ChipMOS REPORTS FOURTH QUARTER AND FULL YEAR 2019 RESULTS

Full Year 2019 Highlights (as compared to the Full Year 2018):

    --  10.1% Growth in Revenue to US$680.0 Million from US$617.9 Million; Both
        a Record High and the Highest Annual Revenue Growth Since 2015
    --  14.5% Increase in Gross Profit to US$131.3 Million from US$114.7 Million
    --  70 Basis Points Improvement in Gross Margin to 19.3% from 18.6%
    --  Net Earnings of NT$3.55 or US$0.12 per Basic Common Share or US$2.38 per
        Basic ADS Compared to Net Earnings of NT$1.37 or US$0.05 per Basic
        Common Share or US$0.92 per Basic ADS
    --  Generated US$200.4 Million in Cash from Operations in 2019
    --  NT$1.80 Per Share Distribution Authorized by Board Pending Shareholder
        Approval at June 9, 2020 AGM

HSINCHU, March 10, 2020 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today reported unaudited consolidated financial results for the fourth quarter and full year ended December 31, 2019. All U.S. dollar figures cited in this press release are based on the exchange rate of NT$29.91 against US$1.00 as of December 31, 2019.

All the figures were prepared in accordance with Taiwan-International Financial Reporting Standards ("Taiwan-IFRS").

Revenue for the fourth quarter of 2019 was NT$5,571.5 million or US$186.3 million, an increase of 3.2% from NT$5,399.1 million or US$180.5 million in the third quarter of 2019 and an increase of 12.1% from NT$4,972.3 million or US$166.2 million for the same period in 2018. Net profit attributable to equity holders of the Company for the fourth quarter of 2019 was NT$530.0 million or US$17.7 million, and NT$0.73 or US$0.02 per basic common share, as compared to net profit attributable to equity holders of the Company for the third quarter of 2019 of NT$585.9 million or US$19.6 million, and NT$0.81 or US$0.03 per basic common share, and compared to net profit attributable to equity holders of the Company in the fourth quarter of 2018 of NT$516.6 million or US$17.3 million, and NT$0.71 or US$0.02 per basic common share. Net earnings for the fourth quarter of 2019 were US$0.49 per basic ADS, compared to US$0.54 per basic ADS for the third quarter of 2019 and US$0.48 per basic ADS in the fourth quarter of 2018.

Revenue for the fiscal year ended December 31, 2019 was NT$20,337.9 million or US$680.0 million, an increase of 10.1% from NT$18,480.0 million or US$617.9 million for the fiscal year ended December 31, 2018. Net profit attributable to equity holders of the Company for the fiscal year ended December 31, 2019 was NT$2,584.2 million or US$86.4 million, and NT$3.55 or US$0.12 per basic common share, compared to net profit attributable to equity holders of the Company for the fiscal year ended December 31, 2018 was NT$1,103.1 million or US$36.9 million, and NT$1.37 or US$0.05 per basic common share. Net earnings for the fiscal year ended December 31, 2019 were US$2.38 per basic ADS, compared to US$0.92 per basic ADS for the fiscal year ended December 31, 2018.

S.J. Cheng, Chairman and President of ChipMOS, said, "This was a strong year for us as we achieved 10.1% revenue growth for the full year 2019 over 2018 - both a record high revenue level and the highest annual revenue growth since 2015. We also achieved meaningful improvements in profitability, reporting net earnings of NT$3.55 per basic common share or US$2.38 per basic ADS. We continue to drive improvements in our business and financial metrics, while prudently balancing high-return investments to support growth across our base of diversified customers and end markets. Of note, we improved our overall utilization to 76% in Q4 from 74% in Q3, as we benefitted from increased demand for TDDI products given the higher content per unit in newer phones, combined with robust demand trends in our memory business in the second half of the year. We expect these drivers to remain in place as we move through 2020, positioning us to benefit from long-term catalysts driving higher demand from increased AI and automation, larger displays and the ongoing proliferation of smart phone advancements. Importantly, we are executing with close oversight on operating and capital expenses, as we focus on improving revenue growth and higher profitability in the current macroeconomic environment. We are slowing down our CapEx investments and focusing on improvements through automation, while maintaining a strong financial position and balance sheet in order to maintain our leading market position, while navigating the current fluid market situation."

Silvia Su, Vice President of Finance and Accounting, commented, "We achieved 10.1% revenue growth for the full year 2019 compared to 2018, while decreasing CapEx over the same period. Our focus on leveraging our high margin businesses and high return programs allowed us to expand our gross margin to 22.7% in Q4 up from 21.4% in Q3, and 19.3% for the full year 2019 up from 18.6% in 2018. We meaningfully increased our cash generation with US$200.4 million generated in cash from operations in 2019, and ended the year with a cash and cash equivalents balance of US$157.3 million. During 2019, we distributed our latest cash dividend to investors of NT$1.2 per common share or US$0.764 per ADS, on August 30(th) to common stock holders and on September 9(th) to ADS holders, as we remain focused on building further value for the Company and its shareholders. In addition, our Board has approved a resolution to distribute NT$1.80 per share pending shareholder approval at our AGM on June 9, 2020. This underscores the Company's position as a high cash dividend, high yield investment vehicle for investors."


                 Selected
                 Operations
                 Data




                            
     4Q19            4Q18     FY19     
         FY18



      Revenue
      by
      segment


        Testing                         20.8%    23.5%    20.9%   25.9%


        Assembly                        27.2%    24.6%    25.3%   25.3%


        LCD
         Driver                         31.8%    33.7%    34.1%   30.8%


     Bumping                            20.2%    18.2%    19.7%   18.0%




     CapEx                  
     US$57.0 million US$57.0  US$163.8
                                               million  million 
         US$165.4 million


        Testing                         16.7%    21.0%    15.5%   31.7%


        Assembly                        15.5%     5.6%    11.2%    6.5%


        LCD
         Driver                         59.2%    69.5%    62.9%   55.2%


     Bumping                             8.6%     3.9%    10.4%    6.6%




      Depreciation                            US$28.8  US$124.8
      and                                      million  million
      amortization
      expenses              
     US$32.0 million                   
         US$112.9 million




      Utilization
      by
      segment


        Testing                           77%      73%      71%     77%


        Assembly                          81%      69%      72%     64%


        LCD
         Driver                           70%      81%      74%     80%


     Bumping                              75%      75%      74%     72%


        Overall                           76%      75%      73%     74%

     Condensed consolidated
      statements of cash flows          Year ended    Year ended

                                      Dec. 31, 2019 Dec. 31, 2018


                                       US$ million   US$ million



     Net cash generated from (used
      in) operating activities                200.4          138.1


     Net cash generated from (used
      in) investing activities              (142.0)       (171.5)


     Net cash generated from (used
      in) financing activities               (56.1)        (80.3)


     Net increase (decrease) in cash
      and cash equivalents                      2.3        (113.7)


     Effect of exchange rate changes
      on cash                                 (0.2)           0.2


     Cash and cash equivalents at
      beginning of year                       155.2          268.7


     Cash and cash equivalents at end
      of year                                 157.3          155.2

Investor Conference Call / Webcast Details
ChipMOS will host two conference calls on Tuesday, March 10, 2020 to discuss the Company's financial results for the fourth quarter and full year of 2019.

    1. Date: Tuesday, March 10, 2020Time: 4:00PM Taiwan (4:00AM New
       York)Dial-In: +886-2-21928016Password: 779324 #Webcast of Live Call and
       Replay: http://wms.gridow.com/ir/chipmos/chipmos_2019Q4_ch.htmlReplay
       Starting 2 Hours After Live Call EndsLanguage: Mandarin






    2. Date: Tuesday, March 10, 2020Time: 8:00PM Taiwan (8:00AM New
       York)Dial-In: +1-323-794-2551Password: 5643349Replay Starting 2 Hours
       After Live Call Ends: +1-412-317-6671, with ID 5643349Webcast of Live
       Call and Replay:
       http://wms.gridow.com/ir/chipmos/chipmos_2019Q4_en.htmlLanguage: English

About ChipMOS TECHNOLOGIES INC.:
ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS) (https://www.chipmos.com) is an industry leading provider of outsourced semiconductor assembly and test services. With advanced facilities in Hsinchu Science Park, Hsinchu Industrial Park and Southern Taiwan Science Park in Taiwan, ChipMOS provide assembly and test services to a broad range of customers, including leading fabless semiconductor companies, integrated device manufacturers and independent semiconductor foundries.

Forward-Looking Statements
This press release may contain certain forward-looking statements. These forward-looking statements may be identified by words such as 'believes,' 'expects,' 'anticipates,' 'projects,' 'intends,' 'should,' 'seeks,' 'estimates,' 'future' or similar expressions or by discussion of, among other things, strategy, goals, plans or intentions. These statements may include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document, due to various factors. Further information regarding these risks, uncertainties and other factors are included in the Company's most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the "SEC") and in the Company's other filings with the SEC.

About Non-Generally Accepted Accounting Principles ("Non-GAAP") Financial Measures
To supplement the consolidated financial results presented in accordance with the Taiwan-IFRS, ChipMOS uses non-GAAP free cash flow, non-GAAP earnings before interest, taxes, depreciation and amortization ("EBITDA") and non-GAAP net debt to equity ratio in this press release. The non-GAAP free cash flow represents operating profit plus depreciation, amortization and interest income and less capital expenditures, interest expense, income tax expense and dividend. The non-GAAP EBITDA represents operating profit plus depreciation and amortization. The non-GAAP net debt to equity ratio represents the ratio of net debt, the sum of debt less cash and cash equivalent, divided by equity attributable to equity holders of the Company. These non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently.

The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the Taiwan-IFRS.

ChipMOS considers the use of non-GAAP free cash flow, non-GAAP EBITDA and non-GAAP net debt to equity ratio provides useful information to management to manage the Company's business and make financial and operational decisions and also to the investors to understand and evaluate the Company's business and operating performance. For more information on these non-GAAP financial measures, please refer to the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in this press release.


                     Contact          In the U.S.
        
              
              
                David
                             s         Pasquale
        
            
                Global IR Partners
                                    :  
              
        +1-914-337-8801
                                                       
                  dpasquale@globalirpartners.com

                     In Taiwan

        Jesse Huang

        ChipMOS
         TECHNOLOGIES
         INC.

         +886-6-5052388
         ext. 7715

                     IR@chipmos.com

    ---

- FINANCIAL TABLES FOLLOW BELOW -


                                                                                  
              
                ChipMOS TECHNOLOGIES INC.


                                                                  
              
                UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


                                                                
              
                For the Three Months and the Year Ended Dec. 31, 2019 and 2018


                                                          
              
                Figures in Millions of U.S. dollars (USD) 
                
                  (1)


                                                             
              
                Except for Per Share Amounts and Weighted Average Shares Outstanding




                                                                                            3 months ended                                        Year ended

                                                                                                                                                           ---

                                                                                            Dec. 31, 2019                                        Dec. 31, 2018  Dec. 31, 2019   Dec. 31,
                                                                                                                                                                                   2018

                                                                                                                                                                                     ---

                                                                                                  USD                         
              
                USD            USD           USD

                                                                                                                                                                                     ---


              
                Revenue                                                                  186.3                                                166.2           680.0       617.9


                            Cost of revenue                                                        (143.9)                                             (128.3)        (548.7)    (503.2)




              
                Gross profit                                                              42.4                                                 37.9           131.3       114.7





                            Research and development expenses                                        (8.5)                                               (8.0)         (33.7)     (31.4)


                            Sales and marketing expenses                                             (0.5)                                               (0.5)          (1.9)      (1.8)


                            General and administrative expenses                                      (4.1)                                               (3.7)         (16.7)     (16.2)


                            Other income (expenses), net                                               0.8                                                  0.8             3.1         4.9





                            Operating profit                                                          30.1                                                 26.5            82.1        70.2




                            Non-operating income (expenses),
                             net                                                                     (7.5)                                               (3.4)           19.2      (10.6)





                            Profit before tax                                                         22.6                                                 23.1           101.3        59.6




                            Income tax expense                                                       (4.9)                                               (5.8)         (14.9)     (22.7)





                            Profit for the period                                                     17.7                                                 17.3            86.4        36.9






              
                Other comprehensive income (loss)


                            Exchange differences on translation
                             of foreign                                                              (1.2)                                                 0.9           (3.5)      (1.7)
      operations


                            Profit (loss) on remeasurements of
                             defined                                                                   0.7                                                (2.0)            0.7       (2.0)
      benefit plans


                            Unrealized gain (loss) on valuation
                             of equity                                                               (0.6)                                                 1.0           (1.7)        2.8
       instruments at fair value through other
       comprehensive income


                            Share of other comprehensive income
                             (loss) of                                                                 0.1                                                                 0.2       (0.1)
       associates and joint ventures accounted
      for using equity method


                            Income tax effect                                                          0.0                                                  0.2             0.2       (0.1)



                            Total other comprehensive income
                             (loss)                                                                  (1.0)                                                 0.1           (4.1)      (1.1)





                            Total comprehensive income                                                16.7                                                 17.4            82.3        35.8





                            Profit attributable to the Company -
                             basic                                                                    17.7                                                 17.3            86.4        36.9



                            Earnings per share attributable to
                             the Company -                                                            0.02                                                 0.02            0.12        0.05
      basic



                            Earnings per ADS equivalent -basic                                        0.49                                                 0.48            2.38        0.92



                            Weighted average shares outstanding
                             (in                                                                   727,240                                              726,925         727,111     802,725
      thousands) - basic



                            Profit attributable to the Company -
                             diluted                                                                  17.7                                                 17.3            86.4        36.9



                            Earnings per share attributable to
                             the Company -                                                            0.02                                                 0.02            0.12        0.05
      diluted



                            Earnings per ADS equivalent -
                             diluted                                                                  0.49                                                 0.47            2.34        0.91



                            Weighted average shares outstanding
                             (in                                                                   729,443                                              730,212         737,116     813,707
      thousands) - diluted




              Note:


              (1) All U.S. dollar figures in this release are based on the exchange rate of NT$29.91 against US$1.00 as of Dec. 31, 2019. The
    convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the
    future be, converted into US dollars at this or any other exchange rate.


                                                                                  
              
                ChipMOS TECHNOLOGIES INC.


                                                                    
            
                UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


                                                                  
           
                For the Three Months and the Year Ended Dec. 31, 2019 and 2018


                                                                           
              
                Figures in Millions of NT dollars (NTD)


                                                                
          
                Except for Per Share Amounts and Weighted Average Shares Outstanding




                                                                      3 months ended                                         Year ended



                                                                      Dec. 31, 2019                                        Dec. 31, 2018                     Dec. 31, 2019       Dec. 31, 2018

                                                                                                                                                                                           ---

                                                              
       
             NTD                                                 NTD                      
     
          NTD        
     
          NTD

                                                                                                                                                                                           ---


              
                Revenue                                          5,571.5                                              4,972.3                           20,337.9             18,480.0


                            Cost of revenue                                (4,304.6)                                           (3,837.5)                        (16,411.8)          (15,050.0)



                            Gross profit                                     1,266.9                                              1,134.8                            3,926.1              3,430.0





                            Research and development
                             expenses                                        (254.0)                                             (240.3)                         (1,007.6)             (939.3)


                            Sales and marketing expenses                      (15.3)                                              (14.8)                            (56.1)              (53.4)


                            General and administrative
                             expenses                                        (122.7)                                             (112.9)                           (498.2)             (485.1)


                            Other income (expenses), net                        25.7                                                 25.1                               92.9                147.5





                            Operating profit                                   900.6                                                791.9                            2,457.1              2,099.7




                            Non-operating income
                             (expenses), net                                 (224.7)                                             (100.8)                             573.2              (317.3)





                            Profit before tax                                  675.9                                                691.1                            3,030.3              1,782.4




                            Income tax expense                               (145.9)                                             (174.5)                           (446.1)             (679.3)





                            Profit for the period                              530.0                                                516.6                            2,584.2              1,103.1






              
                Other comprehensive income (loss)


                            Exchange differences on
                             translation of foreign                           (34.9)                                                26.3                            (104.2)              (51.1)
      operations


                            Profit (loss) on remeasurements
                             of defined                                         20.9                                               (60.0)                              20.9               (60.0)
      benefit plans


                            Unrealized gain (loss) on
                             valuation of equity                              (17.0)                                                31.4                             (52.5)                85.0
      instruments at fair value through other
      comprehensive income


                            Share of other comprehensive
                             income (loss) of                                    2.1                                                                                    5.7                (2.7)
      associates and joint ventures accounted for
      using equity method


                            Income tax effect                                  (0.8)                                                 5.7                                6.3                (4.1)



                            Total other comprehensive income
                             (loss)                                           (29.7)                                                 3.4                            (123.8)              (32.9)





                            Total comprehensive income                         500.3                                                520.0                            2,460.4              1,070.2





                            Profit attributable to the
                             Company -basic                                    530.0                                                516.6                            2,584.2              1,103.1



                            Earnings per share attributable
                             to the Company -                                   0.73                                                 0.71                               3.55                 1.37
      basic



                            Earnings per ADS equivalent -
                             basic                                             14.58                                                14.21                              71.08                27.48



                            Weighted average shares
                             outstanding (in                                 727,240                                              726,925                            727,111              802,725
      thousands) - basic



                            Profit attributable to the
                             Company -diluted                                  530.0                                                516.6                            2,584.2              1,103.1



                            Earnings per share attributable
                             to the Company -                                   0.73                                                 0.71                               3.51                 1.36
      diluted



                            Earnings per ADS equivalent -
                             diluted                                           14.53                                                14.15                              70.12                27.11



                            Weighted average shares
                             outstanding (in                                 729,443                                              730,212                            737,116              813,707
      thousands) - diluted


                                                                                                                    
              
                ChipMOS TECHNOLOGIES INC.


                                                                                                     
              
                UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION


                                                                                                         
              
                As of Dec. 31, Sep. 30, 2019, and Dec. 31, 2018


                                                                                                          
              
                Figures in Millions of U.S. dollars (USD) (1)




                                                                                                                                    
              
                Dec. 31, 2019                Sep. 30, 2019      Dec. 31, 2018




              
                
                  ASSETS                                                                                        
              
                USD                 
     
          USD       
     
          USD

    ---                                                                                                                                                                                                               ---


              
                Current assets



              
                Cash and cash equivalents                                                                                                                    157.3                    155.0               155.2



              
                Current financial assets at amortized cost                                                                                                     5.7                      5.8                 5.7



              
                Accounts and notes receivable, net                                                                                                           148.9                    174.3               158.7



              
                Inventories                                                                                                                                   59.1                     59.2                59.5



              
                Other current assets                                                                                                                          22.3                     19.7                18.4



              
                Total current assets                                                                                                                         393.3                    414.0               397.5






              
                Non-current assets



              
                Non-current financial assets at fair value through                                                                                             0.4                      0.4                 0.4
      profit or loss



              
                Non-current financial assets at fair value through                                                                                             4.1                      4.6                 5.8
      other comprehensive income



              
                Non-current financial assets at amortized cost                                                                                                 2.3                      3.3                 3.3



              
                Investments accounted for using equity method                                                                                                113.4                    115.8               129.2



              
                Property, plant & equipment                                                                                                                  601.1                    576.1               562.3



              
                Right-of-use assets                                                                                                                           23.0                     24.2                   -



              
                Other non-current assets                                                                                                                       9.4                      9.8                 9.3




              
                Total non-current assets                                                                                                                     753.7                    734.2               710.3




              
                Total assets                                                                                                                               1,147.0                  1,148.2             1,107.8






              
                
                  LIABILITIES AND EQUITY

    ---


              
                
                  LIABILITIES

    ---


              
                Current liabilities



              
                Accounts payable and payables to contractors and                                                                                              60.0                     70.5                72.0
      equipment suppliers



              
                Current lease liabilities                                                                                                                      0.8                      1.2                   -



              
                Long-term bank loans, current portion                                                                                                         25.0                     25.0                25.0



              
                Long-term lease obligations payable, current portion                                                                                             -                                        0.6



              
                Other current liabilities                                                                                                                     78.1                     71.4                75.9



              
                Total current liabilities                                                                                                                    163.9                    168.1               173.5






              
                Non-current liabilities



              
                Long-term bank loans                                                                                                                         277.3                    289.9               302.3



              
                Non-current lease liabilities                                                                                                                 22.3                     22.5                   -



              
                Other non-current liabilities                                                                                                                 26.5                     27.4                27.8




              
                Total non-current liabilities                                                                                                                326.1                    339.8               330.1




              
                Total liabilities                                                                                                                            490.0                    507.9               503.6






              
                
                  EQUITY

    ---


              
                Capital stock - common stock                                                                                                                 243.2                    243.2               251.7



              
                Capital surplus                                                                                                                              202.6                    202.6               210.0



              
                Retained earnings                                                                                                                            211.9                    193.6               170.7



              
                Other equity interest                                                                                                                        (0.7)                     0.9                 4.0



              
                Treasury stock                                                                                                                                   -                                     (32.2)

                                                                                                                                                                                                                      ---


              
                Equity attributable to equity holders of the Company                                                                                         657.0                    640.3               604.2



              
                Total equity                                                                                                                                 657.0                    640.3               604.2




              
                Total liabilities and equity                                                                                                               1,147.0                  1,148.2             1,107.8






              Note:


              (1) All U.S. dollar figures in this release are based on the exchange rate of NT$29.91 against US$1.00 as of Dec. 31, 2019. The
    convenience translation should not be construed as representations that the NT dollar amounts have been, or could be in the
    future be, converted into US dollars at this or any other exchange rate.


                                                                                   
         
                ChipMOS TECHNOLOGIES INC.


                                                                      
              
         UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION


                                                                          
            
           As of Dec. 31, Sep. 30, 2019, and Dec. 31, 2018


                                                                              
          
             Figures in Millions of NT dollars (NTD)




                                                                                                     Dec. 31, 2019                             Sep. 30, 2019  Dec. 31, 2018




              
                
                  ASSETS                                    
           
                NTD                                       NTD            NTD

    ---                                                                                                                                                                 ---


              
                Current assets



              
                Cash and cash equivalents                                                      4,704.1                                    4,634.7         4,642.5


                            Current financial assets at amortized cost                                       169.0                                      173.6           169.2


                            Accounts and notes receivable, net                                             4,454.7                                    5,211.9         4,747.4



              
                Inventories                                                                    1,767.7                                    1,772.1         1,778.8



              
                Other current assets                                                             666.9                                      590.1           550.2




              
                Total current assets                                                          11,762.4                                   12,382.4        11,888.1






              
                Non-current assets


                            Non-current financial assets at fair value through                                11.0                                       11.1            11.5
      profit or loss


                            Non-current financial assets at fair value through                               121.8                                      138.8           174.4
      other comprehensive income


                            Non-current financial assets at amortized cost                                    68.5                                      100.0            99.1


                            Investments accounted for using equity method                                  3,392.9                                    3,462.8         3,863.7



              
                Property, plant & equipment                                                   17,979.4                                   17,230.8        16,819.6



              
                Right-of-use assets                                                              687.1                                      722.4               -



              
                Other non-current assets                                                         282.8                                      293.7           277.3




              
                Total non-current assets                                                      22,543.5                                   21,959.6        21,245.6




              
                Total assets                                                                  34,305.9                                   34,342.0        33,133.7






              
                
                  LIABILITIES AND EQUITY

    ---


              
                
                  LIABILITIES

    ---


              
                Current liabilities


                            Accounts payable and payables to contractors and                               1,792.3                                    2,109.5         2,154.4
      equipment suppliers



              
                Current lease liabilities                                                         24.6                                       35.1               -


                            Long-term bank loans, current portion                                            748.4                                      748.3           747.4


                            Long-term lease obligations payable, current portion                                 -                                                     17.8



              
                Other current liabilities                                                      2,336.4                                    2,135.4         2,270.6



              
                Total current liabilities                                                      4,901.7                                    5,028.3         5,190.2






              
                Non-current liabilities



              
                Long-term bank loans                                                           8,293.2                                    8,669.6         9,042.1



              
                Non-current lease liabilities                                                    668.4                                      674.3               -



              
                Other non-current liabilities                                                    791.4                                      818.9           830.6




              
                Total non-current liabilities                                                  9,753.0                                   10,162.8         9,872.7




              
                Total liabilities                                                             14,654.7                                   15,191.1        15,062.9






              
                
                  EQUITY

    ---


              
                Capital stock - common stock                                                   7,272.4                                    7,272.4         7,528.6



              
                Capital surplus                                                                6,059.6                                    6,059.6         6,280.5



              
                Retained earnings                                                              6,339.0                                    5,791.5         5,104.5



              
                Other equity interest                                                           (19.8)                                      27.4           119.7



              
                Treasury stock                                                                       -                                                  (962.5)

                                                                                                                                                                        ---

                            Equity attributable to equity holders of the Company                          19,651.2                                   19,150.9        18,070.8



              
                Total equity                                                                  19,651.2                                   19,150.9        18,070.8




              
                Total liabilities and equity                                                  34,305.9                                   34,342.0        33,133.7

RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES
(Figures in Millions of U.S. dollars (USD))

The table below sets forth a reconciliation of our operating profit to non-GAAP free cash flow for the periods indicated:


                                   Three months ended



                                 Dec. 31, 2019        Sep. 30, 2019  Dec. 31, 2018



                                      USD                  USD            USD



     Operating profit                     30.1                  26.3            26.5


     Add: Depreciation                    32.0                  31.9            28.8


              Interest income              0.5                   0.5             0.5


     Less: Capital
      expenditures                      (57.0)               (61.8)         (57.0)


              Interest expense           (1.4)                (1.4)          (1.4)


              Income tax expense         (4.9)                (4.9)          (5.8)


              Dividend                                       (29.2)          (8.6)



     Non-GAAP free cash
      flow                               (0.7)               (38.6)         (17.0)

The table below sets forth a reconciliation of our operating profit to non-GAAP EBITDA for the periods indicated:


                         Three months ended



                       Dec. 31, 2019        Sep. 30, 2019  Dec. 31, 2018



                            USD                  USD            USD



     Operating profit           30.1                  26.3            26.5


     Add: Depreciation          32.0                  31.9            28.8


     Non-GAAP EBITDA            62.1                  58.2            55.3

The table below sets forth a calculation of our non-GAAP net debt to equity ratio for the periods indicated:


                                                          Dec. 31, 2019 Sep. 30, 2019  Dec. 31, 2018



                                                               USD           USD            USD



                                          Long-term bank
                                           loans                  302.3          314.9           327.3
                    (including
                     current
                     portion)


                                          Long-term lease
                                           obligations
                                           payable                                               0.6
                    (including
                     current
                     portion)


                                          Lease
                                           liabilities             23.1           23.7
                    (including
                     current
                     portion)


                           Less: Cash and
                            cash
                            equivalents                         (157.3)       (155.0)        (155.2)



                           Net debt                               168.1          183.6           172.7



                           Equity
                            attributable to
                            equity holders                        657.0          640.3           604.2
     of the Company



                           Net debt to
                            equity ratio                          25.6%         28.7%          28.6%

View original content:http://www.prnewswire.com/news-releases/chipmos-reports-fourth-quarter-and-full-year-2019-results-301020337.html

SOURCE ChipMOS TECHNOLOGIES INC.