Blackbaud Announces 2020 Second Quarter Results

CHARLESTON, S.C., July 29, 2020 /PRNewswire/ -- Blackbaud (NASDAQ: BLKB), the world's leading cloud software company powering social good, today announced financial results for its second quarter ended June 30, 2020.

"We continue to prioritize the well-being of our employees as we think about the future of work at Blackbaud and building on our strong, customer-centric culture," said Mike Gianoni, Blackbaud's president and CEO. "Our customers are once more proving the often under-appreciated resilience of our market and finding creative ways to ensure they deliver on their missions despite the challenges presented by the current environment. This pandemic will be a catalyst for the industry to move even faster towards modern, purpose-built cloud solutions, and we remain very well positioned as a leader in this market and the best long-term partner for social good organizations. While we continue to be optimistic over the long-term opportunity, the uncertainty of today's environment is likely to put pressure on near-term revenue growth."

Second Quarter 2020 Results Compared to Second Quarter 2019 Results:

    --  Total GAAP revenue was $232.0 million, up 2.8%, with $216.3 million in
        GAAP recurring revenue, representing 93.2% of total GAAP revenue. GAAP
        recurring revenue was up 3.7%.
    --  Total non-GAAP revenue was $232.0 million, up 2.5%, with $216.3 million
        in non-GAAP recurring revenue, representing 93.2% of total non-GAAP
        revenue. Non-GAAP recurring revenue was up 3.4%.
    --  Non-GAAP organic recurring revenue increased 3.4%.
    --  GAAP income from operations was $19.6 million, with GAAP operating
        margin of 8.4%, an increase of 240 basis points.
    --  Non-GAAP income from operations was $54.5 million, with non-GAAP
        operating margin of 23.5%, an increase of 430 basis points.
    --  GAAP net income was $11.8 million, with GAAP diluted earnings per share
        of $0.24, up $0.09 per share.
    --  Non-GAAP net income was $41.0 million, with non-GAAP diluted earnings
        per share of $0.85, up $0.19 per share.
    --  Non-GAAP free cash flow was $48.2 million, an increase of $10.2 million.

"We executed very well in the second quarter while remaining critically focused on the success of our customers and the health and economic stability of our employees," said Tony Boor, executive vice president and CFO. "The second quarter results clearly show the stability in our customer base, durability of the market we serve, as well as our ability to drive increased profitability and cash flow. The early actions taken to bolster our liquidity and increase related borrowing capacity generated a significant cost reduction for the quarter and are planned through the remainder of the year, with some of these temporary actions expected to reverse heading into 2021."

An explanation of all non-GAAP financial measures referenced in this press release is included below under the heading "Non-GAAP Financial Measures." A reconciliation of the company's non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Recent Company Highlights

    --  Blackbaud announces technology innovations specifically designed to
        support the unique needs of social good organizations during COVID-19
    --  In its eighth annual Industry Review, Blackbaud showcased key learnings
        and trends in employee philanthropic behavior and companies' corporate
        social responsibility (CSR) programs
    --  Higher education and healthcare institutions around the world are
        turning to Blackbaud solutions to power fundraisers for COVID-19
        vaccines and lifesaving equipment
    --  Blackbaud's workplace culture receives two national recognitions: Being
        named to Forbes' list of Best Employers for Women and Fast Company's
        Best Workplaces for Innovators list
    --  Welcoming more than 5,000 registrants, Blackbaud's annual tech
        conference for K-12 private school leaders boasted record attendance,
        marquee keynote speakers and sessions focused on navigating school
        reopening and hybrid learning
    --  Blackbaud's bbcon 2020 Virtual, the tech conference for a better world,
        will be held October 6-8 with re-imagined global format and free to all
        attendees.  Registration is now open

Visit www.blackbaud.com/newsroom for more information about Blackbaud's recent highlights.

Conference Call Details
What: Blackbaud's 2020 Second Quarter Conference Call
When: July 30, 2020
Time: 8:00 a.m. (Eastern Time)
Live Call: 877-407-3088 (US/Canada)
Webcast: Blackbaud's Investor Relations Webpage

About Blackbaud
Blackbaud (NASDAQ: BLKB) is the world's leading cloud software company powering social good. Serving the entire social good community--nonprofits, higher education institutions, K-12 schools, healthcare organizations, faith communities, arts and cultural organizations, foundations, companies and individual change agents--Blackbaud connects and empowers organizations to increase their impact through cloud software, services, expertise and data intelligence. The Blackbaud portfolio is tailored to the unique needs of vertical markets, with solutions for fundraising and CRM, marketing, advocacy, peer-to-peer fundraising, corporate social responsibility, school management, ticketing, grantmaking, financial management, payment processing and analytics. Serving the industry for more than three decades, Blackbaud is headquartered in Charleston, South Carolina, and has operations in the United States, Australia, Canada, Costa Rica and the United Kingdom. For more information, visit www.blackbaud.com, or follow us on Twitter, LinkedIn, Instagram and Facebook.



     
              Investor Contact:           
     
     Media Contact:



     Steve Hufford                          
     
     media@blackbaud.com



     Director of Investor Relations



     843-654-2655



     
              steve.hufford@blackbaud.com

Forward-Looking Statements
Except for historical information, all of the statements, expectations, and assumptions contained in this news release are forward-looking statements which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding: the predictability of our financial condition and results of operations. These statements involve a number of risks and uncertainties. Although Blackbaud attempts to be accurate in making these forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. In addition, other important factors that could cause results to differ materially include the following: management of integration of acquired companies; uncertainty regarding increased business and renewals from existing customers; a shifting revenue mix that may impact gross margin; continued success in sales growth; the security of our data and that of our customers; uncertainty regarding the COVID-19 disruption; and the other risk factors set forth from time to time in the SEC filings for Blackbaud, copies of which are available free of charge at the SEC's website at www.sec.gov or upon request from Blackbaud's investor relations department. Blackbaud assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

Trademarks
All Blackbaud product names appearing herein are trademarks or registered trademarks of Blackbaud, Inc.

Non-GAAP Financial Measures
Blackbaud has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP revenue, non-GAAP recurring revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. Blackbaud has acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, Blackbaud recorded write-downs of deferred revenue to fair value, which resulted in lower recognized revenue. Both on a quarterly and year-to-date basis, the revenue for the acquired businesses is deferred and typically recognized over a one-year period, so Blackbaud's GAAP revenues for the one-year period after the acquisitions will not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value. The non-GAAP measures described above reverse the acquisition-related deferred revenue write-downs so that the full amount of revenue booked by the acquired companies is included, which Blackbaud believes provides a more accurate representation of a revenue run-rate in a given period. In addition to reversing write-downs of acquisition-related deferred revenue, non-GAAP financial measures discussed above exclude the impact of certain items that Blackbaud believes are not directly related to its performance in any particular period, but are for its long-term benefit over multiple periods.

In addition, Blackbaud uses non-GAAP organic revenue growth, non-GAAP organic revenue growth on a constant currency basis and non-GAAP organic recurring revenue growth, in analyzing its operating performance. Blackbaud believes that these non-GAAP measures are useful to investors, as a supplement to GAAP measures, for evaluating the periodic growth of its business on a consistent basis. Each of these measures excludes incremental acquisition-related revenue attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, each of these measures reflects presentation of full-year incremental non-GAAP revenue derived from such companies as if they were combined throughout the prior period, and it includes the non-GAAP revenue attributable to those companies, as if there were no acquisition-related write-downs of acquired deferred revenue to fair value as required by GAAP. In addition, each of these measures excludes prior period revenue associated with divested businesses. The exclusion of the prior period revenue is to present the results of the divested businesses within the results of the combined company for the same period of time in both the prior and current periods. Blackbaud believes this presentation provides a more comparable representation of its current business' organic revenue growth and revenue run-rate.

Non-GAAP free cash flow is defined as operating cash flow less capital expenditures, including costs required to be capitalized for software development, and capital expenditures for property and equipment.

Blackbaud uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Blackbaud's ongoing operational performance. Blackbaud believes that these non-GAAP financial measures reflect Blackbaud's ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business. In addition, Blackbaud believes that the use of these non-GAAP financial measures provides additional information for investors to use in evaluating ongoing operating results and trends and in comparing its financial results from period-to-period with other companies in Blackbaud's industry, many of which present similar non-GAAP financial measures to investors. However, these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to differences in the exact method of calculation between companies. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.


                                                                                                                     
              
                Blackbaud, Inc.
                                                                                                                           Consolidated Balance Sheets
                                                                                                                                   (Unaudited)







       
                (dollars in thousands)                                                                                                                   June 30,                 December 31,
                                                                                                                                                                  2020                          2019



       
                Assets



       Current assets:



       Cash and cash equivalents                                                                                                                                         $
        30,531                  $
        31,810



       Restricted cash due to customers                                                                                                                       421,915                       545,485



       Accounts receivable, net of allowance of $9,025 and $5,529 at June 30, 2020 and December 31, 2019, respectively                                        129,675                        88,868



       Customer funds receivable                                                                                                                                1,284                           524



       Prepaid expenses and other current assets                                                                                                               83,699                        67,852



       
                Total current assets                                                                                                                      667,104                       734,539



       Property and equipment, net                                                                                                                             36,539                        35,546



       Operating lease right-of-use assets                                                                                                                     95,575                       104,400



       Software development costs, net                                                                                                                        106,044                       101,302



       Goodwill                                                                                                                                               630,687                       634,088



       Intangible assets, net                                                                                                                                 292,187                       317,895



       Other assets                                                                                                                                            68,673                        65,193




       
                Total assets                                                                                                                                      $
        1,896,809               $
        1,992,963



       
                Liabilities and stockholders' equity



       Current liabilities:



       Trade accounts payable                                                                                                                                            $
        41,029                  $
        47,676



       Accrued expenses and other current liabilities                                                                                                          52,893                        73,317



       Due to customers                                                                                                                                       423,199                       546,009



       Debt, current portion                                                                                                                                    9,194                         7,500



       Deferred revenue, current portion                                                                                                                      332,570                       314,335




       
                Total current liabilities                                                                                                                 858,885                       988,837



       Debt, net of current portion                                                                                                                           478,919                       459,600



       Deferred tax liability                                                                                                                                  45,108                        44,594



       Deferred revenue, net of current portion                                                                                                                 4,626                         1,802



       Operating lease liabilities, net of current portion                                                                                                     86,586                        95,624



       Other liabilities                                                                                                                                       11,883                         5,742



       
                Total liabilities                                                                                                                       1,486,007                     1,596,199




       Commitments and contingencies



       Stockholders' equity:



       Preferred stock; 20,000,000 shares authorized, none outstanding                                                                                              -


        Common stock, $0.001 par value; 180,000,000 shares authorized, 60,901,100 and 60,206,091 shares issued at June 30, 2020 and December 31,
         2019, respectively                                                                                                                                         61                            60



       Additional paid-in capital                                                                                                                             491,450                       457,804



       Treasury stock, at cost; 11,332,912 and 11,066,354 shares at June 30, 2020 and December 31, 2019, respectively                                       (311,661)                    (290,665)



       Accumulated other comprehensive loss                                                                                                                  (14,476)                      (5,290)



       Retained earnings                                                                                                                                      245,428                       234,855



       
                Total stockholders' equity                                                                                                                410,802                       396,764




       
                Total liabilities and stockholders' equity                                                                                                        $
        1,896,809               $
        1,992,963

    ---


                                                                              
              
                Blackbaud, Inc.
                                                                          Consolidated Statements of Comprehensive Income
                                                                                            (Unaudited)







       
                (dollars in thousands, except per share amounts)                                        Three months ended                                     Six months ended
                                                                                                                      June 30,                                    June 30,



                                                                      
     
        2020          2019                                     2020                     2019



       
                Revenue



       Recurring                                                                                 $
              216,260                    $
        208,468                                $
        421,127 $
        406,562



       One-time services and other                                                      15,731                              17,166                        34,485              34,902



       
                Total revenue                                                      231,991                             225,634                       455,612             441,464



       
                Cost of revenue



       Cost of recurring                                                                91,370                              86,657                       180,921             171,368



       Cost of one-time services and other                                              13,569                              14,150                        28,883              28,722



       
                Total cost of revenue                                              104,939                             100,807                       209,804             200,090




       
                Gross profit                                                       127,052                             124,827                       245,808             241,374




       
                Operating expenses



       Sales, marketing and customer success                                            51,954                              55,009                       110,689             110,464



       Research and development                                                         24,895                              25,902                        49,872              54,363



       General and administrative                                                       29,842                              28,543                        55,697              55,660



       Amortization                                                                        729                               1,152                         1,470               2,528



       Restructuring                                                                        50                                 730                            74               2,683




       
                Total operating expenses                                           107,470                             111,336                       217,802             225,698




       
                Income from operations                                              19,582                              13,491                        28,006              15,676




       Interest expense                                                                (3,893)                            (5,799)                      (8,052)           (11,122)



       Other income, net                                                                   630                               2,181                         1,700               2,363




       
                Income before provision for income taxes                            16,319                               9,873                        21,654               6,917



       Income tax provision                                                              4,496                               2,733                         5,192                 899




       
                Net income                                                                    $
              11,823                      $
        7,140                                 $
        16,462   $
        6,018




       
                Earnings per share



       Basic                                                                                        $
              0.25                       $
        0.15                                   $
        0.34    $
        0.13



       Diluted                                                                                      $
              0.24                       $
        0.15                                   $
        0.34    $
        0.13



       
                Common shares and equivalents outstanding



       Basic weighted average shares                                                48,239,928                          47,714,621                    48,138,125          47,622,740



       Diluted weighted average shares                                              48,418,378                          48,160,684                    48,465,077          48,101,212



       
                Other comprehensive loss



       Foreign currency translation adjustment                                           (887)                            (6,018)                      (6,615)            (1,428)



       Unrealized gain (loss) on derivative instruments, net of tax                        551                             (1,939)                      (2,571)            (2,871)




       
                Total other comprehensive loss                                       (336)                            (7,957)                      (9,186)            (4,299)




       
                Comprehensive income (loss)                                                   $
              11,487                      $
        (817)                                 $
        7,276   $
        1,719

    ---


                                                                                                    
              
                Blackbaud, Inc.
                                                                                                     Consolidated Statements of Cash Flows
                                                                                                                  (Unaudited)






                                                                                                                                                          Six months ended
                                                                                                                                                                  June 30,



       
                (dollars in thousands)                                                                                                      2020                      2019



       
                Cash flows from operating activities



       Net income                                                                                                                                     $
       16,462                $
       6,018



       Adjustments to reconcile net income to net cash provided by operating activities:



       Depreciation and amortization                                                                                                          46,088                    43,113



       Provision for credit losses and sales returns                                                                                           6,677                     4,646



       Stock-based compensation expense                                                                                                       33,713                    28,755



       Deferred taxes                                                                                                                          1,945                       465



       Amortization of deferred financing costs and discount                                                                                     376                       376



       Other non-cash adjustments                                                                                                                477                     1,982



       Changes in operating assets and liabilities, net of acquisition and disposal of businesses:



       Accounts receivable                                                                                                                  (48,167)                 (45,071)



       Prepaid expenses and other assets                                                                                                     (7,068)                 (12,725)



       Trade accounts payable                                                                                                                (8,984)                      216



       Accrued expenses and other liabilities                                                                                               (26,520)                  (9,014)



       Deferred revenue                                                                                                                       22,489                    26,328



       
                Net cash provided by operating activities                                                                                 37,488                    45,089



       
                Cash flows from investing activities



       Purchase of property and equipment                                                                                                    (5,887)                  (6,375)



       Capitalized software development costs                                                                                               (21,679)                 (23,206)



       Purchase of net assets of acquired companies, net of cash and restricted cash acquired                                                      -                (109,386)



       Other investing activities                                                                                                                  -                      500




       
                Net cash used in investing activities                                                                                   (27,566)                (138,467)



       
                Cash flows from financing activities



       Proceeds from issuance of debt                                                                                                        202,100                   329,100



       Payments on debt                                                                                                                    (185,250)                (155,150)



       Employee taxes paid for withheld shares upon equity award settlement                                                                 (20,996)                 (19,760)



       Proceeds from exercise of stock options                                                                                                     4                         6



       Change in due to customers                                                                                                          (121,612)                (107,808)



       Change in customer funds receivable                                                                                                     (828)                  (3,741)



       Dividend payments to stockholders                                                                                                     (5,960)                 (11,802)



       
                Net cash (used in) provided by financing activities                                                                    (132,542)                   30,845



       Effect of exchange rate on cash, cash equivalents and restricted cash                                                                 (2,229)                    (526)



       
                Net decrease in cash, cash equivalents and restricted cash                                                             (124,849)                 (63,059)



       
                Cash, cash equivalents and restricted cash, beginning of period                                                          577,295                   449,846




       
                Cash, cash equivalents and restricted cash, end of period                                                                        $
       452,446              $
       386,787

    ---

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown above in the consolidated statements of cash flows:



       
                (dollars in thousands)                                             June 30,             December 31,
                                                                                            2020                      2019



       Cash and cash equivalents                                                                 $
      30,531                $
      31,810



       Restricted cash due to customers                                                 421,915                   545,485



       Total cash, cash equivalents and restricted cash in the statement of cash flows          $
      452,446               $
      577,295

    ---


                                                                                        
              
                Blackbaud, Inc.
                                                                                 Reconciliation of GAAP to Non-GAAP Financial Measures
                                                                                                      (Unaudited)







       
                (dollars in thousands, except per share amounts)                                              Three months ended                                             Six months ended
                                                                                                                             June 30,                                                     June 30,


                                                                         
     
     2020              2019                                        2020                           2019



       
                GAAP Revenue                                                                     $
              231,991                       $
        225,634                                                 $
        455,612           $
        441,464



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                      -                                   716                                                             1,432



       
                Non-GAAP revenue                                                                 $
              231,991                       $
        226,350                                                 $
        455,612           $
        442,896






       
                GAAP gross profit                                                                $
              127,052                       $
        124,827                                                 $
        245,808           $
        241,374



       
                GAAP gross margin                                               54.8
            %                                  55.3
                                                                                                                                        %                     54.0
            %                54.7
            %



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                      -                                   716                                                             1,432



       Add: Stock-based compensation expense                                                 2,570                                    791                               3,435                          1,765



       Add: Amortization of intangibles from business combinations                           9,686                                 11,329                              20,616                         22,745



       Add: Employee severance                                                                 781                                    (4)                                813                          1,115



       Subtotal                                                                             13,037                                 12,832                              24,864                         27,057



       
                Non-GAAP gross profit                                                            $
              140,089                       $
        137,659                                                 $
        270,672           $
        268,431




       
                Non-GAAP gross margin                                           60.4
            %                                  60.8
                                                                                                                                        %                     59.4
            %                60.6
            %





       
                GAAP income from operations                                                       $
              19,582                        $
        13,491                                                  $
        28,006            $
        15,676



       
                GAAP operating margin                                            8.4
            %                         6.0
            %                      6.1
            %                 3.6
            %



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                      -                                   716                                                             1,432



       Add: Stock-based compensation expense                                                20,133                                 15,029                              33,713                         28,755



       Add: Amortization of intangibles from business combinations                          10,415                                 12,481                              22,086                         25,273



       Add: Employee severance                                                               4,264                                    191                               4,361                          3,612



       Add: Acquisition-related integration costs                                             (71)                                   464                               (103)                         1,182



       Add: Acquisition-related expenses                                                        85                                    365                                 224                            810



       Add: Restructuring costs                                                                 50                                    730                                  74                          2,683



       Subtotal                                                                             34,876                                 29,976                              60,355                         63,747



       
                Non-GAAP income from operations                                                   $
              54,458                        $
        43,467                                                  $
        88,361            $
        79,423




       
                Non-GAAP operating margin                                       23.5
            %                                  19.2
                                                                                                                                        %                     19.4
            %                17.9
            %





       
                GAAP income before provision for income taxes                                     $
              16,319                         $
        9,873                                                  $
        21,654             $
        6,917



       
                GAAP net income                                                                   $
              11,823                         $
        7,140                                                  $
        16,462             $
        6,018





       Shares used in computing GAAP diluted earnings per share                         48,418,378                             48,160,684                          48,465,077                     48,101,212



       
                GAAP diluted earnings per share                                                     $
              0.24                          $
        0.15                                                    $
        0.34              $
        0.13





       
                Non-GAAP adjustments:



       Add: GAAP income tax provision                                                        4,496                                  2,733                               5,192                            899



       Add: Total non-GAAP adjustments affecting income from operations                     34,876                                 29,976                              60,355                         63,747



       
                Non-GAAP income before provision for income taxes                       51,195                                 39,849                              82,009                         70,664



       Assumed non-GAAP income tax provision(1)                                             10,239                                  7,970                                     $
        16,402                                 $
     14,133




       
                Non-GAAP net income                                                               $
              40,956                        $
        31,879                                                  $
        65,607            $
        56,531






       Shares used in computing non-GAAP diluted earnings per share                     48,418,378                             48,160,684                          48,465,077                     48,101,212



       
                Non-GAAP diluted earnings per share                                                 $
              0.85                          $
        0.66                                                    $
        1.35              $
        1.18

    ---


              (1)              Blackbaud applies a non-
                                  GAAP effective tax rate of
                                  20.0% when calculating non-
                                  GAAP net income and non-
                                  GAAP diluted earnings per
                                  share.



                                                                                               
              
                Blackbaud, Inc.
                                                                                  Reconciliation of GAAP to Non-GAAP Financial Measures (continued)
                                                                                                             (Unaudited)







       
                (dollars in thousands)                                                                                           Three months ended                                     Six months ended
                                                                                                                                                June 30,                              June 30,


                                                                                
            
                2020           2019                                    2020                2019



       GAAP revenue                                                                                                        $
              231,991                   $
       225,634                             $
     455,612 $
     441,464



       
                GAAP revenue growth                                                                              2.8                                                  3.2
                                                                                                               
            %                                            
          %



       Add: Non-GAAP acquisition-related revenue(1)                                                                    -                                716                                      1,432



       Non-GAAP organic revenue(2)                                                                                         $
              231,991                   $
       226,350                             $
     455,612 $
     442,896




       
                Non-GAAP organic revenue growth                                                                  2.5                                                  2.9
                                                                                                               
            %                                            
          %





       Non-GAAP organic revenue(2)                                                                                         $
              231,991                   $
       226,350                             $
     455,612 $
     442,896



       Foreign currency impact on non-GAAP organic revenue(3)                                                      2,008                                                      2,318



       Non-GAAP organic revenue on constant currency basis(3)                                                              $
              233,999                   $
       226,350                             $
     457,930 $
     442,896




       
                Non-GAAP organic revenue growth on constant currency basis                                       3.4                                                  3.4
                                                                                                               
            %                                            
          %





       GAAP recurring revenue                                                                                              $
              216,260                   $
       208,468                             $
     421,127 $
     406,562



       
                GAAP recurring revenue growth                                                                    3.7                                                  3.6
                                                                                                               
            %                                            
          %



       Add: Non-GAAP acquisition-related revenue(1)                                                                    -                                716                                      1,432



       Non-GAAP organic recurring revenue                                                                                  $
              216,260                   $
       209,184                             $
     421,127 $
     407,994




       
                Non-GAAP organic recurring revenue growth                                                        3.4                                                  3.2
                                                                                                               
            %                                            
          %

    ---


              (1)              Non-GAAP acquisition-related
                                  revenue excludes incremental
                                  acquisition-related revenue
                                  calculated in accordance with
                                  GAAP that is attributable to
                                  companies acquired in the
                                  current fiscal year. For
                                  companies acquired in the
                                  immediately preceding fiscal
                                  year, non-GAAP acquisition-
                                  related revenue reflects
                                  presentation of full-year
                                  incremental non-GAAP revenue
                                  derived from such companies, as
                                  if they were combined
                                  throughout the prior period,
                                  and it includes the non-GAAP
                                  revenue from the acquisition-
                                  related deferred revenue write-
                                  down attributable to those
                                  companies.



              (2)              Non-GAAP organic revenue for
                                  the prior year periods
                                  presented herein may not agree
                                  to non-GAAP organic revenue
                                  presented in the respective
                                  prior period quarterly
                                  financial information solely
                                  due to the manner in which non-
                                  GAAP organic revenue growth is
                                  calculated.



              (3)              To determine non-GAAP organic
                                  revenue growth on a constant
                                  currency basis, revenues from
                                  entities reporting in foreign
                                  currencies were translated to
                                  U.S. Dollars using the
                                  comparable prior period's
                                  quarterly weighted average
                                  foreign currency exchange
                                  rates. The primary foreign
                                  currencies creating the impact
                                  are the Australian Dollar,
                                  British Pound, Canadian Dollar
                                  and EURO.



       
                (dollars in thousands)                                               Six months ended
                                                                                                 June 30,


                                                                    
     
     2020     2019



       
                GAAP net cash provided by operating activities                   $
       37,488             $
     45,089



       Less: purchase of property and equipment                              (5,887)                 (6,375)



       Less: capitalized software development costs                         (21,679)                (23,206)



       
                Non-GAAP free cash flow                                           $
       9,922             $
     15,508

    ---

View original content to download multimedia:http://www.prnewswire.com/news-releases/blackbaud-announces-2020-second-quarter-results-301102357.html

SOURCE Blackbaud