29,                % of
                                                                                     2019
                                                                                                                                                     Revenue                                2018                            Revenue                                                  2019                                        Revenue                             2018               Revenue

                                                                                                                                                                                                                                                                                                                                                                                           ---

                                                                                                                                                                            
              
                (In thousands, except percentages and per share amounts)


                                                                           35.2              37.1                 32.5

                                                                                                                                                                                                                                                                                                                                                  %                                                                                                                      %

                     GAAP gross margin                                                       $
              
                22,600                                                                      %                                                                      $
              23,185                                                                                                      $
         
           79,270            %                    $
         80,503      33.2


        WTM inventory write-
         down recovery                                                               (65)                                                                                                                 (195)                                                                                                                    (155)                                                                       (512)


        Share-based
         compensation                                                                  26                                                                                                                     49                                                                                                                       170                                                                          201



                                                                  35.1              36.9                                     32.5

                                                                                                                                                                                                                                                                                                     %                                                                                                                                         %

                     Non-GAAP gross margin                                         22,561                                                                                   %                                                  23,039                                                                                                                                79,285                                           %      80,192             33.1




                     GAAP research and                                                        $
              
                5,508                                                                    8.6                                                                        $
              5,054                                                       8.1                                             $
         
           21,111          8.7
                      development expenses
                                                                                                                                                                                                                                                                                                                                                  %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                    $
         19,750       8.1


        Share-based
         compensation                                                                (27)                                                                                                                  (33)                                                                                                                    (150)                                                                       (147)



                     Non-GAAP research and                                          5,481                                                                                 8.5                                                    5,021                                                                8.0                                                              20,961                                         8.6
                      development expenses
                                                                                                                                                                                                                                                                                                     %                                                                                                                                         %
                                                                                                                                                                           %                                                                                                                                                                                                                                       %      19,603              8.1




                     GAAP selling and                                       22.8              24.9                 23.0
                      administrative
                      expenses                                                                                                                                                                                                                                                                                                                    %                                                                                                                      %

                                                                                             $
              
                14,650                                                                      %                                                                      $
              15,586                                                                                                      $
         
           56,055            %                    $
         58,157      24.0


        Share-based
         compensation                                                               (274)                                                                                                                 (586)                                                                                                                  (1,403)                                                                     (2,009)


        Strategic alternative
         costs                                                                      (102)                                                                                                                                                                                                                                          (593)                                                                       (920)



                     Non-GAAP selling and                          22.2              24.0                                     22.2
                      administrative
                      expenses                                                                                                                                                                                                                                                                       %                                                                                                                                         %

                                                                                   14,274                                                                                   %                                                  15,000                                                                                                                                54,059                                           %      55,228             22.8




                     GAAP operating income                                                    $
              
                2,502                                                                    3.9                                                                        $
              1,014                                                       1.6                                              $
         
           1,368          0.6

                                                                                                                                                                                                                                                                                                                                                  %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                     $
         1,317       0.5


        WTM inventory write-
         down recovery                                                               (65)                                                                                                                 (195)                                                                                                                    (155)                                                                       (512)


        Share-based
         compensation                                                                 327                                                                                                                    668                                                                                                                     1,723                                                                        2,357


        Strategic alternative
         costs                                                                        102                                                                                                                                                                                                                                             593                                                                          920


        Restructuring
         (recovery) charges,
         net                                                                         (60)                                                                                                                 1,531                                                                                                                       736                                                                        1,279



                     Non-GAAP operating                                             2,806                                                                                 4.4                                                    3,018                                                                4.8                                                               4,265                                         1.7
                      income
                                                                                                                                                                                                                                                                                                     %                                                                                                                                         %
                                                                                                                                                                           %                                                                                                                                                                                                                                       %       5,361              2.2




                     GAAP income tax                                                        $
              
                (1,233)                                                                 (1.9)                                                                       $
              1,152                                                       1.8                                            $
         
           (8,188)       (3.4)
                      (benefit) provision
                                                                                                                                                                                                                                                                                                                                                  %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                   $
         (1,036)    (0.4)


        Tax refund from Inland
         Revenue Authority of
         Singapore                                                                      -                                                                                                                                                                                                                                                                                                                      1,322


        Tax receivable from
         Department of Federal
         Revenue of Brazil                                                              -                                                                                                                                                                                                                                          1,646


        Release of valuation
         allowance                                                                    432                                                                                                                                                                                                                                           7,486


        AMT credit related to
         valuation allowance
         release                                                                        -                                                                                                                                                                                                                                                                                                                      3,303


        Adjustment to reflect
         pro forma tax rate                                                         1,101                                                                                                                  (852)                                                                                                                      256                                                                      (2,389)



                     Non-GAAP income tax                                              300                                                                                 0.5                                                      300                                                                0.5                                                               1,200                                         0.5
                      provision
                                                                                                                                                                                                                                                                                                     %                                                                                                                                         %
                                                                                                                                                                           %                                                                                                                                                                                                                                       %       1,200              0.5




                     GAAP net income                                                          $
              
                3,839                                                                    6.0                                                                           $
              54                                                       0.1                                              $
         
           9,738          4.0
                      attributable to Aviat
                      Networks                                                                                                                                                                                                                                                                                                                    %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                     $
         1,845       0.8


        Share-based
         compensation                                                                 327                                                                                                                    668                                                                                                                     1,723                                                                        2,357


        Strategic alternative
         costs                                                                        102                                                                                                                                                                                                                                             593                                                                          920


        Restructuring
         (recovery) charges,
         net                                                                         (60)                                                                                                                 1,531                                                                                                                       736                                                                        1,279


        Nigeria FX loss on
         dividend receivable                                                            -                                                                                                                                                                                                                                                                                                                        188


        WTM inventory write-
         down recovery                                                               (65)                                                                                                                 (195)                                                                                                                    (155)                                                                       (512)


        Tax refund from Inland
         Revenue Authority of
         Singapore                                                                      -                                                                                                                                                                                                                                                                                                                    (1,322)


        Release of valuation
         allowance                                                                  (432)                                                                                                                                                                                                                                        (7,486)


        AMT credit related to
         valuation allowance
         release                                                                        -                                                                                                                                                                                                                                                                                                                    (3,303)


        Tax receivable from
         Department of Federal
         Revenue of Brazil                                                              -                                                                                                                                                                                                                                        (1,646)


        Adjustment to reflect
         pro forma tax rate                                                       (1,101)                                                                                                                   852                                                                                                                     (256)                                                                       2,389



                     Non-GAAP net income                                                      $
              
                2,610                                                                    4.1                                                                        $
              2,910                                                       4.7                                              $
         
           3,247          1.3
                      attributable to Aviat
                      Networks                                                                                                                                                                                                                                                                                                                    %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                     $
         3,841       1.6





                     Diluted net income per share
                      attributable to Aviat Networks'
                      stockholders:



       GAAP                                                                                   $
              
                0.69                                                                                                            $
              0.01                                                                                                                      $
     
     1.73                                               $
     0.33



       Non-GAAP                                                                               $
              
                0.47                                                                                                            $
              0.51                                                                                                                      $
     
     0.58                                               $
     0.68




                     Shares used in computing diluted
                      net income per share


        GAAP/Non-GAAP                                                               5,578                                                                                                                  5,695                                                                                                                     5,618                                                                        5,647




                                    Adjusted EBITDA:

    ---

                     GAAP net income                                                          $
              
                3,839                                                                    6.0                                                                           $
              54                                                       0.1                                              $
         
           9,738          4.0
                      attributable to Aviat
                      Networks                                                                                                                                                                                                                                                                                                                    %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                     $
         1,845       0.8


        Depreciation and
         amortization of
         property, plant and
         equipment                                                                  1,060                                                                                                                  1,218                                                                                                                     4,468                                                                        5,199


        Interest (income)
         expense, net                                                                (86)                                                                                                                  (44)                                                                                                                    (165)                                                                       (169)


        Share-based
         compensation                                                                 327                                                                                                                    668                                                                                                                     1,723                                                                        2,357


        Strategic alternative
         costs                                                                        102                                                                                                                                                                                                                                             593                                                                          920


        Restructuring
         (recovery) charges,
         net                                                                         (60)                                                                                                                 1,531                                                                                                                       736                                                                        1,279


        Nigeria FX loss on
         dividend receivable                                                            -                                                                                                                                                                                                                                                                                                                        188


        WTM inventory write-
         down recovery                                                               (65)                                                                                                                 (195)                                                                                                                    (155)                                                                       (512)


        (Benefit from)
         provision for income
         taxes                                                                    (1,233)                                                                                                                 1,152                                                                                                                   (8,188)                                                                     (1,036)



                     Adjusted EBITDA                                                          $
              
                3,884                                                                    6.0                                                                        $
              4,384                                                       7.0                                              $
         
           8,750          3.6
                      attributable to Aviat
                      Networks                                                                                                                                                                                                                                                                                                                    %                                                                                                                      %
                                                                                                                                                                                                 %                                                                                                                                                                                                                             %                    $
         10,071       4.2





        (1)       The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by Aviat Networks. Our non-GAAP net income attributable to Aviat Networks excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by excluding depreciation and amortization on property, plant
         and equipment, interest, provision for or benefit from income taxes, and non-GAAP pre-tax adjustments, as set forth above, from the GAAP net income attributable to Aviat Networks. We believe that the presentation of these non-GAAP items provides meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our GAAP
         results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or principles. Non-GAAP information should not be considered in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial
         measures.


                                                                              
              
                Table 4


                                                                        
              
                AVIAT NETWORKS, INC.


                                                                  
          
                Fiscal Year 2019 Fourth Quarter Summary


                                                              
          
             SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA


                                                                            
              
                (Unaudited)




                                               Three Months Ended                                                                         Twelve Months Ended


                                 June 28,                              June 29,                                     June 28,                            June 29,
                                     2019                                   2018                                          2019                             2018

                                                                                                                                                         ---

                                                           
           
            (In thousands)


                  North America           $
     
                39,224                                                                $
       31,335                      $
     
     132,884  $
     131,078


                  International:


     Africa and the
      Middle East                   9,247                                           14,692                                                      48,305                  58,459


     Europe and Russia              6,662                                            6,307                                                      16,933                  18,205


     Latin America and
      Asia Pacific                  9,096                                           10,174                                                      45,736                  34,764


                                   25,005                                           31,173                                                     110,974                 111,428



                  Total revenue           $
     
                64,229                                                                $
       62,508                      $
     
     243,858  $
     242,506

View original content:http://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2019-fourth-quarter-and-year-end-financial-results-300907943.html

SOURCE Aviat Networks, Inc.