Yiren Digital Reports Fourth Quarter and Fiscal Year 2019 Financial Results
BEIJING, March 25, 2020 /PRNewswire/ -- Yiren Digital Ltd. (NYSE: YRD) ("Yiren Digital" or the "Company"), a leading fintech company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2019.
Fourth Quarter and Fiscal Year 2019 Operational Highlights
Wealth Management--Yiren Wealth
-- Cumulative number of investors reached 2,210,530 as of December 31,
2019, representing an increase of 0.5% from 2,200,223 as of September
30, 2019 and compared to 2,105,339 as of December 31, 2018.
Specifically, as of December 31, 2019, the cumulative number of non-P2P
investors was 174,391 and the cumulative number of P2P investors was
2,202,875. Non-P2P products include mainly bank's wealth management
products and mutual funds.
-- Number of current investors was 246,561 as of December 31, 2019,
representing a decrease of 8.8% from 270,402 as of September 30, 2019.
-- Number of current non-P2P investors was 21,360 as of December 31, 2019,
representing an increase of 9.6% from 19,496 as of September 30, 2019
and compared to 15,250 as of December 31, 2018.
-- Total assets under administration ("AUA") for P2P products on Yiren
Wealth was RMB 34,264.8 million (US$4,921.8 million) as of December 31,
2019, representing a decrease of 14.7% from RMB 40,191.7 million as of
September 30, 2019, and compared to RMB 49,886.6 million as of December
31, 2018.
-- Total AUA for non-P2P products on Yiren Wealth was RMB 1,026.9 million
(US$147.5 million) as of December 31, 2019, representing an increase of
64.0% from RMB 626.2 million as of September 30, 2019, and compared to
RMB 217.7 million as of December 31, 2018.
-- Gross Merchandise Volume ("GMV") of non-P2P products amounted to RMB
2,548.4 million (US$ 366.1 million) in the fourth quarter of 2019,
representing an increase of 232.2% from RMB 767.2 million in the prior
quarter and compared to RMB 81.3 million in the same period of 2018. For
fiscal year 2019, GMV of non-P2P products amounted to RMB 3,929.1
million (US$564.4 million), compared to RMB 2,730.1 million in 2018.
Consumer Credit--Yiren Credit
-- Total loan originations reached RMB 8.0 billion (US$1.1 billion) for the
fourth quarter of 2019, representing a decrease of 24% from RMB 10.5
billion in the prior quarter.
-- Cumulative number of borrowers served reached 4,695,487 as of December
31, 2019.
-- Number of borrowers served in the fourth quarter of 2019 was 125,622.
For the fiscal year 2019, total number of borrowers served was 541,955.
-- The percentage of loan volume generated by repeat borrowers was 16.5% in
the fourth quarter of 2019.
-- Approximately 34% of loan originations were generated online in the
fourth quarter of 2019.
-- Remaining principal of performing loans reached RMB 51.2 billion (US$7.3
billion) as of December 31, 2019.
"We have made significant progress in our strategic transformation to re-position our business as we enter 2020. We have completed our full operational integration of Yirendai with CreditEase's Inclusive Finance and online wealth management business to form Yiren Digital, the leading fintech platform providing an array of credit products to consumers and asset allocation based wealth management services to mass affluent clients in China." said Mr. Ning Tang, Chairman and Chief Executive Officer of Yiren Digital. "We are also making good progress in expanding our creditech business model into a loan facilitation as well as licensed lending operation model. And we believe our online wealth management business is poised for significant growth in the year to come with strong momentum."
"For our creditech business, we are rolling out new product services to better serve our borrowers which include short tenure revolving loans and auto loans. Diversifying our funding source continues to be a top priority and we expect a significant portion of our new loan origination volume to be funded by institutional investors in 2020." Mr. Tang continued to comment, "and as to our wealth management business, we are gaining significant traction in growing our non-P2P products and services. In the fourth quarter of 2019, AUA for non-P2P products grew 64% quarter-over-quarter, sales volume grew 232% quarter-over-quarter and the number of current investors investing in non-P2P products grew 10% from last quarter. We are seeing a strong demand for our online product offerings. In 2020, we expect the strong growth momentum for our wealth management business to continue, as we continue to roll-out non-P2P products and services by working with industry leading partners, such as Principal Global Investors (Hong Kong) Limited., a subsidiary of Principal Financial Group; and a global leader in asset management, retirement services and insurance solutions. In addition, we obtained a Hong Kong stock brokerage license in December 2019 and officially launched our stock trading APP in the same month to provide stock trading and consulting services to our clients. We strive to become the true one-stop shop asset allocation-based wealth management platform for mass affluent investors in China."
We're pleased to deliver another solid quarter with healthy margins as we are moving towards more diversified business models under a challenging regulatory environment. Total net revenue for the quarter was RMB 2.4 billion, up 15% from previous quarter. Net profit for the quarter was RMB 404 million up from RMB 228 million in the previous quarter. " said Mr. Zhong Bi, Chief Financial Officer of Yiren Digital. "We are seeing meaningful operation leverage synergies as we complete the full operation integration for our business realignment. And we are also proactively managing our overall cost structure through both improving operation efficiency with technology and rationalizing our capacity to better prepare for the near term economic uncertainties due to corona virus. As such, with a lean and more efficient operational workforce, coupled with our strong balance sheet with approximately RMB 3.6 billion of cash and short-term liquidity, we believe we are on solid footing in the dynamic environment. "
"On credit performance and risk management, we are maintaining our overall risk performance inline with our expected ranges, despite the tightening collection practices, and to a lesser extend, limitation on external data usage." said Mr. Michael Ji, Chief Risk Officer of Yiren Digital. "To promptly respond to a potential economic slowdown due to the recent coronavirus outbreak , we have been actively tightening our risk policy, adjusting our product portfolio and optimizing our risk data sets. The latest data suggested that the delinquencies had been coming down in recent weeks, showing a very encouraging trend, which led us to expect that the impact from the corona virus would rather be short term than be prolonged."
Fourth Quarter 2019 Financial Results
Total amount of loans facilitated in the fourth quarter of 2019 was RMB 7,998.0 million (US$1,148.8 million), compared to RMB 13,595.8 million in the same period last year. As of December 31, 2019, the total outstanding principal amount of the performing loans was RMB 51.2 billion (US$7.3 billion), decreased by 25% from RMB 68.4 billion as of December 31, 2018.
Total net revenue in the fourth quarter of 2019 was RMB 2,363.6 million (US$339.5 million), compared to RMB 2,304.5 million in the same period last year. Revenue from Yiren Credit reached RMB 1,841.8 million (US$264.6 million), representing an increase of 1% from RMB 1,816.0 million in the fourth quarter of 2018. Revenue from Yiren Wealth reached RMB 521.8 million (US$75.0 million), representing an increase of 7% from RMB 488.5 million in the fourth quarter of 2018.
Sales and marketing expenses in the fourth quarter of 2019 were RMB 960.4 million (US$138.0 million), compared to RMB 1,236.7 million in the same period last year. Sales and marketing expenses in the fourth quarter of 2019 accounted for 12.0% of the total amount of loans facilitated, as compared to 9.1% in the same period last year mainly due to a decline in the amount of loans facilitated.
Origination and servicing costs in the fourth quarter of 2019 were RMB 173.9 million (US$25.0 million), compared to RMB 227.1 million in the same period last year. Origination and servicing costs in the fourth quarter of 2019 accounted for 2.2% of the total amount of loans facilitated, compared to 1.7% in the same period last year.
General and administrative expenses in the fourth quarter of 2019 were RMB 139.9 million (US$20.1 million), compared to RMB 361.7 million in the same period last year. General and administrative expenses in the fourth quarter of 2019 accounted for 5.9% of the total net revenue, compared to 15.7% in the same period last year.
Allowance for contract assets in the fourth quarter of 2019 were RMB 588.3 million (US$84.5 million), compared to RMB 209.0 million in the same period last year. The increase was mainly attributable to changes in future collectability estimates.
Income tax expense in the fourth quarter of 2019 was RMB 80.9 million (US$11.6 million).
Net income in the fourth quarter of 2019 was RMB 404.0 million (US$58.0 million), compared to RMB 985.9 million in the same period last year.
Adjusted EBITDA (non-GAAP) in the fourth quarter of 2019 was RMB 508.1 million (US$73.0 million), compared to an adjusted EBITDA of RMB 1059.3 million in the same period last year. Adjusted EBITDA margin(([1])) (non-GAAP) in the fourth quarter of 2019 was 21.5%, compared to 46.0% in the same period last year.
Basic income per ADS in the fourth quarter of 2019 was RMB 4.35 (US$0.63), compared to a basic income per ADS of RMB 10.65 in the same period last year.
Diluted income per ADS in the fourth quarter of 2019 was RMB 4.34 (US$0.62), compared to a diluted income per ADS of RMB 10.56 in the same period last year.
Net cash generated from operating activities in the fourth quarter of 2019 was RMB 60.2 million (US$ 8.7 million), compared to a loss of RMB 1,453.6 million in the same period last year.
As of December, 2019, cash and cash equivalents was RMB 3,198.1 million (US$459.4 million), compared to RMB 2,633.0 million as of September 30, 2019. As of December 31, 2019, the balance of held-to-maturity investments was RMB 6.6 million (US$1.0 million), compared to RMB 8.1 million as of September 30, 2019. As of December 31, 2019, the balance of available-for-sale investments was RMB 461.0 million (US$66.2 million), compared to RMB 426.3 million as of September 30, 2019.
Delinquency rates. As of December 31, 2019, the delinquency rates for loans that are past due for 15-29 days, 30-59 days and 60-89 days were 1.2%, 2.0%, and 1.7%, respectively compared to 1.0%, 1.8%, and 1.6%, as of September 30, 2019.
Cumulative M3+ net charge-off rates. As of December 31, 2019, the cumulative M3+ net charge-off rate for loans originated in 2016 was 9.4%, compared to 9.4% as of September 30, 2019. As of December 31, 2019, the cumulative M3+ net charge-off rate for loans originated in 2017 was 16.0%, compared to 15.3% as of September 30, 2019. As of December 31, 2019, the cumulative M3+ net charge-off rate for loans originated in 2018 was 13.8%, compared to 11.6% as of September 30, 2019.
[1] Adjusted EBITDA margin
is a non-GAAP financial
measure calculated as
adjusted EBITDA divided by
total net revenue.
Fiscal Year 2019 Financial Results
Total amount of loans facilitated in 2019 was RMB 39.1 billion (US$5.6 billion), compared to RMB 63.3 billion in 2018.
Total net revenue in 2019 was RMB 8,616.8 million (US$1,237.7 million), compared to RMB 11,244.1 million in 2018. Revenue from Yiren Credit for fiscal year 2019 was RMB 6,440.6 million (US$ 925.1 million), representing a decrease of 30.4% from RMB 9,257.2 million in 2018. Revenue from Yiren Wealth for fiscal year 2019 reached RMB 2,176.2 million (US$ 312.6 million), representing an increase of 9.5% from RMB 1,987.0 million in 2018.
Sales and marketing expenses in 2019 was RMB 4,457.4 million (US$ 640.3 million), compared to RMB 6,658.3 million in 2018. Sales and marketing expenses in 2019 accounted for 11.4% of the total amount of loans facilitated, as compared to 10.5% in 2018 mainly due to a decline in the amount of loans facilitated.
Origination and servicing costs in 2019 was RMB 665.1 million (US$95.5 million), compared to RMB 1,061.3 million in 2018. Origination and servicing costs in 2019 accounted for 1.7% of the total amount of loans facilitated, remaining stable when compared to 1.7% in 2018.
General and administrative expenses in 2019 was RMB 741.3 million (US$106.5 million), compared to RMB 1,755.8 million in 2018. General and administrative expenses in 2019 accounted for 8.6% of the total net revenue, compared to 15.6% in 2018 mainly due to realizing operational efficiency synergies from the Company's business realignment transaction.
Allowance for contract assets in 2019 were RMB 1,625.1 million (US$233.4 million), compared to RMB 992.6 million in 2018. The increase was mainly attributable to changes in future collectability estimates.
Income tax expense in 2019 was RMB 239.2 million (US$34.4 million).
Net income in 2019 was RMB 1,155.6 million (US$166.0 million), compared to RMB 1,579.8 million in 2018.
Adjusted EBITDA (non-GAAP) in 2019 was RMB 1,491.3 million (US$214.2 million), compared to an adjusted EBITDA of RMB 1,968.2 million in 2018. Adjusted EBITDA margin(1) (non-GAAP) in 2019 was 17.3%, compared to 17.5% in 2018.
Basic income per ADS in 2019 was RMB 12.5 (US$1.8), compared to a basic income per ADS of RMB 17.2 in 2018.
Diluted income per ADS in 2019 was RMB 12.4 (US$1.8), compared to a diluted income per ADS of RMB 17.0 in 2018.
Net cash generated from operating activities in 2019 was RMB 246.3 million (US$ 35.4million), compared to net cash used in operating activities of RMB 3,959.1 million in 2018.
Recent Development
Termination of Contingent Consideration Payment to CreditEase
Effective December 2019, CreditEase has agreed to waive the remaining RMB 1.2 billion of contingent consideration payment for the Company's business realignment transaction.
Management Change
Mr. Chunjiang Ji, will assume the role of Chief Risk Officer of the Company to replace Mr Huan Chen who will continue to serve as director for the board of the Company. Mr. Ji has over 18 years of experiences in risk management and decision science with multiple top financial organizations. Prior to joining the Company, Mr. Ji has held several senior positions at Citigroup, JPMorgan Chase, and Fleet Boston Bank.
Mr. Jiangxu Xiang, will assume the role of Chief Technology Officer of the Company. Mr. Xiang is a technology veteran with 30 years of experience in the software, internet and fintech industries. Before joining the Company, he was Executive Vice President of R&D and Managing Director of Suning Global Research at Suning Commerce Group, a global fortune 500 company from 2016 to 2018.
Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses several non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin as supplemental measures to review and assess operating performance. We believe these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and prospects and allow for greater visibility with respect to key metrics used by our management in our financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The non-GAAP financial measures have limitations as analytical tools. Other companies, including peer companies in the industry, may calculate these non-GAAP measures differently, which may reduce their usefulness as a comparative measure. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. See "Operating Highlights and Reconciliation of GAAP to Non-GAAP measures" at the end of this press release.
Currency Conversion
The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of December 31, 2019, which was RMB6.9618 to US$1.00. The percentages stated in this press release are calculated based on the RMB amounts.
Conference Call
Yiren Digital's management will host an earnings conference call at 8:00 p.m. U.S. Eastern Time on March 25, 2020, (or 8:00 a.m. Beijing/Hong Kong Time on March 26, 2020).Dial-in details for the earnings conference call are as follows:
International
+65 6713-5090
U.S. +1 845-675-0437
Hong Kong +852 3018-6771
Chinese Mainland .
400-620-8038
Conference ID 5738805
A replay of the conference call may be accessed by phone at the following numbers until April 2, 2020:
International +61 2-8199-0299
U.S. +1 646-254-3697
Replay Access Code: 5738805
Additionally, a live and archived webcast of the conference call will be available at ir.yirendai.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Yiren Digital's control. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to Yiren Digital's ability to attract and retain borrowers and investors on its marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, PRC regulations and policies relating to the peer-to-peer lending service industry in China, general economic conditions in China, and Yiren Digital's ability to meet the standards necessary to maintain listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE's continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in Yiren Digital's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Yiren Digital does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
About Yiren Digital
Yiren Digital Ltd. (NYSE: YRD) is a leading fintech company in China, providing both credit and wealth management services. For its credit business, the Company provides an effective solution to address largely underserved investor and individual borrower demand in China through online and offline channels to efficiently match borrowers with investors and execute loan transactions. Yiren Digital deploys a proprietary risk management system, which enables the Company to effectively assess the creditworthiness of borrowers, appropriately price the risks associated with borrowers, and offer quality loan investment opportunities to investors. Yiren Digital's marketplace provides borrowers with quick and convenient access to consumer credit at competitive prices and investors with easy and quick access to an alternative asset class with attractive returns. For its wealth management business, the Company targets China's mass affluent population and strives to provide customized wealth management services, with a combination of long-term and short-term targets as well as different types of investments, ranging from cash and fixed-income assets, to funds and insurance. For more information, please visit ir.Yirendai.com.
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except for share, per share and per ADS data, and percentages)
For the Three Months Ended
For the Year Ended
---
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2018 2019 2019 2019 2018 2019 2019
---
RMB
RMB
RMB
USD
RMB
RMB
USD
(Recast*) (Recast*)
Net revenue:
Loan facilitation services 1,344,229 1,286,923 1,602,341 230,161 7,647,804 5,182,028 744,352
Post-origination services 408,273 103,073 117,110 16,822 1,263,022 757,783 108,849
Account management services 504,562 489,673 489,641 70,333 1,806,732 2,016,678 289,678
Others 47,461 176,439 154,536 22,198 526,556 660,295 94,845
Total net revenue 2,304,525 2,056,108 2,363,628 339,514 11,244,114 8,616,784 1,237,724
Operating costs and expenses:
Sales and marketing 1,236,747 1,160,365 960,396 137,953 6,658,270 4,457,353 640,259
Origination and servicing 227,102 156,073 173,942 24,985 1,061,289 665,083 95,533
General and administrative 361,655 168,092 139,935 20,100 1,755,828 741,268 106,476
Allowance for contract assets and receivables 208,985 344,742 588,344 84,510 992,581 1,625,051 233,424
Total operating costs and expenses 2,034,489 1,829,272 1,862,617 267,548 10,467,968 7,488,755 1,075,692
Other income/(expenses):
Interest income, net 15,829 13,825 10,454 1,502 73,917 73,367 10,538
Fair value adjustments related to Consolidated ABFE 39,844 (1,323) (35,596) (5,113) 243,122 3,866 555
Others, net 696,041 7,112 6,942 997 690,207 191,757 27,544
Total other income/(expenses) 751,714 19,614 (18,200) (2,614) 1,007,246 268,990 38,637
Income before provision for income taxes 1,021,750 246,450 482,811 69,352 1,783,392 1,397,019 200,669
Share of results of equity investees (3,349) 1,505 2,088 299 (9,295) (2,180) (313)
Income tax expense 32,485 19,924 80,914 11,622 194,287 239,228 34,363
Net income 985,916 228,031 403,985 58,029 1,579,810 1,155,611 165,993
Weighted average number of ordinary shares outstanding, basic 185,092,973 185,548,214 185,586,690 185,586,690 184,225,643 185,219,586 185,219,586
Basic income per share 5.3266 1.2290 2.1768 0.3127 8.5754 6.2391 0.8962
Basic income per ADS 10.6532 2.4580 4.3536 0.6254 17.1508 12.4782 1.7924
Weighted average number of ordinary shares outstanding, diluted 186,807,285 186,351,678 186,322,276 186,322,276 186,270,515 186,535,464 186,535,464
Diluted income per share 5.2777 1.2237 2.1682 0.3114 8.4813 6.1951 0.8899
Diluted income per ADS 10.5554 2.4474 4.3364 0.6228 16.9626 12.3902 1.7798
Unaudited Condensed Consolidated Cash Flow Data (Recast**)
Net cash (used in)/generated from operating activities (1,453,598) 808,148 60,228 8,652 (3,959,094) 246,293 35,378
Net cash provided by/ (used in) investing activities 871,041 (78,146) 1,115,058 160,168 3,297,648 1,027,877 147,645
Net cash provided by/ (used in) financing activities 1,484,026 (839,114) (620,595) (89,143) (788,022) (1,039,705) (149,344)
Effect of foreign exchange rate changes 125,662 3,193 (2,336) (336) 3,631 193 28
Net increase/(decrease) in cash, cash equivalents and
restricted cash 1,027,131 (105,919) 552,355 79,341 (1,445,837) 234,658 33,707
Cash, cash equivalents and restricted cash, beginning of period 2,007,354 2,822,706 2,716,787 390,242 4,480,322 3,034,484 435,876
Cash, cash equivalents and restricted cash, end of period 3,034,485 2,716,787 3,269,142 469,583 3,034,485 3,269,142 469,583
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
As of
December 31,
September 30,
December 31,
December 31,
2018 2019 2019 2019
---
RMB
RMB
RMB
USD
(Recast*)
Cash and cash equivalents 2,606,939 2,632,952 3,198,086 459,376
Restricted cash 427,546 83,835 71,056 10,207
Accounts receivable 40,326 67,231 3,398 488
Contract assets, net 3,909,263 2,598,202 2,398,685 344,550
Contract cost 145,460 143,066 160,003 22,983
Prepaid expenses and other assets 2,552,319 1,280,784 1,333,221 191,505
Loans at fair value 1,375,221 552,648 418,492 60,113
Financing receivables - 24,630 29,612 4,254
Amounts due from related parties 1,361,805 1,678,499 988,853 142,039
Held-to-maturity investments 329,597 8,051 6,627 952
Available-for-sale investments 835,565 426,321 460,991 66,217
Long term investments 217,636 144,552 -
Property, equipment and software, net 266,002 213,962 195,855 28,133
Deferred tax assets 184,136 150,363 158,164 22,719
Right-of-use assets - 383,545 334,134 47,995
Total assets 14,251,815 10,388,641 9,757,177 1,401,531
Accounts payable 307,046 62,313 43,583 6,260
Amounts due to related parties 8,276,459 289,820 106,645 15,319
Liabilities from quality assurance program and guarantee 9,950 5,644 4,397 632
Deferred revenue 569,469 381,899 358,203 51,453
Payable to investors at fair value 626,207 -
Accrued expenses and other liabilities 2,193,576 2,351,078 2,338,745 335,940
Refund liability 2,145,748 2,002,785 1,801,535 258,774
Deferred tax liabilities 486,773 267,647 331,645 47,638
Lease liabilities - 322,832 282,334 40,555
Contingent consideration - 1,780,734
Total liabilities 14,615,228 7,464,752 5,267,087 756,571
Ordinary shares 77 121 121 17
Additional paid-in capital 1,293,968 3,872,219 5,038,691 723,763
Treasury stock (254) (37,097) (37,097) (5,329)
Accumulated other comprehensive income 16,390 25,225 21,855 3,139
Accumulated deficit (1,673,594) (936,579) (533,480) (76,630)
Total (deficit)/ equity (363,413) 2,923,889 4,490,090 644,960
Total liabilities and equity 14,251,815 10,388,641 9,757,177 1,401,531
Operating Highlights and Reconciliation of GAAP to Non-GAAP Measures
(in thousands, except for number of borrowers, number of investors and percentages)
For the Three Months Ended
For the Year Ended
---
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2018 2019 2019 2019 2018 2019 2019
---
RMB
RMB
RMB
USD
RMB
RMB
USD
(Recast*) (Recast*)
Operating Highlights
Amount of p2p investment 16,776,410 9,037,670 8,790,755 1,262,713 70,667,346 41,203,595 5,918,526
AUA of p2p investment 70,061,282 59,792,510 52,945,825 7,605,192 70,061,282 52,945,825 7,605,192
Number of p2p investors 244,069 113,955 105,849 105,849 745,799 348,832 348,832
Amount of non-p2p investment 81,290 767,226 2,548,414 366,057 2,730,079 3,929,131 564,384
AUA of non-p2p investment 217,692 626,223 1,026,858 147,499 217,692 1,026,858 147,499
Number of non-p2p investors 12,525 12,235 13,896 13,896 83,596 32,668 32,668
Amount of loans facilitated 13,595,780 10,496,261 7,998,046 1,148,847 63,329,066 39,103,048 5,616,801
Number of borrowers 203,451 150,280 125,622 125,622 922,633 541,955 541,955
Remaining principal of performing loans 68,370,225 54,553,702 51,157,313 7,348,288 68,370,225 51,157,313 7,348,288
Segment Information
Wealth management:
Revenue 488,502 540,554 521,849 74,959 1,986,960 2,176,215 312,594
Sales and marketing expenses 73,197 219,390 67,080 9,635 1,242,439 643,542 92,439
Consumer credit:
Revenue 1,816,023 1,515,554 1,841,779 264,555 9,257,154 6,440,569 925,130
Sales and marketing expenses 1,163,550 940,975 893,316 128,318 5,415,831 3,813,811 547,820
Reconciliation of Adjusted EBITDA
Net income 985,916 228,031 403,985 58,029 1,579,810 1,155,611 165,993
Interest income, net (15,829) (13,825) (10,454) (1,502) (73,917) (73,367) (10,538)
Income tax expense 32,485 19,924 80,914 11,622 194,287 239,228 34,363
Depreciation and amortization 36,636 32,153 30,083 4,321 147,992 125,850 18,077
Share-based compensation 20,067 7,954 3,556 511 119,998 43,941 6,312
Adjusted EBITDA 1,059,275 274,237 508,084 72,981 1,968,170 1,491,263 214,207
Adjusted EBITDA margin 46.0% 13.3% 21.5% 21.5% 17.5% 17.3% 17.3%
* Prior period financials have been recast to reflect the acquisition from CreditEase under common control.
** The Company reclassified 846.0 million payments made in the third quarter of 2019 related to contingent consideration from cash used in investing activities to cash used in financing activities due to the payments paid after three months of business realignment
Delinquency Rates
---
Delinquent for
15-29 days 30-59 days 60-89 days
All Loans
December 31, 2015 0.7% 1.2% 0.9%
December 31, 2016 0.6% 0.9% 0.8%
December 31, 2017 0.8% 1.0% 0.8%
December 31, 2018 1.0% 1.8% 1.7%
December 31, 2019 1.2% 2.0% 1.7%
Online Channels
December 31, 2015 0.5% 0.8% 0.6%
December 31, 2016 0.5% 0.9% 0.8%
December 31, 2017 1.1% 1.1% 0.9%
December 31, 2018 1.2% 2.3% 2.2%
December 31, 2019 1.6% 2.9% 2.5%
Offline Channels
December 31, 2015 0.7% 1.2% 1.0%
December 31, 2016 0.6% 0.9% 0.8%
December 31, 2017 0.6% 0.9% 0.7%
December 31, 2018 0.9% 1.6% 1.5%
December 31, 2019 1.0% 1.7% 1.5%
Net Charge-Off Rate for Upgraded Risk Grid
---
Loan Customer
Amount of Loans
Accumulated M3+ Net Charge-
Total Net Charge-Off
Issued Grade Facilitated Off Rate
Period During the Period as of December 31, 2019 as of December 31, 2019
---
(in RMB thousands)
(in RMB thousands)
2015
I 4,894,936 197,679 4.0%
II 14,492,035 485,102 3.3%
III 11,272,838 709,921 6.3%
IV 11,283,656 1,354,765 12.0%
V 11,199,563 1,713,746 15.3%
Total 53,143,029 4,461,213 8.4%
2016
I 5,858,273 236,493 4.0%
II 12,360,346 540,799 4.4%
III 9,951,614 755,406 7.6%
IV 8,652,543 924,154 10.7%
V 16,982,336 2,607,546 15.4%
Total 53,805,112 5,064,398 9.4%
2017
I 10,431,218 697,113 6.7%
II 12,270,230 1,597,776 13.0%
III 13,837,922 2,290,065 16.5%
IV 13,663,558 2,459,857 18.0%
V 19,680,365 4,123,858 21.0%
Total 69,883,293 11,168,668 16.0%
2018
I 9,476,955 598,343 6.3%
II 14,656,758 1,655,932 11.3%
III 13,903,217 1,987,419 14.3%
IV 13,812,989 2,309,976 16.7%
V 11,326,230 2,154,899 19.0%
Total 63,176,149 8,706,569 13.8%
2019Q1-Q3
I 6,102,299 92,787 1.5%
II 8,658,990 248,567 2.9%
III 7,413,040 274,254 3.7%
IV 4,746,047 178,863 3.8%
V 4,216,836 166,903 4.0%
Total 31,137,211 961,373 3.1%
M3+ Net Charge-Off Rate*
Loan
Month on Book
Issued
Period
---
4 7 10 13 16 19 22 25 28 31 34
2015Q1 0.8% 2.0% 3.4% 4.7% 5.7% 6.5% 7.1% 7.5% 7.7% 7.8% 7.8%
2015Q2 0.8% 2.3% 3.8% 5.2% 6.4% 7.3% 7.9% 8.3% 8.5% 8.7% 8.8%
2015Q3 0.4% 1.6% 3.1% 4.4% 5.6% 6.5% 7.1% 7.6% 7.9% 8.1% 8.4%
2015Q4 0.4% 1.6% 3.1% 4.4% 5.5% 6.3% 6.9% 7.4% 7.9% 8.3% 8.5%
2016Q1 0.3% 1.2% 2.5% 3.6% 4.5% 5.2% 5.8% 6.4% 7.0% 7.4% 7.6%
2016Q2 0.4% 1.6% 3.1% 4.3% 5.2% 6.0% 6.8% 7.6% 8.1% 8.4% 8.7%
2016Q3 0.3% 1.6% 3.1% 4.3% 5.4% 6.6% 7.8% 8.6% 9.2% 9.5% 9.8%
2016Q4 0.2% 1.5% 2.9% 4.4% 5.9% 7.4% 8.4% 9.3% 10.0% 10.4% 10.7%
2017Q1 0.3% 1.5% 3.2% 5.1% 7.1% 8.6% 9.8% 10.8% 11.5% 12.0%
2017Q2 1.1% 2.9% 5.6% 8.4% 10.4% 12.1% 13.5% 14.5% 15.3%
2017Q3 0.3% 2.9% 6.3% 9.1% 11.6% 13.6% 15.0% 16.2%
2017Q4 0.5% 3.8% 7.2% 10.4% 13.2% 15.3% 16.9%
2018Q1 0.4% 3.0% 6.6% 10.1% 12.9% 15.2%
2018Q2 0.5% 3.6% 7.4% 10.8% 13.6%
2018Q3 0.3% 2.9% 6.2% 9.1%
2018Q4 0.3% 2.5% 5.6%
2019Q1 0.2% 2.5%
2019Q2 0.3%
*As one division has already been spun off from the company, as of third quarter 2019,
M3+ net charge-off rates no longer reflect the risk performance of loans generated by this division.
View original content:http://www.prnewswire.com/news-releases/yiren-digital-reports-fourth-quarter-and-fiscal-year-2019-financial-results-301029853.html
SOURCE Yiren Digital
