Flotek Announces Third Quarter 2019 Results

HOUSTON, Nov. 11, 2019 /PRNewswire/ -- Flotek Industries, Inc. ("Flotek" or the "Company") (NYSE: FTK) today announced results for the three months ended September 30, 2019. As the results of the Company's Consumer and Industrial Chemistry Technologies ("CICT") segment are presented as discontinued operations for all periods, the financial discussion and comparisons substantially relate to Flotek's continuing operations, or its Energy Chemistry Technologies ("ECT") segment.

Third Quarter and Recent Highlights

    --  Generated revenue of $21.9 million, a net loss from continuing
        operations of $11.2 million and an adjusted earnings before interest,
        taxes, depreciation and amortization ("adjusted EBITDA") loss of $8.1
        million, in comparison to revenue of $34.7 million, a net loss from
        continuing operations of $13.0 million and an adjusted EBITDA loss of
        $9.6 million for the second quarter of 2019.
    --  Revenue and results for the third quarter were directly impacted by a
        continued volatile macro-environment for U.S. onshore drilling and
        completion activity and the transition in Flotek's sales force,
        partially offset by Flotek's previously announced cost reduction
        efforts.
    --  Reduced operating and corporate general administrative expenses from the
        second quarter, including benefiting from cost-cutting initiatives that
        were implemented in mid-July. Flotek has also identified and executed on
        more than $3.5 million of additional annualized cost reductions in the
        fourth quarter that are primarily related to operating expenses. During
        2019, the Company has executed on a series of cost-cutting initiatives
        that reduce Flotek's annual fixed cash costs by approximately $30
        million across the enterprise.
    --  Identified and began to implement strategies to drive greater
        profitability through order-to-cash efficiencies, including process
        enhancements to sales, manufacturing, supply chain and logistics. While
        the full process transformation is scheduled for completion by the end
        of the fourth quarter, Flotek currently estimates these targeted
        improvements could reduce operating expenses by more than $5 million on
        annualized basis.
    --  The Company's Strategic Capital Committee continues to evaluate
        alternatives for the optimal allocation of the net proceeds from the
        sale of Florida Chemical Company, LLC to Archer-Daniels-Midland Company
        (the "Transaction") in the first quarter of 2019.

Adjusted EBITDA is a Non-GAAP financial measure and is described and reconciled to the closest GAAP measure in the attached tables at the end of this release.

Elizabeth Wilkinson, Flotek's Chief Financial Officer, commented, "Supporting our drive to achieve long-term profitability, we have made significant progress during 2019 in optimizing our cost structure and these efforts will continue. We have also identified further operational changes that improve the effectiveness and efficiency of our sales, manufacturing, supply chain and logistics processes and will lower our breakeven revenue level by more than 10%, even in the current operating environment. In addition to these efforts, we remain extremely focused on leveraging our enhanced sales team and are increasingly engaging with operators of scale that are seeking to deploy reservoir-centric chemistries to improve their asset productivity."

Third Quarter 2019 Financial Results

For the three months ended September 30, 2019, Flotek reported revenue of $21.9 million versus $34.7 million for the second quarter and $53.7 million for the same period in 2018. Primarily impacting sequential revenue was the prevously discussed environment for U.S. land oil and gas development operations.

Flotek reported a loss from continuing operations for the three months ended September 30, 2019 of $11.2 million, or $0.19 loss per diluted share, compared to a loss of $13.0 million, or $0.22 loss per diluted share, for the second quarter, and a loss of $4.8 million, or $0.08 loss per diluted share, in the same period of 2018.

Adjusted net loss from continuing operations for the three months ended September 30, 2019 was $10.7 million, or $0.18 per diluted share, versus $12.3 million, or $0.21 per diluted share, for the second quarter, and $4.4 million, or $0.08 per diluted share, in the same period of 2018. (See the Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings at the conclusion of this release.)

Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") for the three months ended September 30, 2019 was a loss of $9.9 million compared to a loss of $11.7 million for the second quarter, and a loss of $2.2 million for the same period in 2018. (See the Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings at the conclusion of this release.)

Adjusted EBITDA for the three months ended September 30, 2019 was a loss of $8.1 million versus a loss of $9.6 million for the second quarter and a positive $0.5 million for the same period in 2018. Contributing to the decreased loss from the second quarter were lower operating expenses as a percent of revenue primarily due to the Company's cost reduction efforts, including improved logistics efficiencies and lower personnel expenses. Management believes that adjusted EBITDA provides useful information to investors to better assess and understand operating performance and cash flows. (See the Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings at the conclusion of this release.)

Balance Sheet and Liquidity

As of September 30, 2019, the Company had cash and equivalents of $107.0 million as compared to $97.5 million at June 30, 2019. Significantly contributing to the sequential quarterly net increase in cash and equivalents was a decrease in net accounts receivable, with a days sales outstanding of 70 days at the end of the third quarter compared to 85 days as of June 30, 2019. In addition, as scheduled, Flotek collected $3.3 million of the indemnity escrow established at the closing of the Transaction earlier this year and managed its inventory balances to a slightly lower level. At September 30, 2019, the Company had no outstanding debt and $12.5 million in escrowed funds on the balance sheet, reflecting both the Company's estimate of its claim to the post-closing adjustment working capital escrow and the remaining balance of the indemnity escrow related to the Transaction.

Outlook

John Chisholm, Flotek's Chief Executive Officer, concluded, "2019 has clearly been challenging for substantially all oilfield service providers with U.S. onshore operations as E&P companies strive to operate within cash flow and generate attractive returns for their shareholders. The result has been an intense focus on drilling and completion costs by operators as they execute their extensive well inventory development programs. In this environment, oilfield service providers have been under pressure to lower costs, while providing E&Ps superior offerings and technical differentiation.

"We have responded by transitioning our business into a reservoir-centric chemistry services company that partners with our clients to increase asset productivity. The Company is taking a number of proactive measures to enhance its offerings along with its operations and sales capabilities. As E&Ps face increasing complexity surrounding well spacing and optimized completions variables, Flotek is working alongside its clients' subsurface teams to validate the positive impact that fluid chemistries tailored for the reservoir have in increasing hydrocarbon recovery and enhancing the total cost of ownership of their assets. We look forward to continuing our close collaboration with our clients as they seek differentiated and cost-effective solutions for their complex technical challenges."

Conference Call Details

Flotek will host a conference call on Tuesday, November 12, at 9:00 AM CT (10:00 AM ET) to discuss its operating results for the three months ended September 30, 2019. To participate in the call, participants should dial 844-835-9986 approximately five minutes prior to the start of the call. The call can also be accessed from Flotek's website at www.flotekind.com. In addition, the Company has updated its corporate presentation, which is also available on its website.

About Flotek Industries, Inc.

Flotek develops and delivers prescriptive, reservoir-centric chemistry technologies to oil and gas clients designed to address every challenge in the lifecycle of the reservoir and maximize recovery in both new and mature fields. Flotek's inspired chemists draw from the power of bio-derived solvents to deliver solutions that enhance energy production. Flotek serves major and independent energy producers and oilfield service companies, both domestic and international. Flotek Industries, Inc. is a publicly traded company headquartered in Houston, Texas, and its common shares are traded on the New York Stock Exchange under the ticker symbol "FTK." For additional information, please visit Flotek's website at www.flotekind.com.

Forward-Looking Statements

Certain statements set forth in this Press Release constitute forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) regarding Flotek Industries, Inc.'s business, financial condition, results of operations and prospects. Words such as expects, anticipates, intends, plans, believes, seeks, estimates and similar expressions or variations of such words are intended to identify forward-looking statements, but are not the exclusive means of identifying forward-looking statements in this Press Release.

Although forward-looking statements in this Press Release reflect the good faith judgment of management, such statements can only be based on facts and factors currently known to management. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, but are not limited to, demand for oil and natural gas drilling services in the areas and markets in which the Company operates, competition, obsolescence of products and services, the Company's ability to obtain financing to support its operations, environmental and other casualty risks, and the impact of government regulation.

Further information about the risks and uncertainties that may impact the Company are set forth in the Company's most recent filings on Form 10-K (including without limitation in the "Risk Factors" Section), and in the Company's other SEC filings and publicly available documents. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Press Release. The Company undertakes no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Press Release.


                                                           
            
              Flotek Industries, Inc.


                                               
            
              Unaudited Condensed Consolidated Balance Sheets


                                                      
            
              (in thousands, except share data)




                                                       
            
              September 30, 2019                      
     
     December 31, 2018

                                                                                                                                             ---

       
            
              ASSETS



     Current assets:


      Cash and cash equivalents                                                              $106,994                                      $3,044



     Restricted cash                                                                             663                                           -


      Accounts receivable, net of
       allowance for doubtful
       accounts of $1,520 and $1,190
       at September 30, 2019 and
       December 31, 2018,
       respectively                                                                            15,014                                      37,047



     Inventories, net                                                                         24,333                                      27,289


      Income taxes receivable                                                                     313                                       3,161



     Assets held for sale                                                                          -                                    118,470



     Other current assets                                                                     19,181                                       5,771




     Total current assets                                                                    166,498                                     194,782


      Property and equipment, net                                                              41,180                                      45,485


      Operating lease right-of-use
       assets                                                                                  17,625                                           -


      Deferred tax assets, net                                                                    476                                      18,663


      Other intangible assets, net                                                             23,578                                      26,827



     Other long-term assets                                                                        -                                        126

                                                                                                                                             ---

                 TOTAL ASSETS                                                                $249,357                                    $285,883

                                                                                                                                             ===

                   
            
             LIABILITIES AND STOCKHOLDERS' & EQUITY



     Current liabilities:



     Accounts payable                                                                        $10,578                                     $15,011



     Accrued liabilities                                                                       7,797                                      10,335



     Income taxes payable                                                                        276                                           -



     Interest payable                                                                              -                                          8


      Liabilities held for sale                                                                     -                                      9,174


      Current portion of lease
       liabilities                                                                                762                                           -


      Long-term debt, classified as
       current                                                                                      -                                     49,731



      Total current liabilities                                                                19,413                                      84,259


      Long-term operating lease
       liabilities                                                                             17,945                                           -


      Long-term finance lease
       liabilities                                                                                172                                           -


      Deferred tax liabilities, net                                                               116                                           -



     Total liabilities                                                                        37,646                                      84,259




     Commitments and contingencies



     Stockholders' & Equity:


      Preferred stock, $0.0001 par
       value, 100,000 shares
       authorized; no shares issued
       and outstanding                                                                              -


      Common stock, $0.0001 par
       value, 80,000,000 shares
       authorized; 63,038,397 shares
       issued and 58,909,280 shares
       outstanding at September 30,
       2019; 62,162,875 shares issued
       and 57,342,279 shares
       outstanding at December 31,
       2018                                                                                         6                                           6


      Additional paid-in capital                                                              346,392                                     343,536


      Accumulated other comprehensive
       loss                                                                                     (962)                                    (1,116)


      Retained earnings (accumulated
       deficit)                                                                             (100,281)                                  (107,565)


      Treasury stock, at cost
       4,129,117 and 3,770,224 shares
       at September 30, 2019 and
       December 31, 2018,
       respectively                                                                          (33,444)                                   (33,237)



                                                                                              211,711                                     201,624



                                                                                             $249,357                                    $285,883

                                                                                                                                             ===

                                                                                           
              
                Flotek Industries, Inc.


                                                                                   
      
               Unaudited Condensed Consolidated Statements of Operations


                                                                                     
             
                (in thousands, except per share data)




                                                                Three Months Ended                                         Nine Months Ended

                                                                                                                                        ---

                                                                9/30/2019               9/30/2018                                                           6/30/2019   9/30/2019    9/30/2018

                                                                                                                                                                                           ---



                   Revenue                                        $21,879                  $53,709                                                              $34,692      $99,827      $134,324



     
                Costs and expenses:


      Operating expenses (excluding
       depreciation and
       amortization)                                               23,689                   45,647                                                               38,306      106,593       117,848


      Corporate general and
       administrative                                               5,685                    7,476                                                                6,054       19,020        24,634


      Depreciation and amortization                                 2,058                    2,259                                                                2,119        6,437         6,935


      Research and development                                      2,297                    2,350                                                                2,076        6,657         8,054


      (Gain)/loss on disposal of
       long-lived assets                                                3                       57                                                                  (4)       1,096           119


      Impairment of goodwill                                            -                                                                                                               37,180


      Total costs and expenses                                     33,732                   57,789                                                               48,551      139,803       194,770



                   Loss from operations                          (11,853)                 (4,080)                                                            (13,859)    (39,976)     (60,446)



     
                Other (expense) income:



     Interest expense                                                (1)                   (746)                                                                (16)     (2,014)      (1,902)



     Loss on sale of business                                                            (360)                                                                                        (360)


      Loss on write-down of assets
       held for sale                                                    -                                                                                                              (2,580)


      Other income (expense), net                                     436                       10                                                                  693        1,236       (2,599)



      Total other expense                                             435                  (1,096)                                                                 677        (778)      (7,441)



                   Loss before income taxes                      (11,418)                 (5,176)                                                            (13,182)    (40,754)     (67,887)


      Income tax benefit (expense)                                    191                      333                                                                  192        1,157      (15,545)



                   Loss from continuing
                    operations                                   (11,227)                 (4,843)                                                            (12,990)    (39,597)     (83,432)


                   Income (loss) from
                    discontinued operations, net
                    of tax                                            117                      911                                                              (1,608)      46,881         4,176


                   Net income (loss)                             (11,110)                 (3,932)                                                            (14,598)       7,284      (79,256)


                   Net income attributable to
                    noncontrolling interests                            -                                                                                                                  357


                   Net income (loss)
                    attributable to Flotek
                    Industries, Inc. (Flotek)                   $(11,110)                $(3,932)                                                           $(14,598)      $7,284     $(78,899)





                   Amounts attributable to Flotek shareholders:


      Loss from continuing
       operations                                               $(11,227)                $(4,843)                                                           $(12,990)   $(39,597)    $(83,075)


      Income (loss) from
       discontinued operations, net
       of tax                                                         117                      911                                                              (1,608)      46,881         4,176


      Net income (loss)
       attributable to Flotek                                   $(11,110)                $(3,932)                                                           $(14,598)      $7,284     $(78,899)



                   Basic earnings (loss) per common share:


      Continuing operations                                       $(0.19)                 $(0.08)                                                             $(0.22)     $(0.67)      $(1.44)


      Discontinued operations, net
       of tax                                                           -                    0.02                                                               (0.03)        0.80          0.07


      Basic earnings (loss) per
       common share                                               $(0.19)                 $(0.06)                                                             $(0.25)       $0.13       $(1.37)

                                                                                                                                                                                           ===

                   Diluted earnings (loss) per common share:


      Continuing operations                                       $(0.19)                 $(0.08)                                                             $(0.22)     $(0.67)      $(1.44)


      Discontinued operations, net
       of tax                                                           -                    0.02                                                               (0.03)        0.80          0.07


      Diluted earnings (loss) per
       common share                                               $(0.19)                 $(0.06)                                                             $(0.25)       $0.13       $(1.37)

                                                                                                                                                                                           ===


     
                Weighted average common shares:


      Weighted average common
       shares used in computing
       basic earnings (loss) per
       common share                                                59,004                   58,319                                                               58,608       58,725        57,820


      Weighted average common
       shares used in computing
       diluted earnings (loss) per
       common share                                                59,004                   53,319                                                               58,608       58,725        57,820

                                                     
              
                Flotek Industries, Inc.


                                    
              
                Unaudited Condensed Consolidated Statements of Cash Flows


                                                         
              
                (in thousands)




                                                                                                    Nine Months Ended



                                                                                                            9/30/2019 9/30/2018

                                                                                                                            ---


     
                Cash flows from operating activities:


      Net income (loss) attributable to Flotek Industries, Inc.
       (Flotek)                                                                                                $7,284  $(78,899)



     Income from discontinued operations, net of tax                                                          46,881      4,176




     Loss from continuing operations                                                                        (39,597)  (83,075)


      Adjustments to reconcile loss from continuing operations to net cash (used in) operating
       activities:



     Depreciation and amortization                                                                             6,437      6,935



     Amortization of deferred financing costs                                                                  1,428        294



     Provision for doubtful accounts                                                                             426        176



     Provision for excess and obsolete inventory                                                                   -     1,817



     Impairment of goodwill                                                                                        -    37,180



     Loss on sale of business                                                                                      -       360



     Loss on write-down of assets held for sale                                                                    -     2,580



     Loss on disposal of long-lived assets                                                                     1,096        119



     Non-cash lease expense                                                                                      813          -



     Stock compensation expense                                                                                2,829      6,594



     Deferred income tax provision                                                                            17,983     15,358


      Reduction in tax benefit related to share-based awards                                                       24        312



     Changes in current assets and liabilities:



     Restricted cash                                                                                           (663)         -



     Accounts receivable, net                                                                                 21,629   (10,392)



     Inventories, net                                                                                          3,000    (1,490)



     Income taxes receivable                                                                                   2,853         58



     Other current assets                                                                                   (14,974)     1,759



     Accounts payable                                                                                        (4,434)     5,672



     Accrued liabilities                                                                                    (13,122)   (9,001)



     Income taxes payable                                                                                        595          -



     Interest payable                                                                                            (8)      (37)



     Net cash (used in) operating activities                                                                (13,685)  (24,781)




     
                Cash flows from investing activities:



     Capital expenditures                                                                                    (1,869)   (3,965)



     Proceeds from sales of businesses                                                                       169,722      1,665



     Proceeds from sale of assets                                                                                234        361



     Purchase of patents and other intangible assets                                                           (590)   (1,466)



     Net cash (used in) provided by investing activities                                                     167,497    (3,405)




     
                Cash flows from financing activities:



     Borrowings on revolving credit facility                                                                  42,984    213,612



     Repayments on revolving credit facility                                                                (92,715) (188,160)



     Debt issuance costs                                                                                           -      (98)


      Purchase of treasury stock related to share-based awards                                                  (207)      (91)



     Proceeds from sale of common stock                                                                            7        341



     Payments for finance leases                                                                                  51          -



     Loss from noncontrolling interest                                                                             -     (357)



     Net cash (used in) provided by financing activities                                                    (49,880)    25,247




     
                Discontinued operations:



     Net cash (used in) provided by operating activities                                                       (321)       880



     Net cash (used in) provided by investing activities                                                         337      (630)



     Net cash flows provided by discontinued operations                                                           16        250



      Effect of changes in exchange rates on cash and cash
       equivalents                                                                                                  2       (66)



                   Net  increase (decrease) in cash and cash equivalents                                      103,950    (2,755)


      Cash and cash equivalents at the beginning of period                                                      3,044      4,584



                   Cash and cash equivalents at the end of period                                            $106,994     $1,829

                                                                                                                           
              
                Flotek Industries, Inc.


                                                                                                               
     
         Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings


                                                                                                                     
             
                (in thousands, except per share data)




                                                                                                    
              
       
           GAAP Loss from Continuing Operations and Reconciliation to Adjusted Net Loss (Non-GAAP)

                                                                                                                                                 ---



                                                                                                                                                                                                        Three Months Ended                      Nine Months Ended



                                                                                                                                             9/30/2019                                         9/30/2018                   6/30/2019                  9/30/2019                9/30/2018








       
     Loss from Continuing Operations (GAAP)                                                                                             $(11,227)                                          $(4,843)                   $(12,990)                  $(39,597)                $(83,432)




                                                            
     Select Items Impacting Earnings, net of tax                                                        525                                                412                     729                          4,619                     34,066





       
     Adjusted Net Loss (Non-GAAP)                                                                                                       $(10,702)                                          $(4,431)                   $(12,261)                  $(34,978)                $(49,366)






       
     Weighted Average Shares Outstanding (Fully Diluted)                                                                                               59,004                                             58,319                  58,608                         58,725                     57,820





       
     Adjusted Loss Per Share (Fully Diluted)                                                                                              $(0.18)                                           $(0.08)                     $(0.21)                    $(0.60)                  $(0.85)






       
     
                  Select Items Impacting Earnings

    ---



                                                            
     Severance and Retirement                                                                           658                                                105                     356                          2,735                        227




                                                            
     Shareholder-Related Activities                                                                       4                                                                        71                            656                          -




                                                            
     Operations Related Contract Termination                                                                                                                                     500                                                        -




                                                            
     Inventory Write-down                                                                                                                                                                                                              1,000




                                                            
     Impairment of Goodwill                                                                                                                                                                                                           37,180




                                                            
     Deferred Financing Costs                                                                                                                                                                                1,360                          -




                                                            
     Loss on Sale of Business                                                                                                                             360                                                                             360




                                                            
     Loss on Write-down of Assets Held for Sale                                                                                                                                                                                        2,580




                                                            
     Loss (Gain) on Disposal of Assets                                                                    3                                                 57                     (4)                         1,096                        119




                                                            
     Discontinuation of Corporate Projects                                                                                                                                                                                             1,220




                                                            
     Expenses Relating to Closing of Business Venture                                                                                                                                                                                    436





       
     Total Select Items                                                                                                                      $665                                               $522                         $923                      $5,847                   $43,122





                                                            
     Less income tax effect (21%)                                                                    (140)                                             (110)                  (194)                       (1,228)                   (9,056)




                                                            
     Select Items Impacting Earnings, net of tax                                                       $525                                               $412                    $729                         $4,619                    $34,066



               * Management believes that
                adjusted Net Income for the
                three and nine months ended
                September 30, 2019 and September
                30, 2018, and the three months
                ended June 30, 2019, is useful
                to investors to assess and
                understand operating
                performance, especially when
                comparing those results with
                previous and subsequent periods.
                Management views the expenses
                noted above to be outside of the
                Company's normal operating
                results. Management analyzes
                operating results without the
                impact of the above items as an
                indicator of performance, to
                identify underlying trends in
                the business and cash flow from
                continuing operations, and to
                establish operational goals.

                                                                                                           
              
                Flotek Industries, Inc.


                                                                                        
             
       Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings


                                                                                                               
              
                (in thousands)




                                                                              
              
              
          GAAP Loss from Continuing Operations and Reconciliation to Adjusted EBITDA (Non-GAAP)

                                                                                                                                 ---



                                                                                                                                                                        Three Months Ended                          Nine Months Ended



                                                                                                             9/30/2019                                         9/30/2018                         6/30/2019                9/30/2019              9/30/2018








     
     Loss from Continuing Operations (GAAP)                                                               $(11,227)                                          $(4,843)                         $(12,990)                $(39,597)              $(83,432)




                                               
     Interest Expense                                                                  1                                                746                          16                        2,014                 1,902




                                               
     Interest Income                                                               (571)                                              (53)                      (685)                     (1,483)                (288)




                                               
     Income Tax Benefit Expense                                                    (191)                                             (333)                      (192)                     (1,157)               15,545




                                               
     Depreciation and Amortization                                                 2,058                                              2,259                       2,119                        6,437                 6,935





     
     EBITDA (Non-GAAP)                                                                                     $(9,930)                                          $(2,224)                         $(11,732)                $(33,786)              $(59,338)





                                               
     Stock Compensation Expense                                                    1,160                                              2,185                       1,213                        2,829                 6,594




                                               
     Severance and Retirement                                                        658                                                105                         356                        2,735                   227




                                               
     Shareholder-Related Activities                                                    4                                                                            71                          656                     -




                                               
     Operations Related Contract Termination                                                                                                                      500                                                 -




                                               
     Inventory Write-down                                                                                                                                                                                        1,000




                                               
     Impairment of Goodwill                                                                                                                                                                                     37,180




                                               
     Loss on Sale of Business                                                                                                          360                                                                          360




                                               
     Loss on Write-down of Assets Held for Sale                                                                                                                                                                  2,580




                                               
     Loss (Gain) on Disposal of Assets                                                 3                                                 57                         (4)                       1,096                   119




                                               
     Discontinuation of Corporate Projects                                                                                                                                                                       1,220




                                               
     Expenses Relating to Closing of Business Venture                                                                                                                                                              436





     
     Adjusted EBITDA (Non-GAAP)                                                                            $(8,105)                                              $483                           $(9,596)                $(26,470)               $(9,622)



               * Management believes that
                adjusted EBITDA for the three
                and nine months ended September
                30, 2019 and September 30, 2018,
                and the three months ended June
                30, 2019, is useful to investors
                to assess and understand
                operating performance,
                especially when comparing those
                results with previous and
                subsequent periods. Management
                views the expenses noted above
                to be outside of the Company's
                normal operating results.
                Management analyzes operating
                results without the impact of
                the above items as an indicator
                of performance, to identify
                underlying trends in the
                business and cash flow from
                continuing operations, and to
                establish operational goals.

View original content to download multimedia:http://www.prnewswire.com/news-releases/flotek-announces-third-quarter-2019-results-300955936.html

SOURCE Flotek Industries, Inc.