Aviat Networks Announces Fiscal 2020 Third Quarter and Nine Months Financial Results

AUSTIN, Texas, May 12, 2020 /PRNewswire/ -- Aviat Networks, Inc. (NASDAQ: AVNW), ("Aviat Networks," "Aviat," or the "Company"), the leading expert in wireless transport solutions, today reported financial results for its fiscal 2020 third quarter and nine months ended April 3, 2020.

Pete Smith, Aviat Networks' President and Chief Executive Officer stated, "The COVID-19 pandemic has been unlike anything we have experienced before on a global basis. All of us at Aviat want to extend our appreciation to the first responders, healthcare professionals and all who have been on the frontline protecting our safety. I also want to extend my personal appreciation to the Aviat team, our suppliers and customers. As part of the Critical Workforce Infrastructure, it has been essential that we maintain our operations and deliver for customers; and we have."

Smith continued, "Third quarter revenue was up 13.6%, gross margins grew by 570 basis points and Adjusted EBITDA improved by $4 million compared to the fiscal 2019 third quarter. We continue to drive meaningful growth in North America, which was up 30% and while our International revenue declined in the third quarter, the Latin America and APAC regions were up, and the declines in other reported regions lessened. Our balance sheet remains strong and our cash position improved over $1 million sequentially and by $7.3 million since the fiscal year began. Overall, when you look at our progress throughout the full fiscal year, with everything we have faced including contractor/manufacturer issues, management changes and the COVID-19 pandemic, we are pleased with our results and market position. We remain on track to meet our guidance and deliver between $11 and $12 million of Adjusted EBITDA this fiscal year, with our eyes set on both top- and bottom-line growth next fiscal year. There are a lot of changes underway now and more to come that should open up new revenue streams and drive profitability which in turn, should lead to increased shareholder value."

Fiscal 2020 Third Quarter and Nine-Month Comparisons

The Company reported total revenues of $61.4 million for its fiscal 2020 third quarter, compared to $54.0 million in the comparable fiscal 2019 period, an increase of $7.3 million or 13.6%. North America revenue of $37.3 million increased by $8.7 million or 30.3%, compared to $28.6 million in the comparable fiscal 2019 period. International revenue of $24.1 million declined by $1.3 million or 5.2%, compared to $25.5 million in the comparable fiscal 2019 period. The decline in international revenue was anticipated given the current spending environment in Africa, as well as high order volumes in the APAC region in the prior fiscal year period. However, the Company reported a $1.9 million or 17.6% increase in revenue in the Latin America and Asia Pacific regions in the comparable fiscal third quarter period.

For the nine months ended April 3, 2020, the Company reported total revenues of $176.0 million, compared to $179.6 million in the comparable fiscal 2019 period, a decline of $3.6 million or 2.0%. North America revenue of $113.5 million increased by $19.8 million or 21.2%, compared to $93.7 million in the comparable fiscal 2019 period. International revenue of $62.5 million for the fiscal 2020 nine months ended declined by $23.5 million or 27.3%, compared to $86.0 million in the comparable fiscal 2019 period.

In the fiscal 2020 third quarter, the Company reported GAAP gross margin of 35.8% and non-GAAP gross margin of 35.9%. This compares to GAAP gross margin of 30.1% and non-GAAP gross margin of 30.2% in the comparable fiscal 2019 period, an increase of 570 basis points for both, respectively.

For the nine months ended April 3, 2020, the Company reported GAAP gross margin of 35.7% and non-GAAP gross margin of 35.8%. This compares to GAAP gross margin of 31.5% and non-GAAP gross margin of 31.6% in the comparable fiscal 2019 period, an improvement of 420 basis points for both, respectively.

GAAP total operating expenses for the fiscal 2020 third quarter were $20.7 million, compared to $18.8 million in the comparable fiscal 2019 period, an increase of $2.0 million or 10.5%. Non-GAAP total operating expenses, excluding the impact of restructuring charges and share-based compensation, for the fiscal 2020 third quarter were $19.7 million, compared to $17.9 million in the comparable fiscal 2019 period, an increase of $1.8 million or 10.1%. Non-GAAP operating expenses increased primarily related to payroll costs related to an extra calendar week in the third quarter of 2020, higher variable compensation and other legal-related costs, compared to the comparable fiscal 2019 period.

The Company reported GAAP total operating expenses for the fiscal 2020 nine-month period of $61.6 million, compared to $57.8 million in the comparable fiscal 2019 period, an increase of $3.8 million or 6.5%. On a non-GAAP basis, excluding the impact of restructuring charges and share-based compensation, total operating expenses for the fiscal 2020 nine-month period were $58.2 million, compared to $55.3 million in the fiscal 2019 period, an increase of $3.0 million or 5.4%. Non-GAAP operating expenses increased primarily related to payroll costs related to an extra calendar week in the nine months of fiscal 2020, higher variable compensation and other legal-related costs, compared to the comparable fiscal 2019 period.

The Company reported GAAP operating income of $1.2 million for the fiscal 2020 third quarter, compared to a GAAP operating loss of $(2.5) million in the comparable fiscal 2019 period, a $3.7 million year-over-year improvement. On a non-GAAP basis, the Company reported operating income of $2.4 million for the fiscal 2020 third quarter, compared to a non-GAAP operating loss of $(1.6) million in the comparable fiscal 2019 period, a $3.9 million year-over-year improvement.

For the fiscal 2020 nine-month period, the Company reported $1.3 million in GAAP operating income, compared to a GAAP operating loss of $(1.1) million in the comparable fiscal 2019 period, a $2.4 million year-over-year improvement. On a non-GAAP basis, the Company reported operating income of $4.7 million for the fiscal 2020 nine-month period, compared to $1.5 million in the comparable fiscal 2019 period, a $3.3 million year-over-year improvement.

The Company reported GAAP net income of $0.7 million in the fiscal 2020 third quarter or GAAP net income per share of $0.13. This compared to a GAAP net income of $4.3 million or GAAP net income per share of $0.78 in the fiscal 2019 third quarter. On a non-GAAP basis, the Company reported net income of $2.2 million or a non-GAAP net income per share of $0.39, compared to a non-GAAP net loss of $(1.8) million or non-GAAP net loss per share of $(0.33) in the comparable fiscal 2019 period.

The Company reported GAAP net loss of $(0.9) million for the fiscal 2020 nine-month period or a GAAP net loss per share of $(0.16). This compared to GAAP net income of $5.9 million or a GAAP net income per share of $1.05 in the comparable fiscal 2019 period. On a non-GAAP basis, the Company reported net income of $4.1 million or a net income per share of $0.76, compared to non-GAAP net income of $0.6 million or $0.11 per share in the comparable fiscal 2019 period.

Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2020 third quarter was $3.5 million, compared to a loss of $(0.5) million in the comparable fiscal 2019 period, a year-over-year improvement of approximately $4.0 million. For the nine months ended April 3, 2020, the Company reported Adjusted EBITDA of $8.0 million, compared to $4.9 million in the comparable fiscal 2019 period, a year-over-year improvement of approximately $3.1 million.

The Company reported cash and cash equivalents as of April 3, 2020 of $39.2 million, compared to $31.9 million as of June 28, 2019, an increase of $7.3 million. Sequentially, cash and cash equivalents increased by approximately $1.1 million, compared to the fiscal 2020 second quarter ended December 27, 2019.

Conference Call Details
Aviat Networks will host a conference call at 4:30 p.m. Eastern Time (ET) today, May 12, 2020, to discuss its financial results for the fiscal 2020 third quarter. Speaking from management will be Pete Smith, President and Chief Executive Officer and Eric Chang, Chief Financial Officer. Following management's remarks, there will be a question and answer period.

To listen to the live conference call, please dial toll-free (US/CAN) 866-465-7577 or toll-free (INTL) 786-815-8431, conference ID: 8959516. We ask that you dial-in approximately 10 minutes prior to the start time. Additionally, participants are invited to listen via webcast, which will be broadcasted live and via replay approximately two hours after the call is completed at https://investors.aviatnetworks.com/events-and-presentations/events.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high-performance products, simplified operations, and the best overall customer experience. Aviat Networks is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Twitter, Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 including Aviat's beliefs and expectations regarding business conditions, new product solutions, customer positioning, revenue, future orders, bookings, new contracts, cost structure, operating income, profitability in fiscal 2020, process improvements, realignment plans and review of strategic alternatives. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following:

    --  the impact of COVID-19 on Aviat's business, operations and cash flows;
    --  continued price and margin erosion as a result of increased competition
        in the microwave transmission industry;
    --  the impact of the volume, timing and customer, product and geographic
        mix of our product orders;
    --  Aviat's ability to meet financial covenant requirements which could
        impact, among other things, its liquidity;
    --  the timing of Aviat's receipt of payment for products or services from
        its customers;
    --  Aviat's ability to meet projected new product development dates or
        anticipated cost reductions of new products;
    --  Aviat's suppliers' inability to perform and deliver on time as a result
        of their financial condition, component shortages, or other supply chain
        constraints;
    --  customer acceptance of new products;
    --  the ability of Aviat's subcontractors to timely perform;
    --  continued weakness in the global economy affecting customer spending;
    --  retention of Aviat's key personnel;
    --  Aviat's ability to manage and maintain key customer relationships;
    --  uncertain economic conditions in the telecommunications sector combined
        with operator and supplier consolidation;
    --  Aviat's failure to protect its intellectual property rights or defend
        against intellectual property infringement claims by others;
    --  the results of restructuring efforts;
    --  the ability to preserve and use Aviat's net operating loss
        carryforwards;
    --  the effects of currency and interest rate risks;
    --  the effects of current and future government regulations, including the
        effects of current restrictions on various commercial and economic
        activities in response to the COVID-19 pandemic;
    --  general economic conditions, including uncertainty regarding the timing,
        pace and extent of an economic recovery in the United States and other
        countries where we conduct business;
    --  the conduct of unethical business practices in developing countries;
    --  the impact of political turmoil in countries where Aviat has significant
        business; and
    --  Aviat's ability to implement its stock repurchase program or that it
        will enhance long-term stockholder value.

For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on August 27, 2019 as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Glenn Wiener / Tel: 212-786-6011 / Email: gwiener@GWCco.com
Keith Fanneron / Tel: 408-841-7128 / Email: keith.fanneron@aviatnet.com


                                                                                             
            
              Table 1


                                                                                        
           
              AVIAT NETWORKS, INC.

                                                                               
            
             Fiscal Year 2020 Third Quarter Summary

                                                                          
            
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                           
            
              (Unaudited)




                                                                                            Three Months Ended                                    
         
             Nine Months Ended



     
              (In thousands, except per share amounts)                 April 3,                                         March 29,                April 3,                        March 29,
                                                                              2020                                               2019                     2020                              2019

                                                                                                                                                                                          ---


     
              Revenues:



     Revenue from product sales                                                     $
           
              40,930                                                $
            34,615                  $
       
        111,676  $
       115,696



     Revenue from services                                                 20,449                                                         19,422                                        64,314              63,933




     Total revenues                                                        61,379                                                         54,037                                       175,990             179,629




     
              Cost of revenues:



     Cost of product sales                                                 24,676                                                         23,712                                        68,466              76,670



     Cost of services                                                      14,742                                                         14,070                                        44,688              46,289




     Total cost of revenues                                                39,418                                                         37,782                                       113,154             122,959




     
              Gross margin                                               21,961                                                         16,255                                        62,836              56,670




     
              Operating expenses:



     Research and development expenses                                      4,875                                                          5,350                                        15,069              15,603



     Selling and administrative expenses                                   15,233                                                         13,408                                        44,334              41,405



     Restructuring charges                                                    617                                                                                                       2,175                 796




     Total operating expenses                                              20,725                                                         18,758                                        61,578              57,804




     
              Operating income (loss)                                     1,236                                                        (2,503)                                        1,258             (1,134)



     Interest income                                                          112                                                             73                                           318                 167



     Interest expense                                                        (19)                                                           (7)                                         (23)               (88)



     Other income, net                                                          -                                                           (1)                                                             (1)




     
              Income (loss) before income taxes                           1,329                                                        (2,438)                                        1,553             (1,056)



     Provision for (benefit from) income taxes                                598                                                        (6,777)                                        2,439             (6,955)




     
              Net income (loss)                                                      $
           
              731                                                 $
            4,339                    $
       
        (886)   $
       5,899






     
              Net income (loss) per share of common stock outstanding:



     Basic                                                                                      $
            0.14                                                  $
            0.81                         $
      (0.16)    $
       1.10



     Diluted                                                                                    $
            0.13                                                  $
            0.78                         $
      (0.16)    $
       1.05



     
              Weighted-average shares outstanding:



     Basic                                                                  5,395                                                          5,381                                         5,390               5,382



     Diluted                                                                5,457                                                          5,577                                         5,390               5,634


                                                    
         
                Table 2

                                              
           
              AVIAT NETWORKS, INC.

                                            
       
           Fiscal Year 2020 Third Quarter Summary

                                            
       
           CONDENSED CONSOLIDATED BALANCE SHEETS

                                                  
         
                (Unaudited)





     
                (In thousands)                                          April 3,                        June 28,
                                                                               2020                             2019

                                                                                                                ---


     
                ASSETS



     Current Assets:



     Cash and cash equivalents                                                        $
           
       39,208                       $
       31,946



     Accounts receivable, net                                               48,148                                      51,937



     Unbilled receivables                                                   23,420                                      27,780



     Inventories                                                            14,190                                       8,573



     Customer service inventories                                            1,264                                         936



     Other current assets                                                   11,164                                       4,825




     Total current assets                                                  137,394                                     125,997



     Property, plant and equipment, net                                     17,602                                      17,255



     Deferred income taxes                                                  13,780                                      13,864



     Right of use assets                                                     4,608



     Other assets                                                            6,377                                      12,077




     Total long-term assets                                                 42,367                                      43,196




     TOTAL ASSETS                                                                    $
           
       179,761                      $
       169,193




     
                LIABILITIES AND EQUITY



     Current Liabilities:



     Short-term debt                                                                   $
           
       9,000                        $
       9,000



     Accounts payable                                                       38,434                                      35,605



     Accrued expenses                                                       23,170                                      22,555



     Short-term lease liabilities                                            2,396



     Advance payments and unearned revenue                                  21,485                                      13,962



     Restructuring liabilities                                               1,538                                       1,089




     Total current liabilities                                              96,023                                      82,211



     Unearned revenue                                                        8,210                                       9,662



     Long-term lease liabilities                                             2,493



     Other long-term liabilities                                               620                                         820



     Reserve for uncertain tax positions                                     4,654                                       3,606



     Deferred income taxes                                                     818                                       1,378




     Total liabilities                                                     112,818                                      97,677



     Commitments and contingencies



     Equity:



     Preferred stock                                                             -



     Common stock                                                               54                                          54



     Additional paid-in-capital                                            813,986                                     815,196



     Accumulated deficit                                                 (731,884)                                  (730,998)



     Accumulated other comprehensive loss                                 (15,213)                                   (12,736)




     Total equity                                                           66,943                                      71,516



     TOTAL LIABILITIES AND EQUITY                                                    $
           
       179,761                      $
       169,193

AVIAT NETWORKS, INC.

Fiscal Year 2020 Third Quarter Summary

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE

To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income (loss), provision for or benefit from income taxes, net income, diluted net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow.


                                                                                                                                                                                                  
              
                
                  Table 3

                                                                                                                                                                                                   
              
                AVIAT NETWORKS, INC.

                                                                                                                                                                                          
              
                Fiscal Year 2020 Third Quarter Summary

                                                                                                                                                                                    
              
                RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)

                                                                                                                                                                                     
              
                Condensed Consolidated Statements of Operations

                                                                                                                                                                                                       
              
                (Unaudited)




                                                                                                                        
              
        Three Months Ended                                                                                                          
        
           Nine Months Ended


                                                                                                   April 3,                                          % of        March 29,                         % of                                                April 3,                      % of               March 29,                     % of
                                                                                                       2020                              Revenue                       2019                   Revenue                                                        2020          Revenue                              2019                Revenue

                                                                                                                                                                                                                                                                                                                                       ---

                                                                                                                                                               
     
              (In thousands, except percentages and per share amounts)


                                                                                              35.8            30.1        35.7
                                                                                                                                                                                                                                                                                                   %
                                                                                                                                                                                                                                                                                                                                                                                                                  %


              
                GAAP gross margin                                                               $
         
            21,961                                        %                                                                   $
              16,255                                                                            $
        
           62,836            %                   $
         56,670      31.5



              WTM inventory write-down recovery                                                          -                                                                                                                                                                                                                                               (90)



              Share-based compensation                                                                  53                                                                         44                                                                                                  149                                                                   144



                                                                                         35.9         30.2                         35.8
                                                                                                                                                                                                                                                                    %
                                                                                                                                                                                                                                                                                                                                                                                        %


              
                Non-GAAP gross margin                                                    22,014                                                  %                                    16,299                                                                                                     62,985                                             %      56,724            31.6





              
                GAAP research and development expenses                                           $
         
            4,875                                      7.9                                                                     $
              5,350                                   9.9                                       $
        
           15,069          8.6
                                                                                                                                                                                                                                                                                                   %
                                                                                                                                                                                                                                                                                                                                                                                                                  %
                                                                                                                                                                         %                                                                                                                                                                                               %                   $
         15,603       8.7



              Share-based compensation                                                                (33)                                                                      (42)                                                                                                (92)                                                                (123)




              
                Non-GAAP research and development                                         4,842                                                7.9                                      5,308                                                            9.8                                       14,977                                           8.5
                                                                                                                                                                                                                                                                    %
                                                                                                                                                                                                                                                                                                                                                                                        %
                                                                                                                                                            %                                                                                                                                                                                                %      15,480             8.6
    expenses




                                                                                              24.8            24.8        25.2
                                                                                                                                                                                                                                                                                                   %
                                                                                                                                                                                                                                                                                                                                                                                                                  %


              
                GAAP selling and administrative expenses                                        $
         
            15,233                                        %                                                                   $
              13,408                                                                            $
        
           44,334            %                   $
         41,405      23.1



              Share-based compensation                                                               (421)                                                                     (372)                                                                                             (1,074)                                                              (1,129)



              Strategic alternative costs                                                                -                                                                     (491)                                                                                                                                                                    (491)



                                                                                         24.1         23.2                         24.6
                                                                                                                                                                                                                                                                    %
                                                                                                                                                                                                                                                                                                                                                                                        %


              
                Non-GAAP selling and administrative                                      14,812                                                  %                                    12,545                                                                                                     43,260                                             %      39,785            22.1
    expenses





              
                GAAP operating income (loss)                                                     $
         
            1,236                                      2.0                                                                   $
              (2,503)                                (4.6)                                       $
        
           1,258          0.7

                                                                                                                                                                                                                                                                                                   %                                                                                                              %
                                                                                                                                                                         %                                                                                                                                                                                               %                  $
         (1,134)    (0.6)



              WTM inventory write-down recovery                                                          -                                                                                                                                                                                                                                               (90)



              Share-based compensation                                                                 507                                                                        458                                                                                                1,315                                                                 1,396



              Strategic alternative costs                                                                -                                                                       491                                                                                                                                                                       491



              Restructuring charges                                                                    617                                                                                                                                                                          2,175                                                                   796




              
                Non-GAAP operating income (loss)                                          2,360                                                3.8                                    (1,554)                                                         (2.9)                                       4,748                                           2.7

                                                                                                                                                                                                                                                                    %                                                                                                                   %
                                                                                                                                                            %                                                                                                                                                                                                %       1,459             0.8





              
                GAAP income tax provision (benefit)                                                $
         
            598                                      1.0                                                                   $
              (6,777)                               (12.5)                                       $
        
           2,439          1.4
                                                                                                                                                                                                                                                                                                   %
                                                                                                                                                                                                                                                                                                                                                                                                                  %
                                                                                                                                                                         %                                                                                                                                                                                               %                  $
         (6,955)    (3.9)



              Tax receivable from Department of Federal                                                  -                                                                                                                                                                                                                                              1,646
        Revenue of Brazil



              Release of valuation allowance                                                             -                                                                     7,054                                                                                                                                                                     7,054



              Adjustment to reflect pro forma tax rate                                               (298)                                                                        23                                                                                              (1,539)                                                                (845)




              
                Non-GAAP income tax provision                                               300                                                0.5                                        300                                                            0.6                                          900                                           0.5
                                                                                                                                                                                                                                                                    %
                                                                                                                                                                                                                                                                                                                                                                                        %
                                                                                                                                                            %                                                                                                                                                                                                %         900             0.5





              
                GAAP net income (loss)                                                             $
         
            731                                      1.2                                                                     $
              4,339                                   8.0                                        $
        
           (886)       (0.5)
                                                                                                                                                                                                                                                                                                   %
                                                                                                                                                                                                                                                                                                                                                                                                                  %
                                                                                                                                                                         %                                                                                                                                                                                               %                    $
         5,899       3.3



              Share-based compensation                                                                 507                                                                        458                                                                                                1,315                                                                 1,396



              Strategic alternative costs                                                                -                                                                       491                                                                                                                                                                       491



              Restructuring charges                                                                    617                                                                                                                                                                          2,175                                                                   796



              WTM inventory write-down recovery                                                          -                                                                                                                                                                                                                                               (90)



              Release of valuation allowance                                                             -                                                                   (7,054)                                                                                                                                                                  (7,054)



              Tax receivable from Department of Federal                                                  -                                                                                                                                                                                                                                            (1,646)
       Revenue of Brazil



              Adjustment to reflect pro forma tax rate                                                 298                                                                       (23)                                                                                               1,539                                                                   845




              
                Non-GAAP net income (loss)                                                       $
         
            2,153                                      3.5                                                                   $
              (1,789)                                (3.3)                                       $
        
           4,143          2.4

                                                                                                                                                                                                                                                                                                   %                                                                                                              %
                                                                                                                                                                         %                                                                                                                                                                                               %                      $
         637       0.4






              
                Diluted net income (loss) per share:



              GAAP                                                                                           $
         
            0.13                                                                           $
              0.78                                                                                         $
      
      (0.16)                                            $
     1.05



              Non-GAAP                                                                                       $
         
            0.39                                                                         $
              (0.33)                                                                                          $
      
      0.76                                             $
     0.11





              
                Shares used in computing diluted net income (loss) per share



              GAAP                                                                                   5,457                                                                      5,577                                                                                                5,390                                                                 5,634



              Non-GAAP                                                                               5,457                                                                      5,379                                                                                                5,478                                                                 5,634





              
                
                  Adjusted EBITDA:

    ---


              
                GAAP net income (loss)                                                             $
         
            731                                      1.2                                                                     $
              4,339                                   8.0                                        $
        
           (886)       (0.5)
                                                                                                                                                                                                                                                                                                   %
                                                                                                                                                                                                                                                                                                                                                                                                                  %
                                                                                                                                                                         %                                                                                                                                                                                               %                    $
         5,899       3.3



              Depreciation and amortization of property,                                             1,111                                                                      1,024                                                                                                3,226                                                                 3,408
         plant and equipment



              Interest income, net                                                                    (93)                                                                      (66)                                                                                               (295)                                                                 (79)



              Share-based compensation                                                                 507                                                                        458                                                                                                1,315                                                                 1,396



              Strategic alternative costs                                                                -                                                                       491                                                                                                                                                                       491



              Restructuring charges                                                                    617                                                                                                                                                                          2,175                                                                   796



              WTM inventory write-down recovery                                                          -                                                                                                                                                                                                                                               (90)



              Provision for (benefit from) for income taxes                                            598                                                                    (6,777)                                                                                               2,439                                                               (6,955)




              
                Adjusted EBITDA                                                                  $
         
            3,471                                      5.7                                                                     $
              (531)                                (1.0)                                       $
        
           7,974          4.5

                                                                                                                                                                                                                                                                                                   %                                                                                                              %
                                                                                                                                                                         %                                                                                                                                                                                               %                    $
         4,866       2.7







              (1)              The adjustments
                                  above
                                  reconcile our
                                  GAAP financial
                                  results to the
                                  non-GAAP
                                  financial
                                  measures used
                                  by us. Our
                                  non-GAAP net
                                  income (loss)
                                  excluded
                                  share-based
                                  compensation,
                                  and other non-
                                  recurring
                                  charges
                                  (recovery).
                                  Adjusted
                                  EBITDA was
                                  determined by
                                  excluding
                                  depreciation
                                  and
                                  amortization
                                  on property,
                                  plant and
                                  equipment,
                                  interest,
                                  provision for
                                  or benefit
                                  from income
                                  taxes, and
                                  non-GAAP pre-
                                  tax
                                  adjustments,
                                  as set forth
                                  above, from
                                  the GAAP net
                                  income (loss).
                                  We believe
                                  that the
                                  presentation
                                  of these non-
                                  GAAP items
                                  provides
                                  meaningful
                                  supplemental
                                  information to
                                  investors,
                                  when viewed in
                                  conjunction
                                  with, and not
                                  in lieu of,
                                  our GAAP
                                  results.
                                  However, the
                                  non-GAAP
                                  financial
                                  measures have
                                  not been
                                  prepared under
                                  a
                                  comprehensive
                                  set of
                                  accounting
                                  rules or
                                  principles.
                                  Non-GAAP
                                  information
                                  should not be
                                  considered in
                                  isolation
                                  from, or as a
                                  substitute
                                  for,
                                  information
                                  prepared in
                                  accordance
                                  with GAAP.
                                  Moreover,
                                  there are
                                  material
                                  limitations
                                  associated
                                  with the use
                                  of non-GAAP
                                  financial
                                  measures.


                                                                         
              
                Table 4

                                                                   
             
                AVIAT NETWORKS, INC.

                                                          
              
               Fiscal Year 2020 Third Quarter Summary

                                                   
              
               SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA

                                                                       
              
                (Unaudited)




                                                 Three Months Ended                                                                      Nine Months Ended


                                     April 3,                                     March 29,                                     April 3,                              March 29,
                                         2020                                           2019                                          2020                               2019

                                                                                                                                                                       ---

                                                                  
             
                (In thousands)



     
                North America              $
      
                37,250                                                                       $
              28,581                  $
     
     113,489   $
      93,660



     
                International:



     Africa and the Middle East        9,230                                                    11,079                                                        28,679                  39,058



     Europe and Russia                 1,903                                                     3,326                                                         7,728                  10,271



     Latin America and Asia Pacific   12,996                                                    11,051                                                        26,094                  36,640


                                       24,129                                                    25,456                                                        62,501                  85,969




     
                Total revenue              $
      
                61,379                                                                       $
              54,037                  $
     
     175,990  $
      179,629

View original content to download multimedia:http://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2020-third-quarter-and-nine-months-financial-results-301057923.html

SOURCE Aviat Networks, Inc.