Inpixon Reports First Quarter 2020 Financial Results and Provides Corporate Update

PALO ALTO, Calif. and TORONTO, May 11, 2020 /PRNewswire/ -- Inpixon (Nasdaq: INPX), a leading indoor data company that specializes in delivering indoor intelligence, today provided a business update and reported financial results for the first quarter of 2020.

Nadir Ali, CEO of Inpixon, commented, "In light of the unprecedented times resulting from the impact of COVID-19 on organizations and businesses throughout the world, I'm pleased to report a 32% increase in revenue year over year when compared to the same period last year, driven primarily by our mapping capabilities and solutions. With the help and dedication of all of our employees who have had to work harder than ever to balance work responsibilities with the challenges of family life during extremely difficult times, we have been able to seamlessly continue our business operations remotely, with minimal impact on our day-to-day operations. In addition, while the ultimate impact of the pandemic on our results of operations is uncertain and difficult to predict, we believe we are well positioned to fill a critical need in today's world with essential tools and technologies to assist organizations with solutions that enhance the safety, security and well-being of their employees and visitors. In his daily briefing today, we heard Governor Cuomo, in New York, indicate that businesses will have to implement safety precautions to bring employees back to work with processes and procedures to address crowding and density. Our solution can support these necessary efforts by businesses to monitor physical distancing, facilitate digital contact tracing for the purpose of exposure notification, and identify areas within their facilities in which to focus increased cleaning efforts."

Recent milestones:

    --  Secured new customer relationships to deliver our mapping and wayfinding
        solutions to a variety of elite organizations including a large
        destination resort, a company with dozens of shopping centers in Europe
        and Asia, and a leading mental healthcare facility in North America
    --  Expanded our partner and distribution relationships with the addition of
        Unified Systems, a systems integration company specializing in the
        design, installation and maintenance of IP-based technologies for
        companies within various marketplaces including gaming facilities,
        commercial and industrial companies, as well as government and public
        agencies, as an authorized reseller
    --  Expanded collaboration and product integration activities with Mist
        Systems, a Juniper Networks Company, to integrate our new Ultra-Wideband
        (UWB) technology into their enterprise wireless infrastructure solutions
    --  Received an order for our Inpixon Sensor 4000 products from Sengex,
        evidencing the continued recognition in the government sector of the
        value of our technology for increasing security by assisting in
        complying with regulations that mandate government agencies to take
        actions to mitigate mobile device security
    --  Recognized as a Visionary in the 2020 Gartner Magic Quadrant for Indoor
        Location Services, Global
    --  Won IoT Sensor Product of the Year Award
    --  Expanded patent protection for mobile device tracking and management
        into Canada

Financial Results

Revenues for the first quarter ended March 31, 2020 were $1.8 million compared to $1.36 million for the comparable period in the prior year, for an increase of $441,000, or approximately 32%. The revenue increase was primarily due to an increase in revenue from mapping services. Gross margin for three months ended March 31, 2020 was 72% compared to 75% for the for the three months ended March 31, 2019. This decrease in margin is primarily due to lower margins associated with the increase in mapping services as a percentage of revenue during the first quarter ended March 31, 2020. Net loss attributable to stockholders for the three months ended March 31, 2020 was $6.2 million compared to a loss of $5.2 million for the comparable period in the prior year. The higher loss of approximately $1.0 million was primarily attributable to higher gross profit offset by higher operating and interest expense during the first quarter ended March 31, 2020. Non-GAAP Adjusted EBITDA for the three months ended March 31, 2020 was a loss of $3.9 million compared to a loss of $2.6 million for the prior period in 2019. EBITDA is defined as net income (loss) before interest, provision for income taxes, and depreciation and amortization. Adjusted EBITDA is used by Inpixon management as a metric by which it manages the business. It is defined as EBITDA plus adjustments for other income or expense items, non-recurring items and non-cash stock-based compensation.

Proforma non-GAAP net loss per basic and diluted common share for the three months ended March 31, 2020 was a loss of ($0.92) per share compared to a loss of ($31.98) per share for the prior period in 2019. Proforma non-GAAP net income (loss) per share is used by the Company's management as an evaluation tool as it manages the business and is defined as net income (loss) per basic and diluted share adjusted for stock based compensation, amortization of intangibles, provision for doubtful accounts, severance costs, acquisition costs, costs associated with public offerings and one time charges including loss on the exchange of debt for equity and provision for valuation allowance on held for sale loan.

Conference Call

Management will host a conference call at 4:30 p.m. Eastern Time on Monday, May 11, 2020 to discuss the Company's financial results, as well as the Company's corporate progress and other developments.

The conference call will be available via telephone by dialing toll free 888-669-0684 for U.S. callers or +1 862-298-0702 for international callers, or on the Company's Investors section of the website: ir.inpixon.com.

A webcast replay will be available on the Company's Investors section of the website, ir.inpixon.com, through May 11, 2021. A telephone replay of the call will be available approximately one hour following the call, through May 18, 2020, and can be accessed by dialing 877-481-4010 for U.S. callers or +1 919-882-2331 for international callers and entering conference ID: 34798.

About Inpixon

Inpixon® (Nasdaq: INPX) is an indoor intelligence company that specializes in capturing, interpreting and giving context to indoor data so it can be translated into actionable intelligence. The company's indoor location and data platform ingests diverse data from IoT, third-party and proprietary sensors designed to detect and position active cellular, Wi-Fi, UWB and Bluetooth devices. Paired with a high-performance data analytics engine, patented algorithms, and advanced mapping technology, Inpixon's solutions are leveraged by a multitude of industries to do good with indoor data. This multidisciplinary depiction of indoor data enables users to increase revenue, decrease costs, and enhance safety. Inpixon customers can boldly take advantage of location awareness, analytics, sensor fusion and the Internet of Things (IoT) to uncover the untold stories of the indoors. For the latest insights, follow Inpixon on LinkedIn, Twitter, and visit inpixon.com.

Safe Harbor Statement

All statements in this release that are not based on historical fact are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. While management has based any forward-looking statements included in this release on its current expectations, the information on which such expectations were based may change. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of risks, uncertainties and other factors, many of which are outside of the control of Inpixon and its subsidiaries, which could cause actual results to materially differ from such statements. Such risks, uncertainties, and other factors include, but are not limited to, the fluctuation of economic conditions, the impact of COVID-19 on our results of operations, the performance of management and employees, the regulatory landscape as it relates to privacy regulations and their applicability to Inpixon's technology, Inpixon's ability to maintain compliance with Nasdaq's minimum bid price requirement and other continued listing requirements, including during a panel monitoring period ending on February 5, 2021, the ability to obtain financing, competition, general economic conditions and other factors that are detailed in Inpixon's periodic and current reports available for review at sec.gov. Furthermore, Inpixon operates in a highly competitive and rapidly changing environment where new and unanticipated risks may arise. Accordingly, investors should not place any reliance on forward-looking statements as a prediction of actual results. Inpixon disclaims any intention to, and undertakes no obligation to, update or revise forward-looking statements.

Non-GAAP Financial Measures

Management believes that certain financial measures not in accordance with generally accepted accounting principles in the United States ("GAAP") are useful measures of operations. EBITDA, Adjusted EBITDA and pro forma net loss per share are non-GAAP measures. Inpixon defines "EBITDA" as net income (loss) before interest, provision for (benefit from) income taxes, and depreciation and amortization. Management uses Adjusted EBITDA as the matrix in which it manages the business and Inpixon defines "Adjusted EBITDA" as EBITDA plus adjustments for deemed dividends, other income or expense items, non-recurring items and non-cash items. Inpixon defines "pro forma net loss per share" as GAAP net loss per share adjusted for deemed dividends, stock based compensation, amortization of intangibles, provision for doubtful accounts, severance costs, acquisition costs, costs associated with public offerings and one time charges including loss on the exchange of debt for equity and provision for valuation allowance on held for sale loan.

Management provides Adjusted EBITDA and pro forma net loss per share measures so that investors will have the same financial information that management uses, which may assist investors in assessing Inpixon's performance on a period-over-period basis. Adjusted EBITDA or pro forma net loss per share is not a measure of financial performance under GAAP, and should not be considered an alternative to net income (loss) or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA and pro forma net loss per share have limitations as analytical tools and should not be considered either in isolation or as a substitute for analysis of Inpixon's results as reported under GAAP.

For more information on our non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the "Reconciliation of Non-GAAP Financial Measures" table in this press release.


                                                         
            
              INPIXON AND SUBSIDIARIES


                                                   
           
               CONDENSED CONSOLIDATED BALANCE SHEETS


                                         
            
             (In thousands, except number of shares and par value data)

                                                                              ---



                                                             
            As of



                                                                    March 31,                                         December 31,
                                                                         2020                                                  2019










     
              ASSETS



     
              Current Assets



       Cash and cash equivalents                                                          $
            6,111                           $
          4,777



       Accounts receivable, net                                                                     1,484                                   1,108



       Notes and other receivables                                                                     76                                      74



       Inventory                                                                                      370                                     400


        Prepaid assets and other current assets                                                        334                                     406




     
              Total Current Assets                                                                8,375                                   6,765





     Property and equipment, net                                                                      119                                     145


      Operating lease right-of-use asset,
       net                                                                                           1,375                                   1,585



     Software development costs, net                                                                1,533                                   1,544



     Intangible assets, net                                                                         6,876                                   8,400



     Goodwill                                                                                       1,921                                   2,070



     Receivable from related party                                                                    632                                     616



     Other assets                                                                                     107                                      94




     
              Total Assets                                                             $
            20,938                          $
          21,219





                 LIABILITIES AND STOCKHOLDERS' EQUITY



     
              Current Liabilities



       Accounts payable                                                                   $
            1,794                           $
          2,383



       Accrued liabilities                                                                          1,713                                   1,863



       Operating lease obligation                                                                     634                                     776



       Deferred revenue                                                                               877                                     912



       Short-term debt                                                                              9,028                                   7,304



       Acquisition liability                                                                          502                                     502



                 Total Current Liabilities                                                          14,548                                  13,740




                 Long Term Liabilities


        Operating lease obligations, noncurrent                                                        768                                     837



       Other liabilities                                                                                7                                       7


        Deferred tax liability, noncurrent                                                                                                     87


        Acquisition liability, noncurrent                                                              500                                     500




     
              Total Liabilities                                                                  15,823                                  15,171




                 Commitments and Contingencies





     
              Stockholders' Equity


        Pref Stock -$0.001 par value; 5,000,000
         shares auth, consisting of Series 4
         Convertible 
            Pref Stock -
         10,415 shares auth; 1 and 1 issued, and
         1 and 1 outstanding as of Mar. 31, 2020
         
            and Dec. 31, 2019,
                 respectively, Series 5 Convertible Pref
         Stock -12,000 shares auth;
         126 and 126 issued, and 126 and 126
         outstanding as of Mar. 31, 2020 and
         Dec. 31, 2019, respectively.


        Common Stock -$0.001 par value;
         250,000,000 shares authorized;
         7,068,490 and 4,234,923 issued and
         7,068,489 and 4,234,922 outstanding
              as of March 31, 2020 and December
              31, 2019, respectively.                                                                    7                                       4



       Additional paid-in capital                                                                 164,225                                 158,382


        Treasury stock, at cost, 1 share                                                             (695)                                  (695)


        Accumulated other comprehensive income                                                       (517)                                     94


        Accumulated deficit (excluding $2,442
         reclassified to additional paid in
         capital in quasi-reorganization)                                                        (157,920)                              (151,763)



        Stockholders' Equity Attributable to
         Inpixon                                                                                     5,100                                   6,022





       Non-controlling interest                                                                        15                                      26





                 Total Stockholders' Equity                                                          5,115                                   6,048





                 Total Liabilities and Stockholders'
                  Equity                                                                  $
            20,938                          $
          21,219


                                                    
              
                INPIXON AND SUBSIDIARIES



     
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS


                                             
              
                (In thousands, except per share data)

                                                                          ---



                                                       
              For the Three Months
                                                                     Ended


                                                             
              March 31,



                                                                                  2020                               2019



                                                            
              (unaudited)



     
                Revenues                                                                         $
             1,804         $
        1,363


                   Cost of Revenues                                                                              510                 337





                   Gross Profit                                                                                1,294               1,026




                   Operating Expenses


        Research and development                                                                               1,334                 956



       Sales and marketing                                                                                      691                 633


        General and administrative                                                                             3,791               3,351


        Acquisition-related costs                                                                                 28                 137


        Amortization of intangibles                                                                            1,016                 812



                   Total Operating Expenses                                                                    6,860               5,889





                   Loss from Operations                                                                      (5,566)            (4,863)




                   Other Income (Expense)



       Interest expense, net                                                                                  (621)              (356)


        Loss on exchange of debt for
         equity                                                                                                 (86)


        Other income/(expense)                                                                                    18                  69



                   Total Other Income (Expense)                                                                (689)              (287)





                   Net Loss from Operations, before
                    tax                                                                                      (6,255)            (5,150)



       Income tax benefit                                                                                        87




     
                Net Loss                                                                                  (6,168)            (5,150)





                   Net Loss Attributable to Non-
                    controlling Interest                                                                        (10)                (5)





                   Net Loss Attributable to
                    Stockholders of Inpixon                                                       $
             (6,158)      $
        (5,145)





        Deemed dividend for triggering of
         warrant down round feature                                                                                             (1,250)


                   Net Loss Attributable to Common
                    Stockholders                                                                  $
             (6,158)      $
        (6,395)





                   Net Loss Per Share -Basic and
                    Diluted                                                                        $
             (1.22)      $
        (64.01)





                   Weighted Average Shares
                    Outstanding



       Basic and Diluted                                                                                  5,038,515              99,903







                   Comprehensive Loss



     Net Loss                                                                                    $
             (6,168)      $
        (5,150)


        Unrealized foreign exchange gain/
         (loss) from cumulative
         translation adjustments                                                                               (613)                (8)



                   Comprehensive Loss                                                             $
             (6,781)      $
        (5,158)


                                                   
       
                INPIXON AND SUBSIDIARIES


                                       
              
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                     
          
                (In thousands)

                                                                  ---



                                                           For the Three Months Ended


                                                         
              March 31,



                                                                                 2020                        2019





                   Cash Flows Used In Operating
                    Activities



       Net loss                                                                         $
              (6,168)      $
        (5,150)


      Adjustment to reconcile net loss
       to net cash 
              used in
       operating activities:


      Depreciation and amortization                                                                      210                 231


      Amortization of intangible
       assets                                                                                          1,016                 812


      Amortization of right of use
       asset                                                                                             157                  83


      Stock based compensation                                                                           399                 890


      Amortization of technology                                                                                             17


      Loss on exchange of debt for
       equity                                                                                             86


      Amortization of debt discount                                                                      868                 250


      Accrued interest income, related
       party                                                                                            (16)


      Provision for doubtful accounts                                                                                       105



     Income tax benefit                                                                                (87)



     Other                                                                                               29                  79




      Changes in operating assets and
       liabilities:


      Accounts receivable and other
       receivables                                                                                     (416)              (639)



     Inventory                                                                                           29               (130)



     Other current assets                                                                                65                  61



     Other assets                                                                                      (16)              (100)



     Accounts payable                                                                                 (568)               (12)



     Accrued liabilities                                                                              (113)                 77



     Deferred revenue                                                                                    31                (62)


      Operating lease liabilities                                                                      (156)



     Other liabilities                                                                                  115                 (5)




     Total Adjustments                                                                                1,633               1,657



                   Net Cash Used in Operating
                    Activities                                                                       (4,535)            (3,493)




                   Cash Flows Used in Investing
                    Activities


         Purchase of property and
          equipment                                                                                     (16)               (16)


        Investment in capitalized
         software                                                                                      (193)              (239)



                   Net Cash Flows Used in Investing
                    Activities                                                                         (209)              (255)




                   Cash Flows From Financing
                    Activities


        Net repayments to bank facility                                                                (150)               (23)


        Net proceeds from issuance of
         common stock, preferred stock
         and warrants                                                                                                    10,859


        Net proceeds from issuance of
         common stock                                                                                  1,252


        Net proceeds from notes payable                                                                    1                 (1)


        Loans to related party                                                                         (184)            (4,909)


        Repayments from related party                                                                    185                 652


        Net proceeds from promissory
         notes                                                                                         5,000



                   Net Cash Provided By Financing
                    Activities                                                                         6,104               6,578




                   Effect of Foreign Exchange Rate
                    on Changes on Cash                                                                  (27)                (8)




                   Net (Decrease) Increase in Cash,
                    Cash Equivalents and Restricted
                    Cash                                                                               1,333               2,822




      Cash, Cash Equivalents and
       Restricted Cash -Beginning of
       period                                                                                          4,849               1,148





      Cash, Cash Equivalents and
       Restricted Cash -End of period                                                      $
              6,182         $
        3,970



       
                Reconciliation of Non-GAAP Financial Measures:







       (In thousands)                                              Three Months Ended

    ---

                                 
              
                March 31,

                                                ---

                                                                                  2020               2019



        Net loss attributable to common stockholders                                   $
        (6,158)      $
     (6,395)



       Adjustments:



       Non-recurring one-time charges:


        Loss on exchange of debt for equity                                                       86



       Settlement of litigation                                                                                   6


        Acquisition transaction/financing costs                                                   28              137



       Provision for doubtful accounts                                                                          105


        Deemed dividend for triggering of warrant
         down round feature                                                                                    1,250


        Stock-based compensation - compensation and
         related benefits                                                                        399              890



       Interest expense, net                                                                    621              356



       Income tax benefit                                                                      (87)



       Depreciation and amortization                                                          1,226            1,043





       Adjusted EBITDA                                                                $
        (3,885)      $
     (2,608)










       (In thousands, except share data)                           Three Months Ended

    ---

                                 
              
                March 31,

                                                ---

                                                                                  2020               2019



        Net loss attributable to common stockholders                                   $
        (6,158)      $
     (6,395)



       Adjustments:



       Non-recurring one-time charges:


        Loss on exchange of debt for equity                                                       86



       Settlement of litigation                                                                                   6


        Acquisition transaction/financing costs                                                   28              137



       Provision for doubtful accounts                                                                          105


        Deemed dividend for triggering of warrant
         down round feature                                                                                    1,250


        Stock-based compensation - compensation and
         related benefits                                                                        399              890



       Amortization of intangibles                                                            1,016              812



       Proforma non-GAAP net loss                                                     $
        (4,629)      $
     (3,195)



        Proforma non-GAAP net loss per basic and
         diluted common share                                                           $
        (0.92)      $
     (31.98)



        Weighted average basic and diluted common
         shares outstanding                                                                5,038,515           99,903

View original content to download multimedia:http://www.prnewswire.com/news-releases/inpixon-reports-first-quarter-2020-financial-results-and-provides-corporate-update-301056975.html

SOURCE Inpixon