Independence Contract Drilling, Inc. Reports Financial Results For The Third Quarter Ended September 30, 2019

HOUSTON, Oct. 31, 2019 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company") (NYSE: ICD) today reported financial results for the three months ended September 30, 2019.

Third Quarter 2019 Highlights

    --  Net loss of $10.5 million, or $0.14 per share.
    --  Adjusted net loss, as defined below, of $7.9 million, or $0.10 per
        share.
    --  Adjusted EBITDA, as defined below, of $7.7 million.
    --  Net debt, excluding finance leases and net of deferred financing costs,
        of $118.2 million.
    --  Fleet utilization of 76%.
    --  Fully burdened margin of $5,645 per day.

In the third quarter of 2019, the Company reported revenues of $45.1 million, a net loss of $10.5 million, or $0.14 per share, adjusted net loss (defined below) of $7.9 million, or $0.10 per share, and adjusted EBITDA (defined below) of $7.7 million. These results compare to revenues of $28.4 million, a net loss of $3.9 million, or $0.10 per share, adjusted net loss of $1.8 million, or $0.05 per share, and adjusted EBITDA of $6.8 million in the third quarter of 2018, revenues of $52.9 million, a net loss of $12.9 million, or $0.17 per share, an adjusted net loss of $5.5 million, or $0.07 per share, and adjusted EBITDA of $12.8 million in the second quarter of 2019.

Chief Executive Officer Anthony Gallegos commented, "Our reported results came in line with our preliminary release from two weeks ago. As mentioned in that press release, although market headwinds persist, we believe ICD is well positioned and currently expect to increase our contracted rig count with two rigs scheduled to re-enter our marketed fleet this quarter as well as contract discussions regarding our other idle rigs. In this regard, just this week we signed a contract to reactivate an idle rig to commence operations in November in the Permian basin."

Quarterly Operational Results

In the third quarter of 2019, the Company's fleet operated at 76% utilization and recorded 1,943 revenue days, compared to 99% utilization and 1,345 revenue days in the third quarter of 2018, and 84% utilization and 2,330 revenue days in the second quarter of 2019. During the third quarter, the Company removed three SCR rigs from its marketed fleet. These rigs will not re-enter the marketed fleet until their conversion to pad-optimal AC status is complete. The first conversion is scheduled for completion during the fourth quarter of 2019 and the remaining two conversions have been put on hold until market conditions improve.

Operating revenues in the third quarter of 2019 totaled $45.1 million, compared to $28.4 million in the third quarter of 2018 and $52.9 million in the second quarter of 2019. Revenues in the third quarter 2019 and second quarter of 2019 included early termination revenues of $0.3 million and $0.5 million, respectively. Excluding this early termination revenue, revenue per day in the third quarter of 2019 was $20,559, compared to $20,538 in the third quarter of 2018 and $20,868 in the second quarter of 2019. Sequential revenue per day declines were driven by lower dayrates on contract renewals.

Operating costs in the third quarter of 2019 totaled $34.2 million, compared to $18.4 million in the third quarter of 2018 and $37.5 million in the second quarter of 2019. Fully burdened operating costs were $14,914 per day in the third quarter of 2019, compared to $12,986 in the third quarter of 2018 and $14,155 in the second quarter of 2019. Sequential increases in per day operating cost were due to reduced operating days during the quarter and transitory personnel costs between rig contracts.

Fully burdened rig operating margins in the third quarter of 2019 were $5,645 per day, compared to $7,552 per day in the third quarter of 2018 and $6,713 per day in the second quarter of 2019.

Selling, general and administrative expenses in the third quarter of 2019 were $3.8 million (including $0.6 million of non-cash stock-based compensation), compared to $3.9 million (including $0.7 million of non-cash stock-based compensation) in the third quarter of 2018 and $3.0 million (including $0.4 million of non-cash stock-based compensation) in the second quarter of 2019. Sequential increases in selling general and administrative expenses were associated with minimal incentive compensation accruals during the second quarter of 2019 compared to the current quarter.

Drilling Operations Update

The Company exited the third quarter with 23 rigs earning revenues under drilling contracts. The Company's backlog of drilling contracts with original terms of six months or longer was $57.8 million as of September 30, 2019, representing 7.4 rig years of activity. Approximately 48% of this backlog is expected to be realized during the remainder of 2019. The Company also has seven rigs currently operating under short-term contracts not included in this reported backlog.

Capital Expenditures and Liquidity Update

The Company's capital expenditure budget for 2019, net of asset sales and recoveries, remains $29 million. During the third quarter of 2019, cash outlays for capital expenditures, net of asset sales and recoveries, were $7.7 million.

As of September 30, 2019, the Company had cash on hand of $9.1 million, no amounts drawn on its $40 million revolving credit facility, and $130 million principal amount outstanding under its term loan. The term loan includes a fully committed $15 million accordion that remains undrawn and fully available to the Company.

Conference Call Details

A conference call for investors will be held today, October 31, 2019, at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) to discuss the Company's third quarter 2019 results.

The call can be accessed live over the telephone by dialing (855) 239-3115 or for international callers, (412) 542-4125. A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529 or for international callers, (412) 317-0088. The passcode for the replay is 10135676. The replay will be available until November 7, 2019.

Interested parties may also listen to a simultaneous webcast of the conference call by logging onto the Company's website at www.icdrilling.com in the Investor Relations section. A replay of the webcast will also be available for approximately 30 days following the call.

About Independence Contract Drilling, Inc.

Independence Contract Drilling provides land-based contract drilling services for oil and natural gas producers in the United States. The Company constructs, owns and operates a fleet of pad-optimal ShaleDriller rigs that are specifically engineered and designed to accelerate its clients' production profiles and cash flows from their most technically demanding and economically impactful oil and gas properties. For more information, visit www.icdrilling.com.

Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of the federal securities laws. Words such as "anticipated," "estimated," "expected," "planned," "scheduled," "targeted," "believes," "intends," "objectives," "projects," "strategies" and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Independence Contract Drilling's operations are based on a number of expectations or assumptions which have been used to develop such information and statements but which may prove to be incorrect. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by management of Independence Contract Drilling. For more information concerning factors that could cause actual results to differ materially from those conveyed in the forward-looking statements, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K, filed with the SEC and the information included in subsequent amendments and other filings. These forward-looking statements are based on and include our expectations as of the date hereof. Independence Contract Drilling does not undertake any obligation to update or revise such forward-looking statements to reflect events or circumstances that occur, or which Independence Contract Drilling becomes aware of, after the date hereof.


                                                        
        
           INDEPENDENCE CONTRACT DRILLING, INC.

                                                               
            
              Unaudited

                                                      
       
         (in thousands, except par value and share data)



                                                           
       
              CONSOLIDATED BALANCE SHEETS




                                                               
            
              September 30, 2019           
     
     December 31, 2018




     
              Assets



     Cash and cash equivalents                                                                   $9,146                           $12,247



     Accounts receivable, net                                                                    32,765                            41,987



     Inventories                                                                                  2,618                             2,693



     Assets held for sale                                                                         3,153                            19,711


      Prepaid expenses and other current assets                                                    2,469                             8,930



                
            Total current assets                                                        50,151                            85,568



     Property, plant and equipment, net                                                         485,869                           496,197



     Goodwill                                                                                                                      1,627



     Other long-term assets, net                                                                  2,525                             1,470


                
            Total assets                                                              $538,545                          $584,862



                 Liabilities and Stockholders' Equity



     Liabilities


                         Current portion
                          of long-term
                          debt (1)                                                                   $1,012                              $587


                         Accounts payable                                                            19,313                            16,312


                         Accrued
                          liabilities                                                                14,199                            29,219


                         Merger
                          consideration
                          payable to an
                          affiliate                                                                   3,078                                 -


                         Current portion
                          of contingent
                          consideration                                                               3,153                                 -



                         Total current liabilities                                                   40,755                            46,118


                         Long-term debt
                          (2)                                                                       128,560                           130,012


                         Contingent
                          consideration                                                                                               15,748


                         Deferred income
                          taxes, net                                                                  1,364                               774


                         Other long-term
                          liabilities                                                                 1,231                               677


                
            Total liabilities                                                          171,910                           193,329




     Commitments and contingencies



     Stockholders' equity


                        Common stock,
                          $0.01 par
                          value,
                          200,000,000
                          shares
                          authorized;
                          77,469,233 and
                          77,598,806
                          shares issued,
                          respectively,
                          and 76,661,782
                          and 77,078,252
                          shares
                          outstanding,
                          respectively                                                                  767                               771


                         Additional paid-
                          in capital                                                                504,656                           503,446


                         Accumulated
                          deficit                                                                 (135,416)                        (109,638)


                        Treasury stock,
                          at cost,
                          807,451 and
                          520,554 shares,
                          respectively                                                              (3,372)                          (3,046)


                         Total stockholders' equity                                                 366,635                           391,533



                         Total liabilities and
                          stockholders' equity                                                     $538,545                          $584,862




              (1)              Current portion of long-term
                                  debt relates to the current
                                  portion of vehicle finance and
                                  capital lease obligations.





              (2)              As of September 30, 2019, long-
                                  term debt includes $1.3 million
                                  of long-term vehicle finance
                                  lease obligations.  As of
                                  December 31, 2018, long-term
                                  debt included $0.6 million of
                                  long-term vehicle capital lease
                                  obligations.


                                                              
          
         INDEPENDENCE CONTRACT DRILLING, INC.

                                                                       
       
                Unaudited

                                                            
          
         (in thousands, except per share amounts)



                                                             
          
         CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                         
              
                Three Months Ended                            Nine Months Ended



                                                                                              September 30,         
            
          June 30,                     September 30,



                                                                               2019                         2018              2019                   2019                             2018






     Revenues                                             $45,073           $28,439                      $52,879          $158,310                $79,820



     Costs and expenses


                                          Operating
                                           costs                             34,246                       18,420            37,453                111,032                           55,312


                                          Selling,
                                           general and
                                           administrative                     3,755                        3,903             3,008                 11,308                           10,877


                                          Merger-
                                           related
                                           expenses                             320                        1,933             1,287                  2,688                            2,376


                                          Depreciation
                                           and
                                           amortization                      11,154                        6,831            11,371                 33,838                           20,001


                                          Asset
                                           impairment,
                                           net                                1,966                          431             5,855                  9,839                              396


                                          Loss (gain) on
                                           disposition
                                           of assets,
                                           net                                  265                        (260)               18                  3,503                            (675)



                                          Total cost and expenses            51,706                       31,258            58,992                172,208                           88,287


                                        
     Operating loss                    (6,633)                     (2,819)          (6,113)              (13,898)                         (8,467)



     Interest expense                                                   (3,560)                     (1,168)          (3,592)              (10,913)                         (3,049)



     Other expense                                          (122)                                        (255)            (377)



                                          Loss before income taxes         (10,315)                     (3,987)          (9,960)              (25,188)                        (11,516)



     Income tax expense (benefit)                                           232                         (50)            2,898                    590                            (120)



                                        
     Net loss                        $(10,547)                    $(3,937)        $(12,858)             $(25,778)                       $(11,396)






     Loss per share:


                                          Basic and
                                           Diluted                          $(0.14)                     $(0.10)          $(0.17)               $(0.34)                         $(0.30)





      Weighted average number of common
       shares outstanding:


                                          Basic and
                                           Diluted                           75,405                       38,253            75,692                 75,597                           38,210


                     
              
                INDEPENDENCE CONTRACT DRILLING, INC.

                                  
              
                Unaudited

                                
              
                (in thousands)



                    
              
                CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                             Nine Months Ended September 30,



                                                                                         2019                                        2018

                                                                                                                                     ---



                   Cash flows from operating activities



     Net loss                                                                      $(25,778)                                  $(11,396)


      Adjustments to reconcile net loss to net cash provided by
       operating activities


          Depreciation and
           amortization                                                                33,838                                      20,001


          Asset impairment, net                                                         9,839                                         396


          Stock-based
           compensation                                                                 1,385                                       2,080


          Loss (gain) on
           disposition of
           assets, net                                                                  3,503                                       (675)


          Amortization of
           deferred rent                                                                                                              60


          Deferred income taxes                                                           590                                       (120)


          Amortization of
           deferred financing
           costs                                                                          610                                         290


          Bad debt (recovery)
           expense                                                                       (42)                                         22


          Changes in operating assets and liabilities


              Accounts receivable                                                       9,265                                     (5,694)


              Inventories                                                               (586)                                      (116)


              Prepaid expenses and
               other assets                                                             3,330                                     (1,212)


              Accounts payable and
               accrued liabilities                                                    (8,786)                                      2,535


                  Net cash provided by
                   operating activities                                                27,168                                       6,171

                                                                                                                                     ---



                   Cash flows from investing activities


      Purchases of property,
       plant and equipment                                                           (34,974)                                   (24,804)


      Proceeds from
       insurance claims                                                                 1,000                                         257


      Proceeds from the sale
       of assets                                                                        7,806                                         487


                  Net cash used in
                   investing activities                                              (26,168)                                   (24,060)

                                                                                                                                     ---



                   Cash flows from financing activities


      Borrowings under
       Revolving Credit
       Facilities                                                                       2,511                                      50,526


      Repayments under
       Revolving Credit
       Facilities                                                                     (5,077)                                   (31,150)


      Common stock issuance
       costs                                                                            (177)


      Purchase of treasury
       stock                                                                            (328)                                      (350)


      RSUs withheld for
       taxes                                                                                                                        (95)


      Financing costs paid
       under Term Loan
       Facility                                                                           (5)


      Financing costs paid
       under Revolving
       Credit Facilities                                                                 (22)                                      (114)


      Payments for finance
       and capital lease
       obligations                                                                    (1,003)                                      (496)


                  Net cash (used in)
                   provided by financing
                   activities                                                         (4,101)                                     18,321

                                                                                                                                     ---

                  Net (decrease)
                   increase in cash and
                   cash equivalents                                                   (3,101)                                        432





     
                Cash and cash equivalents


      Beginning of period                                                              12,247                                       2,533


      End of period                                                                    $9,146                                      $2,965





                   Supplemental disclosure of cash flow information


      Cash paid during the
       period for interest                                                            $10,496                                      $2,971


                   Supplemental disclosure of non-cash investing and
                    financing activity


      Change in property,
       plant and equipment
       purchases in accounts
       payable                                                                       $(1,320)                                     $(264)


      Additions to property,
       plant and equipment
       through capital
       leases                                                                          $2,181                                        $515


      Transfer of assets
       from held and used to
       held for sale                                                                 $(5,327)                             
      $         -


      Transfer from
       inventory to fixed
       assets                                                                          $(357)                             
      $         -


      Extinguishment of
       finance lease
       obligations from sale
       of assets classified
       as finance leases                                                               $(141)                             
      $         -


      Additions to property,
       plant and equipment
       through tenant
       allowance on
       leasehold improvement                                            
             $         -                                       $694


      Additions to deferred
       financing costs in
       accounts payable                                                 
             $         -                                       $423

The following table provides various financial and operational data for the Company's operations for the three months ending September 30, 2019 and 2018 and June 30, 2019, and the nine months ending September 30, 2019 and 2018. This information contains non-GAAP financial measures of the Company's operating performance. The Company believes this non-GAAP information is useful because it provides a means to evaluate the operating performance of the Company on an ongoing basis using criteria that are used by our management. Additionally, it highlights operating trends and aids analytical comparisons. However, this information has limitations and should not be used as an alternative to operating income (loss) or cash flow performance measures determined in accordance with GAAP, as this information excludes certain costs that may affect the Company's operating performance in future periods.


                                                                     
              
          OTHER FINANCIAL & OPERATING DATA

                                                                                
        
                Unaudited




                                   
       
          Three Months Ended                                         Nine Months Ended



                                 
       
       September 30,           
     
     September 30,                                         June 30,   
     
     September 30,     
     
     September 30,


                                                   2019                         2018                                             2019                  2019                  2018





     Number of marketed rigs end
      of period(1)                                   29                           15                                               30                    29                    15


     Rig operating days(2)                        1,943                        1,345                                            2,330                 7,001                 3,869


     Average number of operating
      rigs(3)                                      21.1                         14.6                                             25.6                  25.6                  14.2


     Rig utilization (4)                            76%                         99%                                             84%                  85%                  99%


     Average revenue per
      operating day (5)                         $20,559                      $20,538                                          $20,868               $20,738               $19,687


     Average cost per operating
      day(6)                                    $14,914                      $12,986                                          $14,155               $14,034               $13,141


     Average rig margin per
      operating day                              $5,645                       $7,552                                           $6,713                $6,704                $6,546




              (1)              Number of marketed rigs as of September
                                  30, 2019 increased by 14 rigs as compared
                                  to the number of marketed rigs as of
                                  September 30, 2018 as a result of the
                                  Sidewinder Merger.  Marketed rigs exclude
                                  idle rigs that will not be reactivated
                                  until upgrades or conversions are
                                  complete.





              (2)              Rig operating days represent the number of
                                  days our rigs are earning revenue under a
                                  contract during the period, including
                                  days that standby revenues are earned.





              (3)              Average number of operating rigs is
                                  calculated by dividing the total number
                                  of rig operating days in the period by
                                  the total number of calendar days in the
                                  period.





              (4)              Rig utilization is calculated as rig
                                  operating days divided by the total
                                  number of days our marketed drilling rigs
                                  are available during the applicable
                                  period.





              (5)              Average revenue per operating day
                                  represents total contract drilling
                                  revenues earned during the period divided
                                  by rig operating days in the period.
                                  Excluded in calculating average revenue
                                  per operating day are revenues associated
                                  with the reimbursement of (i) out-of-
                                  pocket costs paid by customers of $4.8
                                  million, $0.8 million and $3.7 million
                                  during the three months ended September
                                  30, 2019 and 2018, and June 30, 2019,
                                  respectively, and $11.2 million and $3.6
                                  million during the nine months ended
                                  September 30, 2019 and 2018,
                                  respectively, (ii) revenues associated
                                  with the amortization of intangible
                                  revenue acquired in the Sidewinder Merger
                                  of zero and $1.1 million during the three
                                  and nine months ended September 30, 2019,
                                  respectively, and $46 thousand during the
                                  three months ended June 30, 2019 and
                                  (iii) early termination revenues of $0.3
                                  million and $0.8 million during the three
                                  and nine months ended September 30, 2019,
                                  respectively, and $0.5 million during the
                                  three months ended June 30, 2019. The
                                  three and nine months ended September 30,
                                  2018 did not include any intangible or
                                  early termination revenues.





              (6)              Average cost per operating day represents
                                  operating costs incurred during the
                                  period divided by rig operating days in
                                  the period.  The following costs are
                                  excluded in calculating average cost per
                                  operating day: (i) out-of-pocket costs
                                  paid by customers of $4.8 million, $0.8
                                  million and $3.7 million during the three
                                  months ended September 30, 2019 and 2018,
                                  and June 30, 2019, respectively, and
                                  $11.2 million and $3.6 million during the
                                  nine months ended September 30, 2019 and
                                  2018, respectively, (ii) new crew
                                  training costs of $0.1 million, zero and
                                  zero during the three months ended
                                  September 30, 2019 and 2018, and June 30,
                                  2019, respectively and $0.1 million and
                                  $0.1 million during the nine months ended
                                  September 30, 2019 and 2018,
                                  respectively, (iii) construction overhead
                                  costs expensed due to reduced rig
                                  construction activity of $0.2 million,
                                  $0.1 million and $0.7 million during the
                                  three months ended September 30, 2019 and
                                  2018, and June 30, 2019, respectively,
                                  and $1.3 million and $0.7 million during
                                  the nine months ended September 30, 2019
                                  and 2018, respectively, and (iv) rig de-
                                  commissioning costs associated with
                                  stacking deactivated rigs of $0.1 million
                                  and $0.2 million during the three and
                                  nine months ended September 30, 2019,
                                  respectively, and $0.1 million during the
                                  three months ended June 30, 2019.  The
                                  three and nine months ended September 30,
                                  2018 did not include any de-
                                  commissioning costs.

Non-GAAP Financial Measures

Adjusted net (loss) income, EBITDA and adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. In addition, adjusted EBITDA is consistent with how EBITDA is calculated under our credit facility for purposes of determining our compliance with various financial covenants. We define "EBITDA" as earnings (or loss) before interest, taxes, depreciation, and amortization, and we define "adjusted EBITDA" as EBITDA before stock-based compensation, non-cash asset impairments, gains or losses on disposition of assets, and other non-recurring items added back to, or subtracted from, net income for purposes of calculating EBITDA under our credit facilities. Neither adjusted net (loss) income, EBITDA or adjusted EBITDA is a measure of net income as determined by U.S. generally accepted accounting principles ("GAAP").

Management believes adjusted net (loss) income, EBITDA and adjusted EBITDA are useful because they allow our stockholders to more effectively evaluate our operating performance and compliance with various financial covenants under our credit facility and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure or non-recurring, non-cash transactions. We exclude the items listed above from net income (loss) in calculating adjusted net (loss) income, EBITDA and adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. None of adjusted net (loss) income, EBITDA or adjusted EBITDA should be considered an alternative to, or more meaningful than, net income (loss), the most closely comparable financial measure calculated in accordance with GAAP, or as an indicator of our operating performance or liquidity. Certain items excluded from adjusted net (loss) income, EBITDA and adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's return on assets, cost of capital and tax structure. Our presentation of adjusted net (loss) income, EBITDA and adjusted EBITDA should not be construed as an inference that our results will be unaffected by unusual or non-recurring items. Our computations of adjusted net (loss) income, EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies.



     
                Reconciliation of Net Loss to Adjusted Net (Loss) Income:




                                                                
              
     (Unaudited)                                                      
     
            (Unaudited)

                                                                                                                                                  ---

                                                                                           
           
                Three Months Ended                                                     
              
     Nine Months Ended

                                                                                                            ---

                                                           September 30,                       September 30,                       June 30,                     September 30,    September 30,


                                                                    2019                                 2018                            2019                               2019              2018



                                                               Amount                               Per                             Amount                           Per             Amount                             Per         Amount                 Per           Amount                   Per
                                                                                         Share                                                        Share                                               Share                                  Share                                  Share

                                                                                                                                                                                                                                                                                                  ---


     (in thousands)


      Net loss                                                 $(10,547)                             $(0.14)                       $(3,937)                           $(0.10)        $(12,858)                      $(0.17)      $(25,778)             $(0.34)        $(11,396)               $(0.30)



     Add back:


      Asset
       impairment,
       net (1)                                                     1,966                                 0.04                             431                               0.01             5,855                          0.08           9,839                 0.12               396                   0.01


      Loss (gain) on
       disposition of
       assets, net(2)                                                265                                                               (260)                            (0.01)               18                                        3,503                 0.05             (675)                (0.01)


      Intangible
       revenue(3)                                                      -                                                                                                                  (46)                                     (1,079)              (0.02)


      Merger-related
       expenses(4)                                                   320                                                               1,933                               0.05             1,287                          0.02           2,688                 0.05             2,376                   0.06


      Other expense                                                  122                                                                                                                    255                                          377                                                           -


                   Adjusted net
                    loss                                        $(7,874)                             $(0.10)                       $(1,833)                           $(0.05)         $(5,489)                      $(0.07)      $(10,450)             $(0.14)         $(9,299)               $(0.24)

                                                                                                                                                                                                                                                                                                  ===



     
                Reconciliation of Net Loss to EBITDA and Adjusted EBITDA:




                                              
              
                (Unaudited)                                    (Unaudited)

                                                                                                                             ---

                                                        
              
                Three Months Ended                               Nine Months Ended

                                                                           ---

                                      
              
                September 30,                
           
     September 30,                         June 30,       
     
     September 30,     
     
     September 30,


                                                                        2019                                    2018                                 2019                  2019                   2018




     (in thousands)



     Net loss                                                     $(10,547)                               $(3,937)                           $(12,858)            $(25,778)             $(11,396)



     Add back:


      Income tax expense
       (benefit)                                                         232                                    (50)                               2,898                   590                  (120)


      Interest expense                                                 3,560                                   1,168                                3,592                10,913                  3,049


      Depreciation and
       amortization                                                   11,154                                   6,831                               11,371                33,838                 20,001


      Asset impairment,
       net(1)                                                          1,966                                     431                                5,855                 9,839                    396



                   EBITDA                                              6,365                                   4,443                               10,858                29,402                 11,930


      Loss (gain) on
       disposition of
       assets, net(2)                                                    265                                   (260)                                  18                 3,503                  (675)


      Stock-based
       compensation                                                      582                                     718                                  416                 1,385                  2,080


      Intangible
       revenue(3)                                                          -                                                                       (46)              (1,079)


      Merger-related
       expenses(4)                                                       320                                   1,933                                1,287                 2,688                  2,376


      Other expense                                                      122                                                                         255                   377                      -


                   Adjusted EBITDA                                    $7,654                                  $6,834                              $12,788               $36,276                $15,711

                                                                                                                                                                                               ===




              (1)              In the third quarter of 2019, we
                                  impaired 100% of the goodwill
                                  recorded in connection with the
                                  Sidewinder Merger.  In the third
                                  quarter of 2018, we impaired $0.4
                                  million reflecting a $650 thousand
                                  estimated loss from the expected
                                  sale of our Galayda facility,
                                  offset by a $219 thousand
                                  insurance recovery related to some
                                  damaged equipment.  In the second
                                  quarter of 2019, we recorded a
                                  $5.9 million impairment of
                                  drilling assets that were sold at
                                  auction in August 2019.





              (2)              In the third quarter of 2019 and
                                  2018, we recorded a loss and a
                                  gain, respectively, on disposition
                                  of assets of $0.2 million and $0.2
                                  million primarily due to a gain on
                                  the sale or disposition of
                                  miscellaneous drilling equipment.





              (3)              For the nine months ended September
                                  30, 2019, and the three months
                                  ended June 30, 2019, we amortized
                                  intangible revenue related to an
                                  unfavorable contract liability
                                  acquired in the Sidewinder merger.





              (4)              For all periods presented, we
                                  incurred costs directly associated
                                  with the Sidewinder merger.  These
                                  costs were primarily comprised of
                                  severance, professional fees and
                                  other merger integration related
                                  expenses.

INVESTOR CONTACTS:
Independence Contract Drilling, Inc.
E-mail inquiries to: Investor.relations@icdrilling.com
Phone inquiries: (281) 598-1211

View original content to download multimedia:http://www.prnewswire.com/news-releases/independence-contract-drilling-inc-reports-financial-results-for-the-third-quarter-ended-september-30-2019-300948786.html

SOURCE Independence Contract Drilling, Inc.