Tencent Announces 2019 Fourth Quarter and Annual Results
HONG KONG, March 18, 2020 /PRNewswire/ -- Tencent Holdings Limited ("Tencent" or the "Company", 00700.HK), a leading provider of Internet value added services in China, today announced the unaudited consolidated results for the fourth quarter of 2019 ("4Q2019") and audited consolidated results for the year ended December 31, 2019 ("FY2019").
4Q2019 Key Highlights
Revenues: +25% YoY, non-IFRS([1]) profit attributable to equity holders of the Company: +29% YoY
-- Total revenues were RMB105,767 million (USD15,161 million([2])), an
increase of 25% over the fourth quarter of 2018 ("YoY").
-- On a non-IFRS basis, which is intended to reflect core earnings by
excluding certain one-time and/or non-cash items:
- Operating profit was RMB30,306 million (USD4,344 million), an increase of 35% YoY. Operating margin increased to 29% from 26% last year.
- Profit for the quarter was RMB26,639 million (USD3,819 million), an increase of 32% YoY. Net margin increased to 25% from 24% last year.
- Profit attributable to equity holders of the Company for the quarter was RMB25,484 million (USD3,653 million), an increase of 29% YoY.
- Basic earnings per share were RMB2.690. Diluted earnings per share were RMB2.643.
-- On an IFRS basis:
- Operating profit was RMB28,604 million (USD4,100 million), an increase of 65% YoY. Operating margin increased to 27% from 20% last year.
- Profit for the period was RMB22,372 million (USD3,207 million), an increase of 60% YoY. Net margin increased to 21% from 17% last year.
- Profit attributable to equity holders of the Company for the quarter was RMB21,582 million (USD3,094 million), an increase of 52% YoY.
- Basic earnings per share were RMB2.278. Diluted earnings per share were RMB2.248.
[1] Non-IFRS (formerly referred to
as non-GAAP) adjustments excludes
share-based compensation, M&A
related impact such as net
(gains)/losses from investee
companies, amortisation of
intangible assets and impairment
provision, as well as income tax
effects.
[2] Figures stated in USD are based
on USD1 to RMB6.9762
FY2019 Key Highlights
Revenues: +21% YoY, non-IFRS profit attributable to equity holders of the Company: +22% YoY
-- Total revenues were RMB377,289 million (USD54,082 million), an increase
of 21% over the year ended December 31, 2018 ("YoY").
-- On a non-IFRS basis, which is intended to reflect core earnings by
excluding certain one-time and/or non-cash items:
- Operating profit was RMB114,601 million (USD16,427 million), an increase of 24% YoY. Operating margin was 30%, broadly stable from last year.
- Profit for the year was RMB97,589 million (USD13,989 million), an increase of 22% YoY. Net margin remained stable at 26%.
- Profit attributable to equity holders of the Company for the year was RMB94,351 million (USD13,525 million), an increase of 22% YoY.
- Basic earnings per share were RMB9.966. Diluted earnings per share were RMB9.729.
-- On an IFRS basis:
- Operating profit was RMB118,694 million (USD17,014 million), an increase of 22% YoY. Operating margin was 31%, broadly stable from last year.
- Profit for the year was RMB95,888 million (USD13,745 million), an increase of 20% YoY. Net margin decreased to 25% from 26% last year.
- Profit attributable to equity holders of the Company for the year was RMB93,310 million (USD13,375 million), an increase of 19% YoY.
- Basic earnings per share were RMB9.856. Diluted earnings per share were RMB9.643.
-- The Board has recommended a final dividend of HKD1.20 per share for
FY2019 (2018: HKD1.00 per share), subject to the approval of the
shareholders at the Annual General Meeting.
Mr. Ma Huateng, Chairman and CEO of Tencent, said, "During 2019, we reinforced our leadership in Consumer Internet and extended our presence in Industrial Internet, while sustaining healthy operating and financial metrics. Our communication and social platforms became increasingly vibrant as our Weixin ecosystem better connected users with services. Our international game business broke through to a much larger audience with the success of titles such as PUBG Mobile and Call of Duty Mobile. We deepened our payment penetration among offline merchants and expanded our range of wealth management products. And we have strengthened our advertising and cloud solutions, enabling us to better serve our enterprise customers and so grow our business scale. Amid the COVID-19 situation, we have worked relentlessly to help individuals and serve society, organizing charitable and voluntary activities, enhancing and making widely available useful technology tools including WeChat Work, Tencent Meeting app, Tencent Medipedia information service, and Tencent Classroom app, as we seek to fulfill our corporate mission of Value for Users, Tech for Good."
4Q2019 Financial Review
Revenues from VAS increased by 20% YoY to RMB52,308 million. Online games revenues rose by 25% YoY to RMB30,286 million. The increase was primarily driven by revenue growth from smart phone games in both domestic and overseas markets, including titles such as Peacekeeper Elite and PUBG Mobile, as well as revenue contribution from Supercell titles, partly offset by lower revenues from PC client games such as DnF. Social networks revenues grew by 13% to RMB22,022 million, mainly reflecting greater contributions from digital content services such as live broadcast and music streaming services.
Revenues from FinTech and Business Services increased by 39% YoY to RMB29,920 million. The increase was primarily due to greater revenue contributions from commercial payment, as well as revenue growth from cloud services as a result of deeper penetration in key verticals.
Revenues from Online Advertising increased by 19% YoY to RMB20,225 million. Social and others advertising revenues increased by 37% to RMB16,274 million, mainly driven by advertising revenue growth from Weixin Moments and our mobile advertising network. Media advertising revenues decreased by 24% to RMB3,951 million. The decrease primarily reflected lower advertising revenues from our media platforms including Tencent Video and Tencent News due to uncertain broadcasting schedules and fewer telecasts of sports events.
Other Key Financial Information for 4Q2019
EBITDA was RMB35,675 million, up 31% YoY. Adjusted EBITDA was RMB38,572 million, up 30% YoY.
Capital expenditure was RMB16,869 million, up 270% YoY.
Free cash flow* was RMB37,896 million, up 27% YoY.
As at December 31, 2019, net debt position totalled RMB15,552 million. Fair value of our stakes in listed investee companies (excluding subsidiaries) totalled RMB419,818 million.
* Starting from the first quarter of 2019, we have reclassified interest paid in cash flow presentation from operating activities to financing activities in order to reflect the nature of business. Comparative figures have been reclassified to conform with the current period presentation.
Operating Metrics
As at
As at
Year-
As at
Quarter-
on-quarter
3
1
December
31 December
on-year
30 September
change
2019 2018
change 2019
(in millions, unless specified)
Combined MAU of Weixin 1,164.8 1,097.6 6.1% 1,151.0 1.2%
and WeChat
Smart device MAU of QQ 647.0 699.8 -7.5% 653.4 -1.0%
Fee-based VAS registered 180.1 160.3 12.4% 170.6 5.6%
subscriptions
Strategic Progress and Outlook
Our key strategic priorities include cultivating our leading position in the Consumer Internet, embracing opportunities brought by the Industrial Internet, and energizing our corporate culture. During 2019, we believe we made substantial progress on prominent aspects of our corporate strategy, and we see scope for further development, leading us to continue to evolve our plans as we try to tackle new challenges and seize new opportunities. Reviewing some of our important product areas and business lines:
Communication and Social
Our strategic focus in this business is strengthening connections between users via digital content, online services, and offline services, as well as enhancing connections with enterprises leveraging Mini Programs, Weixin Pay and WeChat Work.
In 2019, we provided Weixin users with convenient access to public services and healthcare content. We enriched content in Mini Programs and news feeds services in video format and enabled users to share short videos via Weishi within Moments. Weixin and WeChat engagement metrics stayed high as their active user base and user time spent increased. Daily messages sent were up 15% year-on-year for the fourth quarter of 2019. We rejuvenated QQ with enhanced chat features and friend recommendation, and we expanded entertainment use cases via Mini Games, increasing QQ's popularity among younger generations. Since the coronavirus outbreak, QQ School-plus-Home groups have served more than 120 million users, with optimised features such as live broadcast, online tutoring programs and online administrative tools for school routines to facilitate online and offline education. To strengthen our connections with enterprises, we facilitated discovery of merchants' Mini Programs and sales conversion by enhancing Weixin in-app search and live broadcast functions. The number of daily transactions generated within Mini Programs more than doubled year-on-year, and their transaction value exceeded RMB800 billion in 2019.
Looking forward, we seek to make our users' everyday life more convenient through our communication products, to develop the full potential of Mini Programs, and to introduce new social experiences enabled by technology innovations.
Online Games
In our online games business, our strategic focus was on enhancing our internal R&D capability and external partnerships, and expanding our overseas business.
During 2019, we extended our China leadership and made notable progress in our overseas business, largely due to the success of our games PUBG Mobile and Call of Duty Mobile, as well as the new mode Teamfight Tactics within League of Legends. Our international games revenues more than doubled year-on-year, constituting 23% of our online games revenue in the fourth quarter of 2019. As of the end of 2019, five out of the top ten most-popular smart phone games by DAU internationally were developed by us. In addition to establishing our original IP franchises, we developed external partnerships via a number of new investments in best-in-genre studios. Key studios such as Timi and Lightspeed & Quantum under Tencent, as well as Riot Games and Supercell, have enhanced their R&D capability, and each have several promising games in its pipeline. We believe our studios are industry leaders on PC and smart phone games, and in genres such as multi-player battle arena and tactical tournament, but still have room to enhance our capabilities in other genres such as role-playing games. Leveraging our flagship games franchises, we strengthened our eSports global leadership with League of Legend's World Championship and Honour of Kings' KPL, which were the most watched events for PC and smart phone games, respectively.
Looking forward, we will seek to extend our domestic game industry leadership, reinforce our international efforts, and provide high quality new games globally.
Digital Content
In digital content, we focus on investing in digital content and growing our subscription business, and extending our franchise in long form video to short form video.
In 2019, our fee-based VAS subscriptions increased 12% year-on-year to 180 million. We experienced slower subscriber and revenue growth for our video subscription service in 2019 than 2018, reflecting delays in broadcasting key content; however our Tencent Video subscriptions reached 106 million, and we remained the clear industry leader in terms of content, users, and financial metrics, reducing our 2019 operating loss to below RMB3 billion, substantially lower than the loss rates of industry peers. We are increasingly skilled at commissioning and creating in-house content, especially in areas such as drama series, anime series, and variety shows. We have extended our owned IP, such as Joy of Life (???), from online novels into successful TV drama series. We accelerated our music subscriber growth in the second half of 2019, benefitting from the pay-for-streaming model. Our literature subscriber growth was weak for much of 2019 due to competition from free reading services, but we are seeing signs of improvement, as our Weixin Reading app becomes more popular, and as readers differentiate the generally higher quality of paid content.
During 2019, we have aggressively stepped up our investment in the short form video space, given users are spending substantial time watching such videos. As a result of our efforts, our short video app Weishi increased its DAU 80% and daily uploads 70% sequentially in the fourth quarter of 2019. We enhanced our video content recognition technology to enhance user content creation and make smarter content recommendations. We added innovative features such as video red packets to boost social video uploads and leveraged in-house IPs to support content creation by key opinion leaders (KOLs) and multi-channel networks (MCNs). We are in the early stages of what we expect to be a multi-year investment in short form video, but the fact that we overcame a late start in long form video to become the industry's leader, together with our ability to leverage our social network and media properties, and our substantial progress in recent months, gives us confidence in our long term prospects in short form video.
Online Advertising
In advertising, we seek to enhance our user targeting capability to increase ROIs (return on investments) for advertisers.
During the first half of 2019, weak macro-economic conditions and competition for advertising spending negatively impacted our advertising business. However, the unification of our advertising technology and sales teams, enhanced user targeting, as well as simplified inventories and advertiser tools enabled us to re-establish business momentum from the second half of 2019 in our core "social and others" advertising category, which accounted for the large majority of our total advertising revenue in the fourth quarter of 2019. Specifically, we extended the maximum number of ad impressions per user day in Weixin Moments from two to three in early 2019, and successfully tested a fourth impression in late 2019. Leveraging our data and technology, we believe we have taken substantial market share in ad networks, where we have experienced robust revenue growth, and improved operating margin. Our media advertising business was hurt by delays in broadcasting certain drama series and less advertising activities around NBA basketball games.
Looking forward, we believe our competitive position in advertising has notably improved, and, despite industry challenges, we enter 2020 with the right team and technology to enhance advertiser ROIs and increase our advertising market share, while continuing to provide appealing consumer experiences.
FinTech
In FinTech, we strive to drive payment innovation, add payment use cases, and expand our wealth management portfolio.
During 2019, we strengthened our leadership in mobile payment services through deepening our penetration among offline merchants. In the fourth quarter of 2019, we exceeded 1 billion daily average transactions for our commercial payments, covered over 800 million monthly active users, and worked with over 50 million monthly active merchants. We launched Weixin Pay Scores which enhanced users' purchase propensity and loyalty to merchants through features such as waiving creditworthy users their deposits on some rental use cases. Our wealth management platform, LiCaiTong, increased its aggregate customer assets over 50% year-on-year, while its number of customers more than doubled year-on-year as we expanded into the mass market. Our affiliate WeBank rapidly grew the loan balances of its micro-loan product, WeiLiDai, within Weixin, while maintaining a healthy non-performing loan ratio.
Looking forward, we will seek to extend our payment use cases, provide new FinTech products and services, and enhance the underlying capabilities and stability of our platform.
Cloud and Business Services
In Cloud and Business Services, we focus on developing customized industry solutions, enabling our enterprise partners to better connect with our users, and assisting a range of industries in digital upgrades.
Our cloud services revenues exceeded RMB17 billion in 2019, as we consistently outgrew the market. Our number of paying customers exceeded 1 million, benefitting from enhanced sales team and deeper partnerships with system integrators. Gross margins improved as we optimized supply chains and expanded business scale. We increased our market share and gained presence in verticals such as Internet services, tourism, municipal services and industrial sectors, leveraging our consumer reach to assist enterprises in their digital upgrades. The COVID-19 pandemic is delaying customers' implementation of cloud-related initiatives and will thus negatively impact our near-term cloud services revenues, but we believe enterprises will be increasingly keen to adopt cloud-based solutions over the longer term, in order to facilitate remote working and remote interactions with their customers.
2020's COVID-19 pandemic highlights the utility of remote working and remote health care services, and we are seeking to play our part in helping people cope with the new challenge. Tencent Meeting exceeded 10 million DAUs within two months since its launch in late December 2019, by far the most-used dedicated video conferencing app in China. We deepened the integration between Weixin and WeChat Work to facilitate customer management and sales conversion, and millions of enterprises used WeChat Work to resume work in the wake of the coronavirus outbreak. Over 300 million Weixin users have utilized Tencent Health as an important access to real-time pandemic data, online consultation and AI-powered self-diagnosis services. We provided our medical AI imaging capabilities to assist diagnosis of coronavirus disease. We also offered reliable and professional medical information through Tencent Medipedia, and distributed pandemic-related content via multiple high-traffic platforms, such as Weixin and Tencent News, attracting over 600 million page views. Tencent Health Code becomes the most used ePass for verifying health and travel history during the outbreak. 900 million users across more than 300 cities and counties have used our Health Code since it was available in this February, with a total of 8 billion visits. Looking forward, we will seek to both meet the immediate needs for our products brought about by the pandemic, and develop our capabilities to anticipate and serve enterprises' long term demands as the economy digitizes.
Environmental, Social and Governance ("ESG") Initiatives
We made notable progress on our ESG performance in 2019. We inaugurated an Xplorer Prize to support fundamental science and cutting-edge technology research. WeCounty Platform, our initiative to facilitate digitalization of China's rural areas and poverty alleviation, has connected 15,000 villages in 29 provinces, serving over 2.5 million villagers at the end of 2019. We cooperated with renowned museums worldwide to promote cultural inheritance via museum-specific Mini Programs. We improved the energy consumption efficiency of our data centers. We diversified our board of directors with the inclusion of Professor Ke Yang, who brings her expertise in healthcare and medical research.
As we entered 2020, we faced the challenges of the coronavirus pandemic, which has profoundly impacted the global economy. We responded by establishing a RMB1.5 billion emergency fund to offer relief support and by leveraging our cloud resources and technology to support pandemic-related program development and medical research. Our teams have worked relentlessly to upgrade our capabilities and products to update the public with authoritative news and information related to the pandemic, and to provide healthcare services, businesses and educational establishments with access to remote workplace and collaborative tools. We also cooperated with Dr. Zhong Nanshan to fund his coronavirus research and provided our medical AI imaging capabilities to assist developing a quick test for COVID-19. We believe these efforts embody our mission, "Value for Users, Tech for Good".
For other detailed disclosure, please refer to our website http://www.tencent.com/en-us/investors.html, or follow us via Weixin Official Account (Weixin ID: Tencent_IR)
About Tencent
Tencent uses technology to enrich the lives of Internet users.
Our communication and social platforms, Weixin and QQ, connect users with each other and with digital content and services, both online and offline, making their lives more convenient. Our targeted advertising platform helps advertisers reach out to hundreds of millions of consumers in China. Our FinTech and business services support our partners' business growth and assist their digital upgrade.
Tencent invests heavily in talent and technological innovation, actively promoting the development of the Internet industry. Tencent was founded in Shenzhen, China, in 1998. Shares of Tencent (00700.HK) are listed on the Main Board of the Stock Exchange of Hong Kong.
For investor and media enquiries, please contact:
Catherine Chan Tel: (86) 755 86013388 /
(852) 3148 5100 ext. 888369
Email: cchan#tencent.com
Wendy Huang Tel: (86) 755 86013388 /
(852) 3148 5100 ext. 850839
Email: wendyyhuang#tencent.com
Jane Yip Tel: (86) 755 86013388 /
(852) 3148 5100 ext. 868961
Email: janeyip#tencent.com
PH Cheung Tel: (86) 755 86013388 /
(852) 3148 5100 ext. 868919
Email: phcheung#tencent.com
Non-IFRS Financial Measures
To supplement the consolidated results of the Group prepared in accordance with IFRS, certain additional non-IFRS financial measures (in terms of operating profit, operating margin, profit for the period, net margin, profit attributable to equity holders of the Company, basic EPS and diluted EPS), have been presented in this press release. These unaudited non-IFRS financial measures should be considered in addition to, not as a substitute for, measures of the Group's financial performance prepared in accordance with IFRS. In addition, these non-IFRS financial measures may be defined differently from similar terms used by other companies.
The Company's management believes that the non-IFRS financial measures provide investors with useful supplementary information to assess the performance of the Group's core operations by excluding certain non-cash items and certain impact of M&A transactions. In addition, non-IFRS adjustments include relevant non-IFRS adjustments for the Group's major associates based on available published financials of the relevant major associates, or estimates made by the Company's management based on available information, certain expectations, assumptions and premises.
Forward-Looking Statements
This press release contains forward-looking statements relating to the business outlook, forecast business plans and growth strategies of the Company. These forward-looking statements are based on information currently available to the Company and are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations, assumptions and premises, some of which are subjective or beyond our control. These forward-looking statements may prove to be incorrect and may not be realised in future. Underlying the forward-looking statements is a large number of risks and uncertainties. Further information regarding these risks and uncertainties is included in our other public disclosure documents on our corporate website.
CONSOLIDATED INCOME STATEMENT
RMB in millions, unless specified
Unaudited Audited
4Q2019 4Q2018 2019 2018
---
Revenues 105,767 84,896 377,289 312,694
VAS 52,308 43,651 199,991 176,646
FinTech and Business Services 29,920 21,597 101,355 73,138
Online Advertising 20,225 17,033 68,377 58,079
Others 3,314 2,615 7,566 4,831
Cost of revenues (59,659) (49,744) (209,756) (170,574)
Gross profit 46,108 35,152 167,533 142,120
Gross margin 44% 41% 44% 45%
Interest income 1,580 1,350 6,314 4,569
Other gains/(losses), net 3,630 (2,139) 19,689 16,714
Selling and marketing expenses (6,712) (5,730) (21,396) (24,233)
General and administrative expenses (16,002) (11,345) (53,446) (41,522)
Operating profit 28,604 17,288 118,694 97,648
Operating margin 27% 20% 31% 31%
Finance costs, net (2,767) (1,372) (7,613) (4,669)
Share of (loss)/profit of associates and joint ventures (1,328) 16 (1,681) 1,487
Profit before income tax 24,509 15,932 109,400 94,466
Income tax expense (2,137) (1,906) (13,512) (14,482)
Profit for the period 22,372 14,026 95,888 79,984
Net margin 21% 17% 25% 26%
Attributable to:
Equity holders of the Company 21,582 14,229 93,310 78,719
Non-controlling interests 790 (203) 2,578 1,265
Non-IFRS profit 25,484 19,730 94,351 77,469
attributable to equity holders of the Company
Earnings per share for profit attributable to
equity holders of the Company
(in RMB per share)
- basic 2.278 1.505 9.856 8.336
- diluted 2.248 1.489 9.643 8.228
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
RMB in millions, unless specified
Audited
2019 2018
Profit for the
year 95,888 79,984
Other comprehensive income, net of tax:
Items that may be subsequently reclassified to profit or loss
Share of other comprehensive income of associates and joint ventures 125 23
Transfer of share of other comprehensive income to profit or loss upon deemed (3)
disposal of associates
Currency translation differences 3,089 4,133
Other fair value (losses)/gains, net (2,139) 181
Items that will not be subsequently reclassified to profit or loss
Net gains/(losses) from changes in fair value of financial assets at fair value 23,119 (16,391)
through other comprehensive income
Other fair value losses (178) (170)
24,013 (12,224)
Total comprehensive income for the
year 119,901 67,760
Attributable to:
Equity holders of the Company 116,670 66,339
Non-controlling interests 3,231 1,421
O
THER FINANCIAL INFORMATION
RMB in millions, unless specified
Unaudited Audited
4Q2019
4Q2018 2019 2018
---
EBITDA (a) 35,675 27,180 137,268 110,404
Adjusted EBITDA (a) 38,572 29,701 147,395 118,273
Adjusted EBITDA margin (b) 36% 35% 39% 38%
Interest and related expenses 2,348 1,345 7,690 4,898
Net debt (c) (15,552) (12,170) (15,552) (12,170)
Capital expenditures (d) 16,869 4,564 32,369 23,941
N
ote:
(a) EBITDA consists of operating profit less interest income and other gains/losses, net, and adding back depreciation of property, plant and equipment,
investment properties as well as right-of-use assets, and amortisation of intangible assets. Adjusted EBITDA consists of EBITDA plus equity-settled share-
based compensation expenses.
(b) Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenues.
(c) Net debt represents period end balance and is calculated as cash and cash equivalents, plus term deposits and others, minus borrowings and notes
payable.
(d) Capital expenditures consist of additions (excluding business combinations) to property, plant and equipment, construction in progress, investment
properties, land use rights and intangible assets (excluding media contents, game licenses and other contents).
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
RMB in millions, unless specified
Audited
As at December 31
2019 2018
---
ASSETS
Non-current assets
Property, plant and equipment 46,824 35,091
Land use rights 15,609 7,106
Right-of-use assets 10,847
Construction in progress 3,935 4,879
Investment properties 855 725
Intangible assets 128,860 56,650
Investments in associates 213,614 219,215
Investments in joint ventures 8,280 8,575
Financial assets at fair value through profit or loss 128,822 91,702
Financial assets at fair value through other 81,721 43,519
comprehensive income
Prepayments, deposits and other assets 23,442 21,531
Other financial assets 1,693
Deferred income tax assets 18,209 15,755
Term deposits 19,000
---
700,018 506,441
---
Current assets
Inventories 718 324
Accounts receivable 35,839 28,427
Prepayments, deposits and other assets 27,840 18,493
Other financial assets 375 339
Financial assets at fair value through profit or loss 7,114 6,175
Term deposits 46,911 62,918
Restricted cash 2,180 2,590
Cash and cash equivalents 132,991 97,814
---
253,968 217,080
---
Total assets 953,986 723,521
===
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(continued)
RMB in millions, unless specified
Audited
As at December 31
2019 2018
EQUITY
Equity attributable to equity holders of the Company
Share capital
Share premium 35,271 27,294
Shares held for share award schemes (4,002) (4,173)
Other reserves 16,786 729
Retained earnings 384,651 299,660
432,706 323,510
Non-controlling interests 56,118 32,697
Total equity 488,824 356,207
LIABILITIES
Non-current liabilities
Borrowings 104,257 87,437
Notes payable 83,327 51,298
Long-term payables 3,577 4,797
Other financial liabilities 5,242 3,306
Deferred income tax liabilities 12,841 10,964
Lease liabilities 8,428
Deferred revenue 7,334 7,077
225,006 164,879
Current liabilities
Accounts payable 80,690 73,735
Other payables and accruals 45,174 33,312
Borrowings 22,695 26,834
Notes payable 10,534 13,720
Current income tax liabilities 9,733 10,210
Other tax liabilities 1,245 1,049
Other financial liabilities 5,857 1,200
Lease liabilitiess 3,279
Deferred revenue 60,949 42,375
240,156 202,435
Total liabilities 465,162 367,314
Total equity and liabilities 953,986 723,521
RECONCILIATIONS OF IFRS TO NON-IFRS RESULTS
As
Adjustments
Non-IFRS
reported
RMB in million,
Share-based
Net (gains)/losses from
Amortisation of
Impairment
Income
investee companies (b)
unless specified
compensation
(a)
intangible assets (c)
provision (d)
tax effects (e)
---
Year ended December 31, 2019
Operating profit 118,694 10,500 (19,650) 1,051 4,006
- 114,601
Profit for the year 95,888 12,774 (20,818) 5,781 5,202 (1,238) 97,589
Profit attributable to equity 93,310 12,309 (20,720) 5,362 5,185 (1,095) 94,351
holders
Operating margin 31% 30%
Net margin 25% 26%
---
Year ended December 31, 2018
Operating profit 97,648 7,900 (31,168) 524 17,577
- 92,481
Profit for the year 79,984 11,354 (32,513) 4,251 17,741 (525) 80,292
Profit attributable to equity 78,719 11,025 (33,073) 4,027 17,238 (467) 77,469
holders
Operating margin 31% 30%
Net margin 26% 26%
---
Note:
(a)
Including put options granted to employees of investee companies on their shares and shares to be issued under investee companies' share-based incentive plans which can be acquired by the Group, and other incentives
(b)
Including net (gains)/losses on deemed disposals/disposals of investee companies, fair value changes
arising from investee companies, and other expenses in relation to equity transactions of investee companies
(c)
Amortisation of intangible assets resulting from acquisitions
(d)
Impairment provisions for associates, joint ventures and intangible assets arising from acquisitions
(e)
Income tax effects of non-IFRS adjustments
RECONCILIATIONS OF IFRS TO NON-IFRS RESULTS
As
Adjustments
Non-IFRS
reported
RMB in million,
Share-based
Net (gains)/losses from
Amortisation of
Impairment
Income
investee companies (b)
unless specified
compensation
(a)
intangible assets (c)
provision (d)
tax effects (e)
---
Unaudited three months ended D
ecem
ber 31, 2019
Operating profit 28,604 3,269 (2,340) 701 72
- 30,306
Profit for the period 22,372 3,965 (1,412) 1,667 140 (93) 26,639
Profit attributable to equity 21,582 3,756 (1,403) 1,406 133 10 25,484
holders
Operating margin 27% 29%
Net margin 21% 25%
---
Unaudited three months ended September 30, 2019
Operating profit 25,827 2,745 (1,814) 118 1,668
- 28,544
Profit for the period 20,976 3,568 (2,509) 1,544 1,981 (474) 25,086
Profit attributable to equity 20,382 3,475 (2,444) 1,491 1,971 (463) 24,412
holders
Operating margin 27% 29%
Net margin 22% 26%
---
Unaudited three months ended December 30, 2018
Operating profit 17,288 2,459 1,579 198 864
- 22,388
Profit for the period 14,026 3,579 583 1,927 938 (813) 20,240
Profit attributable to equity 14,229 3,504 (60) 1,839 1,013 (795) 19,730
holders
Operating margin 20% 26%
Net margin 17% 24%
---
Note:
(a)
Including put options granted to employees of investee companies on their shares and shares to be issued under investee companies' share-based incentive plans which can be acquired by the Group, and other incentives
(b)
Including net (gains)/losses on deemed disposals/disposals of investee companies, fair value changes
arising from investee companies, and other expenses in relation to equity transactions of investee companies
(c)
Amortisation of intangible assets resulting from acquisitions
(d)
Impairment provisions for associates, joint ventures and intangible assets arising from acquisitions
(e)
Income tax effects of non-IFRS adjustments
View original content:http://www.prnewswire.com/news-releases/tencent-announces-2019-fourth-quarter-and-annual-results-301026024.html
SOURCE Tencent Holdings Limited
