InMode Reports First Quarter 2020 Financial Results; Quarterly Revenues of $40.4 Million Represent 32% Year over Year Growth

YOKNEAM, Israel, May 6, 2020 /PRNewswire/ -- InMode Ltd. (Nasdaq: INMD) ("InMode"), a leading global provider of innovative medical technologies, today announced financial results for its first quarter ended March 31, 2020.

https://mma.prnewswire.com/media/1064477/InMode_Logo.jpg

First Quarter 2020 Highlights:

    --  Quarterly revenue of $40.4 million, an increase of 32% compared to the
        first quarter in 2019. In the first quarter of 2020, we derived
        approximately 61% of our U.S. revenues from our proprietary surgical
        technology platforms engaged in minimally invasive and subdermal
        ablative treatments, 37% of our U.S. revenues from our recently
        introduced Hands-Free platforms and only 2% of our U.S. revenues from
        traditional laser and non-invasive RF platforms.
    --  GAAP net income of $6.4 million, compared to $10.1 million in the first
        quarter in 2019; *non-GAAP net income of $12.6 million, compared to
        $10.5 million in the first quarter in 2019
    --  GAAP diluted earnings per share of $0.15 and *non-GAAP diluted earnings
        per share of $0.30
    --  Total cash position of $201.7 million as of March 31, 2020, including
        cash and cash equivalents, marketable securities and short-term bank
        deposits



                                     
            
              U.S. GAAP Results

                           
         (U.S. dollars in thousands, except for per share data)

                                                      ---

                                                              Q1 2020               
           
     Q1 2019

                                                                                                         ---

               Revenues                                       $40,441                                 $30,552

             ---

            Gross Margins                                         85%                                    86%

             ---

              Net Income                                       $6,433                                 $10,124

     Attributable to InMode Ltd.

             ---

             Earnings per
             Diluted Share                                      $0.15                                   $0.28

             ---

                                     
            
              Non-GAAP Results
                      
            
         (U.S. dollars in thousands, except for per share data)

                                                      ---

                                                              Q1 2020               
           
     Q1 2019

                                                                                                         ---

              Net Income
             Attributable
            to InMode Ltd.                                    $12,559                                 $10,486

             ---

             Earnings per
             Diluted Share                                      $0.30                                   $0.29

             ---

*Please refer to "Use of non-GAAP Financial Measures" below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude stock-based compensation and related tax adjustments.

Management Comments

"The first quarter of 2020 started on a positive note as we gained momentum following the launches of our unique hands-free devices, Evolve and Evoke, along with continued demand across our product portfolio," commented Moshe Mizrahy, CEO of InMode. "However, in the beginning of March, global restrictions caused by the COVID-19 pandemic led to a standstill in sales in our industry. Despite this global economic lull, we continued to strengthen our infrastructure and product portfolio through research and development investments, furthering of regulatory processes for devices and indications worldwide, and the establishment of a wholly owned subsidiary for sales and marketing in France. Additionally, we have strengthened our supply chain in an effort to ensure stability in manufacturing capacity and inventory."

"We continued to hire experienced talent and established a virtual training and demonstration center for our customers and staff through the InMode University platform," said Mr. Shakil Lakhani, President of InMode North America.

"We remain confident in InMode's current market position and ability to further our technological innovation. We believe that our breakthrough devices, Evolve and Evoke, are well-positioned to attract both physicians and patients post-crisis, as the demand for minimally invasive and hands-free alternatives will grow, opposed to historic post-crisis declines seen with invasive surgical procedures. Therefore, we believe that these technologies will be significant growth drivers in the future and will become the standard of care for facial and body reshaping in the future," added Mr. Lakhani.

"In addition, we remain confident in InMode's current and future financial position given our market leadership, innovative approach and strong balance sheet," said Mr. Yair Malca, CFO of InMode.

COVID-19 Impact on 2020

Although the COVID-19 pandemic has caused a temporary halt in elective aesthetic surgical procedures, InMode believes that this standstill will gradually end within the coming month or two. Our assumption is based on the fact that the pandemic has reached the controlled phase:

    --  There is a decrease in new cases worldwide and this downward trend is
        continuing on a daily basis
    --  Gradual return to work has already started
    --  Elective surgeries are gradually being permitted in the USA and other
        countries

Based on these assumptions, InMode believes that starting the month of June 2020 and throughout the third quarter of 2020 - InMode's business will gradually begin to pick up and return to normal. Therefore, InMode has remained positive with regards to its business prospects and has decided not to downsize the company or lay off any of its employees. On the contrary - we hired new direct salespeople around the world, and have taken advantage of the time during which we were forced to temporarily stop sales activity in order to live stream visual training to doctors and the sales team, accelerate development of platforms that fit the new aesthetic surgical market needs post COVID-19 and prepare our infrastructure for the days after.

In addition, although we have been approached by credit providers to apply for the Paycheck Protection Program (PPP), which would enable us to get funds from the government, we decided, unlike other companies in our industry, not to take, and to leave the PPP money to stimulate the U.S economy. We believe that this is our social responsibility to our customers and vendors.

We have also developed a sales program, which we will initiate after COVID-19 subsides. This program includes packages that will motivate doctors to purchase InMode platforms as part of the recovery plan for their clinics.

Throughout this crisis we have taken good care of our employees worldwide and have followed local and regional guidelines to prioritize the health and welfare of our employees and customers.

Since visibility of the future is low, InMode management decided not to give an updated detailed guidance for 2020. Currently, based on the assumptions above - our revenue outlook for the full year of 2020 will not be significantly lower than our revenue in 2019, and we will maintain a gross margin of 84%-86%.

This outlook is not a guarantee of future performance and stockholders should not rely on such forward-looking statements. See "Forward-Looking Statements" for additional information.

First Quarter 2020 Financial Results

Total revenues for the first quarter of 2020 were $40.4 million, an increase of 32% as compared to the first quarter in 2019. This revenue represents two months of normal activity and almost no activity in March (during which the world came to an economic standstill). Additionally, InMode continued to gain traction in international markets, with international revenue growing 49% year-over-year.

Gross margin for the first quarter of 2020 was 85% compared to a gross margin of 86% in the first quarter of 2019. This decrease is primarily attributable to an increase in cost of materials due to the impact of COVID-19.

GAAP operating margin for the first quarter of 2020 was 15%, compared to 33% in the first quarter of 2019. *Non-GAAP operating margin for the first quarter of 2020 was 30%, compared to 34% in the first quarter of 2019. This decrease was primarily attributable to the fact that the sales cycle in March was interrupted by COVID-19, and as a result - the marketing expenditure did not result in sales at the quarter's end.

InMode reported GAAP net income attributable to InMode Ltd. of $6.4 million, or $0.15 per diluted share in the first quarter of 2020. This is compared with GAAP net income attributable to InMode Ltd. of $10.1 million, or $ 0.28 per diluted share, in the first quarter of 2019. On a *non-GAAP basis, InMode reported net income attributable to InMode Ltd. of $12.6 million, or $0.3 per diluted share in the first quarter of 2020 compared to $10.5 million, or $0.29 per diluted share, in the first quarter of 2019.

*Please refer to "Use of non-GAAP Financial Measures" below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude stock-based compensation and related tax adjustments.

Use of Non-GAAP Financial Measures

In addition to InMode's operating results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including non-GAAP net income, non-GAAP fully diluted earnings per share and non-GAAP operating margin. Because these measures are used in InMode's internal analysis of financial and operating performance, management believes that they provide greater transparency to investors of management's view of InMode's economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with InMode's GAAP operating results, allows investors to more effectively evaluate and compare the performance of InMode to that of its peers, although InMode's presentation of its non-GAAP measures may not be comparable to other similarly-titled measures of other companies. Schedules reconciling each of these non-GAAP financial measures are provided as a supplement to this release. We have not provided a reconciliation of non-GAAP financial measures included in "COVID-19 Impact on 2020" to the corresponding GAAP financial measure on a forward-looking basis due to the potential variability, limited visibility and unpredictability.

Conference Call Information

Mr. Moshe Mizrahy, Chairman and Chief Executive Officer, and Mr. Yair Malca, Chief Financial Officer, will host a conference call that same day, May 6, 2020, at 8:30 a.m. Eastern Time.

To attend the conference call, please dial one of the following teleconferencing numbers. Please begin by placing your call five minutes before the conference call commences. If you are unable to connect using the toll-free number, please try the international dial-in number.

U.S. Toll-Free Dial-in Number: 1-866-777-2509
Israel Toll- Free Dial-in Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5413
At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
3:30 p.m. Israel Time

The conference call will also be webcast live from a link on InMode's website at https://inmodemd.com/investors/. A replay of the conference call will be available from May 6, 2020 at 12 p.m. Eastern Time to May 20, 2020 at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers:

Replay Dial-in U.S TOLL-FREE: 1-877-344-7529
Replay Dial-in Canada TOLL-FREE: 855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 10141879

A replay will also be available for 90 days on InMode's website at https://inmodemd.com/investors/

About InMode

InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio-frequency ("RF") technology. InMode strives to enable new emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically-accepted minimally-invasive RF technologies to offer a comprehensive line of products across several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com.

Forward-Looking Statements

The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements generally relate to future events or InMode's future financial or operating performance, including the future performance described above under the heading titled "COVID-19 Impact on 2020". Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "would" and similar expressions that concern our expectations, strategy plans or intentions. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict, including with respect to the impact of the COVID-19 global outbreak. As a result, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in InMode's Annual Report on Form F-20 filed with the Securities and Exchange Commission on February 18, 2020, risk factors relating to the COVID-19 global outbreak and our future public filings. InMode undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


                                                                                 
              
                INMODE LTD.


                                                                       
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                                  
              (U.S. dollars in thousands, except for per share data)


                                                                                       
              (Unaudited)




                                                                                                                                                      Three months ended
                                                                                                                                             March 31,



                                                                                                                                             2020                   2019

                                                                                                                                                                    ---


              
                REVENUES                                                                                                       40,441                 30,552



              
                COST OF REVENUES                                                                                                6,184                  4,271

                                                                                                                                                                    ---


              
                GROSS PROFIT                                                                                                   34,257                 26,281



              
                OPERATING EXPENSES:



              Research and development                                                                                                     3,432                  1,199



              Sales and marketing                                                                                                         22,999                 14,097



              General and administrative                                                                                                   1,823                  1,053



              
                TOTAL OPERATING EXPENSES                                                                                       28,254                 16,349

                                                                                                                                                                    ---


              
                INCOME FROM OPERATIONS                                                                                          6,003                  9,932



              Finance income, net                                                                                                            629                    403

                                                                                                                                                                    ---


              
                INCOME BEFORE TAXES                                                                                             6,632                 10,335



              
                INCOME TAXES                                                                                                      141                    177

                                                                                                                                                                    ---


              
                NET INCOME                                                                                                      6,491                 10,158



              Less: Net income attributable to non-controlling interests                                                                      58                     34

                                                                                                                                                                    ---


              
                NET INCOME ATTRIBUTABLE TO INMODE LTD.                                                                          6,433                 10,124

                                                                                                                                                                    ---




              
                NET INCOME PER SHARE (1):



              Basic                                                                                                                         0.19                   0.38

                                                                                                                                                                    ---


              Diluted                                                                                                                       0.15                   0.28

                                                                                                                                                                    ---


              
                WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
    USED IN COMPUTATION OF NET INCOME PER SHARE (1)



              Basic                                                                                                                       33,963                 26,818

                                                                                                                                                                    ---


              Diluted                                                                                                                     41,688                 35,458

                                                                                                                                                                    ---




              (1) The number shares have been adjusted retroactively for a 1-for-1.789 stock split of InMode shares by way of an issuance
    of bonus shares, that occurred pursuant to a resolution of our board of directors dated July 24, 2019.


                                      
              
                INMODE LTD.


                                
              CONDENSED CONSOLIDATED BALANCE SHEETS


                       
              (U.S. dollars in thousands, except for per share data)


                                             
              (Unaudited)




                                                                         March 31,       December 31,

                                                                              2020                2019

                                                                                                  ---


     
                Assets



     
                CURRENT ASSETS:


      Cash and cash equivalents                                             45,138              44,727


      Marketable securities                                                126,101             120,144


      Short-term bank deposits                                              30,470              28,491


      Accounts receivable, net of
       allowance for doubtful
       accounts                                                              5,769               6,628



     Other receivables                                                      5,410               3,810



     Inventories                                                           12,086               9,408



                   TOTAL CURRENT ASSETS                                    224,974             213,208




     
                NON-CURRENT ASSETS:


      Accounts receivable                                                      337                 374


      Deferred income taxes, net                                             1,370               1,899


      Operating lease right-of-
       use assets                                                            1,480               1,369


      Property and equipment, net                                              940                 935



     Other investments                                                        600                 600



                   TOTAL NON-CURRENT ASSETS                                  4,727               5,177



                   TOTAL ASSETS                                            229,701             218,385





                   Liabilities and shareholders' equity



     
                CURRENT LIABILITIES:



     Accounts payable                                                       4,716               3,702


      Contract liabilities                                                  13,249              15,587



     Other liabilities                                                     11,309              13,205



                   TOTAL CURRENT LIABILITIES                                29,274              32,494




     
                NON-CURRENT LIABILITIES:


      Contract liabilities                                                   3,206               3,813



     Other liabilities                                                      1,679               1,494


      Operating lease liabilities                                              709                 744


      Deferred income taxes, net                                                 -                 37

                                                                                                  ---

                   TOTAL NON-CURRENT
                    LIABILITIES                                              5,594               6,088



                   TOTAL LIABILITIES                                        34,868              38,582





                   TOTAL SHAREHOLDERS' EQUITY                              194,833             179,803



                   TOTAL LIABILITIES AND
                    SHAREHOLDERS' EQUITY                                   229,701             218,385



           
              
                INMODE LTD.


      
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



       (U.S. dollars in thousands, except for per share data)


                 
              (Unaudited)


                                                                            Three months ended
                                                          March 31,



                                                          2020         2019

                                                                       ---

                     CASH FLOWS FROM OPERATING ACTIVITIES:



       Net income                                       6,491       10,158


        Adjustments required to reconcile net income to net
         cash provided by operating activities:


        Depreciation and amortization                       94           63


        Share-based compensation
         expenses                                        6,050          402


        Allowance for doubtful
         accounts                                          306           59


        Gains on marketable
         securities, net                                   (6)


        Finance expenses (income), net                     189        (183)


        Deferred income taxes, net                         368         (66)


        Changes in operating assets and liabilities:


        Decrease in accounts
         receivable                                        590          147


        Decrease (increase) in other
         receivables                                   (1,560)         873


        Increase in inventories                        (2,678)       (129)


        Increase (decrease) in
         accounts payable                                1,014      (1,015)


        Decrease in other liabilities                  (1,793)       (449)


        Increase (decrease) in
         contract liabilities                          (2,945)       2,911


        Decrease in accrued
         contingencies                                       -    (10,000)

                                                                       ---

        Net cash provided by operating
         activities                                      6,120        2,771

                                                                       ---

                     CASH FLOWS FROM INVESTING ACTIVITIES:


        Investment in short-term
         deposit                                      (16,519)    (11,000)


        Proceeds from short-term
         deposit                                        14,500        5,000


        Purchase of fixed assets                          (99)       (378)


        Purchase of marketable
         securities                                   (43,933)     (4,918)


        Proceeds from sale of
         marketable securities                          38,574        2,603

                                                                       ---

        Net cash (used in) investing
         activities                                    (7,477)     (8,693)

                                                                       ---

                     CASH FLOWS FROM FINANCING ACTIVITIES:



       Exercise of options                              2,001          122

                                                                       ---

        Net cash provided by financing
         activities                                      2,001          122


                     EFFECT OF EXCHANGE RATE
                      CHANGES ON CASH                    (233)          30

                                                                       ---

                     NET INCREASE (DECREASE) IN
                      CASH AND CASH EQUIVALENTS            411      (5,770)




                     CASH AND CASH EQUIVALENTS AT
                      BEGINNING OF PERIOD               44,727       24,721

                                                                       ---

                     CASH AND CASH EQUIVALENTS AT
                      END OF PERIOD                     45,138       18,951

                                                                       ---


       
             
                INMODE LTD.



        CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS



        (U.S. dollars in thousands, except for per share data)


             
              (Unaudited)




                                                                   Three months ended
                                                March 31,



      
             
                2020               2019

                  ---                                          ---

                      Revenues by Geography:


         United States                        30,823       24,085


         International                         9,618        6,467

                                                             ---

                      Total Net Revenue       40,441       30,552

                                                             ---

         U.S. as percentage
          of total revenue                       76%         79%


                                                                                                         
              
                INMODE LTD.


                                                                                       
              RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF
                                                                                           INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                                                          
              (U.S. dollars in thousands, except for per share data)


                                                                                                               
              (Unaudited)


                                                                                        Three months ended March 31, 2020                           Three months ended March 31, 2019

                                                                                                                                                                                  ---

                  
              
                GAAP                                                       Non-GAAP                                                      GAAP                
            
              Stock Based   Non-GAAP
                                                                                                                                                                                         Compensation
                                                                           
              
                Stock Based
                                                                                       Compensation



              
                REVENUES                                                                               40,441                                                                   40,441    30,552                      30,552



              
                COST OF REVENUES                                                                        6,184                                                         (76)       6,108     4,271            (19)       4,252

                                                                                                                                                                                                                                  ---


              
                GROSS PROFIT                                                                           34,257                                                           76       34,333    26,281              19       26,300



              
                OPERATING EXPENSES:



              Research and development                                                                             3,432                                                      (1,886)       1,546     1,199            (52)       1,147



              Sales and marketing                                                                                 22,999                                                      (3,838)      19,161    14,097           (308)      13,789



              General and administrative                                                                           1,823                                                        (250)       1,573     1,053            (23)       1,030



              
                TOTAL OPERATING                                                                        28,254                                                      (5,974)      22,280    16,349           (383)      15,966
    EXPENSES

                                                                                                                                                                                                                                  ---

                            INCOME FROM OPERATIONS                                                                  6,003                                                        6,050       12,053     9,932             402       10,334



              Finance income, net                                                                                    629                                                                      629       403                         403

                                                                                                                                                                                                                                  ---

                            INCOME BEFORE TAXES                                                                     6,632                                                        6,050       12,682    10,335             402       10,737

                                                                                                                                                                                                                                  ---


              
                INCOME TAXES                                                                              141                                                         (76)          65       177              40          217

                                                                                                                                                                                                                                  ---


              
                NET INCOME                                                                              6,491                                                        6,126       12,617    10,158             362       10,520



              Less: Net income attributable                                                                           58                                                                       58        34                          34
    to non-controlling interests

                                                                                                                                                                                                                                  ---


              
                NET INCOME                                                                              6,433                                                        6,126       12,559    10,124             362       10,486
    ATTRIBUTABLE TO
    INMODE LTD.

                                                                                                                                                                                                                                  ---




              
                NET INCOME PER
    SHARE (1):



              Basic                                                                                                 0.19                                                                     0.37      0.38                        0.39

                                                                                                                                                                                                                                  ---


              Diluted                                                                                               0.15                                                                     0.30      0.28                        0.29

                                                                                                                                                                                                                                  ---


              
                WEIGHTED AVERAGE
    NUMBER OF SHARES
    OUTSTANDING USED IN
    COMPUTATION OF NET
    INCOME PER SHARE (1)



              Basic                                                                                               33,963                                                                   33,963    26,818                      26,818

                                                                                                                                                                                                                                  ---


              Diluted                                                                                             41,688                                                                   41,809    35,458                      35,409

                                                                                                                                                                                                                                  ---




              (1) The number of shares have been adjusted retroactively for a 1-for-1.789 stock split of InMode shares by way of
    an issuance of bonus shares, that occurred pursuant to a resolution of our board of directors dated July 24, 2019



     Company Contact:               
     Investor Relations Contact:


     Yair Malca                     
     Miri Segal


     Chief Financial Officer        
     MS-IR LLC


     Phone: (949) 305-0108          
     Phone: (917) 607-8654


     Email: Yair.Malca@inmodemd.com 
     Email: ir@inmodemd.com

View original content:http://www.prnewswire.com/news-releases/inmode-reports-first-quarter-2020-financial-results-quarterly-revenues-of-40-4-million-represent-32-year-over-year-growth-301053737.html

SOURCE InMode Ltd.