Quantum Announces $0.10 GAAP EPS for the Third Quarter of Fiscal 2020

SAN JOSE, Calif., Jan. 29, 2020 /PRNewswire/ -- Quantum Corporation (OTC: QMCO) today announced financial results for its third fiscal quarter ended December 31, 2019.

Nasdaq Listing:

Quantum has received approval to list the Company's common stock on the Nasdaq Global Market. Management expects shares of the Company's common stock will begin trading on The Nasdaq Stock Market on Monday, February 3, 2020 under the ticker "QMCO."

Highlights: Third Quarter of Fiscal 2020 vs. Prior-Year Third Quarter

    --  Gross margins increased 340 basis points to 45.6%
    --  Net Income increased by $9.0 million to $4.7 million
    --  Adjusted Net Income increased by $3.9 million to $7.3 million
    --  Adjusted EBITDA increased by $3.6 million to $14.7 million
    --  Revenue increased 1% to $103.3 million
    --  Research and development investments increased 18%

Jamie Lerner, Chairman and CEO commented, "We continued to advance our strategic transformation, focusing on margin expansion and profitability as we reposition Quantum as an innovator, poised to solve the biggest challenges around video and video-like data."

The strong third fiscal quarter gross margin of 45.6% reflected a favorable sales mix and Quantum's focus on a value-selling approach. Excluding the contribution from royalty revenue, the Company's gross margin reached 43.4%, compared to 39.3% in the year-ago quarter, demonstrating the increased value it is providing to customers. This translated to a significant improvement in operating margin and a return to GAAP profitability, with $4.7 million in net income, compared to a net loss of $4.3 million in the third fiscal quarter last year. Year-to-date, Quantum's gross margin was 43.3% compared to 41.7%, an improvement of 160 basis points.

"This return to profitability validates the success of our transformation and provides us momentum as we uplist to the Nasdaq," Lerner continued.

Quantum achieved its profitability guidance for the quarter, despite generating revenues that were lower than expectations, primarily as a result of the volatility inherent to its hyperscaler business, where timing of large orders can fluctuate based on a variety of external factors.

"Our third quarter results demonstrate that with an improved sales mix, continued operational efficiency and sales discipline, we can drive incremental profitability even across slightly lower revenue," Mr. Lerner added. The long-term business opportunity in the archive tape storage market remains significant, so while we expect our hyperscaler business in the short term to continue to be volatile, longer term we anticipate adding new hyperscaler customers, which will help address non-linear purchasing patterns from a concentrated customer base. As a result, we have made the prudent decision to adjust our full year guidance. This decision underscores the short-term volatility related to larger customers who are looking to leverage the reliability and value tape offers, giving us increased optimism in the opportunity as we work to accelerate top-line growth in fiscal 2021 and beyond.

"Our offerings in the video and video-like data portion of our business remained strong, and we continue to see growing demand for our differentiated solutions," Mr. Lerner concluded. "Our focus is to increase the contribution from these products, which maintain a better margin profile, which should mitigate the timing of hyperscaler revenue over time. Our new F-Series solutions had their strongest quarter yet and I am encouraged with the momentum for these products, and this reinforces my confidence in sustainable, profitable growth."

Third Quarter of Fiscal 2020 vs. Prior-Year Quarter

Revenue was $103.3 million for the third quarter in fiscal 2020, up 1% compared to $102.0 million in the year ago quarter.

Gross profit in the third quarter of fiscal 2020 was $47.1 million or 45.6% gross margin, compared to $43.1 million, or 42.2% gross margin, in the year ago quarter. Gross margins improved year over year primarily due to a sales mix weighted towards more profitable product lines and service offerings as well as cost reductions across a wide range of products.

Total operating expenses were $35.4 million, or 34.3% of revenue, in the third quarter of fiscal 2020 compared to $39.6 million, or 38.8% of revenue, in the year ago quarter. Selling, general and administrative expenses declined 15% to $26.1 million for the third quarter of fiscal 2020 compared to $30.5million in the year ago quarter. Research and development expenses were $9.3 million in the third quarter of fiscal 2020, up 18% compared to $7.9 million in the year ago quarter.

Net income was $4.7 million, or $0.10 per diluted share in the third quarter of fiscal 2020, compared to a Net loss of $(4.3) million, or $(0.12) per share, in the year ago quarter.

Excluding non-recurring charges, stock compensation and restructuring charges, Adjusted Net Income was $7.3 million, or $0.16 per diluted share in the third quarter of fiscal 2020, compared to $3.4 million, or $0.08 per diluted share, in the year ago quarter.

Adjusted EBITDA increased $3.6 million to $14.7 million in the third quarter of fiscal 2020, compared to $11.1 million in the year-ago quarter.

Year-to-Date Fiscal 2020 vs. Year-to-Date Fiscal 2019

Revenue was $314.7 million and increased 5% for the first nine months of fiscal 2020, compared to $299.4 million in the year-ago period. The growth was driven by a 10% increase in product revenue with growth across all product lines, which was partially offset by declines in royalty and service revenues. The modest decline in service revenues was primarily due to the timing of customer installation scheduling.

Gross profit for the first nine months of fiscal 2020 was $136.4 million, or 43.3% gross margin, compared to $124.9 million, or 41.7% gross margin, in the year ago period. Gross margins improved year over year primarily due to cost reductions in cost of service and across a wide range of products and a sales mix weighted towards more profitable product lines.

Total operating expenses for the first nine months of fiscal 2020 were $117.8 million, or 37% of revenue, compared to $129.2 million, or 43% of revenue, in the year ago period. Research and development expenses increased 13% to $27.1 million for the first nine months of fiscal 2020 compared to $24.0 million in the year ago period. Selling, general and administrative expenses declined 10% to $89.7 million for the first nine months of fiscal 2020 compared to $99.7 million for the year ago period due to lower costs associated with the financial restatement and related activities and overall lower operating expenses as a result of our efforts to streamline processes and tools and reduce our facilities footprint.

Net loss was $1.4 million, or $(0.04) per share, for the first nine months of fiscal 2020, compared to a Net loss of $(33.4) million, or $(0.94) per share, in the year ago quarter.

Excluding non-recurring charges, stock compensation and restructuring charges, Adjusted Net Income was $17.8 million, or $0.40 per diluted share for the first nine months of fiscal 2020, compared to $1.9 million, or $0.05 per diluted share, in the same period last year.

Adjusted EBITDA increased $15.9 million to $40.5 million for the first nine months of fiscal 2020, compared to $20.7 million in the year ago period.

Balance Sheet and Liquidity as of December 31, 2019

    --  Cash and cash equivalents of $7.5 million as of December 31, 2019,
        compared to $10.8 million as of March 31, 2019. These amounts exclude
        $5.9 million in restricted cash required under the Company's Credit
        Agreements.
    --  Outstanding long-term debt as of December 31, 2019 was $152.4 million
        net of $14.6 million in unamortized debt issuance costs and $1.7 million
        in current portion of long-term debt. This compares to $145.6 million of
        outstanding debt as of March 31, 2019, net of $17.3 million in
        unamortized debt issuance costs and $1.7 million in current portion of
        long-term debt. The increase in long term debt from March 31, 2019 was
        primarily due to borrowings of $5.3 million at December 31, 2019 from
        the revolving credit facility to meet short term working capital
        requirements.
    --  Total interest expense was $6.4 million and $19.1 million for the three
        and nine months ended December 31, 2019, respectively.

A reconciliation between GAAP and non-GAAP information is contained in the financial information below. Additional information about Adjusted EBITDA and Adjusted Net Income information appears at the end of this release.

Outlook

The Company noted that the fourth fiscal quarter, excluding the impact of hyperscaler business, has historically been the lowest product revenue period of the year. For the fourth fiscal quarter of 2020, the Company expects revenues of $95 million plus or minus $5 million. The Company expects Adjusted Net Income to be $2 million plus or minus $2 million and related Adjusted Net Income per share of $0.04 plus or minus $0.04. Adjusted EBITDA is expected to be $10 million plus or minus $2 million.

Quantum is adjusting its full-year outlook. Management now expects total revenues for fiscal 2020 to be $410 million plus or minus $5 million and Adjusted EBITDA guidance to be $50 million plus or minus $2 million.

Settlement of SEC Investigation

The Company and the Securities and Exchange Commission ("SEC") have settled a cease-and-desist proceeding arising out of the SEC's investigation of the matters disclosed in the Company's Current Reports on Form 8-K filed on February 8, 2018, September 14, 2018 and August 6, 2019. The matters concern the Company's historic accounting practices, internal controls and a restatement related to revenue recognition for transactions between the fourth quarter of fiscal 2015 and the second quarter of fiscal 2018. The settlement includes a cease and desist order and payment of $1.0 million as a civil penalty; the order may be viewed on the SEC's website at https://www.sec.gov/litigation/admin/2019/34-87812.pdf.

Conference call

Management will host a conference call to discuss these results today, January 29, 2020 at 5 p.m. ET (2 p.m. PT).

Dial-in Numbers

    --  844-369-8770 (U.S. Toll-Free)
    --  862-298-0840 (International)

Audio Webcast

The conference call will be simultaneously webcasted on the investor relations section of the Company's website at http://investors.quantum.com under the events and presentations tab. Following the conclusion of the live call, a replay of the webcast will be available on the Company's website for approximately 90 days.

Replay Numbers

    --  877-481-4010 (U.S. Toll-Free)
    --  919-882-2331 (International)
    --  Replay Passcode: 57411
    --  Replay Expiration: Wednesday, February 5, 2020

About Quantum

Quantum technology and services help customers capture, create and share digital content - and preserve and protect it for decades. With solutions built for every stage of the data lifecycle, Quantum's platforms provide the fastest performance for high-resolution video, images, and industrial IoT. That's why the world's leading entertainment companies, sports franchises, researchers, government agencies, enterprises, and cloud providers are making the world happier, safer, and smarter on Quantum. See how at www.quantum.com.

Quantum and the Quantum logo are either registered trademarks or trademarks of Quantum Corporation and its affiliates in the United States and/or other countries. All other trademarks are the property of their respective owners.

Forward-Looking Statements

This press release contains "forward-looking" statements. Quantum advises caution in reliance on forward-looking statements. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of Quantum Corporation and its consolidated subsidiaries ("Quantum") may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, Adjusted EBITDA, Adjusted Net Income, cash flows, or other financial items; any projections of the amount, timing or impact of cost savings or restructuring charges and any resulting cost savings, revenue or profitability improvements; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the need to address the many challenges facing Quantum's businesses; the competitive pressures faced by Quantum's businesses; risks associated with executing Quantum's strategy; the distribution of Quantum's products and the delivery of Quantum's services effectively; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; estimates and assumptions related to the cost (including any possible disruption of Quantum's business) and the anticipated benefits of the transformation and restructuring plans; the outcome of any claims and disputes; and other risks that are described herein, including but not limited to the items discussed in "Risk Factors" in Quantum's filings with the Securities and Exchange Commission, including its Form 10-K filed with the Securities and Exchange Committee on August 6, 2019. Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

Contacts:


                   Public Relations Contact:                          Investor Contact:


       Bob Wientzen                                     
     Rob Fink


       Quantum Corporation                              
     FNK IR


       720-201-8125                                     
     646-809-4048

                                bob.wientzen@quantum.com                           rob@fnkir.com

    ---


                                                               
             
                QUANTUM CORPORATION

                                                           
         
               CONDENSED CONSOLIDATED BALANCE SHEETS

                                                         
       
            (in thousands, except per share amounts, unaudited)




                                                                   December 31, 2019                                      March 31, 2019

                                                                                                                                     ---


     
                Assets



     Current assets:



     Cash and cash equivalents                                                          $
              7,542                                           $
      10,790



     Restricted cash                                                            897                                                          1,065


      Accounts receivable, net of allowance
       for doubtful accounts of $264 and $68
       as of December 31, 2019 and March 31,
       2019, respectively                                                     74,877                                                         86,828



     Manufacturing inventories                                               25,172                                                         18,440



     Service parts inventories                                               18,935                                                         19,070



     Other current assets                                                     8,451                                                         18,095




     Total current assets                                                   135,874                                                        154,288



     Property and equipment, net                                              8,546                                                          8,437



     Restricted cash                                                          5,000                                                          5,000



     Right-of-use assets, net                                                11,910



     Other long-term assets                                                   3,973                                                          5,146




     Total assets                                                           165,303                                                        172,871



                   Liabilities and Stockholders' Deficit



     Current liabilities:



     Accounts payable                                                        44,643                                                         37,395



     Deferred revenue                                                        74,616                                                         90,407



     Accrued restructuring charges                                                -                                                         2,876



     Long-term debt                                                           1,650                                                          1,650



     Accrued compensation                                                    14,772                                                         17,117



     Other accrued liabilities                                               16,338                                                         29,025




     Total current liabilities                                              152,019                                                        178,470



     Deferred revenue                                                        35,349                                                         36,733


      Long-term debt, net of current portion                                 152,414                                                        145,621



     Operating lease liabilities                                             10,045



     Other long-term liabilities                                             10,943                                                         11,827




     Total liabilities                                                      360,770                                                        372,651



     Commitments and contingencies (Note 6)



     
                Stockholders' deficit


      Common stock, $0.01 par value; 125,000
       shares authorized; 39,855, and 36,040
       shares issued and outstanding at
       December 31, 2019 and March 31, 2019,
       respectively                                                              399                                                            360



     Additional paid-in capital                                             504,422                                                        499,224



     Accumulated deficit                                                  (699,327)                                                     (697,954)


      Accumulated other comprehensive loss                                     (961)                                                       (1,410)




     Total stockholders' deficit                                          (195,467)                                                     (199,780)


      Total liabilities and stockholders'
       deficit                                                                         $
              165,303                                          $
      172,871


                                                                                         
              
                QUANTUM CORPORATION

                                                                     
     
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

                                                                         
              
                (in thousands, except per share amounts, unaudited)




                                                  Three Months Ended                                                                                    Nine Months Ended


                                December 31,                             December 31,                                       December 31,                                  December 31,
                                        2019                                      2018                                                2019                                           2018

                                                                                                                                                                                   ---


     Revenue:



     Product                                $
         66,435                                                                                   $
              62,986                            $
         200,361     $
        181,477



     Service                         32,892                                                34,097                                                                                98,673           101,013



     Royalty                          3,988                                                 4,896                                                                                15,700            16,913



     Total revenue                  103,315                                               101,979                                                                               314,734           299,403




     Cost of revenue:



     Product                         43,672                                                45,819                                                                               140,337           132,576



     Service                         12,567                                                13,078                                                                                37,972            41,879



      Total cost of revenue           56,239                                                58,897                                                                               178,309           174,455



     Gross profit                    47,076                                                43,082                                                                               136,425           124,948




     Operating expenses:


      Research and development         9,325                                                 7,907                                                                                27,058            24,030


      Sales and marketing             15,421                                                16,991                                                                                46,101            52,797


      General and
       administrative                 10,719                                                13,481                                                                                43,623            46,943


      Restructuring charges             (64)                                                1,227                                                                                 1,020             5,428



      Total operating expenses        35,401                                                39,606                                                                               117,802           129,198



      Income (loss) from
       operations                     11,675                                                 3,476                                                                                18,623           (4,250)



      Other income (expense),
       net                             (611)                                                3,846                                                                                 (446)            3,870


      Interest expense               (6,425)                                              (6,238)                                                                             (19,079)         (14,809)


      Loss on debt
       extinguishment, net                 -                                              (5,033)                                                                                              (17,458)



      Net income (loss) before
       income taxes                    4,639                                               (3,949)                                                                                (902)         (32,647)


      Income tax provision
       (benefit)                       (110)                                                  337                                                                                   471               739



      Net income (loss)                       $
         4,749                                                                                  $
              (4,286)                           $
         (1,373)   $
        (33,386)



      Net income (loss) per
       share -basic                            $
         0.12                                                                                   $
              (0.12)                            $
         (0.04)     $
        (0.94)


      Net income (loss) per
       share -diluted                          $
         0.10                                                                                   $
              (0.12)                            $
         (0.04)     $
        (0.94)


      Weighted average shares -
       basic                          38,134                                                35,552                                                                                36,828            35,500


      Weighted average shares -
       diluted                        46,567                                                35,552                                                                                36,828            35,500




      Net income (loss)                       $
         4,749                                                                                  $
              (4,286)                           $
         (1,373)   $
        (33,386)


      Foreign currency
       translation adjustments,
       net                               839                                                 (157)                                                                                  449           (1,126)



      Total comprehensive
       income (loss)                          $
         5,588                                                                                  $
              (4,443)                             $
         (924)   $
        (34,512)


                                              
              
                QUANTUM CORPORATION

                                
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                           
              
                (in thousands, unaudited)




                                                                                  Nine Months Ended December 31,


                                                                2019                               2018

                                                                                                   ---


     
                Operating activities



     Net income (loss)                                                $
              (1,373)                                          $
            (33,386)


        Adjustments to reconcile net loss to net cash provided by
         (used in) operating activities



     Depreciation and amortization                            3,119                                          3,228


      Amortization of debt issuance costs                      3,012                                          2,211


      Provision for product and service
       inventories                                             4,946                                          7,385



     Stock based compensation                                 5,408                                          2,818


      Non-cash loss on debt extinguishment                         -                                        17,458



     Bad debt expense                                           220                                            167



     Deferred income taxes                                      242                                            903


      Unrealized foreign exchange (gain) loss                    479                                          (382)



     Changes in assets and liabilities:



     Accounts receivable                                     11,731                                         15,677



     Manufacturing inventories                              (8,915)                                        16,475



     Service parts inventories                              (2,881)                                       (2,050)



     Accounts payable                                         7,676                                       (24,031)



     Accrued restructuring charges                          (2,876)                                       (1,872)



     Accrued compensation                                   (2,345)                                       (5,542)



     Deferred revenue                                      (17,176)                                      (15,783)



     Other assets and liabilities                           (6,233)                                         9,371



      Net cash used in operating activities                  (4,966)                                       (7,353)




     
                Investing activities


      Purchases of property and equipment                    (2,327)                                       (1,755)


      Net cash used in investing activities                  (2,327)                                       (1,755)




     
                Financing activities


      Borrowings of long-term debt and credit
       facility                                              245,590                                        397,088


      Repayments of long-term debt and credit
       facility                                            (241,539)                                     (388,080)


      Payment of taxes due upon vesting of
       restricted stock                                        (171)


      Net cash provided by financing activities                3,880                                          9,008



      Effect of exchange rate changes on cash,
       cash equivalents and restricted cash                      (3)                                          (83)



      Net change in cash, cash equivalents and
       restricted cash                                       (3,416)                                         (183)


      Cash, cash equivalents, and restricted
       cash at beginning of period                            16,855                                         17,207



      Cash, cash equivalents, and restricted
       cash at end of period                                            $
              13,439                                             $
            17,024



                   Supplemental disclosure of cash flow information



           Cash paid for interest                                      $
              15,942                                             $
            12,140


            Cash paid for income taxes, net of refunds                     $
              155                                                 $
            64



        Non-cash transactions


            Purchases of property and equipment
             included in accounts payable                                  $
              178                                                $
            159


            Transfer of inventory to property and
             equipment                                                     $
              253                                                $
            393


            Payment of litigation settlements with
             insurance proceeds                                          $
              8,950                            
              $


      The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance
       sheets that sum to the total of the same such amounts shown in the statement of cash flows:



           Cash and cash equivalents                                    $
              7,542                                             $
            10,926



           Restricted cash, current                             897                                          1,098


            Restricted cash, long-term                         5,000                                          5,000



      Total cash, cash equivalents and
       restricted cash at the end of period                             $
              13,439                                             $
            17,024

NON- U.S. GAAP FINANCIAL MEASURES

To provide investors with additional information regarding our financial results, we have presented Adjusted EBITDA and Adjusted Net Income (Loss), non-U.S. GAAP financial measures defined below.

Adjusted EBITDA is a non-U.S. GAAP financial measure defined by us as net loss before interest expense, net, provision for income taxes, depreciation and amortization expense, stock-based compensation expense, restructuring charges, costs related to the financial restatement and related activities described in the Explanatory Paragraph and Note 2: - Restatement in our most recently filed Annual Report on Form 10-K and other non-recurring expenses.

Adjusted Net Income (Loss) is a non-U.S. GAAP financial measure defined by us as net loss before restructuring charges, stock-based compensation expense, costs related to the financial restatement and related activities described in the Explanatory Paragraph and Note 2: - Restatement in the Annual Report on Form 10-K and other non-recurring (income) expenses. The Company calculates Adjusted Net Income (Loss) per Basic and Diluted share using the Company's above-referenced definition of Adjusted Net Income (Loss).

The Company considers non-recurring expenses to be expenses that have not been incurred within the prior two years and are not expected to recur within the next two years. Such expenses include certain strategic and financial restructuring expenses.

We have provided below a reconciliation of Adjusted EBITDA and Adjusted Net Income (Loss) to Net Income (Loss), the most directly comparable U.S. GAAP financial measure. We have presented Adjusted EBITDA because it is a key measure used by our management and the board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operating plans. In particular, we believe that the exclusion of the amounts eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business performance. We believe Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Basic and Diluted Share serve as appropriate measures to be used in evaluating the performance of our business and help our investors better compare our operating performance over multiple periods. Accordingly, we believe that Adjusted EBITDA and Adjusted Net Income (Loss) provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and our board of directors.

Our use of Adjusted EBITDA and Adjusted Net Income (Loss) have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are as follows:

    --  although depreciation and amortization expense are non-cash charges, the
        assets being depreciated and amortized may have to be replaced in the
        future, and Adjusted EBITDA does not reflect cash capital expenditure
        requirements for such replacements or for new capital expenditure
        requirements;
    --  Adjusted EBITDA does not reflect: (1) interest and tax payments that may
        represent a reduction in cash available to us; (2) capital expenditures,
        future requirements for capital expenditures or contractual commitments;
        (3) changes in, or cash requirements for, working capital needs; (4) the
        potentially dilutive impact of stock-based compensation; (5) potential
        ongoing costs related to the financial restatement and related
        activities; (6) loss on debt extinguishment or (7) potential future
        restructuring expenses; and
    --  Adjusted Net Income (Loss) does not reflect: (1) potential future
        restructuring activities; (2) the potentially dilutive impact of
        stock-based compensation; (3) potential ongoing costs related to the
        financial restatement and related activities; (4) loss on debt
        extinguishment; or (5) potential future restructuring expenses; and
    --  other companies, including companies in our industry, may calculate
        Adjusted EBITDA, Adjusted Net Income (Loss) or similarly titled measures
        differently, which reduces its usefulness as a comparative measure.

Because of these and other limitations, you should consider Adjusted EBITDA and Adjusted Net Income (Loss) along with other U.S. GAAP-based financial performance measures, including various cash flow metrics and our U.S. GAAP financial results.

The following is a reconciliation of Adjusted EBITDA to the most comparable U.S. GAAP financial measure, Net Income (Loss) (in thousands):


                                                                                     Three Months Ended                                                                    Nine Months Ended


                                                            December 31,                                                December 31,                 December 31,                            December 31,
                                                                    2019                                                         2018                          2019                                     2018

                                                                                                                                                                                                      ---

      Net income (loss)                                                     $
              4,749                                                                       $
         (4,286)                           $
          (1,373)   $
          (33,386)


      Interest expense, net                                        6,425                                                                    6,238                                                    19,079             14,809


      Provision (benefit)
       for income taxes                                            (110)                                                                     337                                                       471                739


      Depreciation and
       amortization expense                                        1,081                                                                    1,047                                                     3,119              3,228


      Stock-based
       compensation expense                                        2,055                                                                    1,100                                                     5,407              2,818


      Restructuring charges                                         (64)                                                                   1,227                                                     1,020              5,428


      Loss on debt
       extinguishment                                                  -                                                                   5,033                                                                      17,458


      Cost related to
       financial restatement
       and related
       activities                                                    564                                                                    4,297                                                    12,743             12,743


      Other non-recurring
       (income) expense, net                                           -                                                                 (3,925)                                                                    (3,176)



      Adjusted EBITDA                                                      $
              14,700                                                                        $
         11,068                             $
          40,466     $
           20,661






     The following is a reconciliation of Adjusted Net Income to the most comparable U.S. GAAP financial measure, Net Income (Loss) (in thousands):




                                                                                     Three Months Ended                                                                   Nine Months Ended


                                                            December 31,                                                December 31,                 December 31,                            December 31,
                                                                    2019                                                         2018                          2019                                     2018

                                                                                                                                                                                                      ---

      Net income (loss)                                                     $
              4,749                                                                       $
         (4,286)                           $
          (1,373)   $
          (33,386)


      Restructuring charges                                         (64)                                                                   1,227                                                     1,020              5,428


      Loss on debt
       extinguishment                                                  -                                                                   5,033                                                                      17,458


      Stock-based
       compensation                                                2,055                                                                    1,100                                                     5,407              2,818


      Cost related to
       financial restatement
       and related
       activities                                                    564                                                                    4,297                                                    12,743             12,743


      Other non-recurring
       (income) expense, net                                           -                                                                 (3,925)                                                                    (3,176)



         Adjusted Net income                                                $
              7,304                                                                         $
         3,446                             $
          17,797      $
           1,885





         Adjusted Net Income per share:



           Basic                                                            $
              0.19                                                                          $
         0.10                               $
          0.48       $
           0.05


            Diluted                                                          $
              0.16                                                                          $
         0.08                               $
          0.40       $
           0.05


         Weighted average shares outstanding:



           Basic                                                 38,134                                                                   35,552                                                    36,828             35,500


            Diluted                                               46,567                                                                   41,033                                                    44,213             41,747

View original content to download multimedia:http://www.prnewswire.com/news-releases/quantum-announces-0-10-gaap-eps-for-the-third-quarter-of-fiscal-2020--300995600.html

SOURCE Quantum Corp.