Brooks Automation Reports Results of First Quarter of Fiscal 2020, Ended December 31, 2019, and Announces Quarterly Cash Dividend

CHELMSFORD, Mass., Feb. 6, 2020 /PRNewswire/ -- Brooks Automation, Inc. (Nasdaq: BRKS), a leader in automation solutions for the semiconductor manufacturing and life sciences industries, today reported financial results for the first fiscal quarter of 2020, ended December 31, 2019.







     
              Financial Results Summary




                                                                                           
          
          Quarter Ended



                
            
              Dollars in millions, except per share data December 31,                            September 30,            December 31,    Change vs.


                                                                                       2019                                      2019                     2018     Prior Qtr           Prior Year




     Revenue                                                                                 $
         210                               $
       199                 $
            179  6
        %          17
        %



     Semiconductor Solutions Group                                                           $
         119                               $
       105                 $
            113 13
        %           5
        %



     Life Sciences                                                                            $
         92                                $
       94                  $
            67      (3)
                                                                                                                                                                                  %          38
        %





     Diluted EPS Continuing Operations                                                      $
         0.18                              $
       0.07                $
            0.09      150
                                                                                                                                                                                  %         106
        %



     Diluted EPS Total                                                                      $
         0.18                              $
       5.68                $
            0.20     (97)              (11)
                                                                                                                                                                                  %                 %





     Non-GAAP Diluted EPS Cont. Operations                                                  $
         0.23                              $
       0.23                $
            0.17      (3)
                                                                                                                                                                                  %          37
        %

Management Comments

"The results of our first fiscal quarter of 2020 showed good growth in each segment and we are solidly on track for a strong year," commented Steve Schwartz, CEO of Brooks Automation. "Our Semiconductor Solutions business was lifted by another record quarter of revenue from Contamination Control Solutions, we delivered another quarter of gross margin improvement in Life Sciences Sample Management, and we had strong cash flow from operations."

Summary of GAAP Results for Continuing Operations

    --  Revenue of $210 million grew 17% year-over-year and diluted EPS from
        continuing operations was $0.18, which has doubled from $0.09 in the
        first quarter of 2019.
    --  Life Sciences revenue of $92 million grew 38% year-over-year, helped by
        the acquisition and continued growth of GENEWIZ, which was acquired on
        November 15, 2018. The organic growth of GENEWIZ was 22% and for Sample
        Management 3%, year-over-year.
    --  Semiconductor Solutions revenue of $119 million grew 5% year-over-year
        and 13% sequentially, driven by strong shipments of Contamination
        Control Solutions to end-user fabs and vacuum robots to OEM customers.
    --  GAAP operating income was $11 million, compared to $5 million in the
        first quarter of 2019. The increase was driven by the growth and
        expanded operating margins in Life Sciences. Life Sciences margins
        benefited from 340 basis points expansion of gross margins in Sample
        Management and improved mix from a full quarter of the higher margin
        results of GENEWIZ compared to a half quarter a year ago.
    --  Amortization of intangibles was $11 million, an increase of
        approximately $3 million due to carrying GENEWIZ for a full quarter in
        2020 versus a half quarter of ownership in the first fiscal quarter of
        2019.
    --  Net interest expense was zero for the quarter, a $5 million reduction
        from the first quarter of 2019.
    --  Cash flow from operations was $26 million in the quarter, compared to $6
        million in the first quarter of 2019. The ending balance of total debt
        was $51 million and the balance of cash, cash equivalents, restricted
        cash, and marketable securities was $353 million. In January 2020,
        subsequent to the first quarter reporting period, the Company used $93
        million of this cash balance to settle income taxes related to the 2019
        gain on the sale of the Semiconductor Cryogenics business.

Summary of Non-GAAP Results for Continuing Operations

    --  Diluted EPS from continuing operations for the quarter was $0.23, up 37%
        from the first quarter of 2019.
    --  Operating margins were 10.5%, down 50 basis points year-over-year. The
        current quarter includes higher SG&A expense driven primarily by the
        additional structure acquired with GENEWIZ and subsequent investments
        for its growth. The first fiscal quarter included excess professional
        fees of approximately $2 million, primarily associated with the
        previously disclosed material weaknesses that impacted operating margins
        negatively by approximately 100 basis points.
    --  Non-GAAP gross margins were 41.6%, an increase of 20 basis points from
        the first quarter of 2019 driven by improved margins in Life Sciences,
        partially offset by lower margins in Semiconductor.
    --  Life Sciences non-GAAP operating margins were 6.5%, up 250 basis points
        year-over-year. The improvement was primarily driven at the gross margin
        line which was 44.3%, up 350 basis points year-over-year. This reflects
        340 basis point improvement in Sample Management gross margins and the
        favorable mix of acquiring the GENEWIZ business which carries higher
        gross margins.
    --  The Semiconductor Solutions non-GAAP operating margins were 12.6%, a
        decline of 270 basis points. The decline reflects softer gross margins
        of 39.6%, lower by 210 basis points from the prior year, primarily
        driven by the mix of revenue.
    --  Adjusted EBITDA was $32 million, up 14% from the first quarter of 2019.

A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures follows the consolidated balance sheets, statements of operations and statements of cash flows included in this release.

Quarterly Cash Dividend

The Company additionally announced that the Board of Directors has reiterated a dividend of $0.10 per share payable on March 27, 2020 to stockholders of record on March 6, 2020. Future dividend declarations, as well as the record and payment dates for such dividends, are subject to the final determination of the Company's Board of Directors.

Guidance for Fiscal Second Quarter Fiscal 2020

The Company announced revenue and earnings guidance for the second quarter of fiscal 2020. Revenue is expected to be in the range of $213 million to $225 million and non-GAAP diluted earnings per share is expected to be in the range of $0.22 to $0.28. GAAP diluted earnings per share for the second fiscal quarter is expected to be in the range of $0.09 to $0.15.

Conference Call

Brooks management will webcast its first quarter earnings conference call today at 4:30 p.m. Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's financial performance, business conditions and industry outlook. Management's responses could contain information that has not been previously disclosed.

The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be hosted at the Investor Relations section of Brooks' website at www.brooks.com, and will be archived online on this website for convenient on-demand replay. In addition, you may call 800-728-2056 (US & Canada only) or +1-212-231-2922 for international callers to listen to the live webcast.

Regulation G - Use of Non-GAAP financial Measures

The Company supplements its GAAP financial measures with certain non-GAAP financial measures to provide investors a better perspective on the results of business operations, which the Company believes is more comparable to the similar analysis provided by its peers. These measures are not presented in accordance with, nor are they a substitute for, U.S. generally accepted accounting principles, or GAAP. These measures should always be considered in conjunction with appropriate GAAP measures. A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures is included at the end of this release following the consolidated balance sheets, statements of operations and statements of cash flows.

"Safe Harbor Statement" under Section 21E of the Securities Exchange Act of 1934

Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act of 1934. These statements are neither promises nor guarantees but involve risks and uncertainties, both known and unknown, that could cause Brooks' financial and business results to differ materially from our expectations. They are based on the facts known to management at the time they are made. These forward-looking statements include but are not limited to statements our revenue and earnings expectations, our ability to increase our profitability, our ability to improve or retain our market position, and our ability to deliver financial success in the future. Factors that could cause results to differ from our expectations include the following: the volatility of the industries the Company serves, particularly the semiconductor industry; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from our suppliers in required quantities and of required quality; risks and uncertainties related to the coronavirus originating in Wuhan, China and its effects on the Company's operations in China, including supply chain, and the operations of our customers in China; the inability of customers to make payments to us when due; the timing and effectiveness of cost reduction and cost control measures; price competition; disputes concerning intellectual property; uncertainties in global political and economic conditions, and other factors and other risks, including those that we have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K, current reports on Form 8-K and our quarterly reports on Form 10-Q. As a result, we can provide no assurance that our future results will not be materially different from those projected. Brooks expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based. Brooks undertakes no obligation to update the information contained in this press release.

About Brooks Automation, Inc.

Brooks is a leading provider of life science and semiconductor manufacturing automation solutions worldwide. The Company applies its automation and cryogenics expertise to provide a full suite of reliable cold-chain sample management solutions across life sciences in areas such as drug development, clinical research and advanced cell therapies. Brooks recently added global capability for gene sequencing and gene synthesis services through its strategic acquisition of GENEWIZ, expanding its sample-based services offerings. With over 40 years as a partner to the semiconductor manufacturing industry, Brooks is a provider of industry-leading precision robotics, integrated automation systems and services. Brooks is headquartered in Chelmsford, MA, with operations in North America, Europe and Asia. For more information, visit www.brooks.com.

INVESTOR CONTACTS:
Mark Namaroff
Director, Investor Relations
Brooks Automation
978.262.2635
mark.namaroff@brooks.com

Sherry Dinsmore
Brooks Automation
978.262.2400
sherry.dinsmore@brooks.com

John Mills
Senior Managing Partner
ICR, LLC
646.277.1254
john.mills@icrinc.com


                                                                                       
            BROOKS AUTOMATION, INC.


                                                                                     
       CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                           
              (unaudited)


                                                                                    
        (In thousands, except per share data)




                                                                                                                        Three Months Ended


                                                                                                                           December 31,



                                                                                                                                      2019               2018




       Revenue



       Products                                                                                                                           $
        131,862      $
         125,375



       Services                                                                                                                                  78,638              53,993




       Total revenue                                                                                                                            210,500             179,368




       Cost of revenue



       Products                                                                                                                                  79,971              74,574



       Services                                                                                                                                  45,543              32,713




       Total cost of revenue                                                                                                                    125,514             107,287




       Gross profit                                                                                                                              84,986              72,081




       Operating expenses



       Research and development                                                                                                                  14,401              13,148



       Selling, general and administrative                                                                                                       59,343              53,541



       Restructuring charges                                                                                                                        576                  59




       Total operating expenses                                                                                                                  74,320              66,748




       Operating income                                                                                                                          10,666               5,333



       Interest income                                                                                                                              699                 423



       Interest expense                                                                                                                           (737)            (5,290)



       Other expenses, net                                                                                                                        (417)               (30)




       Income before income taxes                                                                                                                10,211                 436



       Income tax benefit                                                                                                                       (2,963)            (5,830)




       Income from continuing operations                                                                                                         13,174               6,266



       (Loss) income from discontinued operations, net of tax                                                                                     (117)              8,149




       Net income                                                                                                                          $
        13,057       $
         14,415




       
                Basic net income per share:

    ---


       Basic net income per share from continuing operations                                                                                 $
        0.18         $
         0.09



       Basic net (loss) income per share from discontinued operations                                                                            (0.00)               0.11




       Basic net income per share                                                                                                            $
        0.18         $
         0.20



       
                Diluted net income per share:

    ---


       Diluted net income per share from continuing operations                                                                               $
        0.18         $
         0.09



       Diluted net (loss) income per share from discontinued operations                                                                          (0.00)               0.11




       Diluted net income per share                                                                                                          $
        0.18         $
         0.20





       Weighted average shares outstanding used in computing net income per share:



       Basic                                                                                                                                     72,972              71,450



       Diluted                                                                                                                                   73,645              72,165


                                                                                        
              BROOKS AUTOMATION, INC.


                                                                                      
              CONSOLIDATED BALANCE SHEETS


                                                                                              
              (unaudited)


                                                                            
               (In thousands, except share and per share data)




                                                                                                                                       December 31,                     September 30,


                                                                                                                                               2019                               2019

                                                                                                                                                                                  ---




     Assets



     Current assets



     Cash and cash equivalents                                                                                                                       $
            335,319                  $
             301,642



     Marketable securities                                                                                                                                    11,233                              34,124



     Accounts receivable, net                                                                                                                                165,176                             165,602



     Inventories                                                                                                                                             105,181                              99,445



     Prepaid expenses and other current assets                                                                                                                46,560                              46,332




     Total current assets                                                                                                                                    663,469                             647,145



     Property, plant and equipment, net                                                                                                                      105,296                             100,669



     Long-term marketable securities                                                                                                                           3,039                               2,845



     Long-term deferred tax assets                                                                                                                             6,004                               5,064



     Goodwill                                                                                                                                                490,370                             488,602



     Intangible assets, net                                                                                                                                  242,248                             251,168



     Other assets                                                                                                                                             48,532                              20,506




     Total assets                                                                                                                                  $
            1,558,958                $
             1,515,999

                                                                                                                                                                                                       ===


     Liabilities and Stockholders' Equity



     Current liabilities



     Current portion of long-term debt                                                                                                                  $
             827                     $
              829



     Accounts payable                                                                                                                                         65,306                              58,919



     Deferred revenue                                                                                                                                         29,042                              29,435



     Accrued warranty and retrofit costs                                                                                                                       7,493                               7,175



     Accrued compensation and benefits                                                                                                                        25,810                              31,375



     Accrued restructuring costs                                                                                                                                 844                               1,040



     Accrued income taxes payable                                                                                                                            100,451                              99,263



     Accrued expenses and other current liabilities                                                                                                           53,179                              44,234




     Total current liabilities                                                                                                                               282,952                             272,270



     Long-term debt                                                                                                                                           49,918                              50,315



     Long-term tax reserves                                                                                                                                   18,543                              18,274



     Long-term deferred tax liabilities                                                                                                                       13,636                              20,636



     Long-term pension liabilities                                                                                                                             5,397                               5,338



     Long-term operating lease liabilities                                                                                                                    20,526



     Other long-term liabilities                                                                                                                               9,291                              10,212




     Total liabilities                                                                                                                                       400,263                             377,045




     Stockholders' Equity



     Preferred stock, $0.01 par value - 1,000,000 shares authorized, no shares issued or outstanding


      Common stock, $0.01 par value -125,000,000 shares authorized, 87,080,017 shares issued and 73,618,148
       shares outstanding at December 31, 2019, 85,759,700 shares issued and 72,297,831 shares outstanding at
       September 30, 2019                                                                                                                                         871                                 857



     Additional paid-in capital                                                                                                                            1,926,350                           1,921,954



     Accumulated other comprehensive income                                                                                                                   13,154                               3,511



     Treasury stock at cost - 13,461,869 shares                                                                                                            (200,956)                          (200,956)



     Accumulated deficit                                                                                                                                   (580,724)                          (586,412)




     Total stockholders' equity                                                                                                                            1,158,695                           1,138,954




     Total liabilities and stockholders' equity                                                                                                    $
            1,558,958                $
             1,515,999

                                                                                                                                                                                                       ===


                                     
              BROOKS AUTOMATION, INC.


                              
              CONSOLIDATED STATEMENTS OF CASH FLOWS


                                           
              (unaudited)


                                          
              (In thousands)




                                                                                     Three Months Ended


                                                                                      December 31,



                                                                        2019                        2018

                                                                                                    ---


     Cash flows from operating activities



     Net income                                                                $
         13,057                       $
          14,415


      Adjustments to reconcile net income to net cash provided
       by operating activities:



     Depreciation and amortization                                                  16,477                               11,838



     Stock-based compensation                                                        4,410                                4,467


      Amortization of premium on marketable securities and
       deferred financing costs                                                          67                                  235



     Earnings of equity method investments                                                                (1,772)



     Deferred income taxes                                                         (8,183)                             (7,682)



     Other gains on disposals of assets                                                126                                    6



     Loss on sale of divestiture, net of tax                                           319


      Changes in operating assets and liabilities, net of
       acquisitions:



     Accounts receivable                                                             1,503                             (13,826)



     Inventories                                                                   (4,335)                            (12,260)



     Prepaid expenses and current assets                                             6,120                                1,029



     Accounts payable                                                                5,255                                7,932



     Deferred revenue                                                                (720)                               6,385



     Accrued warranty and retrofit costs                                               221                                  572



     Accrued compensation and tax withholdings                                     (5,755)                            (13,842)



     Accrued restructuring costs                                                     (203)                               (181)



     Accrued expenses and current liabilities                                      (2,616)                               8,948




     Net cash provided by operating activities                                      25,743                                6,264




     Cash flows from investing activities



     Purchases of property, plant and equipment                                    (9,614)                             (3,560)



     Purchases of marketable securities                                           (10,742)                             (1,290)



     Sales of marketable securities                                                                        48,904



     Maturities of marketable securities                                            33,584                                2,557



     Acquisitions, net of cash acquired                                                                 (445,210)



      Net cash provided by (used) in investing activities                            13,228                            (398,599)




     Cash flows from financing activities



     Proceeds from term loans, net of discount                                                            340,540



     Principal payments on debt                                                      (414)                             (1,789)



     Payments of capital leases                                                      (319)                               (121)



     Common stock dividends paid                                                   (7,369)                             (7,208)



      Net cash provided by (used in) financing activities                           (8,102)                             331,422



      Effects of exchange rate changes on cash and cash
       equivalents                                                                    2,808                              (1,004)



      Net increase (decrease) in cash and cash equivalents                           33,677                             (61,917)


      Cash and cash equivalents and restricted cash, beginning
       of period                                                                    305,171                              197,708



      Cash and cash equivalents and restricted cash,
       end of period                                                           $
         338,848                      $
          135,791

                                                                                                                              ===



      Reconciliation of cash, cash equivalents, and restricted
       cash to the consolidated balance sheets



     Cash and cash equivalents                                                $
         335,319                      $
          135,741


      Restricted cash included in prepaid expenses and other
       current assets                                                                 3,529                                   50



      Total cash, cash equivalents and restricted
       cash shown in the consolidated statements of
       cash flows                                                              $
         338,848                      $
          135,791

                                                                                                                              ===

Notes on Non-GAAP Financial Measures:

These financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management adjusted the GAAP results for the impact of amortization of intangible assets, restructuring charges, purchase price accounting adjustments and charges related to M&A to provide investors better perspective on the results of operations which the Company believes is more comparable to the similar analysis provided by its peers. Management also excludes special charges and gains, such as impairment losses, gains and losses from the sale of assets, as well as other gains and charges that are not representative of the normal operations of the business. In this context, the Company has also removed the effect of reversing the valuation allowance reserve on the U.S. deferred income tax assets. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and not rely on any single measure.


                                                                                                                                
     
        Quarter Ended



                                                                                                  December 31, 2019                                        September 30, 2019                               December 31, 2018



                                                                                                                    per diluted                                               per diluted                                        per diluted


            
              
                Dollars in thousands, except per share data                                        share                                                     share                                              share




       Net income from continuing operations                                            $
      13,174                                       $
              0.18                                     $
         5,195                    $
              0.07      $
           6,266     $
            0.09



       
                Adjustments:

    ---


       Purchase accounting impact on inventory and contracts acquired                                                                                                                                                                                      184               0.00



       Amortization of intangible assets                                                    10,584                                                   0.14                                            8,931                                0.12               7,776               0.11



       Restructuring charges                                                                   576                                                   0.01                                            1,209                                0.02                  59               0.00



       Loss on extinguishment of debt                                                                                                                                                              5,288                                0.07



       Merger costs                                                                            195                                                   0.00                                              134                                0.00               6,354               0.09



       Restructuring related charges                                                                                                                                                                 285                                0.00



       Adjustment of valuation allowance against deferred tax assets                                                                                                                               (233)                             (0.00)



       Tax Reform  (1)                                                                                                                                                                                                                                 (1,125)            (0.02)



       Tax adjustments (2)                                                                 (5,230)                                                (0.07)                                                                                               (4,411)            (0.06)



       Tax effect of adjustments                                                           (2,662)                                                (0.04)                                         (3,932)                             (0.05)            (3,184)            (0.04)




       
                Non-GAAP adjusted net income from continuing operations         $
     
        16,637                                 $
       
                0.23                                $
     
           16,877            $
         
                0.23 $
     
             11,919 $
     
              0.17




       
                   Stock based compensation, pre-tax                                     4,410                                                   0.06                                            4,941                                0.07               4,176               0.06



       
                   Tax rate                                                                 15                                                                                                     15                                                     15

                                                                                                  %                                                                                                     %                                                     %



       Stock-based compensation, net of tax                                                  3,749                                                   0.05                                            4,200                                0.06               3,550               0.05



        Non-GAAP adjusted net income excluding stock-based compensation - continuing
         operations                                                                      $
      20,386                                       $
              0.28                                    $
         21,077                    $
              0.29     $
           15,469     $
            0.21






       Shares used in computing non-GAAP diluted net income per share                                                                             73,645                                                                              72,558                                72,165




              (1)              Adjustments are related to U.S.
                                  Federal Tax Reform Transition Tax.





              (2)              The Company elected to apply the
                                  tax benefit related to the stock
                                  compensation windfall realized in
                                  the quarters ended December 31,
                                  2019 and 2018 to the non-GAAP
                                  full year tax rate.  The Company
                                  elected to exclude a deferred tax
                                  benefit realized in the three
                                  month period ended December 31,
                                  2019 related to the extension of
                                  the 15 percent tax rate incentive
                                  in China and a deferred tax
                                  benefit realized in the three
                                  month period ended December 31,
                                  2018 related to a change in the
                                  Company's state effective tax rate
                                  driven by the acquisition of
                                  GENEWIZ.




                                                  
        
        Quarter Ended



                                          December 31,                    September 30,      December 31,


                     Dollars in thousands         2019                              2019               2018




       GAAP net income                                  $
       13,057                     $
            412,326  $
        14,415


                     Adjustments:

    ---

        Less: Loss (income) from
         discontinued operations                                 117                             (407,131)      (8,149)



       Less: Interest income                                  (699)                                (602)        (423)



       Add: Interest expense                                    737                                   902         5,290



       Add: Income tax benefit                              (2,963)                                (511)      (5,830)



       Add: Depreciation                                      5,891                                 5,094         4,060


        Add: Amortization of completed
         technology                                            2,674                                 2,764         2,007


        Add: Amortization of customer
         relationships and acquired
         intangible assets                                     7,910                                 6,167         5,769


        Add: Loss on extinguishment of
         debt                                                                                       5,288



        Earnings before interest, taxes,
         depreciation and amortization                   $
       26,724                      $
            24,297  $
        17,139




                                                    
       
        Quarter Ended



                                           December 31,                    September 30,     December 31,


                     Dollars in thousands          2019                              2019              2018



        Earnings before interest, taxes,
         depreciation and amortization                    $
       26,726                     $
            24,297  $
     17,139


                     Adjustments:

    ---

        Add: Stock-based compensation                           4,410                                4,941      4,176


        Add: Restructuring charges                                576                                1,209         59


        Add: Restructuring related charges                                                            285


        Add: Purchase accounting impact on
         inventory and contracts acquired                                                                       184



       Add: Merger costs                                         195                                  134      6,354



        Adjusted earnings before interest,
         taxes, depreciation and
         amortization                                     $
       31,907                     $
            30,866  $
     27,912




                                                     
          
       Quarter Ended

                                                                                           ---

                     Dollars in thousands December 31, 2019                     September 30, 2019       December 31, 2018



        GAAP gross profit/margin                            $
     84,986         40.4                 $
     80,153                40.2 $
      72,081    40.2
         percentage
                                                                                %                                           %                %


                     Adjustments:

    ---

        Amortization of completed
         technology                                             2,674          1.3                     2,764                 1.4      2,007     1.1


        Restructuring related charges                                                                  285                 0.1


        Purchase accounting impact on
         inventory and contracts acquired                                                                                           184     0.1



        Non-GAAP adjusted gross profit/                     $
     87,660         41.6                 $
     83,202                41.8 $
      74,272    41.4
         gross margin percentage
                                                                                %                                           %                %




                                              
              
           Brooks Semiconductor Solutions Group

                                                                                                                           ---

                                                         
         
                Quarter Ended



                     Dollars in thousands December 31, 2019                                             September 30, 2019           December 31, 2018



        GAAP gross profit/margin                            $
             46,300                         39.0                     $
     42,262               40.2 $
      45,915    40.7
         percentage
                                                                                                        %                                              %                %


                     Adjustments:

    ---

        Amortization of completed
         technology                                                       732                          0.6                           868                0.8        937     0.8


        Purchase accounting impact on
         inventory and contracts acquired                                                                                                                      184     0.2



        Non-GAAP adjusted gross profit/                     $
             47,032                         39.6                     $
     43,130               41.1 $
      47,036    41.7
         margin percentage
                                                                                                        %                                              %                %




                                                      
          
         Brooks Life Sciences

                                                                                                             ---

                                                         
         
          Quarter Ended



                     Dollars in thousands December 31, 2019                               September 30, 2019           December 31, 2018



        GAAP gross profit/margin                            $
       38,686                 42.2                     $
     37,891                40.2 $
     26,166   39.3
         percentage
                                                                                          %                                               %              %


                     Adjustments:

    ---

        Amortization of completed
         technology                                               1,942                  2.1                         1,896                 2.0     1,070    1.6


        Restructuring related charges                                                                                285                 0.3



        Non-GAAP adjusted gross profit/                     $
       40,628                 44.3                     $
     40,072                42.6 $
     27,236   40.9
         margin percentage
                                                                                          %                                               %              %




                                                           Brooks Semiconductor Solutions Group                
          
                Brooks Life Sciences                           
          
                Total Segments

                                                                                                      ---                       ---                                                                                  ---

                                                      
       
                Quarter Ended                             
            
                Quarter Ended                               
          
                Quarter Ended



                                             December 31,                                       September 30,       December 31,                        December 31,                 September 30,                      December 31,      December 31,                 September 30,      December 31,


                     Dollars in thousands            2019                                                 2019                2018                                 2019                           2019                               2018              2019                          2019                 2018




       GAAP operating profit                                $
              14,268                                  $
            12,726                                       $
     16,141                                     $
              4,032                     $
       4,586                    $
              1,590    $
     18,300 $
        17,312 $
         17,731



       
                Adjustments:

    ---

        Amortization of completed technology                                732                                               868                                             937                                                 1,942                          1,896                                1,070        2,674        2,764         2,007


        Purchase accounting impact on
         inventory and contracts acquired                                                                                                                                   184                                                                                                                                                          184


        Restructuring related charges                                                                                                                                                                                                                          285                                                          285



        Non-GAAP adjusted operating profit                   $
              15,000                                  $
            13,594                                       $
     17,262                                     $
              5,974                     $
       6,767                    $
              2,660    $
     20,974 $
        20,361 $
         19,922




                                                           
         
         Total Segments                   
              
             Corporate                               
              
                Total

                                                                                            ---                        ---                                                                              ---

                                                            
         
         Quarter Ended                 
              
             Quarter Ended                           
            
                Quarter Ended



                                                    December 31,                      September 30,       December 31,                   December 31,                  September 30,                       December 31,      December 31,                     September 30,         December 31,



       
                Dollars in thousands                   2019                                2019                2018                            2019                            2019                                2018              2019                              2019                    2018




       GAAP operating profit (loss)                                $
        18,300                     $
              17,312                                  $
     17,731                                     $
              (7,634)                     $
        (6,702)                     $
            (12,398)      $
       10,666   $
       10,610   $
        5,333



       
                Adjustments:

    ---


       Amortization of completed technology                               2,674                                  2,764                                      2,007                                                                                                                                             2,674         2,764         2,007


        Amortization of customer relationships and
         acquired intangible assets                                                                                                                                                                               7,910                              6,167                                   5,769             7,910         6,167         5,769



       Restructuring charges                                                                                                                                                                                       576                              1,209                                      59               576         1,209            59


        Purchase accounting impact on inventory and
         contracts acquired                                                                                                                                  184                                                                                                                                                                         184



       Merger costs                                                                                                                                                                                                195                                134                                   6,354               195           134         6,354



       Restructuring related charges                                                                              285                                                                                                                                                                                                      285



        Non-GAAP adjusted operating profit (loss)                   $
        20,974                     $
              20,361                                  $
     19,922                                       $
              1,047                        $
          808                       $
              (216)      $
       22,021   $
       21,169  $
        19,706

View original content to download multimedia:http://www.prnewswire.com/news-releases/brooks-automation-reports-results-of-first-quarter-of-fiscal-2020-ended-december-31-2019-and-announces-quarterly-cash-dividend-301000618.html

SOURCE Brooks Automation