Grubhub Reports First Quarter 2020 Results

CHICAGO, May 6, 2020 /PRNewswire/ -- Grubhub Inc. (NYSE: GRUB), a leading online and mobile food-ordering and delivery marketplace, today announced financial results for the first quarter ended March 31, 2020 and also posted a letter to shareholders on its investor relations website. The Company reported revenues of $363 million, which is a 12% year-over-year increase from $324 million in the same period last year. Gross Food Sales grew 8% year-over-year to $1.6 billion, up from $1.5 billion in the same period last year.

"The restaurant industry is facing enormous challenges in light of the difficult, but necessary, steps taken to keep us safe as we fight COVID-19," said Matt Maloney, Grubhub founder and CEO. "Grubhub is using nearly all of our profits in the second quarter to generate as many additional orders for our restaurant partners as possible. We hope that the darkest days are behind our restaurant partners and they can start focusing on the recovery."

First Quarter 2020 Highlights
The following results reflect the financial performance and key operating metrics of our business for the three months ended March 31, 2020, as compared to the same period in 2019.

First Quarter Financial Highlights

    --  Revenues: $363.0 million, a 12% year-over-year increase from $323.8
        million in the first quarter of 2019.
    --  Net Income (Loss): $(33.4) million, or $(0.36) per diluted share, a
        decrease from $6.9 million, or $0.07 per diluted share, in the first
        quarter of 2019.
    --  Non-GAAP Adjusted EBITDA: $21.0 million, a 59% year-over-year decrease
        from $50.9 million in the first quarter of 2019.
    --  Non-GAAP Net Income (Loss): $(37) thousand, or $(0.00) per diluted
        share, a decrease from $27.9 million, or $0.30 per diluted share, in the
        first quarter of 2019.

First Quarter Key Business Metrics Highlights(1)

    --  Active Diners: 23.9 million, a 24% year-over-year increase from 19.3
        million Active Diners in the first quarter of 2019.
    --  Daily Average Grubs (DAGs): 516,300, a 1% year-over-year decrease from
        521,000 DAGs in the first quarter of 2019.
    --  Gross Food Sales: $1.6 billion, an 8% year-over-year increase from $1.5
        billion in the first quarter of 2019.

"COVID-19 has driven a significant uptick in new diners and orders from existing users as most restaurant dining rooms have been temporarily closed nationwide," said Adam DeWitt, Grubhub president and CFO. "At current volume trends, we could be generating meaningful Adjusted EBITDA in the second quarter. But as Matt highlighted, we believe the absolute best use of our cash is to support our restaurants, their employees, our drivers and the entire takeout ecosystem through this crisis, by generating as many orders as possible while funding extra safety measures for restaurants, drivers and diners. We hope that these additional sales help make a difference to our partners in this time of crisis."

Second Quarter 2020 Guidance
Based on information available as of May 6, 2020, the Company is providing the following financial guidance for the second quarter of 2020.


                              Second Quarter 2020



                                 (in millions)


     Expected Adjusted EBITDA                  $5

First Quarter 2020 Financial Results Conference Call
Grubhub will webcast a conference call tomorrow at 8:00 a.m. CT to discuss the first quarter 2020 financial results. The webcast can be accessed on the Grubhub Investor Relations website at https://investors.grubhub.com, along with the Company's letter to shareholders, earnings press release and financial tables. A replay of the webcast will be available on the same website.

About Grubhub
Grubhub (NYSE: GRUB) is a leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as nearly 24 million active diners. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub elevates food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub features over 300,000 restaurants and is proud to partner with more than 200,000 of these restaurants in over 4,000 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains "forward-looking statements" regarding Grubhub, "the Company's" or our management's future expectations, beliefs, intentions, goals, strategies, plans and prospects, which are made in reliance on the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial risks, known and unknown, uncertainties, assumptions and other factors that may cause actual results, performance or achievements including, but not limited to, achievement of the benefits of our planned additional investments, to differ materially from future results expressed or implied by such forward-looking statements. Forward-looking statements generally relate to future events or our future financial or operating performance and include, without limitation, statements relating to the potential impact of the COVID-19 outbreak on our business and operations. In some cases, you can identify forward-looking statements because they contain words such as "anticipates," "believes," "contemplates," "could," "seeks," "estimates," "intends," "may," "plans," "potential," "predicts," "projects," "should," "will," "would" or similar expressions and the negatives of those terms. While forward-looking statements are our best prediction at the time they are made, you should not rely upon them. Forward-looking statements represent our management's beliefs and assumptions only as of May 6, 2020, unless otherwise indicated, and there is no implication that the information contained in this press release is made subsequent to such date. For additional information concerning factors that could affect our financial results or cause actual results to differ materially from those expressed or implied in the forward-looking statements, please refer to the cautionary statements included in our filings with the Securities and Exchange Commission (the "SEC"), including the "Risk Factors" section of our Annual Report on Form 10-K filed with the SEC on February 28, 2020 and our Quarterly Reports on Form 10-Q and any further disclosures we make in our Current Reports on Form 8-K. Our SEC filings are available electronically on our investor website at investors.grubhub.com or the SEC's website at www.sec.gov. Except as required by law, we assume no obligation to update these forward-looking statements or this press release, or to update, supplement or correct the information set forth in the press release or the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income (loss) adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, net interest expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See "Non-GAAP Financial Measures Reconciliation" below for a reconciliation of net income (loss) to Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders.

(1) Key Business Metrics are defined on pages 28 - 29 of our Annual Report on Form 10-K filed on February 28, 2020.


                                          
       
                GRUBHUB INC.


                                    
           
            STATEMENTS OF OPERATIONS


                              
              
         (in thousands, except per share data)




                                                                Three Months Ended
                                                                           March 31,



                                              2020                                   2019




     Revenues                                        $
              362,980                 $
         323,770



     Costs and expenses:



     Operations and support                                    214,561                        161,350



     Sales and marketing                                        90,742                         78,454


      Technology (exclusive of
       amortization)                                             31,273                         27,250



     General and administrative                                 38,949                         22,787


      Depreciation and amortization                              33,363                         25,089




     Total costs and expenses                                  408,888                        314,930



      Income (loss) from operations                            (45,908)                         8,840



     Interest expense - net                                      6,380                          2,812



      Income (loss) before provision for
       income taxes                                            (52,288)                         6,028



     Income tax benefit                                       (18,861)                         (862)



      Net income (loss)
       attributable to common
       stockholders                                  $
              (33,427)                  $
         6,890



      Net income (loss) per share
       attributable to common stockholders:



     Basic                                            $
              (0.36)                   $
         0.08



     Diluted                                          $
              (0.36)                   $
         0.07


      Weighted-average shares used to
       compute net income (loss) per share
       attributable to common stockholders:



     Basic                                                      91,793                         90,951



     Diluted                                                    91,793                         92,918


                   
     
             KEY BUSINESS METRICS




                                       Three Months Ended
                                                  March 31,



                       2020                                2019



     Active Diners
      (000s)                          23,892                        19,286


     Daily Average
      Grubs                          516,300                       521,000


     Gross Food
      Sales
      (millions)            $
             1,630                    $
       1,502


                                                                       
              
                GRUBHUB INC.


                                                                     
         
                CONSOLIDATED BALANCE SHEETS


                                                                   
        
                (in thousands, except share data)








                                                                        March 31, 2020                                 December 31,

                                                                                                                                    2019




     ASSETS



     CURRENT ASSETS:



     Cash and cash equivalents                                                            $
              560,708                             $
         375,909



     Short-term investments                                                                          36,359                                     49,275


      Accounts receivable, less allowances for doubtful accounts                                     135,661                                    119,658



     Income tax receivable                                                                           20,271                                      3,960



     Prepaid expenses and other current assets                                                       18,051                                     17,515




     Total current assets                                                                           771,050                                    566,317



     PROPERTY AND EQUIPMENT:


      Property and equipment, net of depreciation and amortization                                   189,050                                    172,744



     OTHER ASSETS:



     Other assets                                                                                    32,154                                     26,836



     Operating lease right-of-use asset                                                             101,758                                    100,632



     Goodwill                                                                                     1,007,968                                  1,007,968



     Acquired intangible assets, net of amortization                                                487,797                                    500,481




     Total other assets                                                                           1,629,677                                  1,635,917




     TOTAL ASSETS                                                                       $
              2,589,777                           $
         2,374,978




     LIABILITIES AND STOCKHOLDERS' EQUITY



     CURRENT LIABILITIES:



     Restaurant food liability                                                            $
              152,551                             $
         131,753



     Accounts payable                                                                                29,317                                     26,748



     Accrued payroll                                                                                 24,255                                     19,982



     Current operating lease liability                                                               11,999                                      9,376



     Other accruals                                                                                  87,438                                     61,504




     Total current liabilities                                                                      305,560                                    249,363



     LONG-TERM LIABILITIES:



     Deferred taxes, non-current                                                                     24,438                                     27,163



     Noncurrent operating lease liability                                                           112,863                                    111,056



     Long-term debt                                                                                 668,242                                    493,009



     Other accruals                                                                                     817                                        817




     Total long-term liabilities                                                                    806,360                                    632,045




     STOCKHOLDERS' EQUITY:



     Common stock, $0.0001 par value                                                                      9                                          9



     Accumulated other comprehensive loss                                                           (2,271)                                   (1,628)



     Additional paid-in capital                                                                   1,182,757                                  1,164,400



     Retained earnings                                                                              297,362                                    330,789




     Total Stockholders' Equity                                                         $
              1,477,857                           $
         1,493,570



      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                         $
              2,589,777                           $
         2,374,978


                                                       
           
                GRUBHUB INC.


                                                 
       
             CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                      
           
                (in thousands)




                                                                       Three Months Ended
                                                                                  March 31,



                                                         2020                                        2019



      CASH FLOWS FROM OPERATING ACTIVITIES



     Net income (loss)                                       $
              (33,427)                         $
          6,890


      Adjustments to reconcile net income (loss)
       to net cash from operating activities:



     Depreciation                                                           8,658                                  6,193


      Amortization of intangible assets and
       developed software                                                   24,705                                 18,896



     Stock-based compensation                                              20,185                                 16,478



     Deferred taxes                                                       (2,725)                                 (986)



     Other                                                                  3,479                                    735


      Change in assets and liabilities, net of
       the effects of business acquisitions:



     Accounts receivable                                                 (18,333)                              (30,391)



     Income taxes receivable                                             (16,311)                                 (916)


      Prepaid expenses and other assets                                    (4,602)                              (10,666)



     Restaurant food liability                                             20,857                                 13,099



     Accounts payable                                                       4,678                               (18,644)



     Accrued payroll                                                        4,277                                    411



     Other accruals                                                        26,085                                 12,845



      Net cash provided by operating activities                             37,526                                 13,944



      CASH FLOWS FROM INVESTING ACTIVITIES



     Purchases of investments                                            (19,790)                              (12,160)


      Proceeds from maturity of investments                                 32,900                                 11,636


      Capitalized website and development costs                           (14,243)                              (10,692)


      Purchases of property and equipment                                 (19,678)                               (8,018)


      Acquisition of other intangible assets                                 (510)                               (5,379)


      Acquisitions of businesses, net of cash
       acquired                                                                                                      127


      Other cash flows from investing activities                             (250)



      Net cash used in investing activities                               (21,571)                              (24,486)



      CASH FLOWS FROM FINANCING ACTIVITIES


      Proceeds from borrowings under the credit
       facility                                                            175,000


      Taxes paid related to net settlement of
       stock-based compensation awards                                     (8,051)                               (9,966)


      Proceeds from exercise of stock options                                1,414                                  2,424


      Repayments of borrowings under the credit
       facility                                                                                                  (2,031)



     Payments for debt issuance costs                                                                           (1,647)



      Net cash provided by (used in) financing
       activities                                                          168,363                               (11,220)



      Net change in cash, cash equivalents, and
       restricted cash                                                     184,318                               (21,762)


      Effect of exchange rates on cash, cash
       equivalents and restricted cash                                       (600)                                   232


      Cash, cash equivalents, and restricted cash
       at beginning of year                                                379,594                                215,802



      Cash, cash equivalents, and restricted cash
       at end of the period                                    $
              563,312                        $
          194,272



      SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS



     Cash paid for income taxes                   
            $                                                $
          351


                                           
            
                GRUBHUB INC.


                             
              
             NON-GAAP FINANCIAL MEASURES RECONCILIATION


                        
              
             (in thousands, except per share and per order data)




                                                                        Three Months Ended
                                                                                   March 31,



                                                      2020                                       2019




     Net income (loss)                                      $
              (33,427)                      $
         6,890



     Income taxes                                                       (18,861)                             (862)



     Interest expense - net                                                6,380                              2,812


      Depreciation and amortization                                        33,363                             25,089




     EBITDA                                                             (12,545)                            33,929



      Acquisition, restructuring and
       certain legal costs                                                 13,376                                486



     Stock-based compensation                                             20,185                             16,478




     Adjusted EBITDA                                          $
              21,016                      $
         50,893





      Net income (loss) per order                              $
              (0.71)                       $
         0.15



     Adjusted EBITDA per order                                  $
              0.45                        $
         1.09




                                                                        Three Months Ended
                                                                                   March 31,



                                                      2020                                       2019




     Net income (loss)                                      $
              (33,427)                      $
         6,890



     Stock-based compensation                                             20,185                             16,478


      Amortization of acquired intangible
       assets                                                              12,685                             11,942


      Acquisition, restructuring and
       certain legal costs                                                 13,376                                486



     Income tax adjustments                                             (12,856)                           (7,862)




     Non-GAAP income (loss)                                     $
              (37)                     $
         27,934



      Weighted-average diluted shares used
       to compute income (loss) per share
       attributable to common stockholders                                 91,793                             92,918


      Non-GAAP income (loss) per diluted
       share attributable to common
       stockholders                                            $
              (0.00)                       $
         0.30



                                                   Guidance



                                              Three Months Ended
                                     June 30, 2020



                                                 (in millions)



     Net loss                                                   $
        (42)



     Income taxes                                                     (16)


      Interest expense -net                                               7


      Depreciation and amortization                                      34




     EBITDA                                                           (17)



      Acquisition, restructuring and
       certain legal costs


      Stock-based compensation                                           22




     Adjusted EBITDA                                               $
        5

View original content to download multimedia:http://www.prnewswire.com/news-releases/grubhub-reports-first-quarter-2020-results-301054242.html

SOURCE Grubhub Inc.