Yiren Digital Reports Second Quarter 2025 Financial Results

BEIJING, Aug. 21, 2025 /PRNewswire/ -- Yiren Digital Ltd. (NYSE: YRD) ("Yiren Digital" or the "Company"), an AI-powered platform providing a comprehensive suite of financial services in Asia, today announced its unaudited financial results for the quarter ended June 30, 2025.

Second Quarter 2025 Operational Highlights

Financial Services Business

--  Total loans facilitated in the second quarter of 2025 reached RMB20.3 billion (US$2.8 billion), representing an increase of 34% from RMB15.2 billion in the first quarter of 2025 and increase of 57% compared to RMB12.9 billion in the same period of 2024.
--  Cumulative number of borrowers served reached 13,536,838 as of June 30, 2025, representing an increase of 5% from 12,909,436 as of March 31, 2025, and increase of 25% compared to 10,807,497 as of June 30, 2024.
--  Number of borrowers served in the second quarter of 2025 was 1,637,912, representing an increase of 19% from 1,375,406 in the first quarter of 2025 and 10% increase compared to 1,491,756 in the same period of 2024. The increase was driven by strong demand for our small revolving loan products.
--  Outstanding balance of performing loans facilitated reached RMB31.2 billion (US$4.4 billion) as of June 30, 2025, representing an increase of 14% from RMB27.5 billion as of March 31, 2025 and compared to RMB21.8 billion as of June 30, 2024.

Insurance Brokerage Business

--  Gross written premiums in the second quarter of 2025 were RMB850.1 million (US$118.7 million), representing an increase of 6% from RMB801.8 million in the first quarter of 2025 and 20% decrease compared to RMB1,060.9 million in the same period of 2024. The increase was attributed to a gradual recovery of the sales of our insurance products post the regulatory changes.

"We are pleased to report another strong quarter, driven by the continued success of our AI-powered strategy. Our advanced AI capabilities have delivered quantifiable results--more personalized customer engagement, enhanced risk management with predictive analytics and fraud detection, and improving service efficiency with compliant, tailored solutions. This robust AI foundation enables us to innovate faster, exceed customer expectations, and optimize operational performance." said Mr. Ning Tang, Chairman and Chief Executive Officer.

"Our growth is further fueled by three strategic priorities: AI innovation, geographic expansion, and operational excellence. These initiatives are accelerating momentum across our core business while unlocking new opportunities through our proprietary AI platform. By executing on this strategy, we are well-positioned to sustain long-term success."

"Our second quarter results demonstrate the Company's operational resilience and mark a return to profitability growth following five consecutive quarters of decline. We are pleased to report robust revenue and profit expansion across our technology segment and international operations, which underscore the strength of our strategic positioning in these key growth areas." Mr. William Hui, Chief Financial Officer commented. "Our continued positive cash flow performance in the second quarter positions us to weather market uncertainty and make targeted investments in priority areas to support future growth."

Second Quarter 2025 Financial Results

Total net revenue in the second quarter of 2025 was RMB1,652.1 million (US$230.6 million), representing an increase of 10% from RMB1,496.5 million in the second quarter of 2024. Particularly, in the second quarter of 2025, revenue from financial services business was RMB1,489.6 million (US$207.9 million), representing an increase of 75% from RMB851.0 million in the same period of 2024. The increase was attributed to persistent demand for our small revolving loan products, as well as a growing repeat borrowing rate among existing borrowers. The financial service revenue accounts for 90% of the total net revenue. Revenue from insurance brokerage business was RMB58.1 million (US$8.1 million), representing a decrease of 36% from RMB91.5 million in the second quarter of 2024. The decrease was attributable to lower overall commission rates and product changes. Net revenue from consumption and lifestyle business and others was RMB104.4 million (US$14.6 million), compared with the revenue of RMB554.0 million in the second quarter of 2024. The decrease was mainly attributed to our strategic decision to wind down this segment and refocus on our core financial services. Additionally, referral revenue--generated when customers were referred to other platforms for a fee--was reclassified to the financial services business segment, as these customers were originally sourced from that business unit.

Sales and marketing expenses in the second quarter of 2025 were RMB345.2 million (US$48.2 million), compared to RMB285.1 million in the same period of 2024. This increase was due to increase in loan facilitation volume.

Origination, servicing and other operating costs in the second quarter of 2025 were RMB160.9 million (US$22.5 million), compared to RMB246.5 million in the same period of 2024. This decrease was primarily due to lower commission costs resulting from lower sales volume from our insurance brokerage business.

Research and development expenses in the second quarter of 2025 were RMB107.7 million (US$15.0 million), compared to RMB55.8 million in the same period of 2024. The increase is attributable to increase in AI spending, R&D headcount and capital investment in technology.

General and administrative expenses in the second quarter of 2025 were RMB78.9 million (US$11.0 million), compared to RMB68.7 million in the same period of 2024. The increase was primarily due to increase in personnel related costs to support the growth of the business.

Allowance for contract assets, receivables and others in the second quarter of 2025 was RMB214.7 million (US$30.0 million), compared to RMB123.3 million in the same period of 2024. The increase reflects higher growth in volume of loans facilitated.

Provision for contingent liabilities in the second quarter of 2025 was RMB385.7 million (US$53.8 million), compared to RMB278.9 million in the same period of 2024. The increase is attributable to increase in loan volume facilitated under risk-taking model. ([1])

Fair value adjustments gain/(loss) in the second quarter of 2025 was a gain of RMB28.0 million (US$3.9 million) compared to a loss of RMB58.4 million in first quarter 2025 and a gain of RMB38.7 million in the same period of 2024. The quarterly change was mainly due to the fair value change in crypto assets, driven by an increase in the price of Ethereum. As of June 30, 2025, the company holds 11,197.5 Ethereum.

Income tax expense in the second quarter of 2025 was RMB63.9 million (US$8.9 million).

Net income in the second quarter of 2025 was RMB357.5 million (US$49.9 million), as compared to RMB409.5 million in the same period in 2024. The decrease was primarily due to the growing loan volume facilitated under our risk-taking model, resulting in substantial upfront provisions required by the current accounting principles.

Adjusted EBITDA([2])(non-GAAP) in the second quarter of 2025 was RMB351.4 million (US$49.1 million), compared to RMB484.7 million in the same period of 2024 and RMB325.0 million in the first quarter of 2025.

Basic and diluted income per ADS in the second quarter of 2025 were RMB4.1356 (US$0.5774) and RMB4.1072 (US$0.5734) respectively, compared to a basic income per ADS of RMB4.7390 and a diluted income per ADS of RMB4.6880 in the same period of 2024.

Net cash generated from operating activities in the second quarter of 2025 was RMB411.2 million (US$57.4 million), compared to RMB368.9 million in the same period of 2024.

Net cash used in investing activities in the second quarter of 2025 was RMB752.2 million (US$105.0 million), compared to RMB536.9 million in the same period of 2024.

Net cash provided by financing activities in the second quarter of 2025 was RMB447.6 million (US$62.5 million), compared to RMB125.9 million used in financing activities in the same period of 2024.

As of June 30, 2025, cash and cash equivalents were RMB4,098.9 million (US$572.2 million), compared to RMB4,043.6 million as of March 31, 2025. As of June 30, 2025, the balance of financial investment was RMB418.9 million (US$58.5 million), compared to RMB404.1 million as of March 31, 2025.

Delinquency rates([3]). As of June 30, 2025, the delinquency rates for loans that are past due for 1-30 days, 31-60 days and 61-90 days were 1.7%, 1.1% and 1.0%, respectively, compared to 1.6%, 1.2% and 1.2%, respectively, as of March 31, 2025.


 [1] The risk-taking model refers to the framework in which the company assumes the credit risk for the loans facilitated on our platform.


 [2] "Adjusted EBITDA" is a non-GAAP financial measure. For more information on this non-GAAP financial measure, please see the section of "Operating Highlights and Reconciliations of GAAP to Non-GAAP Measures" and the table captioned "Reconciliations of Adjusted EBITDA" set forth at the end of this press release.



 [3] Delinquency rates" refers to the outstanding principal balance of loans that were 1-30 days, 31-60 days and 61-90 days past due as a percentage of the total performing outstanding principal balance of loans as of a specific date. Loans originating outside mainland China are not included in the calculation. We define a performing loan as one that is being repaid according to the agreed terms and has not become delinquent for more than 90 days.

Dividend Policy
Under the Company's semi-annual dividend policy, the Company will distribute a cash dividend for the first half of 2025, amounting to US$0.22 per American depositary share (the "ADS"), each representing two ordinary shares of the Company, par value US$0.0001 per share. The dividend is expected to be paid on or about October 15, 2025 to holders of the Company's ordinary shares and ADSs of record as of the close of business on September 30, 2025, based on Hong Kong time and New York time, respectively.

Business Outlook
Based on the Company's preliminary assessment of business and market conditions, the Company projects the total revenue in the third quarter of 2025 to be between RMB1.4 billion and RMB1.6 billion, driven by loan growth from domestic market and international markets, and further market penetration into new customer segment.

This is the Company's current and preliminary view, which is subject to changes and uncertainties.

Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses several non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin as supplemental measures to review and assess operating performance. We believe these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and prospects and allow for greater visibility with respect to key metrics used by our management in our financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The non-GAAP financial measures have limitations as analytical tools. Other companies, including peer companies in the industry, may calculate these non-GAAP measures differently, which may reduce their usefulness as a comparative measure. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. See "Operating Highlights and Reconciliation of GAAP to Non-GAAP measures" at the end of this press release.

Currency Conversion
This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.1636 to US$1.00, the effective noon buying rate on June 30, 2025, as set forth in the H.10 statistical release of the Federal Reserve Board.

Conference Call
Yiren Digital's management will host an earnings conference call at 8:00 a.m. U.S. Eastern Time on August 21, 2025 (or 8:00 p.m. Beijing/Hong Kong Time on August 21, 2025).

Participants who wish to join the call should register online in advance of the conference at:
https://dpregister.com/sreg/10202094/ffb82a2282
Once registration is completed, participants will receive the dial-in details for the conference call.

Additionally, a live and archived webcast of the conference call will be available at:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=NNUZyFMv

Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Yiren Digital's control. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to Yiren Digital's ability to attract and retain borrowers and investors on its marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, PRC regulations and policies relating to the peer-to-peer lending service industry in China, general economic conditions in China, and Yiren Digital's ability to meet the standards necessary to maintain the listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE's continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in Yiren Digital's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Yiren Digital does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

About Yiren Digital
Yiren Digital Ltd. is an advanced, AI-powered platform providing a comprehensive suite of financial services in Asia. Our mission is to elevate customers' financial well-being and enhance their quality of life by delivering digital financial services and tailor-made insurance solutions. We support clients at various growth stages, addressing financing needs arising from consumption and production activities, while aiming to augment the overall well-being and financial security of individuals, families, and businesses.



                                                                                                                                        
          
            Unaudited Condensed Consolidated Statements of Operations


                                                                                                                             
          
             (in thousands, except for share, per share and per ADS data, and percentages)


                                                                                                                                                                                             
          
            For the Three Months Ended                                          For the Six Months Ended


                                                                                                                                                                        June 30,                               March 31,                         June 30,    June 30,       June 30,                             June 30,       June 30,
                                                                                                                                                                            2024                                     2025                              2025         2025            2024                                  2025            2025


                                                                                                                                                                           RMB                                    RMB                               RMB         USD            RMB                                  RMB            USD



          Net revenue:



          Loan facilitation services                                                                                                                                    695,532                                  742,394                           874,584      122,087       1,371,827                             1,616,978         225,721



          Post-origination services                                                                                                                                       1,290                                    1,744                            10,463        1,461           3,062                                12,207           1,704



          Guarantee services                                                                                                                                             68,934                                  318,397                           316,942       44,243          85,787                               635,339          88,690



          Financing services                                                                                                                                             19,574                                   41,887                            65,821        9,188          30,240                               107,708          15,036



          Insurance brokerage services                                                                                                                                   91,526                                   71,460                            58,137        8,116         216,452                               129,597          18,091



          Electronic commerce services                                                                                                                                  523,641                                  184,074                            93,962       13,117       1,026,577                               278,036          38,812



          Others                                                                                                                                                         96,039                                  194,570                           232,191       32,412         140,675                               426,761          59,574



          Total net revenue                                                                                                                                           1,496,536                                1,554,526                         1,652,100      230,624       2,874,620                             3,206,626         447,628



          Operating costs and expenses:



          Sales and marketing                                                                                                                                           285,101                                  276,952                           345,166       48,183         562,324                               622,118          86,844



          Origination,servicing and other operating costs                                                                                                               246,542                                  224,738                           160,859       22,455         479,812                               385,597          53,827



          Research and development                                                                                                                                       55,812                                   85,954                           107,693       15,033          96,333                               193,647          27,032



          General and administrative                                                                                                                                     68,670                                   95,837                            78,862       11,009         152,344                               174,699          24,388



          Allowance for contract assets, receivables and others                                                                                                         123,285                                  152,805                           214,698       29,971         225,619                               367,503          51,301



          Provision for contingent liabilities                                                                                                                          278,925                                  410,763                           385,674       53,838         346,183                               796,437         111,178



          Total operating costs and expenses                                                                                                                          1,058,335                                1,247,049                         1,292,952      180,489       1,862,615                             2,540,001         354,570



          Other income/(expenses):



          Investment income *                                                                                                                                             8,301                                    1,972                             2,245          313          10,711                                 4,217             589



          Interest income                                                                                                                                                16,367                                   22,234                            22,353        3,120          41,670                                44,587           6,224



          Fair value adjustments gain/(loss)                                                                                                                             38,706                                 (58,376)                           28,018        3,911          54,174                              (30,358)        (4,238)



          Others, net                                                                                                                                                      (11)                                     674                            14,084        1,967             666                                14,758           2,059



          Total other income/(expenses)                                                                                                                                  63,363                                 (33,496)                           66,700        9,311         107,221                                33,204           4,634



          Income before provision for income taxes                                                                                                                      501,564                                  273,981                           425,848       59,446       1,119,226                               699,829          97,692



          Share of results of equity investees                                                                                                                                -                                   (129)                          (4,431)       (618)                                             (4,560)          (636)



          Income tax expense                                                                                                                                             92,036                                   26,346                            63,877        8,917         223,815                                90,223          12,595



          Net income                                                                                                                                                    409,528                                  247,506                           357,540       49,911         895,411                               605,046          84,461





          Weighted average number of ordinary shares outstanding, basic                                                                                             172,831,722                              172,800,275                       172,907,793  172,907,793     173,557,082                           172,854,331     172,854,331



          Basic income per share                                                                                                                                         2.3695                                   1.4323                            2.0678       0.2887          5.1592                                3.5003          0.4886



          Basic income per ADS                                                                                                                                           4.7390                                   2.8646                            4.1356       0.5774         10.3184                                7.0006          0.9772





          Weighted average number of ordinary shares outstanding, diluted                                                                                           174,711,554                              173,935,749                       174,102,643  174,102,643     175,457,062                           174,019,493     174,019,493



          Diluted income per share                                                                                                                                       2.3440                                   1.4230                            2.0536       0.2867          5.1033                                3.4769          0.4854



          Diluted income per ADS                                                                                                                                         4.6880                                   2.8460                            4.1072       0.5734         10.2066                                6.9538          0.9708





          
            Unaudited Condensed Consolidated Cash Flow Data



          Net cash generated from operating activities                                                                                                                  368,908                                  478,650                           411,224       57,405       1,000,651                               889,874         124,222



          Net cash used in investing activities                                                                                                                       (536,883)                               (145,590)                        (752,200)   (105,003)    (1,220,580)                            (897,790)      (125,327)



          Net cash (used in)/provided by financing activities                                                                                                         (125,884)                                (80,576)                          447,588       62,481       (140,658)                              367,012          51,233



          Effect of foreign exchange rate changes                                                                                                                         (896)                                   2,367                           (9,412)     (1,314)            444                               (7,045)          (983)



          Net (decrease)/increase in cash, cash equivalents and restricted cash                                                                                       (294,755)                                 254,851                            97,200       13,569       (360,143)                              352,051          49,145



          Cash, cash equivalents and restricted cash, beginning of period                                                                                             5,993,216                                4,101,557                         4,356,408      608,131       6,058,604                             4,101,557         572,555



          Cash, cash equivalents and restricted cash, end of period                                                                                                   5,698,461                                4,356,408                         4,453,608      621,700       5,698,461                             4,453,608         621,700





          * Due to the expansion in the types of the Company's investments, investment income has been separately presented, split out from the original interest income, to reflect
the realized gains from the Company's financial investments, and historical periods have been restated to enhance investors' comprehension of the Company's financial statements.

                                                 
 
   Unaudited Condensed Consolidated Balance Sheets


                                                     
    
             (in thousands)


                                                                                                       
  
         As of


                                                                                       December 31,      March 31,         June 30,   June 30,
                                                                                               2024            2025              2025        2025


                                                                                            RMB             RMB               RMB        USD





         Cash and cash equivalents                                                       3,841,284       4,043,590         4,098,851     572,178



         Restricted cash                                                                   260,273         312,818           354,757      49,522



         Accounts receivable                                                               566,541         583,542           553,660      77,288



         Guarantee receivable                                                              474,132         620,241           656,019      91,577



         Contract assets, net                                                            1,008,920       1,114,576         1,319,246     184,160



         Contract cost                                                                         294             425             4,880         681



         Prepaid expenses and other assets                                               2,361,585       2,299,149         2,486,393     347,087



         Loans at fair value                                                               421,922         314,790           480,915      67,133



         Financing receivables                                                              17,515          22,040           484,733      67,666



         Amounts due from related parties                                                3,387,952       3,284,281         3,131,581     437,152



         Financial investments                                                             437,203         404,059           418,856      58,470



         Equity investments                                                                  9,239           9,110             4,633         647



         Property, equipment and software, net                                              78,678          78,358            85,155      11,887



         Crypto assets                                                                           -        148,062           203,541      28,413



         Deferred tax assets                                                                77,463               1           128,989      18,006



         Right-of-use assets                                                                39,695          38,917            37,190       5,191



 Total assets                                                                           12,982,696      13,273,959        14,449,399   2,017,058



         Accounts payable                                                                   43,167          79,882            61,580       8,596



         Amounts due to related parties                                                    129,629          99,616            81,688      11,403



         Guarantee liabilities-stand ready                                                 606,886         809,726           889,343     124,148



         Guarantee liabilities-contingent                                                  578,797         756,699           848,704     118,474



         Deferred revenue                                                                    9,479             482               515          73



         Payable to investors at fair value                                                368,022         287,500           872,250     121,761



         Accrued expenses and other liabilities                                          1,622,050       1,393,592         1,582,978     220,975



         Deferred tax liabilities                                                           41,471          54,897            91,666      12,796



         Lease liabilities                                                                  40,765          37,808            38,281       5,344



 Total liabilities                                                                       3,440,266       3,520,202         4,467,005     623,570



         Ordinary shares                                                                       132             132               132          18



         Additional paid-in capital                                                      5,198,457       5,201,567         5,210,508     727,359



         Treasury stock                                                                  (170,463)      (170,463)        (170,686)   (23,827)



         Accumulated other comprehensive income                                             79,268          40,903            42,195       5,890



         Retained earnings                                                               4,435,036       4,681,618         4,900,245     684,048



 Total equity                                                                            9,542,430       9,753,757         9,982,394   1,393,488



 Total liabilities and equity                                                           12,982,696      13,273,959        14,449,399   2,017,058



                                                                                                                            
          
            Operating Highlights and Reconciliation of GAAP to Non-GAAP Measures


                                                                                            
          
            (in thousands, except for number of  borrowers, number of insurance clients, cumulative number of insurance clients and percentages)


                                                                                                                                                                             
          
            For the Three Months Ended                                                   For the Six Months Ended


                                                                                                                                                       June 30,                                March 31,                                June 30,         June 30,    June 30,                             June 30,      June 30,
                                                                                                                                                           2024                                      2025                                     2025              2025         2024                                  2025           2025


                                                                                                                                                          RMB                                     RMB                                      RMB              USD         RMB                                  RMB           USD



          
            Operating Highlights



          Amount of loans facilitated                                                                                                               12,936,017                                15,237,923                               20,347,799         2,840,443   24,846,384                            35,585,722      4,967,575



          Number of borrowers                                                                                                                        1,491,756                                 1,375,406                                1,637,912         1,637,912    2,439,778                             2,466,710      2,466,710



          Remaining principal of performing loans                                                                                                   21,827,634                                27,458,292                               31,220,078         4,358,155   21,827,634                            31,220,078      4,358,155



          Cumulative number of insurance clients                                                                                                     1,410,158                                 1,590,394                                1,681,888         1,681,888    1,410,158                             1,681,888      1,681,888



          Number of insurance clients                                                                                                                   88,766                                    77,541                                  118,747           118,747      153,807                               187,833        187,833



          Gross written premiums                                                                                                                     1,060,885                                   801,798                                  850,080           118,667    1,973,316                             1,651,878        230,593



          First year premium                                                                                                                           577,387                                   412,497                                  440,353            61,471    1,091,528                               852,850        119,053



          Renewal premium                                                                                                                              483,498                                   389,301                                  409,727            57,196      881,788                               799,028        111,540





          
            Segment Information



          Financial services business:



          Revenue *                                                                                                                                    851,031                                 1,294,480                                1,489,587           207,938    1,589,148                             2,784,067        388,641



          Sales and marketing expenses                                                                                                                 253,103                                   260,903                                  332,405            46,402      505,025                               593,308         82,823



          Origination, servicing and other operating costs                                                                                             113,234                                   140,623                                  105,617            14,743      199,021                               246,240         34,374



          Allowance for contract assets, receivables and others                                                                                        124,765                                   152,112                                  216,260            30,189      225,892                               368,372         51,423



          Provision for contingent liabilities                                                                                                         278,925                                   410,763                                  385,674            53,838      346,183                               796,437        111,178





          Insurance brokerage business:



          Revenue                                                                                                                                       91,526                                    71,460                                   58,137             8,116      216,452                               129,597         18,091



          Sales and marketing expenses                                                                                                                   4,263                                     2,795                                    2,731               381        7,828                                 5,526            771



          Origination, servicing and other operating costs                                                                                             122,358                                    81,440                                   52,683             7,354      259,241                               134,123         18,723



          Allowance for contract assets, receivables and others                                                                                        (1,502)                                    (578)                                     564                79        (490)                                 (14)           (2)





          Consumption & lifestyle business and others:



          Revenue *                                                                                                                                    553,979                                   188,586                                  104,376            14,570    1,069,020                               292,962         40,896



          Sales and marketing expenses                                                                                                                  27,735                                    13,254                                   10,030             1,400       49,471                                23,284          3,250



          Origination, servicing and other operating costs                                                                                              10,950                                     2,675                                    2,559               358       21,550                                 5,234            730



           Allowance for contract assets, receivables and others                                                                                          (11)                                  (1,994)                                      45                 6          (2)                              (1,949)         (272)





          
            Reconciliation of Adjusted EBITDA



          Net income                                                                                                                                   409,528                                   247,506                                  357,540            49,911      895,411                               605,046         84,461



          Interest income and investment income, net                                                                                                  (24,668)                                 (24,206)                                (24,598)          (3,433)    (52,381)                             (48,804)       (6,813)



          Income tax expense                                                                                                                            92,036                                    26,346                                   63,877             8,917      223,815                                90,223         12,595



          Depreciation and amortization                                                                                                                  2,026                                     2,297                                    2,643               369        3,918                                 4,940            690



          Share-based compensation                                                                                                                       2,136                                     2,187                                    6,932               968        3,343                                 9,119          1,273



          Fair value adjustments related to crypto assets and financial                                                                                  3,601                                    70,824                                 (54,979)          (7,675)       1,668                                15,845          2,211
investment



          Adjusted EBITDA                                                                                                                              484,659                                   324,954                                  351,415            49,057    1,075,774                               676,369         94,417



          
            Adjusted EBITDA margin                                                                                                           32.4 %                                   20.9 %                                  21.3 %           21.3 %      37.4 %                               21.1 %        21.1 %





          
            * Since the referral revenue generated after the transformation of the Consumption & lifestyle business segment has all its customers originally derived from the Financial
services business segment, such revenue (including the corresponding amount for the first quarter of 2025) has been reclassified from the Consumption & lifestyle
business segment to the Financial services business segment.



                    
 
 Delinquency Rates


                                   1-30 days 31-60 days 61-90 days



 December 31, 2020                    1.3 %      0.7 %      0.6 %



 December 31, 2021                    2.0 %      1.5 %      1.2 %



 December 31, 2022                    1.7 %      1.2 %      1.1 %



 December 31, 2023                    2.0 %      1.4 %      1.2 %



 December 31, 2024                    1.6 %      1.2 %      1.1 %



 March 31, 2025                       1.6 %      1.2 %      1.2 %



 June 30, 2025                        1.7 %      1.1 %      1.0 %

                                                       
          
            30+ Days Delinquency Rates By Vintage*


                        Loan                                        
          
            Month on Book
           Issued
           Period


                                      2          4          6          8         10         12         14         16         18         20         22 24


                 2020Q1           0.8 %     2.0 %     3.4 %     4.5 %     5.4 %     5.9 %     6.5 %     6.8 %     7.1 %     7.5 %     8.1 %     8.5 %


                 2020Q2           0.6 %     2.0 %     3.3 %     4.5 %     5.3 %     6.0 %     6.4 %     6.9 %     7.4 %     8.0 %     8.6 %     8.8 %


                 2020Q3           1.3 %     2.8 %     4.3 %     5.4 %     6.3 %     6.9 %     7.5 %     8.2 %     8.9 %     9.3 %     9.5 %     9.5 %


                 2020Q4           0.3 %     1.4 %     2.4 %     3.4 %     4.3 %     5.4 %     6.4 %     7.3 %     7.7 %     8.0 %     8.2 %     8.3 %


                 2021Q1           0.5 %     1.8 %     3.0 %     4.2 %     5.3 %     6.3 %     7.1 %     7.3 %     7.5 %     7.7 %     7.8 %     7.9 %


                 2021Q2           0.5 %     2.1 %     3.8 %     5.5 %     6.8 %     7.5 %     7.7 %     7.9 %     8.1 %     8.3 %     8.2 %     8.2 %


                 2021Q3           0.6 %     2.5 %     4.2 %     5.4 %     6.1 %     6.5 %     6.7 %     6.9 %     6.9 %     6.9 %     6.9 %     6.8 %


                 2021Q4           0.8 %     2.7 %     4.1 %     4.9 %     5.4 %     5.8 %     5.8 %     5.8 %     5.7 %     5.6 %     5.6 %     5.5 %


                 2022Q1           0.7 %     2.1 %     3.2 %     4.0 %     4.6 %     4.8 %     4.7 %     4.6 %     4.6 %     4.5 %     4.5 %     4.4 %


                 2022Q2           0.5 %     1.8 %     2.9 %     3.8 %     4.3 %     4.5 %     4.4 %     4.3 %     4.3 %     4.2 %     4.2 %     4.1 %


                 2022Q3           0.6 %     2.2 %     3.5 %     4.3 %     4.8 %     5.0 %     5.0 %     4.9 %     4.9 %     4.8 %     4.7 %     4.7 %


                 2022Q4           0.7 %     2.5 %     3.9 %     4.9 %     5.6 %     5.9 %     5.8 %     5.8 %     5.7 %     5.6 %     5.5 %     5.4 %


                 2023Q1           0.6 %     2.4 %     4.0 %     5.2 %     5.9 %     6.2 %     6.1 %     6.0 %     5.9 %     5.8 %     5.7 %     5.6 %


                 2023Q2           0.7 %     3.0 %     4.9 %     6.3 %     7.0 %     7.3 %     7.2 %     7.0 %     6.9 %     6.8 %     6.7 %     6.6 %


                 2023Q3           0.9 %     3.7 %     5.8 %     7.1 %     7.9 %     8.1 %     8.0 %     7.9 %     7.7 %     7.6 %     7.5 %


                 2023Q4           0.8 %     3.6 %     5.8 %     7.0 %     7.6 %     7.8 %     7.7 %     7.5 %     7.4 %     7.4 %


                 2024Q1           0.7 %     3.2 %     5.0 %     6.1 %     6.7 %     7.0 %     6.9 %     6.9 %


                 2024Q2           0.6 %     2.5 %     4.2 %     5.3 %     6.0 %     6.2 %     6.4 %


                 2024Q3           0.6 %     2.3 %     3.8 %     4.9 %     5.5 %


                 2024Q4           0.7 %     2.4 %     3.9 %     4.9 %


                 2025Q1           0.6 %     2.3 %


                 2025Q2           0.7 %





          *The 30+ days delinquency rate by vintage refers to the outstanding principal balance of loans facilitated over a specified period that
are more than 30 days past due, as a percentage of the total loans facilitated during that same period. Loans originating outside
mainland China are excluded from the calculation.



View original content:https://www.prnewswire.com/news-releases/yiren-digital-reports-second-quarter-2025-financial-results-302535704.html

SOURCE Yiren Digital