Quest Diagnostics Reports Record Fourth Quarter And Full Year 2019 Revenues And Earnings; Provides Guidance For Full Year 2020; Increases Dividend 5.7% To $0.56 Per Quarter

SECAUCUS, N.J., Jan. 30, 2020 /PRNewswire/ -- Quest Diagnostics Incorporated (NYSE: DGX), the world's leading provider of diagnostic information services, announced today financial results for the fourth quarter and full year ended December 31, 2019.

"We had a solid fourth quarter and ended the year by delivering record revenues, earnings and cash from operations," said Steve Rusckowski, Chairman, CEO and President. "Strong volume growth from expanded health plan network access, combined with outstanding execution of our Operational Excellence strategy, helped us offset significant reimbursement pressure.

"Quest is well positioned once again in 2020 to deliver on our commitment to grow revenues and earnings. We have a strong value proposition that supports health care's triple aim of improving medical quality and the patient experience while reducing the cost of care. Our guidance for 2020 reflects our continued momentum, partially offset by yet another year of meaningful reimbursement pressure."

                                                                               Three Months Ended December 31,                                                Twelve Months Ended December 31,


                                                               2019                2018                                       Change                     2019           2018                    Change

                                                                                                                                                                                               ---

                                                                                                   
            (dollars in millions, except per share data)



            
              
                Reported:

    ---


            Net revenues                                           $
       1,926                                                        $
            1,839                   4.8                            $
            7,726       $
       7,531    2.6
                                                                                                                                                                        %                                                               %



            Diagnostic information services revenues               $
       1,844                                                        $
            1,756                   5.1                            $
            7,405       $
       7,204    2.8
                                                                                                                                                                        %                                                               %



            Revenue per requisition                                                                                         1.2                                                                           (1.3)
                                                                                                                                 %                                                                                %



            Requisition volume                                                                                              4.1                                                                             4.3
                                                                                                                                 %                                                                                %



            Organic requisition volume                                                                                      3.4                                                                             3.1
                                                                                                                                 %                                                                                %



            Operating income (a)                                     $
       363                                                          $
            220                  65.1                            $
            1,231       $
       1,101   11.8
                                                                                                                                                                        %                                                               %



            Operating income as a percentage of net revenues  18.8                       12.0
          %                                                   6.8                  15.9
          %               14.6
          %    1.3
                                                                  %                                                                                       %                                                              %
      (a)



            Income from continuing operations attributable to        $
       253                                                          $
            127                  98.7                              $
            838         $
       736   13.8
                                                                                                                                                                        %                                                               %
       Quest Diagnostics (a)



            Diluted EPS from continuing operations (a)              $
       1.86                                                         $
            0.92                 101.2                             $
            6.13        $
       5.29   15.9
                                                                                                                                                                        %                                                               %



            Cash provided by operations                              $
       348                                                          $
            295                  17.7                            $
            1,243       $
       1,200    3.6
                                                                                                                                                                        %                                                               %



            Capital expenditures                                     $
       172                                                          $
            151                  14.2                              $
            400         $
       383    4.6
                                                                                                                                                                        %                                                               %





            
              
                Adjusted (b):

    ---


            Operating income                                         $
       329                                                          $
            295                  11.5                            $
            1,316       $
       1,315    0.1
                                                                                                                                                                        %                                                               %



            Operating income as a percentage of net revenues  17.0                       16.0
          %                                                   1.0                  17.0
          %               17.5
          %  (0.5)
                                                                  %                                                                                       %                                                              %



            Income from continuing operations attributable to        $
       228                                                          $
            187                  22.1                              $
            896         $
       878    2.1
                                                                                                                                                                        %                                                               %
    Quest Diagnostics



            Diluted EPS from continuing operations                  $
       1.67                                                         $
            1.36                  23.7                             $
            6.56        $
       6.31    4.0
                                                                                                                                                                        %                                                               %





     (a) 
              For further details impacting the year-over-year comparisons related to operating income, operating income as a percentage
         of net revenues, income from continuing operations attributable to Quest Diagnostics, and diluted EPS from continuing
         operations, see note 2 of the financial tables attached below.




     (b) 
              Beginning in 2019, the company has changed how it presents adjusted income measures to additionally exclude amortization
         expense for all periods presented.  We believe this presentation provides investors with additional insight to evaluate our
         performance period over period and relative to competitors, as well as to analyze the underlying trends in our business.

Dividend and Share Repurchase Authority Increased

Quest Diagnostics' Board of Directors authorized a 5.7% increase in its quarterly dividend from $0.53 to $0.56 per share, or $2.24 per share annually, payable on April 21, 2020 to shareholders of record of Quest Diagnostics common stock on April 7, 2020. This dividend increase is the company's ninth since 2011.

The Board also increased the company's share repurchase authorization by $1 billion, bringing the total authorization available to $1.2 billion as of December 31, 2019.

Guidance for Full Year 2020

The company estimates full year 2020 results as follows:

                                                   Low              High




     Net revenues                
           $7.80 billion 
      $7.96 billion



     Net revenues increase                        1.0%             3.0%



     Reported diluted EPS           Greater than $5.51



     Adjusted diluted EPS           Greater than $6.60


      Cash provided by operations 
           $1.25 billion 
      $1.30 billion



     Capital expenditures         
           $375 million  
      $400 million

Note on Non-GAAP Financial Measures

As used in this press release the term "reported" refers to measures under accounting principles generally accepted in the United States ("GAAP"). The term "adjusted" refers to non-GAAP operating performance measures that exclude special items such as restructuring and integration charges, amortization expense, excess tax benefits ("ETB") associated with stock-based compensation, the gain associated with the sale and leaseback of a property, and other items.

Non-GAAP adjusted measures are presented because management believes those measures are useful adjuncts to GAAP results. Non-GAAP adjusted measures should not be considered as an alternative to the corresponding measures determined under GAAP. Management may use these non-GAAP measures to evaluate our performance period over period and relative to competitors, to analyze the underlying trends in our business, to establish operational budgets and forecasts and for incentive compensation purposes. We believe that these non-GAAP measures are useful to investors and analysts to evaluate our performance period over period and relative to competitors, as well as to analyze the underlying trends in our business and to assess our performance. The additional tables attached below include reconciliations of non-GAAP adjusted measures to GAAP measures.

Conference Call Information

Quest Diagnostics will hold its quarterly conference call to discuss financial results beginning at 8:30 a.m. Eastern Time today. The conference call can be accessed by dialing 888-455-0391 within the U.S. and Canada, or 773-756-0467 internationally, passcode: Investor; or via live webcast on the company's website at www.QuestDiagnostics.com/investor. The company suggests participants dial in approximately 10 minutes before the call.

A replay of the call may be accessed online at www.QuestDiagnostics.com/investor or by phone at 866-357-4210 for domestic callers or 203-369-0125 for international callers. No passcode is required. Telephone replays will be available from approximately 10:30 a.m. Eastern Time on January 30, 2020 until midnight Eastern Time on February 13, 2020. Anyone listening to the call is encouraged to read the company's periodic reports, on file with the Securities and Exchange Commission, including the discussion of risk factors and historical results of operations and financial condition in those reports.

About Quest Diagnostics

Quest Diagnostics empowers people to take action to improve health outcomes. Derived from the world's largest database of clinical lab results, our diagnostic insights reveal new avenues to identify and treat disease, inspire healthy behaviors and improve health care management. Quest annually serves one in three adult Americans and half the physicians and hospitals in the United States, and our 46,000 employees understand that, in the right hands and with the right context, our diagnostic insights can inspire actions that transform lives. www.QuestDiagnostics.com.

The statements in this press release which are not historical facts may be forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that they are made and which reflect management's current estimates, projections, expectations or beliefs and which involve risks and uncertainties that could cause actual results and outcomes to be materially different. Risks and uncertainties that may affect the future results of the company include, but are not limited to, adverse results from pending or future government investigations, lawsuits or private actions, the competitive environment, the complexity of billing, reimbursement and revenue recognition for clinical laboratory testing, changes in government regulations, changing relationships with customers, payers, suppliers or strategic partners and other factors discussed in the company's most recently filed Annual Report on Form 10-K and in any of the company's subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, including those discussed in the "Business," "Risk Factors," "Cautionary Factors that May Affect Future Results" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of those reports.

This earnings release, including the attached financial tables, is available online in the Newsroom section at www.QuestDiagnostics.com.

ADDITIONAL TABLES FOLLOW

                                                                                                  
      
                Quest Diagnostics Incorporated and Subsidiaries
                                                                                                     
                Consolidated Statements of Operations
                                                                                                
       For the Three and Twelve Months Ended December 31, 2019 and 2018
                                                                                                            (in millions, except per share data)
                                                                                                                        (unaudited)




                                                                                                                                                    Three Months Ended December 31,                 Twelve Months Ended December 31,


                                                                                                                                  2019                             2018             2019                2018

                                                                                                                                                                                                      ---


              
                Net revenues                                                                                                 $
              1,926                               $
       1,839                                  $
         7,726  $
       7,531





              
                Operating costs and expenses and other operating (income) expense:



              Cost of services                                                                                                  1,264                                      1,235                     5,037                                  4,926



              Selling, general and administrative                                                                                 349                                        356                     1,457                                  1,424



              Amortization of intangible assets                                                                                    24                                         24                        96                                     90



              Other operating (income) expense, net                                                                              (74)                                         4                      (95)                                  (10)




              Total operating costs and expenses, net                                                                           1,563                                      1,619                     6,495                                  6,430






              
                Operating income                                                                                       363                                        220                     1,231                                  1,101





              
                Other (expense) income:



              Interest expense, net                                                                                              (42)                                      (43)                    (175)                                 (167)



              Other income (expense), net                                                                                           7                                       (10)                       20                                    (8)



              Total non-operating expenses, net                                                                                  (35)                                      (53)                    (155)                                 (175)






              
                Income from continuing operations before income taxes and equity in                                    328                                        167                     1,076                                    926
      earnings of equity method investees



              
                Income tax expense                                                                                    (72)                                      (40)                    (247)                                 (182)



              
                Equity in earnings of equity method investees, net of taxes                                              9                                         12                        57                                     44




              
                Income from continuing operations                                                                      265                                        139                       886                                    788



              
                Income from discontinued operations, net of taxes                                                        -                                                                 20




              
                Net income                                                                                             265                                        139                       906                                    788



              
                Less: Net income attributable to noncontrolling interests                                               12                                         12                        48                                     52



              
                Net income attributable to Quest Diagnostics                                                                   $
              253                                 $
       127                                    $
         858    $
       736






              
                Amounts attributable to Quest Diagnostics' common stockholders:



              Income from continuing operations                                                                                           $
              253                                 $
       127                                    $
         838    $
       736



              Income from discontinued operations, net of taxes                                                                     -                                                                 20



              Net income                                                                                                                  $
              253                                 $
       127                                    $
         858    $
       736






              
                Earnings per share attributable to Quest Diagnostics' common
      stockholders - basic:



              Income from continuing operations                                                                                          $
              1.88                                $
       0.93                                   $
         6.21   $
       5.39



              Income from discontinued operations                                                                                   -                                                               0.15




              Net income                                                                                                                 $
              1.88                                $
       0.93                                   $
         6.36   $
       5.39






              
                Earnings per share attributable to Quest Diagnostics' common
      stockholders - diluted:



              Income from continuing operations                                                                                          $
              1.86                                $
       0.92                                   $
         6.13   $
       5.29



              Income from discontinued operations                                                                                   -                                                               0.15




              Net income                                                                                                                 $
              1.86                                $
       0.92                                   $
         6.28   $
       5.29






              
                Weighted average common shares outstanding:



              Basic                                                                                                               134                                        136                       134                                    136



              Diluted                                                                                                             136                                        137                       136                                    139



                                                                                                               
     
             Quest Diagnostics Incorporated and Subsidiaries
                                                                                                                   
                Consolidated Balance Sheets
                                                                                                                   
                December 31, 2019 and 2018
                                                                                                                     (in millions, except per share data)
                                                                                                                                 (unaudited)




                                                                                                                                                                           December 31,            December 31,
                                                                                                                                                                                   2019                     2018

                                                                                                                                                                                                            ---


              
                
                  Assets

    ---


              
                Current assets:



              Cash and cash equivalents                                                                                                                                                 $
      1,192                           $
        135



              Accounts receivable, net                                                                                                                                           1,063                             1,012



              Inventories                                                                                                                                                          123                                99



              Prepaid expenses and other current assets                                                                                                                            112                               144



              Total current assets                                                                                                                                               2,490                             1,390



              
                Property, plant and equipment, net                                                                                                                    1,453                             1,288



              
                Operating lease right-of-use assets                                                                                                                     518



              
                Goodwill                                                                                                                                              6,619                             6,563



              
                Intangible assets, net                                                                                                                                1,121                             1,207



              
                Investment in equity method investees                                                                                                                   482                               436



              
                Other assets                                                                                                                                            160                               119



              
                Total assets                                                                                                                                                $
      12,843                        $
        11,003






              
                
                  Liabilities and Stockholders' Equity

    ---


              
                Current liabilities:



              Accounts payable and accrued expenses                                                                                                                                     $
      1,041                         $
        1,021



              Current portion of long-term debt                                                                                                                                    804                               464



              Current portion of long-term operating lease liabilities                                                                                                             145



              Total current liabilities                                                                                                                                          1,990                             1,485



              
                Long-term debt                                                                                                                                        3,966                             3,429



              
                Long-term operating lease liabilities                                                                                                                   413



              
                Other liabilities                                                                                                                                       711                               745



              
                Redeemable noncontrolling interest                                                                                                                       76                                77



              
                Stockholders' equity:



              Quest Diagnostics stockholders' equity:



              Common stock, par value $0.01 per share; 600 shares authorized as of both December 31, 2019                                                                            2                                 2
       and 2018; 217 shares issued as of both December 31, 2019 and 2018



              Additional paid-in capital                                                                                                                                         2,722                             2,667



              Retained earnings                                                                                                                                                  8,174                             7,602



              Accumulated other comprehensive loss                                                                                                                                (39)                             (59)



              Treasury stock, at cost; 84 shares and 82 shares as of December 31, 2019 and 2018, respectively                                                                  (5,218)                          (4,996)




              Total Quest Diagnostics stockholders' equity                                                                                                                       5,641                             5,216



              Noncontrolling interests                                                                                                                                              46                                51




              Total stockholders' equity                                                                                                                                         5,687                             5,267



              
                Total liabilities and stockholders' equity                                                                                                                  $
      12,843                        $
        11,003


                                                                                            
        
              Quest Diagnostics Incorporated and Subsidiaries
                                                                                                
              Consolidated Statements of Cash Flows
                                                                                              
        For the Twelve Months Ended December 31, 2019 and 2018
                                                                                                                 (in millions)
                                                                                                                  (unaudited)




                                                                                                                                                                               Twelve Months Ended
                                                                                                                                                                    December 31,


                                                                                                                                                               2019                           2018

                                                                                                                                                                                              ---


     
                Cash flows from operating activities:



     Net income                                                                                                                                                      $
              906                       $
      788



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                                                                                             329                                     309



     Provision for doubtful accounts                                                                                                                            11                                       6



     Deferred income tax provision                                                                                                                              15                                      73



     Stock-based compensation expense                                                                                                                           56                                      61



     (Gains) losses on sale of property, plant and equipment                                                                                                  (70)                                      6



     Other, net                                                                                                                                               (39)                                      6



     Changes in operating assets and liabilities:



     Accounts receivable                                                                                                                                      (63)                                   (65)



     Accounts payable and accrued expenses                                                                                                                      73                                    (19)



     Income taxes payable                                                                                                                                       29                                       4



     Other assets and liabilities, net                                                                                                                         (4)                                     31



     
                Net cash provided by operating activities                                                                                                  1,243                                   1,200






     
                Cash flows from investing activities:



     Business acquisitions, net of cash acquired                                                                                                              (58)                                  (421)



     Proceeds from disposition of business                                                                                                                       -                                      2



     Proceeds from disposition of property, plant and equipment                                                                                                 91                                       2



     Capital expenditures                                                                                                                                    (400)                                  (383)



     Increase in investments and other assets                                                                                                                 (44)                                    (1)



     
                Net cash used in investing activities                                                                                                      (411)                                  (801)






     
                Cash flows from financing activities:



     Proceeds from borrowings                                                                                                                                2,281                                   2,090



     Repayments of debt                                                                                                                                    (1,449)                                (1,966)



     Purchases of treasury stock                                                                                                                             (353)                                  (322)



     Exercise of stock options                                                                                                                                 119                                      99



     Employee payroll tax withholdings on stock issued under stock-based compensation plans                                                                   (16)                                   (21)



     Dividends paid                                                                                                                                          (286)                                  (266)



     Distributions to noncontrolling interest partners                                                                                                        (54)                                   (54)



     Contributions from noncontrolling interest partners                                                                                                         -                                     16



     Other financing activities, net                                                                                                                          (17)                                     23



     
                Net cash provided by (used in) financing activities                                                                                          225                                   (401)






     
                Net change in cash and cash equivalents and restricted cash                                                                                1,057                                     (2)



     
                Cash and cash equivalents and restricted cash, beginning of period                                                                           135                                     137




     
                Cash and cash equivalents and restricted cash, end of period                                                                                     $
              1,192                       $
      135






     Cash and cash equivalents                                                                                                                                     $
              1,192                       $
      135



     Restricted cash                                                                                                                                             -




     
                Cash and cash equivalents and restricted cash, end of period                                                                                     $
              1,192                       $
      135






     
                Cash paid during the period for:



     Interest                                                                                                                                                        $
              192                       $
      174



     Income taxes                                                                                                                                                    $
              202                        $
      84


              
                Notes to Financial Tables





              1)  The computation of basic and diluted earnings per common share is as follows:






                                                                                                            Three Months Ended December 31,                        Twelve Months Ended December 31,


                                                                                                 2019                   2018                    2019                     2018

                                                                                                                                                                       ---

                                                                                                          
             (in millions, except per share data)



              
                Amounts attributable to Quest Diagnostics' common stockholders:



              Income from continuing operations                                                       $
         253                                      $
      127                                  $
       838   $
      736



              Income from discontinued operations, net of taxes                                    -                                                            20




              Net income attributable to Quest Diagnostics' common stockholders                       $
         253                                      $
      127                                  $
       858   $
      736






              Income from continuing operations                                                       $
         253                                      $
      127                                  $
       838   $
      736



              Less: Earnings allocated to participating securities                                 1                                1                              3                                   3



              Earnings available to Quest Diagnostics' common stockholders - basic and                $
         252                                      $
      126                                  $
       835   $
      733
      diluted






              Weighted average common shares outstanding - basic                                 134                              136                            134                                 136



              Effect of dilutive securities:



              Stock options and performance share units                                            2                                1                              2                                   3



              Weighted average common shares outstanding - diluted                               136                              137                            136                                 139






              
                Earnings per share attributable to Quest Diagnostics' common
      stockholders - basic:



              Income from continuing operations                                                      $
         1.88                                     $
      0.93                                 $
       6.21  $
      5.39



              Income from discontinued operations                                                  -                                                          0.15




              Net income                                                                             $
         1.88                                     $
      0.93                                 $
       6.36  $
      5.39






              
                Earnings per share attributable to Quest Diagnostics' common
      stockholders - diluted:



              Income from continuing operations                                                      $
         1.86                                     $
      0.92                                 $
       6.13  $
      5.29



              Income from discontinued operations                                                  -                                                          0.15




              Net income                                                                             $
         1.86                                     $
      0.92                                 $
       6.28  $
      5.29



     2) The following tables reconcile reported GAAP results to non-GAAP adjusted results:






                                                                                                                                  
         
                Three Months Ended December 31, 2019

                                                                                                                                
       
                (dollars in millions, except per share data)


                                                                          Operating                            Operating                        Income tax                                            Equity in                     Income from              Diluted EPS
                                                                income                             income as a                      expense (c)                                           earnings of                    continuing                    from
                                                                                                percentage of                                                                             equity                       operations                 continuing
                                                                                                 net revenues                                                                             method                      attributable                operations
                                                                                                                                                                                       investees, net                   to Quest
                                                                                                                                                                                          of taxes                    Diagnostics

                                                                                                                                                                                                                                                                     ---

                        
              As reported                                        $
        363                                                        18.8
                                                                                                                                                         %                                                                     $
              (72)                           $
       9                 $
           253 $
     1.86


                  
              Restructuring and                                   14                                         0.7                                                                               (4)                                                               10          0.07
                                                         integration charges (a)


                          
              Other (b)                                 (72)                                      (3.8)                                                                               18                                                              (54)       (0.39)


               
              Amortization expense                                   24                                         1.3                                                                               (6)                               3                                21          0.15


                                
              ETB                                    -                                                                                                                               (2)                                                               (2)             (0.02)



                        
              As adjusted                                        $
        329                                                        17.0
                                                                                                                                                         %                                                                     $
              (66)                          $
       12                 $
           228 $
     1.67






                                                                                            
         
                Twelve Months Ended December 31, 2019

                                                                                          
       
                (dollars in millions, except per share data)


                                        Operating                        Operating                         Income tax                                             Equity in                    Income from               Diluted EPS
                                 income                     income as a                        expense (c)                                           earnings of                    continuing                   from
                                                           percentage of                                                                               equity                       operations                continuing
                                                            net revenues                                                                               method                      attributable               operations
                                                                                                                                                    investees, net                   to Quest
                                                                                                                                                       of taxes                    Diagnostics



          
              As reported                  $
     1,231                                                        15.9
                                                                                                                    %                                                                    $
              (247)                           $
      57                  $
           838 $
     6.13


       
           Restructuring and               78                                     1.0                                                                                (21)                                                              57           0.42
         integration charges (a)


            
              Other (b)             (89)                                  (1.1)                                                                                 18                                                             (71)        (0.50)


     
          Amortization expense               96                                     1.2                                                                                (26)                              15                               85           0.61


                  
              ETB                                                                                                                                              (13)                                                             (13)             (0.10)



          
              As adjusted                  $
     1,316                                                        17.0
                                                                                                                    %                                                                    $
              (289)                           $
      72                  $
           896 $
     6.56






                                                                                          
         
                Three Months Ended December 31, 2018

                                                                                        
       
                (dollars in millions, except per share data)


                                           Operating                      Operating                     Income tax                                             Equity in                   Income from              Diluted EPS
                                    income                   income as a                    expense (c)                                           earnings of                   continuing                  from
                                                            percentage of                                                                           equity                      operations               continuing
                                                             net revenues                                                                           method                     attributable              operations
                                                                                                                                                 investees, net                  to Quest
                                                                                                                                                    of taxes                   Diagnostics



             
              As reported                  $
     220                                                    12.0
                                                                                                                 %                                                                    $
              (40)                          $
     12              $
           127 $
     0.92


         
            Restructuring and               47                                2.5                                                                               (12)                                                           35       0.26
            integration charges (a)


               
              Other (b)                4                                0.2                                                                                                                                               4       0.02


       
           Amortization expense               24                                1.3                                                                                (7)                             4                              21       0.16


                     
              ETB                                                                                                                                        (1)                                                           (1)          (0.01)


     
         Certain income tax items                                                                                                                                          1                                                              1             0.01
                                (d)



             
              As adjusted                  $
     295                                                    16.0
                                                                                                                 %                                                                    $
              (59)                          $
     16              $
           187 $
     1.36






                                                                                                       
         
                Twelve Months Ended December 31, 2018

                                                                                                     
       
                (dollars in millions, except per share data)


                                                     Operating                         Operating                      Income tax                                            Equity in                       Income from               Diluted EPS
                                           income                          income as a                    expense (c)                                           earnings of                      continuing                     from
                                                                        percentage of                                                                           equity                         operations                  continuing
                                                                         net revenues                                                                           method                        attributable                 operations
                                                                                                                                                             investees, net                     to Quest
                                                                                                                                                                of taxes                      Diagnostics

                                                                                                                                                                                                                                              ---

             
              As reported                            $
     1,101                                                      14.6
                                                                                                                               %                                                                      $
              (182)                           $
     44                $
           736 $
     5.29


         
            Restructuring and                        122                                   1.7                                                                               (31)                                                                91         0.66
                                    integration charges (a)


               
              Other (b)                          2                                                                                                                              1                                                                   3              0.01


       
           Amortization expense                         90                                   1.2                                                                               (27)                                 17                              80         0.57


                     
              ETB                          -                                                                                                                          (18)                                                               (18)           (0.13)


     
         Certain income tax items                          -                                                                                                                          (14)                                                               (14)           (0.09)
                                                        (d)



             
              As adjusted                            $
     1,315                                                      17.5
                                                                                                                               %                                                                      $
              (271)                           $
     61                $
           878 $
     6.31








     (a) 
              For the three and twelve months ended December 31, 2019, represents costs primarily associated with systems
         conversions and integration incurred in connection with further restructuring and integrating our business.  For the
         three and twelve months ended December 31, 2018, represents costs primarily associated with workforce reductions,
         systems conversions and integration incurred in connection with further restructuring and integrating our business.
         The following table summarizes the pre-tax impact of restructuring and integration charges on the company's
         consolidated statements of operations:

                                            Three Months Ended                          Twelve Months Ended
                               December 31,                             December 31,


                          2019                      2018                 2019              2018

                                                                                         ---

                                        
             (dollars in millions)


     Cost of services             $
             6                                 $
        20                     $
      35   $
      56


     Selling, general and
      administrative         8                                 27                           43                   65


     Other operating
      (income) expense,
      net                                                                                                      1




     Operating income            $
             14                                 $
        47                     $
      78  $
      122






     (b) 
              For the three months ended December 31, 2019, primarily represents a gain associated with the sale and leaseback of a property. For
         the twelve months ended December 31, 2019, the pre-tax impact primarily represents a gain associated with the sale and leaseback of
         a property, a gain associated with the decrease in the fair value of the contingent consideration accruals associated with
         previous acquisitions, and a gain associated with an insurance claim for hurricane related losses, partially offset by
         costs incurred related to a data security incident and non-cash asset impairment charges.




         
              For the three months ended December 31, 2018, primarily represents the loss on the sale of a foreign subsidiary.  For
         the twelve months ended December 31, 2018, primarily represents costs incurred related to certain legal matters and a
         loss on the sale of a foreign subsidiary, which were partially offset by a gain associated with the decrease in the fair
         value of the contingent consideration accrual associated with a previous acquisition and an insurance claim for
         hurricane related losses.




         
              The following table summarizes the pre-tax impact of these other items on the company's consolidated statement of
         operations:

                                          Three Months Ended                           Twelve Months Ended
                             December 31,                         December 31,


                            2019                          2018                 2019                2018

                                                                                                 ---

                                   
            (dollars in millions)


     Cost of services     
        $                                         
          $                          
     $         $
       12


     Selling, general and
      administrative           1                                                                    6


     Other operating
      (income) expense,
      net                   (73)                                     4                           (95)             (10)



     Operating income              $
            (72)                                   $
       4                     $
     (89)   $
       2








                               (c)   
              For restructuring and integration charges, other items and amortization expense, income tax impacts, where recorded,
                                     were primarily calculated using combined statutory income tax rates of 25.5% for both 2019 and 2018.  For the gain
                                     associated with an insurance claim for hurricane related losses in 2019, there was no net income tax expense as the
                                     company is able to utilize net operating loss carryforwards for which a valuation allowance had previously been
                                     established.  For the gain in 2019 associated with the decrease in the fair value of the contingent consideration accruals
                                     associated with previous acquisitions, there was no net income tax expense related to acquisitions in which the gain is
                                     non-taxable.




                               (d)   
              For the three months ended December 31, 2018, represents an income tax expense associated with finalizing the
                                     impact of the enactment of the Tax Cut and Jobs Act ("TCJA").  For the twelve months ended December 31, 2018,
                                     represents an income tax benefit associated with a change in a tax return accounting method that enabled the company
                                     to accelerate the deduction of certain expenses on its 2017 tax return at the federal corporate statutory tax rate in effect
                                     during 2017, partially offset by an income tax expense associated with finalizing the impact of the enactment of TCJA.




     3)            Discontinued operations, net of taxes, for the twelve months ended December 31, 2019 includes discrete tax
                    benefits of $20
         million associated with the favorable resolution of certain tax contingencies related to Nichols Institute
         Diagnostics, a test kit
        manufacturing subsidiary whose operations were discontinued in 2006.




     4)            For the three months ended December 31, 2019, the company repurchased 1.9 million shares of its common stock
                    for $200
         million.  For the twelve months ended December 31, 2019, the company repurchased 3.5 million shares of its
         common stock for
        $350 million.  As of December 31, 2019, $1.2 billion remained available under the company's share repurchase authorizations.




     5)            The outlook for adjusted diluted EPS represents management's estimates for the full year 2020 before the
                    impact of special items,
         including ETB and amortization expense.  Further impacts to earnings related to special items may occur
         throughout 2020.
         Additionally, the amount of ETB is dependent upon employee stock option exercises and the company's stock
         price, which are
         difficult to predict.  The following table reconciles our 2020 outlook for adjusted diluted EPS to the
         corresponding amounts
        determined under GAAP:




     Diluted earnings per common share                $
     5.51



     Restructuring and integration charges (a)   0.55



     Amortization expense (b)                    0.64



     ETB                                       (0.10)




     Adjusted diluted EPS                             $
     6.60










     (a) 
              Represents estimated full year pre-tax charges of $100 million primarily associated with systems conversions and
         integration costs incurred in connection with further restructuring and integrating our business.  Income tax benefits
         were calculated using a combined statutory income tax rate of 25.5%.




     (b) 
              Represents the estimated impact of amortization expense for 2020 on the calculation of adjusted diluted EPS.
         Amortization expense used in the calculation is as follows (dollars in millions):


            Amortization of intangible assets                                                                         $
      107



            Amortization expense included in equity in earnings of equity method investees, net of taxes           11





            Total pre-tax amortization expense                                                                        $
      118






            Total amortization expense, net of an estimated tax benefit using a combined statutory income tax rate     $
      88
    of 25.5%


View original content to download multimedia:http://www.prnewswire.com/news-releases/quest-diagnostics-reports-record-fourth-quarter-and-full-year-2019-revenues-and-earnings-provides-guidance-for-full-year-2020-increases-dividend-5-7-to-0-56-per-quarter-300995560.html

SOURCE Quest Diagnostics Incorporated