Summit Midstream Partners, LP Reports Fourth Quarter and Full-Year 2019 Financial Results & Provides 2020 Financial Guidance

THE WOODLANDS, Texas, Feb. 28, 2020 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) announced today its financial and operating results for the three months ended December 31, 2019, including a net loss of $327.1 million, adjusted EBITDA of $77.5 million, DCF of $47.1 million, and a quarterly distribution coverage ratio of 4.0x. Net loss for the quarter was primarily related to a $336.7 million non-cash impairment associated with our equity investments in Ohio Gathering and Ohio Condensate due to an expected decrease in customer activity as a result of lower forward commodity prices. Net loss also included a $14.2 million non-cash impairment related to the $12.0 million sale of a natural gas gathering and processing sub-system in the Piceance Basin ("RRG West") in December 2019, and $5.7 million of restructuring, severance and transaction expenses associated with the November 2019 DPPO amendment and our ongoing initiative to reduce our cost structure.

Heath Deneke, President and Chief Executive Officer, commented, "SMLP has taken a number of actions since the fourth quarter of 2019 to prepare for a challenging macro environment in 2020. In general, we expect a reduction in our customers' 2020 drilling and completion activities compared to 2019 as a result of a weakening commodity price backdrop, together with more limited access to capital in the upstream sector. Our 2020 adjusted EBITDA guidance of $260 million to $285 million is based on current plans from our customers, with the lower end of guidance incorporating a substantial amount of risking to each customer's development timelines and production forecasts, which we believe reflects the current market backdrop. If our customers perform consistently with the recent forecasts that they have provided, we will be positioned to achieve the high end of our guidance range. We expect 2020 total capital expenditures of $50 million to $70 million, including maintenance capex and approximately $10 million related to our equity method investment in Double E."

"We made significant progress on a number of major initiatives since the fourth quarter that were designed to mitigate the negative impact of further industry weakness in 2020, strengthen the balance sheet, increase our financial flexibility, and right-size our cost structure. These initiatives included:

    --  Our partial payment of the DPPO in the amount of $122.75 million, and
        extension of the DPPO payment from 2020 to 2022,
    --  Our announcement to shift the next $80 million of Double E capital
        investments to a third-party investor at a 7% annualized distribution
        rate, while retaining long-term upside from the project,
    --  Our recent announcement to reduce our quarterly distribution by 56.5% to
        $0.125 per unit, which will enable us to incrementally retain over $60
        million of annualized cash flow that will be used to accelerate
        de-leveraging,
    --  Our continued commitment to reducing costs across our organization and
        enhancing operating margins, which we expect will result in at least $10
        million of expense savings in 2020, and will enable up to $20 million of
        annual run rate expense savings thereafter, and
    --  Our enhanced capital discipline, and a higher return threshold for
        incremental capital investments, as represented by the significant
        reductions in total capital expenditures, which we now expect to be less
        than $70 million for 2020."

"We believe that the above actions will enable SMLP to generate sufficient cash in 2020 to pay down approximately $50 million of outstanding debt, excluding the impact of any future potential asset sales. We continue to actively evaluate potential divestitures and joint ventures of certain of our assets, and will continue to do so in a patient and disciplined manner. Our expectation is that any divestiture will serve to accelerate de-leveraging of SMLP's balance sheet."

"We reported adjusted EBITDA in the fourth quarter of 2019 totaling $77.5 million, which was a quarterly record for SMLP, but slightly below our expectations, primarily due to deferred well connections in the quarter and faster than expected declines from new wells, primarily behind our Utica Shale and Ohio Gathering systems. Fourth quarter results reflected higher sequential adjusted EBITDA across five of our eight reportable segments as a result of higher volumes and expense reductions that we began to realize in the quarter. The Williston Basin segment generated exceptionally strong results for the quarter, including a 12.6% sequential quarterly increase in volume throughput to a record 118.5 Mbbl/d, and a $6.4 million sequential quarterly increase in segment adjusted EBITDA."

2020 Financial Guidance

SMLP is releasing financial guidance for 2020, which is summarized in the table below. These projections are subject to risks and uncertainties as described in the "Forward-Looking Statements" section at the end of the release.


                                               2020 Financial Guidance Range



                                 ($
                                 in
                                 millions) 
          
              Low             
       
           High

    ---

                    Natural
                    Gas
                    Throughput
                    (MMcf/
                    d)

    ---

             Core
             Focus
             Areas                                                       625                  715


             Legacy
             Areas                                                       900                  945

    ---

        Total                                                          1,525                1,660




         Liquids
         Throughput
         (Mbbl/
         d)                                                              100                  105




                    Adjusted
                    EBITDA

    ---

             Core
             Focus
             Areas                                                      $155                 $175


             Legacy
             Areas                                                      $135                 $140


             Unallocated
             G&A,
             Other                                                     ($30)               ($30)


        Total                                                
            $­­260                $285




                    Capital
                    Expenditures

    ---

             Growth
             Capital
             Expenditures                                                $37                  $53


             Maintenance
             Capital
             Expenditures                                                $13                  $17

    ---

        Total                                                 
            $­­50                 $70




         Current
         Distribution
         Coverage
         Ratio                               
            2.75x                    
       3.25x

    ---

We believe our 2020 financial guidance reflects an appropriate level of risking to the most recent drill schedules and volume forecasts provided by our customers. The mid-point of our guidance incorporates an approximately 45% reduction in new well connects on our systems in 2020 as compared to 2019; however, approximately 70% of the new wells that are included in our forecast in 2020 are either drilled or are currently being drilled. The remaining new wells that are expected to be drilled and completed in our 2020 forecasts have active permits and have recently been affirmed by our customers to be included in their 2020 capital programs. Our customers are currently operating 6 drilling rigs behind our systems. We expect the vast majority of our customers' well completion activities to occur between the second and fourth quarters of the year. SMLP's 2020 financial guidance also includes the impact of contractual MVC step-downs, including a $4.8 million decrease relative to 2019 in the Barnett Shale, a $3.3 million decrease in the Piceance Basin, and a $1.0 million decrease in the Williston Basin. Our guidance also includes the $10 million benefit from a cost savings initiative that we began in 2019, but does not fully incorporate the up to $20 million run rate benefit that we are targeting by the end of 2020.

Capital Expenditures

    --  Growth capital expenditures of $37 million to $53 million, focused
        primarily on pad connections and line looping projects to accommodate
        near-term volume growth in the Williston Basin, Utica Shale and DJ Basin
        segments;
    --  Maintenance capital expenditures of $13 million to $17 million;
    --  With the exception of an estimated $10 million investment in Double E,
        which is included in the growth capital expenditures noted above, we
        expect third-party capital arrangements to finance the remainder of our
        capital contributions to Double E in 2020.

Fourth Quarter 2019 Business Highlights
In the fourth quarter of 2019, SMLP's average daily natural gas throughput for its operated systems decreased 2.7% over the third quarter of 2019 to 1,356 MMcf/d, and liquids volumes increased 12.6% over the third quarter of 2019 to 118.5 Mbbl/d. SMLP's customers currently maintain more than 110 DUCs in inventory upstream of our systems.

Core Focus Areas:

    --  Core Focus Areas generated combined sequential quarterly segment
        adjusted EBITDA growth of 15.9% over the third quarter of 2019, to $45.1
        million.
    --  Utica Shale segment adjusted EBITDA of $8.6 million, a 9.3% increase
        over the third quarter of 2019, included a $2.1 million payment related
        to a contract amendment, partially offset by a 7.1% decrease in high
        margin volumes gathered from pad sites directly connected to the
        gathering system. Volumes in the fourth quarter of 2019 were negatively
        impacted by steeper than anticipated declines associated with well
        completions that occurred in the second quarter of 2019. We continue to
        expect one of our Utica Shale customers to commence production from a
        five-well pad site in March 2020 with initial flow rates in excess of
        150 MMcf/d, which would represent approximately 65% of our fourth
        quarter 2019 pad level volume. These new wells are expected to generate
        a significant increase in volume throughput and segment adjusted EBITDA
        in 2020.
    --  Ohio Gathering segment adjusted EBITDA totaled $9.5 million, a $0.9
        million decrease from the third quarter of 2019. Lower segment adjusted
        EBITDA was driven by a 6.6% decrease in volume throughput, due to
        natural declines associated with 13 new wells that were connected in the
        third quarter of 2019, and no new well connections in the fourth
        quarter. We are forecasting Ohio Gathering volume throughput and segment
        adjusted EBITDA to be lower in 2020 compared to 2019 due to a reduction
        in expected drilling and completion activities.
    --  In the Utica Shale and Ohio Gathering combined segments, we expect our
        customers to complete approximately 35 wells in 2020, or roughly half of
        the number of wells completed in 2019.
    --  Williston Basin volume throughput averaged 118.5 Mbbl/d in the fourth
        quarter, a record for SMLP and a 12.6% increase over the third quarter
        of 2019. Higher volume throughput was driven by 12 new well connections
        in the fourth quarter, which enabled segment adjusted EBITDA of $20.2
        million, a 46.0% increase over the prior quarter. Our customers are
        currently operating one drilling rig and have 38 DUCs in inventory. We
        expect that segment adjusted EBITDA for the Williston Basin will remain
        relatively flat in 2020 compared to 2019, primarily as the result of
        lower operating expenses in 2020 versus 2019, offset by a reduction in
        drilling activity by one of our historically more active customers that
        is shifting resources to delineate and unlock inventory in other parts
        of the basin. We are encouraged by recent well results on the system and
        we are seeing a significant increase in planned drilling and completion
        activity from certain of our other Williston Basin customers towards the
        end of 2020, which we expect will continue into 2021 and beyond.
    --  DJ Basin segment adjusted EBITDA totaled $6.6 million in the fourth
        quarter of 2019, a 1.1% increase over the third quarter of 2019, due to
        a 6.1% increase in total throughput over the third quarter of 2019 to 35
        MMcf/d. We expect segment adjusted EBITDA growth in 2020, primarily as a
        result of a full year's benefit of our recently expanded 60 MMcf/d
        processing plant and associated monthly demand payments. Our outlook for
        the DJ Basin in 2020 contemplates approximately 50 well completions,
        which we expect will generate higher volume throughput in 2020 compared
        to the fourth quarter of 2019, and is based on our customers' current
        one rig drilling program and supplemented by more than 25 wells that our
        customers have in DUC inventory.
    --  The Permian Basin segment generated $­­0.1 million of segment adjusted
        EBITDA in the fourth quarter of 2019, down from $0.2 million from the
        prior quarter. Fourth quarter results were positively influenced by 11
        new well connects in the period, which facilitated total volume
        throughput of 25 MMcf/d, a 25.0% improvement over the third quarter.
        Segment adjusted EBITDA in the fourth quarter of 2019 was negatively
        impacted by a $0.5 million increase in operating expenses. Our 2020
        outlook for our Permian Basin segment contemplates modest growth in
        volume throughput and segment adjusted EBITDA.

Legacy Areas:

    --  Legacy Areas generated $39.0 million of combined segment adjusted EBITDA
        in the fourth quarter of 2019 and had combined capital expenditures of
        $0.2 million.
    --  Piceance Basin segment adjusted EBITDA of $24.1 million, an increase of
        $0.1 million over the third quarter of 2019.
    --  Disposed of RRG West, an underutilized natural gas gathering and
        processing sub-system in the Piceance Basin that included over 1,200
        miles of pipeline in western Colorado and eastern Utah, and represented
        less than 25 MMcf/d of volume throughput. The transaction, which was
        effective December 1, 2019, generated sale proceeds of $12.0 million,
        and has significantly reduced our segment operating expenses, which will
        enable more effective operation of our higher utilization areas in the
        Piceance Basin going forward.
    --  Barnett Shale segment adjusted EBITDA decreased $1.3 million from the
        third quarter of 2019, as a result of a 4.0% decline in volume
        throughput and the expiration of a multi-year customer MVC in October
        2019 that reduced segment adjusted EBITDA by approximately $1.0 million
        in the fourth quarter of 2019 compared to the third quarter of 2019.
    --  Marcellus Shale segment adjusted EBITDA of $5.3 million, up $0.4 million
        over the third quarter of 2019 due to an 8.0% increase in volume
        throughput from 5 new wells that were completed late in the third
        quarter of 2019. Our anchor customer has nine DUCs in inventory and is
        currently drilling nine additional wells.

The following table presents average daily throughput by reportable segment on a quarter-over-quarter and year-over-year basis:


                                                                        Three                   Year ended December
                                                                             months                         
           31,
                                                                                    ended
                                                             December
                                                                  31,



                                                        2019                             2018             2019            2018



                   Average daily
                    throughput (MMcf/d):



     Utica Shale                                                       254                     309                       273    359


      Williston Basin (1)                                                13                      18                        12     18



     DJ Basin                                                           35                      21                        27     17


      Permian Basin                                                      25                       3                        19      1


      Piceance Basin (2)                                                415                     526                       452    551


      Barnett Shale                                                     237                     255                       251    253


      Marcellus Shale                                                   377                     401                       363    474



                   Aggregate average daily
                    throughput                                        1,356                   1,533                     1,397  1,673





                   Average daily
                    throughput (Mbbl/d):


      Williston Basin                                                 118.5                   108.9                     105.3   94.9



                   Aggregate average daily
                    throughput                                        118.5                   108.9                     105.3   94.9





                   Ohio Gathering average
                    daily throughput

                                           (MMcf/d) (3)                 726                     780                       732    769


              __________



              (1)              The Williston Basin segment
                                  includes the Tioga
                                  Midstream system, which was
                                  sold in March 2019.



              (2)              The Piceance Basin segment
                                  includes the RRG West
                                  system, which was sold in
                                  December 2019.



              (3)              Gross basis, represents 100%
                                  of volume throughput for
                                  Ohio Gathering, subject to
                                  a one-month lag.

The following table presents adjusted EBITDA by reportable segment on a quarter-over-quarter and year-over-year basis:


                                                    Three                            Year ended December
                                                    months                                      31,
                                                 ended December
                                                         31,



                                     2019                                   2018                         2019         2018



                                          
         
                (In thousands)


                   Reportable
                    segment adjusted
                    EBITDA (1):


      Utica Shale                            $
           8,595                       $
           5,826               $
      29,292   $
        30,285


      Ohio Gathering
       (2)                                           9,542                               10,386                   39,126         39,969


      Williston Basin
       (3)                                          20,213                               21,852                   69,437         76,701


      DJ Basin                                        6,625                                3,030                   18,668          7,558


      Permian Basin                                     117                                (309)                   (879)       (1,200)


      Piceance Basin
       (4)                                          24,138                               28,832                   98,765        111,042


      Barnett Shale                                   9,560                               11,498                   43,043         43,268


      Marcellus Shale                                 5,316                                5,498                   20,051         24,267




     Total                                 $
           84,106                      $
           86,613              $
      317,503  $
        331,890


      Less:  Corporate
       and Other (5)                                  6,569                                9,748                   30,362         37,805



      Adjusted EBITDA                       $
           77,537                      $
           76,865              $
      287,141  $
        294,085


              __________



              (1)              We define segment adjusted EBITDA as
                                  total revenues less total costs and
                                  expenses, plus (i) other income
                                  excluding interest income, (ii) our
                                  proportional adjusted EBITDA for equity
                                  method investees, (iii) depreciation
                                  and amortization, (iv) adjustments
                                  related to MVC shortfall payments, (v)
                                  adjustments related to capital
                                  reimbursement activity, (vi) unit-
                                  based and noncash compensation, (vii)
                                  change in the Deferred Purchase Price
                                  Obligation, (viii) impairments and (ix)
                                  other noncash expenses or losses, less
                                  other noncash income or gains.



              (2)              Represents our proportional share of
                                  adjusted EBITDA for Ohio Gathering,
                                  subject to a one-month lag.  We define
                                  proportional adjusted EBITDA for our
                                  equity method investees as the product
                                  of (i) total revenues less total
                                  expenses, excluding impairments and
                                  other noncash income or expense items
                                  and (ii) amortization for deferred
                                  contract costs; multiplied by our
                                  ownership interest in Ohio Gathering
                                  during the respective period.



              (3)              The Williston Basin segment includes the
                                  Tioga Midstream system, which was sold
                                  in March 2019.



              (4)              The Piceance Basin segment includes the
                                  RRG West system, which was sold in
                                  December 2019.



              (5)              Corporate and Other represents those
                                  results that are not specifically
                                  attributable to a reportable segment
                                  (such as Double E) or that have not
                                  been allocated to our reportable
                                  segments, including certain general and
                                  administrative expense items, natural
                                  gas and crude oil marketing services,
                                  interest expense and a change in the
                                  Deferred Purchase Price Obligation.

Capital Expenditures
Capital expenditures totaled $30.6 million in the fourth quarter of 2019, including maintenance capital expenditures of $3.6 million, a decrease of 24.5% compared to the third quarter of 2019. Capital expenditures in the fourth quarter of 2019 were primarily related to the commissioning of the 60 MMcf/d processing plant in the DJ Basin along with associated compressor station investments as well as pad connection capital expenditures in the Utica Shale and Williston Basin. SMLP also made capital contributions totaling $7.0 million in the fourth quarter of 2019, with respect to its 70% equity investment in Double E Pipeline, LLC.


                                Year ended December
                                  
                31,



                                               2019              2018



                                   (In thousands)


                  Cash
                   paid
                   for
                   capital
                   expenditures
                   (1):


     Utica
      Shale                                           $
       3,902        $
       5,719


      Williston
      Basin                                               30,861            25,202


     DJ
      Basin                                               80,487            64,920


      Permian
      Basin                                               47,263            83,823


      Piceance
      Basin                                                1,946             7,887


      Barnett
      Shale
      (2)                                                   184             1,370


      Marcellus
      Shale                                                  693             1,030



     Total
      reportable
      segment
      capital
      expenditures                                       165,336           189,951


      Corporate
      and
      Other
      (3)                                                16,955            10,635



     Total
      cash
      paid
      for
      capital
      expenditures                                  $
       182,291      $
       200,586


              __________



              (1)              Excludes cash paid for capital
                                  expenditures by Ohio Gathering and
                                  Double E (after June 2019) due to
                                  equity method accounting.



              (2)              For the year ended December 31, 2019,
                                  the amount includes sales tax
                                  reimbursements of $1.1 million.



              (3)              For 2019, and through the formation
                                  date of the Double E joint venture in
                                  June 2019, reflects 100% of the
                                  capital expenditures associated with
                                  Double E and excludes capital
                                  contributions made by our JV partner.

Capital & Liquidity
As of December 31, 2019, SMLP had $563.9 million of undrawn commitments under its $1.25 billion revolving credit facility. Subject to covenant limits, and after accounting for an issued but undrawn letter of credit, our available borrowing capacity at December 31, 2019 was approximately $100 million. Based upon the terms of SMLP's revolving credit facility and total outstanding debt of $1.48 billion (inclusive of $800.0 million of senior unsecured notes), SMLP's total leverage ratio and senior secured leverage ratio (as defined in the credit agreement) as of December 31, 2019, were 5.1 to 1.0 and 2.3 to 1.0, respectively, relative to maximum threshold limits of 5.5 to 1.0 and 3.75 to 1.0.

SMLP's total and senior secured leverage ratios at December 31, 2019 were negatively impacted by a Barnett Shale customer's decision to not make a multi-year MVC shortfall payment totaling $7.3 million when due in the fourth quarter of 2019. SMLP is disputing this customer's decision and is pursuing all available means to collect any and all amounts owed by this customer. Upon collection, the revolving credit facility will permit SMLP to recognize this MVC shortfall payment as EBITDA in the leverage ratio calculations. If this payment had been made when due, total leverage ratio at December 31, 2019 would have been 5.0 to 1.0.

Double E Financing Plan
In December 2019, SMLP announced that it had entered into agreements with an affiliate of TPG, a global alternative asset firm ("TPG"), for the purchase of up to $80 million of redeemable, preferred interests in Summit Permian Transmission Holdco, LLC ("Permian Holdco"), a newly created, unrestricted subsidiary of SMLP that indirectly owns SMLP's 70% interest in Double E Pipeline, LLC ("Double E"). In connection with the transaction, TPG will fund the next $80 million of Permian Holdco's capital calls associated with Double E. Permian Holdco will pay an annualized distribution rate of 7% on the outstanding preferred units and has the option to pay this in-kind during the construction period. In addition, the parties have agreed to certain features that allow Permian Holdco to issue up to an additional $60 million of preferred units under the same terms and conditions.

Concurrently with the receipt of Double E's Federal Energy Regulatory Commission ("FERC") 7(c) certificate, which is expected in the third quarter of 2020, SMLP expects to utilize a non-recourse commercial bank financing to fund the substantial majority of SMLP's remaining capital obligations, and further shift its Double E capital commitments in 2020 to a third party. In total, SMLP expects that the preferred equity financing and the bank financing will cover more than 70% of SMLP's $350 million funding obligation associated with Double E.

MVC Shortfall Payments
SMLP billed its customers $29.6 million in the fourth quarter of 2019 related to MVC shortfalls. For those customers that do not have MVC shortfall credit banking mechanisms in their gathering agreements, the MVC shortfall payments are accounted for as gathering revenue in the period in which they are earned. In the fourth quarter of 2019, SMLP recognized $14.5 million of gathering revenue associated with MVC shortfall payments. SMLP also recognized $0.6 million of adjustments to MVC shortfall payments in the fourth quarter of 2019 related to shortfall payments from customers in the Williston Basin segment and the Barnett Shale segment. SMLP's Barnett Shale MVC expired in the fourth quarter of 2019. SMLP's MVC shortfall payment mechanisms contributed $15.1 million of total adjusted EBITDA in the fourth quarter of 2019.


                                                                                Three
               
               months
           
         ended
                                                                                            December
                
          31, 2019



                                                               MVC Billings                                                               Gathering                           Adjustments                        Net impact
                                                                                                                                  revenue                             to MVC                         to adjusted
                                                                                                                                                                    shortfall                          EBITDA
                                                                                                                                                                    payments



                                                                                    
            
               (In thousands)


                   Net change in deferred
                    revenue related to MVC

                                           shortfall payments:



     Piceance Basin                                                                     $
            3,370                                                  $
      3,370                           
     $                                 $
      3,370



                   Total net change                                          $
             
              3,370                                             $
      
        3,370                       
     
       $                             $
     
        3,370





                   MVC shortfall payment
                    adjustments:



     Williston Basin                                                                    $
            9,105                                                  $
      1,476                                         $
              1,387      $
      2,863



     Piceance Basin                                                                               8,543                                                      7,129                                                                   7,129



     Barnett Shale                                                                                7,264                                                      1,264                                                     (779)           485



     Marcellus Shale                                                                              1,295                                                      1,295                                                                   1,295



                   Total MVC shortfall
                    payment adjustments                                     $
             
              26,207                                            $
      
        11,164                               $
             
                608 $
     
        11,772





                   Total (1)                                                $
             
              29,577                                            $
      
        14,534                               $
             
                608 $
     
        15,142


              __________


               (1) Exclusive of Ohio Gathering
                due to equity method accounting.


                                                                   
            
         Year ended December
                 
     31, 2019



                                                               MVC Billings                                                           Gathering                         Adjustments                        Net impact
                                                                                                                              revenue                           to MVC                         to adjusted
                                                                                                                                                              shortfall                          EBITDA
                                                                                                                                                              payments



                                                                               
             
                (In thousands)


                   Net change in deferred
                    revenue related to MVC

                                           shortfall payments:



     Piceance Basin                                                              $
              13,476                                                $
     13,476                           
     $                                  $
     13,476



                   Total net change                                         $
       
                13,476                                            $
     
       13,476                       
     
       $                             $
      
       13,476





                   MVC shortfall payment
                    adjustments:



     Williston Basin                                                             $
              11,461                                                $
     11,461                           
     $                                  $
     11,461



     Piceance Basin                                                                          28,900                                                   28,900                                                     (103)         28,797



     Barnett Shale                                                                            7,264                                                    1,264                                                     3,579           4,843



     Marcellus Shale                                                                          5,073                                                    5,073                                                                    5,073



                   Total MVC shortfall
                    payment adjustments                                     $
       
                52,698                                            $
     
       46,698                               $
           
                3,476  $
      
       50,174





                   Total (1)                                                $
       
                66,174                                            $
     
       60,174                               $
           
                3,476  $
      
       63,650


              __________


               (1) Exclusive of Ohio Gathering
                due to equity method accounting.

Quarterly Distribution
On January 29, 2020, the board of directors of SMLP's general partner declared a quarterly cash distribution of $0.125 per unit on all of its outstanding common units, or $0.50 per unit on an annualized basis, for the quarter ended December 31, 2019. This distribution was paid on February 14, 2020, to unitholders of record as of the close of business on February 7, 2020.

Fourth Quarter 2019 Earnings Call Information
SMLP will host a conference call at 10:00 a.m. Eastern on Friday, February 28, 2020, to discuss its quarterly operating and financial results. Interested parties may participate in the call by dialing 847-585-4405 or toll-free 888-771-4371 and entering the passcode 49342130. The conference call will also be webcast live and can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.

A replay of the conference call will be available until March 13, 2020, at 11:59 p.m. Eastern, and can be accessed by dialing 888-843-7419 and entering the replay passcode 49342130#. An archive of the conference call will also be available on SMLP's website.

Upcoming Investor Conferences
Members of SMLP's senior management team will participate in the Barclays Midstream & Infrastructure Corporate Access Days in New York, New York on March 3, 2020. The presentation materials associated with this event will be accessible through the Investors section of SMLP's website at www.summitmidstream.com prior to the beginning of the conference.

Use of Non-GAAP Financial Measures
We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present adjusted EBITDA and distributable cash flow, each a non-GAAP financial measure. We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, the change in the Deferred Purchase Price Obligation present value, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, less interest income, income tax benefit, income (loss) from equity method investees and other noncash income or gains. We define distributable cash flow as adjusted EBITDA plus cash interest received and cash taxes received, less cash interest paid, senior notes interest adjustment, distributions to Series A Preferred unitholders, Series A Preferred units distribution adjustment, cash taxes paid and maintenance capital expenditures. Because adjusted EBITDA and distributable cash flow may be defined differently by other entities in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other entities, thereby diminishing their utility.

Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that these non-GAAP financial measures may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.

Adjusted EBITDA and distributable cash flow are used as supplemental financial measures by external users of our financial statements such as investors, commercial banks, research analysts and others.

Adjusted EBITDA is used to assess:

    --  the ability of our assets to generate cash sufficient to make cash
        distributions and support our indebtedness;
    --  the financial performance of our assets without regard to financing
        methods, capital structure or historical cost basis;
    --  our operating performance and return on capital as compared to those of
        other entities in the midstream energy sector, without regard to
        financing or capital structure;
    --  the attractiveness of capital projects and acquisitions and the overall
        rates of return on alternative investment opportunities; and
    --  the financial performance of our assets without regard to (i) income or
        loss from equity method investees, (ii) the impact of the timing of
        minimum volume commitments shortfall payments under our gathering
        agreements or (iii) the timing of impairments or other income or expense
        items that we characterize as unrepresentative of our ongoing
        operations.

Distributable cash flow is used to assess:

    --  the ability of our assets to generate cash sufficient to make future
        cash distributions and
    --  the attractiveness of capital projects and acquisitions and the overall
        rates of return on alternative investment opportunities.

Both of these measures have limitations as analytical tools and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. For example:

    --  certain items excluded from adjusted EBITDA and distributable cash flow
        are significant components in understanding and assessing an entity's
        financial performance, such as an entity's cost of capital and tax
        structure;
    --  adjusted EBITDA and distributable cash flow do not reflect our cash
        expenditures or future requirements for capital expenditures or
        contractual commitments;
    --  adjusted EBITDA and distributable cash flow do not reflect changes in,
        or cash requirements for, our working capital needs; and
    --  although depreciation and amortization are noncash charges, the assets
        being depreciated and amortized will often have to be replaced in the
        future, and adjusted EBITDA and distributable cash flow do not reflect
        any cash requirements for such replacements.

We compensate for the limitations of adjusted EBITDA and distributable cash flow as analytical tools by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process. Reconciliations of GAAP to non-GAAP financial measures are attached to this press release.

We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments. These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions.

About Summit Midstream Partners, LP
SMLP is a value-driven limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. SMLP provides natural gas, crude oil and produced water gathering services pursuant to primarily long-term and fee-based gathering and processing agreements with customers and counterparties in six unconventional resource basins: (i) the Appalachian Basin, which includes the Utica and Marcellus shale formations in Ohio and West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (iii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iv) the Permian Basin, which includes the Bone Spring and Wolfcamp formations in New Mexico; (v) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; and (vi) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado. SMLP has an equity investment in Double E Pipeline, LLC, which is developing natural gas transmission infrastructure that will provide transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas. SMLP also has an equity investment in Ohio Gathering, which operates extensive natural gas gathering and condensate stabilization infrastructure in the Utica Shale in Ohio. SMLP is headquartered in The Woodlands, Texas.

About Summit Midstream Partners, LLC
Summit Midstream Partners, LLC ("Summit Investments") beneficially owns a 48.5% limited partner interest in SMLP and indirectly owns and controls the non-economic general partner of SMLP, Summit Midstream GP, LLC, which has sole responsibility for conducting the business and managing the operations of SMLP. Summit Investments is a privately held company controlled by Energy Capital Partners II, LLC, and certain of its affiliates. An affiliate of Energy Capital Partners II, LLC directly owns a 6.3% limited partner interest in SMLP.

Forward-Looking Statements
Investors are cautioned that certain statements contained in this release are "forward-looking" statements. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words "expect," "intend," "plan," "anticipate," "estimate," "believe," "will be," "will continue," "will likely result," and similar expressions, or future conditional verbs such as "may," "will," "should," "would," and "could." In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us, our subsidiaries, Summit Investments or our Sponsor, are also forward-looking statements.

Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond the control of our management team. All forward-looking statements in this release and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements in this paragraph. These risks and uncertainties include, among others:

    --  our ability to sustain our current rate of cash distributions;
    --  fluctuations in natural gas, NGLs and crude oil prices;
    --  the extent and success of our customers' drilling efforts, as well as
        the quantity of natural gas, crude oil and produced water volumes
        produced within proximity of our assets;
    --  failure or delays by our customers in achieving expected production in
        their natural gas, crude oil and produced water projects;
    --  competitive conditions in our industry and their impact on our ability
        to connect hydrocarbon supplies to our gathering and processing assets
        or systems;
    --  actions or inactions taken or nonperformance by third parties, including
        suppliers, contractors, operators, processors, transporters and
        customers, including the inability or failure of our shipper customers
        to meet their financial obligations under our gathering agreements and
        our ability to enforce the terms and conditions of certain of our
        gathering agreements in the event of a bankruptcy of one or more of our
        customers;
    --  our ability to divest of certain of our assets to third parties on
        attractive terms, which is subject to a number of factors, including
        prevailing conditions and outlook in the natural gas, NGL and crude oil
        industries and markets;
    --  the ability to attract and retain key management personnel;
    --  commercial bank and capital market conditions and the potential impact
        of changes or disruptions in the credit and/or capital markets;
    --  changes in the availability and cost of capital and the results of our
        financing efforts, including availability of funds in the credit and/or
        capital markets;
    --  restrictions placed on us by the agreements governing our debt and
        preferred equity instruments;
    --  the availability, terms and cost of downstream transportation and
        processing services;
    --  natural disasters, accidents, weather-related delays, casualty losses
        and other matters beyond our control;
    --  operational risks and hazards inherent in the gathering, compression,
        treating and/or processing of natural gas, crude oil and produced water;
    --  weather conditions and terrain in certain areas in which we operate;
    --  any other issues that can result in deficiencies in the design,
        installation or operation of our gathering, compression, treating and
        processing facilities;
    --  timely receipt of necessary government approvals and permits, our
        ability to control the costs of construction, including costs of
        materials, labor and rights-of-way and other factors that may impact our
        ability to complete projects within budget and on schedule;
    --  our ability to finance our obligations related to capital expenditures
        or the Deferred Purchase Price Obligation, including through
        opportunistic asset divestitures or joint ventures and the impact any
        such divestitures or joint ventures could have on our results;
    --  the effects of existing and future laws and governmental regulations,
        including environmental, safety and climate change requirements and
        federal, state and local restrictions or requirements applicable to oil
        and/or gas drilling, production or transportation;
    --  the ability of SMP Holdings to meet its obligations under its senior
        secured term loan facility;
    --  changes in tax status;
    --  the effects of litigation;
    --  changes in general economic conditions; and
    --  certain factors discussed elsewhere in this release.

Developments in any of these areas could cause actual results to differ materially from those anticipated or projected or cause a significant reduction in the market price of our common units, preferred units and senior notes.

The foregoing list of risks and uncertainties may not contain all of the risks and uncertainties that could affect us. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this document may not in fact occur. Accordingly, undue reliance should not be placed on these statements. We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as otherwise required by law.


                                            
              
              SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

                                           
              
              UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS




                                                 December                                                        December

                                                             31,                                                           31,


                                                            2019                                                          2018



                                              (In thousands)



     
                Assets


                   Current assets:


      Cash and cash equivalents                                           $
              32,340                                       $
         4,345



     Accounts receivable                                                            102,118                                             97,936



     Other current assets                                                             5,018                                              3,971




     Total current assets                                                           139,476                                            106,252


      Property, plant and equipment,
       net                                                                         1,882,251                                          1,963,713



     Intangible assets, net                                                         232,278                                            273,416



     Goodwill                                                                                                                          16,211


      Investment in equity method
       investees                                                                     309,728                                            649,250


      Other noncurrent assets                                                          9,718                                             11,720




     Total assets                                                     $
              2,573,451                                   $
         3,020,562





                   Liabilities and Capital


                   Current liabilities:



     Trade accounts payable                                              $
              24,415                                      $
         38,414



     Accrued expenses                                                                11,482                                             21,963



     Due to affiliate                                                                   311                                                240



     Deferred revenue                                                                13,493                                             11,467


      Ad valorem taxes payable                                                         8,477                                             10,550



     Accrued interest                                                                12,311                                             12,286


      Accrued environmental remediation                                                1,725                                              2,487


      Other current liabilities                                                       11,933                                             12,645



      Total current liabilities                                                       84,147                                            110,052



     Long-term debt                                                               1,470,299                                          1,257,731


      Noncurrent Deferred Purchase
       Price Obligation                                                              178,453                                            383,934


      Noncurrent deferred revenue                                                     38,709                                             39,504


      Noncurrent accrued environmental
       remediation                                                                     2,926                                              3,149


      Other noncurrent liabilities                                                     7,951                                              4,968




     Total liabilities                                                            1,782,485                                          1,799,338




                   Mezzanine Capital


      Subsidiary Series A Preferred
       Units                                                                          27,450




                   Partners' Capital


      Series A Preferred Units                                                       293,616                                            293,616


      Common limited partner capital                                                 469,900                                            902,358


      General Partner interests                                                                                                         25,250



      Total partners' capital                                                        763,516                                          1,221,224



      Total liabilities, mezzanine
       capital and partners' capital                                   $
              2,573,451                                   $
         3,020,562


                                                                                   
              
                SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

                                                                             
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                                     Three                                                                        Year ended December
                                                     months                                                                                 31,
                                                 ended December
                                                         31,



                                                           2019                                                 2018                                           2019               2018



                                               
        
               (In thousands, except per-unit amounts)


                   Revenues:


      Gathering services and
       related fees                                                      $
              83,708                                               $
              84,243           $
         326,747   $
          344,616


      Natural gas, NGLs and
       condensate sales                                                              18,556                                                           42,809                   86,994           134,834



     Other revenues                                                                  9,983                                                            6,619                   29,787            27,203




     Total revenues                                                                112,247                                                          133,671                  443,528           506,653



                   Costs and expenses:


      Cost of natural gas and NGLs                                                   12,636                                                           36,112                   63,438           107,661


      Operation and maintenance                                                      23,416                                                           23,426                   97,587            96,878


      General and administrative
       (1)                                                                          16,695                                                           13,211                   54,139            52,877


      Depreciation and amortization                                                  28,273                                                           26,896                  110,206           107,100



     Transaction costs                                                                 709                                                                                    1,788


      Loss (gain) on asset sales,
       net                                                                               59                                                                6                  (1,536)


      Long-lived asset impairment
       (2)                                                                          15,486                                                            5,059                   60,507             7,186


      Goodwill impairment (3)                                                                                                                                                16,211



      Total costs and expenses                                                       97,274                                                          104,710                  402,340           371,702



      Other income (expense)                                                            147                                                            (247)                     451             (169)



     Interest expense                                                             (19,626)                                                        (15,714)                (74,429)         (60,535)


      Deferred Purchase Price
       Obligation                                                                    13,881                                                           32,784                    1,982          (20,975)



      Income (loss) before income
       taxes and 
              loss
       from equity method investees                                                   9,375                                                           45,784                 (30,808)           53,272


      Income tax benefit (expense)                                                      196                                                               55                  (1,174)             (33)


      Loss from equity method
       investees (4)                                                              (336,654)                                                         (7,185)               (337,851)         (10,888)




     Net (loss) income                                               $
              (327,083)                                              $
              38,654         $
         (369,833)   $
          42,351





                   (Loss) income per limited
                    partner unit:


      Common unit - basic                                                $
              (3.79)                                                $
              0.39            $
         (4.84)     $
          0.06


      Common unit - diluted                                              $
              (3.79)                                                $
              0.39            $
         (4.84)     $
          0.06




                   Weighted-average limited
                    partner units outstanding:


      Common units - basic                                                           88,110                                                           73,369                   82,365            73,304


      Common units - diluted                                                         88,110                                                           73,767                   82,365            73,615


              __________


               (1) For the three months and the year
                ended December 31, 2019, the amount
                includes $5.0 million of restructuring
                expenses.  For the year ended December
                31, 2019, includes $3.4 million of
                severance expenses. For three months and
                the year ended December 31, 2018, the
                amount includes $1.1 million of severance
                expenses.


               (2) For the year ended December 31, 2019,
                the amount is associated with (i) our
                decision in March 2019 to idle our
                existing 20 MMcf/d DJ Basin processing
                plant in conjunction with the
                commissioning of our new 60 MMcf/d DJ
                Basin processing plant resulting in an
                impairment charge of $34.7 million; (ii)
                a $14.2 million impairment charge
                associated with the sale of certain Red
                Rock Gathering system assets in the
                fourth quarter of 2019; and (iii) our
                decommissioning in March 2019 of an
                underutilized Barnett Shale compressor
                station resulting in an impairment charge
                of $10.2 million.


               (3) For the year ended December 31, 2019,
                the amount represents an impairment
                charge associated with our annual
                goodwill testing of the Marcellus Shale
                reporting unit.


               (4) For the year ended December 31, 2019,
                the amount includes a $336.7 million
                impairment charge associated with our
                equity method investment in Ohio
                Gathering and Ohio Condensate.


                                                                  
        
          SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

                                                                   
        
          UNAUDITED OTHER FINANCIAL AND OPERATING DATA




                                                          Three                                                         Year ended December
                                                          months                                                                      31,
                                                      ended December
                                                               31,



                                          2019                                  2018                                                  2019                2018



                                                              
          
        (Dollars in thousands)


                  Other financial data:


     Net (loss) income                         $
          (327,083)                                   $
              38,654                       $
         (369,833)   $
        42,351


     Net cash provided
      by operating
      activities                                  $
          38,918                                    $
              61,437                         $
         182,337   $
        227,929


     Capital
      expenditures                                $
          30,628                                    $
              63,553                         $
         182,291   $
        200,586


     Contributions to
      equity method
      investees                                    $
          6,986                                     $
              4,924                          $
         18,316     $
        4,924


     Adjusted EBITDA                              $
          77,537                                    $
              76,865                         $
         287,141   $
        294,085


     Distributable cash
      flow                                        $
          47,094                                    $
              44,361                         $
         167,433   $
        179,302


     Distributions
      declared (1)                                $
          11,687                                    $
              45,280                          $
         83,030   $
        180,932


     Distribution
      coverage ratio
      (2)                               4.03x                                0.98x                                                2.02x              0.99x




                  Operating data:


     Aggregate average daily
      throughput - natural
         gas (MMcf/d)                                    1,356                                                 1,533                                  1,397           1,673


     Aggregate average daily
      throughput - liquids (Mbbl/
      d)                                                 118.5                                                 108.9                                  105.3            94.9




     Ohio Gathering average daily
      throughput (MMcf/d) (3)                              726                                                   780                                    732             769


              __________


               (1) Represents distributions
                declared to common unitholders
                in respect of a given period.
                For example, for the three
                months ended December 31, 2019,
                represents the distributions
                declared in January 2020 and
                paid in February 2020.


               (2) Distribution coverage ratio
                calculation for the three
                months ended December 31, 2019
                and 2018 is based on
                distributions declared to
                common unitholders in respect
                of the fourth quarter of 2019
                and 2018. Represents the ratio
                of distributable cash flow to
                distributions declared.


               (3) Gross basis, represents 100%
                of volume throughput for Ohio
                Gathering, subject to a one-
                month lag.


                                                                                   
           
          SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

                                                                              
              
       UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES




                                                             Three                                               Year ended December
                                                             months                                                        31,
                                                             ended
                                                    December
                                                       31,



                                                               2019                                   2018                                               2019                2018



                                                                 
       
          (In thousands)


                   Reconciliations of net income or
                    loss to
                           adjusted EBITDA and
                           distributable
                    
                cash flow:



     Net (loss) income                                             $
        (327,083)                                           $
              38,654              $
          (369,833)   $
         42,351



     
                Add:



     Interest expense                                                       19,626                                                        15,714                         74,429           60,535



     Income tax expense                                                      (196)                                                         (55)                         1,174               33


      Depreciation and amortization (1)                                      28,507                                                        27,015                        111,426          106,767


      Proportional adjusted EBITDA for
       equity method 
              investees
       (2)                                                                   9,542                                                        10,386                         39,126           39,969


      Adjustments related to MVC shortfall
       payments (3)                                                             608                                                         2,909                          3,476          (3,632)


      Adjustments related to capital
       reimbursement activity (4)                                             (250)                                                        (476)                       (2,156)           (427)


      Unit-based and noncash compensation                                     2,801                                                         2,140                          8,171            8,328


      Deferred Purchase Price Obligation
       (5)                                                                (13,881)                                                     (32,784)                       (1,982)          20,975


      (Gain) loss on asset sales, net                                            59                                                             6                        (1,536)


      Long-lived asset impairment                                            15,486                                                         5,059                         60,507            7,186



     Goodwill impairment                                                                                                                                               16,211



     Other, net (6)                                                          5,664                                                         1,112                         10,277            1,112



     
                Less:


      Loss from equity method investees                                   (336,654)                                                      (7,185)                     (337,851)        (10,888)




     Adjusted EBITDA                                                  $
        77,537                                            $
              76,865                $
          287,141   $
         294,085




     
                Less:



     Cash interest paid                                                     22,783                                                        20,552                         76,883           64,678



     Cash paid for taxes                                                                                                                                                  150              175


      Senior notes interest adjustment (7)                                  (3,063)                                                      (3,063)


      Distributions to Series A Preferred
       unitholders (8)                                                       14,250                                                        14,250                         28,500           28,500


      Series A Preferred units
       distribution adjustment (9)                                          (7,125)                                                      (7,125)


      Maintenance capital expenditures                                        3,598                                                         7,890                         14,175           21,430




     Distributable cash flow                                          $
        47,094                                            $
              44,361                $
          167,433   $
         179,302





      Distributions declared (10)                                      $
        11,687                                            $
              45,280                 $
          83,030   $
         180,932





      Distribution coverage ratio (11)                        4.03x                                 0.98x                                             2.02x              0.99x


              __________


               (1) Includes the amortization expense
                associated with our favorable and
                unfavorable gas gathering contracts as
                reported in other revenues.


               (2) Reflects our proportionate share of
                Ohio Gathering adjusted EBITDA, subject
                to a one-month lag.


               (3) Adjustments related to MVC shortfall
                payments recognize the earnings from
                MVC shortfall payments ratably over the
                term of the associated MVC.


               (4) Adjustments related to capital
                reimbursement activity represent
                contributions in aid of construction
                revenue recognized in accordance with
                Accounting Standards Update No. 2014-09
                Revenue from Contracts with Customers
                ("Topic 606").


               (5) Deferred Purchase Price Obligation
                represents the change in the present
                value of the Deferred Purchase Price
                Obligation.


               (6) Represents items of income or loss
                that we characterize as
                unrepresentative of our ongoing
                operations, including, in the three
                months and the year ended December 31,
                2019, $5.0 million related to
                restructuring expenses and $0.7 million
                of transaction costs associated with
                the November 2019 DPPO amendment. For
                the year ended December 31, 2019, the
                amount includes $3.4 million of
                severance expense associated with our
                former Chief Executive Officer, $0.9
                million of transaction costs associated
                with the Equity Restructuring, and $0.9
                million of transaction costs primarily
                associated with the November 2019 DPPO
                amendment. For the three months and the
                year ended December 31, 2018, the
                amount consisted of severance expense
                to our former Chief Financial Officer.


               (7) Senior notes interest adjustment
                represents the net of interest expense
                accrued and paid during the period.
                Interest on the $300.0 million 5.5%
                senior notes is paid in cash semi-
                annually in arrears on February 15 and
                August 15 until maturity in August
                2022.  Interest on the $500.0 million
                5.75% senior notes is paid in cash
                semi-annually in arrears on April 15
                and October 15 until maturity in April
                2025.


               (8) Distributions on the Series A
                preferred units are paid in cash semi-
                annually in arrears on June 15 and
                December 15 each year, through and
                including December 15, 2022, and,
                thereafter, quarterly in arrears on the
                15th day of March, June, September and
                December of each year.


               (9) Series A Preferred unit distribution
                adjustment represents the net of
                distributions paid and accrued on the
                Series A Preferred units. Distributions
                on the Series A preferred units are
                paid in cash semi-annually in arrears
                on June 15 and December 15 each year,
                through and including December 15,
                2022, and, thereafter, quarterly in
                arrears on the 15th day of March, June,
                September and December of each year.


               (10) Represents distributions declared
                to common unitholders in respect of a
                given period. For example, for the
                three months ended December 31, 2019,
                represents the distributions declared
                in January 2020 and paid in February
                2020.


               (11) Distribution coverage ratio
                calculation for the three months ended
                December 31, 2019 and 2018 is based on
                distributions declared in respect of
                the fourth quarter of 2019 and 2018.
                Represents the ratio of distributable
                cash flow to distributions declared.


                                                 
              
                SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

                                            
              
                UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES




                                                                                               Year ended December
                                                                                                          31,



                                                                             2019                                            2018



                                                                                               (In thousands)


                   Reconciliation of net cash provided by operating
                    activities to adjusted
                          EBITDA and distributable cash flow:



     Net cash provided by operating activities                                          $
              182,337                      $
     227,929



     
                Add:


      Interest expense, excluding amortization of debt
       issuance costs                                                                                 70,018                          56,250



     Income tax expense                                                                               1,174                              33


      Changes in operating assets and liabilities                                                     23,275                           8,122


      Proportional adjusted EBITDA for equity method
       investees (1)                                                                                  39,126                          39,969


      Adjustments related to MVC shortfall payments (2)                                                3,476                         (3,632)


      Adjustments related to capital reimbursement
       activity (3)                                                                                  (2,156)                          (427)



     Other, net (4)                                                                                  10,277                           1,112



     
                Less:


      Distributions from equity method investees                                                      37,300                          35,271



     Noncash lease expense                                                                            3,086




     Adjusted EBITDA                                                                    $
              287,141                      $
     294,085




     
                Less:



     Cash interest paid                                                                              76,883                          64,678



     Cash paid for taxes                                                                                150                             175


      Distributions to Series A Preferred unitholders (5)                                             28,500                          28,500



     Maintenance capital expenditures                                                                14,175                          21,430




     Distributable cash flow                                                            $
              167,433                      $
     179,302


              __________


               (1) Reflects our proportionate share of
                Ohio Gathering adjusted EBITDA, subject
                to a one-month lag.


               (2) Adjustments related to MVC shortfall
                payments are recognized in gathering
                services and related fees.


               (3) Adjustments related to capital
                reimbursement activity represent
                contributions in aid of construction
                revenue recognized in accordance with
                Accounting Standards Update No. 2014-09
                Revenue from Contracts with Customers
                ("Topic 606").


               (4) Represents items of income or loss
                that we characterize as
                unrepresentative of our ongoing
                operations, including, in the year
                ended December 31, 2019, $5.0 million
                related to restructuring expenses, $3.4
                million of severance expense associated
                with our former Chief Executive
                Officer, $0.9 million of transaction
                costs associated with the Equity
                Restructuring, and $0.9 million of
                transaction costs primarily associated
                with the November 2019 DPPO amendment.
                For the year ended December 31, 2018,
                the amount consisted of severance
                expense to our former Chief Financial
                Officer.


               (5) Distributions on the Series A
                Preferred units are paid in cash semi-
                annually in arrears on June 15 and
                December 15 each year, through and
                including December 15, 2022, and,
                thereafter, quarterly in arrears on the
                15th day of March, June, September and
                December of each year.

View original content to download multimedia:http://www.prnewswire.com/news-releases/summit-midstream-partners-lp-reports-fourth-quarter-and-full-year-2019-financial-results--provides-2020-financial-guidance-301013213.html

SOURCE Summit Midstream Partners, LP