ICF Reports Second Quarter 2020 Results
FAIRFAX, Va., Aug. 4, 2020 /PRNewswire/ --
Second Quarter Highlights:
-- Total Revenue Was $354 Million, Down 3.5% Primarily Reflecting Lower
Pass-Through Revenues
-- Service Revenue¹ Up 3.5% Led by Growth in Revenues from Federal
Government and Commercial Energy Clients
-- Diluted EPS of $0.72; Non-GAAP EPS¹ Was $0.89
-- EBITDA¹ Increased 3.7%; Adjusted EBITDA¹ Stable Year-over-Year
-- Adjusted EBITDA Margin on Service Revenue¹ Was 12.4%
-- Contract Awards of $282 Million; TTM Contract Awards Were $1.5 Billion
for a Book-to-Bill Ratio of 1.0
-- Positive Cash Flow for First Half, Substantially Above Last Year's
Levels
--Business Development Pipeline Exceeds $7 Billion--
--Reaffirms Full Year 2020 Guidance--
ICF (NASDAQ:ICFI), a global consulting and digital services provider, reported results for the second quarter ended June 30, 2020.
"Second quarter results demonstrated the strength and resilience of ICF's diversified business model," said John Wasson, president and chief executive officer. Service revenue increased 3.5% year-over-year and 2.3% sequentially, led by our federal government and commercial energy businesses. Favorable business mix, higher utilization and lower G&A costs drove a 3.7% year-over-year increase in EBITDA and sequential increases of 30.9% in GAAP EPS, 7.2% in Non-GAAP EPS and 28.6% in EBITDA, on revenues that were stable with first quarter levels.
(1) Non-GAAP EPS, Service Revenue,
EBITDA, Adjusted EBITDA, Adjusted
EBITDA Margin and Adjusted EBITDA
Margin on Service Revenue are non-
GAAP measurements. A reconciliation
of all non-GAAP measurements to the
most applicable GAAP number is set
forth below. Special charges are
items that were included within our
consolidated statements of
comprehensive income but are not
indicative of ongoing performance
and have been presented net of
applicable U.S. GAAP taxes. The
presentation of non-GAAP
measurements may not be comparable
to other similarly titled measures
used by other companies.
"We are very pleased with our results for the period, which reflected strong execution in several key areas of focus, including IT modernization and public health in our federal markets, commercial energy advisory and implementation projects for utility clients and disaster management work. Disaster management now is expected to account for approximately $110 million in revenues in 2020, due to less client insourcing than originally expected.
"Our contract awards in the quarter largely represented new wins at existing clients, notably $13 million in new COVID-related work for federal government clients, including support to our largest client, the U.S. Department of Health and Human Services (HHS), in collecting and analyzing data as well as communicating with healthcare professionals and the general public. At the end of the second quarter our business development pipeline reached a record $7.1 billion. We also have received notice of awards with an aggregate value of over $250 million, which we expect to be included in third quarter contract wins."
Second Quarter 2020 Results
Second quarter 2020 total revenue was $354.0 million, 3.5% below the $366.7 million reported in the second quarter of 2019. Service revenue increased 3.5% year-over-year to $261.2 million, from $252.3 million. Net income was $13.7 million, or $0.72 per diluted share in the second quarter compared to $14.6 million, or $0.76 per diluted share in the second quarter 2019.
Non-GAAP EPS was $0.89 per share compared to $0.97 per share in the year-ago quarter. EBITDA was $31.3 million, up 3.7% from $30.2 million reported in the second quarter 2019. Adjusted EBITDA was $32.5 million compared to $32.7 million reported in the comparable quarter 2019. Second quarter 2020 adjusted EBITDA margin on service revenue was 12.4% compared to 13.0% in the second quarter 2019.
Year-on-year net income and EPS comparisons reflected increased interest and amortization expense related to the ITG acquisition, which was completed on January 31, 2020, as well as a higher tax rate.
Backlog and New Business Awards
Total backlog was $2.4 billion at the end of the second quarter of 2020. Funded backlog was $1.3 billion, or approximately 53% of the total backlog. The total value of contracts awarded in the second quarter 2020 was $282 million, resulting in a trailing-twelve-month (TTM) book-to-bill ratio of 1.0. This excludes the $250 million in third quarter notice of awards noted above.
Government Revenue Second Quarter 2020 Highlights
Revenue from government clients was $246.8 million, flat year-over-year.
-- U.S. federal government revenue was $170.7 million, compared to $141.3
million in the year-ago quarter. Federal government revenue accounted
for 48% of total revenue, compared to 38% of total revenue in the second
quarter 2019.
-- U.S. state and local government revenue was $58.0 million, compared to
$73.1 million in the year-ago quarter. State and local government
clients represented 17% of total revenue, compared to 20% of total
revenue for the second quarter 2019.
-- International government revenue was $18.1 million, compared to $31.6
million in the year-ago quarter, and accounted for 5% of total revenue,
compared to 9% in the second quarter 2019.
Key Government Contracts Awarded in the Second Quarter
ICF was awarded more than 100 U.S. federal contracts and task orders and more than 250 additional contracts from U.S. state and local and international governments with an aggregate value of over $160 million. Notable awards won in the second quarter included:
IT modernization
-- Two task orders with a combined value of $8.7 million with a U.S.
federal civilian agency to provide ServiceNow IT operations management
configuration and customization support.
-- A task order with a value of $8.9 million with the Centers for Disease
Control and Prevention (CDC) to provide emerging technology and design
acceleration support services to the CDC's Office of the Chief
Information Officer.
Cybersecurity
-- A contract extension with a value of $13.0 million with the U.S.
Department of Defense to provide cybersecurity defense and operations
support.
Communications, Training and Technical Assistance
-- A contract with a value of $7.5 million with the U.S. National
Institutes of Health (NIH), National Institute of Allergy and Infectious
Diseases, to develop a website to publish new treatment guidelines for
COVID-19.
-- Cooperative agreement amendments with a combined value of $7.3 million
with the U.S. Department of Housing and Urban Development to provide
training, product development, communications and direct technical
assistance related to homelessness and community development assistance
stemming from COVID-19, substance abuse and disaster recovery.
Research and Evaluation
-- A contract modification with a value of $4.4 million with the NIH,
National Institute for Environmental Health Sciences for additional
funding to continue providing science information management and
literature-based evaluation services for its National Toxicology
Program.
Program Management
-- A five-year recompete single-award blanket purchase agreement with a
value of up to $22.0 million with the U.S. Department of Labor
Employment and Training. Administration to provide regulatory
development, economic analysis and implementation support services.
-- A task order with a value of $8.9 million with the HHS Substance Abuse
and Mental Health Services Administration, Center for Behavioral Health
Statistics and Quality to provide program management, systems
development, user experience, data management, data analysis and
maintenance support for high-traffic Drupal sites and statistical
analysis systems related to mental health and substance abuse.
-- A recompete contract with a value of $5.0 million with a directorate
general of the European Commission to provide management and
coordination services for a European center of expertise.
Data Management and Analytics
-- A recompete subcontract with a ceiling of $4.2 million to provide the
U.S. Department of Homeland Security (DHS), Office of the Chief
Readiness Support Officer with data management and analytics support
pertaining to DHS' assets.
Energy and Environment
-- A contract extension with a value of up to $4.0 million with a western
U.S. county to continue implementing an energy retrofit program,
providing energy upgrades to multifamily customers with a focus on
hard-to-reach customers and disadvantaged communities.
-- A contract amendment valued at approximately $3.5 million with a western
U.S. state water authority to provide technical assistance to prepare
and implement updates to a water quality control plan.
Commercial Revenue Second Quarter 2020 Highlights
Commercial revenue was $107.2 million compared to $120.7 million reported in last year's second quarter.
-- Commercial revenue accounted for 30% of total revenue compared to 33% of
total revenue in the second quarter 2019.
-- Energy markets, which include energy efficiency programs, represented
54% of commercial revenue. Marketing services accounted for 35% of
commercial revenue.
Key Commercial Contracts Awarded in the Second Quarter 2020
Commercial contract awards were over $120 million in the second quarter 2020. ICF was awarded more than 700 commercial projects globally during the quarter including:
In Energy Markets:
-- A contract modification with a northeastern U.S. utility for expansion
of its residential portfolio of programs.
-- A contract modification with a southwestern U.S. gas utility to provide
implementation services for its residential portfolio related to ENERGY
STAR(®) products.
-- Multiple task orders with a western U.S. utility to provide a variety of
environmental and planning services.
In Marketing Services:
-- A contract with a U.S. health insurer to provide paid media services and
other marketing, communications and digital services.
-- A contract extension with a major U.S. rail transportation system to
provide ongoing support services for its loyalty program.
-- A retainer and task orders with a U.S. health insurer to provide ongoing
marketing services.
-- Task orders with a U.S. beverage company to continue to provide
marketing and public relations services.
Dividend Declaration
On August 4, 2020, ICF declared a quarterly cash dividend of $0.14 per share, payable on October 13, 2020, to shareholders of record on September 11, 2020.
Summary and Outlook
"First half results represented a positive showing for ICF that enables us to reaffirm our full year 2020 guidance for revenue of $1.450 to $1.510 billion and EBITDA of $126.0 million to $136.0 million. GAAP earnings per diluted share are expected to range from $2.85 to $3.15, exclusive of special charges. Non-GAAP diluted EPS is expected to range from $3.50 to $3.80. Per share guidance is based on a weighted average number of shares outstanding of 19.2 million.
"We also are pleased to reaffirm our guidance for operating cash flow of approximately $110 million, significantly ahead of the $91.4 million generated in 2019.
"Our substantial backlog, recession-resistant revenue mix, strong balance sheet and record business development pipeline underpin our confidence in ICF's ability to operate effectively throughout this period of economic uncertainty and emerge as an even stronger company. Our civilian domain expertise in the high growth, high profile areas of IT modernization, digital transformation and public health; our qualifications and experience in disaster management and mitigation; and our leadership in energy efficiency and advisory work position ICF for continued progress in 2020 and accelerated growth in the periods beyond.
"We appreciate the tremendous commitment that ICF employees have shown to our company and our clients. The ICF culture has been a key driver of our growth thus far and has enabled us to perform well during this health crisis. A key tenet of this culture has focused on embracing diversity and, given recent events, we believe in this more than ever and are thus redoubling our efforts with respect to diversity, equity and inclusion. We have a message on our website that puts forth ICF's position on social justice, and we encourage all of our stakeholders to read it," Mr. Wasson concluded.
About ICF
ICF (NASDAQ:ICFI) is a global consulting services company with over 7,000 full- and part-time employees, but we are not your typical consultants. At ICF, business analysts and policy specialists work together with digital strategists, data scientists and creatives. We combine unmatched industry expertise with cutting-edge engagement capabilities to help organizations solve their most complex challenges. Since 1969, public and private sector clients have worked with ICF to navigate change and shape the future. Learn more at icf.com.
Caution Concerning Forward-looking Statements
Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to the government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; our ability to acquire and successfully integrate businesses; and the effects of the novel coronavirus disease (COVID-19) and related federal, state and local government actions and reactions on the health of our staff and that of our clients, the continuity of our and our clients' operations, our results of operations and our outlook. These and other factors that could cause our actual results to differ from those indicated in forward-looking statements that are included in the "Risk Factors" section of our securities filings with the Securities and Exchange Commission. The forward-looking statements included herein are only made as of the date hereof, and we specifically disclaim any obligation to update these statements in the future.
ICF International, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts) 2020 2019 2020 2019
Revenue $353,987 $366,717 $712,225 $707,971
Direct costs 223,407 235,053 454,023 451,002
Operating costs and expenses:
Indirect and selling expenses 99,255 101,450 202,526 197,969
Depreciation and amortization 5,064 5,595 10,243 10,357
Amortization of intangible assets 3,479 2,077 6,332 4,212
Total operating costs and expenses 107,798 109,122 219,101 212,538
Operating income 22,782 22,542 39,101 44,431
Interest expense (3,908) (2,934) (7,433) (5,387)
Other income (loss) 349 186 539 (226)
Income before income taxes 19,223 19,794 32,207 38,818
Provision for income taxes 5,567 5,183 7,939 8,889
Net income $13,656 $14,611 $24,268 $29,929
Earnings per Share:
Basic $0.73 $0.78 $1.29 $1.59
Diluted $0.72 $0.76 $1.27 $1.56
Weighted-average Shares:
Basic 18,829 18,805 18,835 18,815
Diluted 19,020 19,133 19,120 19,213
Cash dividends declared per common share $0.14 $0.14 $0.28 $0.28
Other comprehensive loss, net of tax (164) (2,853) (11,287) (2,570)
Comprehensive income, net of tax $13,492 $11,758 $12,981 $27,359
ICF International, Inc. and Subsidiaries
Reconciliation of Non-GAAP financial measures(2)
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share amounts) 2020 2019 2020 2019
Reconciliation of Service Revenue
---
Revenue $353,987 $366,717 $712,225 $707,971
Subcontractor and other direct costs (3) (92,789) (114,381) (195,625) (214,280)
Service revenue $261,198 $252,336 $516,600 $493,691
Reconciliation of EBITDA and Adjusted EBITDA
---
Net income $13,656 $14,611 $24,268 $29,929
Other (income) expense (349) (186) (539) 226
Interest expense 3,908 2,934 7,433 5,387
Provision for income taxes 5,567 5,183 7,939 8,889
Depreciation and amortization 8,543 7,672 16,575 14,569
EBITDA 31,325 30,214 55,676 59,000
Adjustment related to impairment of intangible assets (4) 1,728 1,728
Special charges related to acquisitions (5) 98 1,942
Special charges related to severance for staff realignment (6) 1,078 701 2,848 1,155
Special charges related to facilities consolidations and office closures (7) 69 69
Adjustment related to bad debt reserve (8) (782)
Total special charges 1,176 2,498 4,790 2,170
Adjusted EBITDA $32,501 $32,712 $60,466 $61,170
EBITDA Margin Percent on Revenue (9) 8.8% 8.2% 7.8% 8.3%
EBITDA Margin Percent on Service Revenue (9) 12.0% 12.0% 10.8% 12.0%
Adjusted EBITDA Margin Percent on Revenue (9) 9.2% 8.9% 8.5% 8.6%
Adjusted EBITDA Margin Percent on Service Revenue (9) 12.4% 13.0% 11.7% 12.4%
Reconciliation of Non-GAAP Diluted EPS
---
Diluted EPS $0.72 $0.76 $1.27 $1.56
Adjustment related to impairment of intangible assets 0.09 0.09
Special charges related to acquisitions 0.10
Special charges related to severance for staff realignment 0.06 0.04 0.15 0.06
Special charges related to facilities consolidations and office closures 0.05 0.05
Adjustment related to bad debt reserve (0.04)
Amortization of intangibles 0.18 0.11 0.33 0.22
Income tax effects on amortization, special charges, and adjustments (10) (0.07) (0.08) (0.14) (0.09)
Non-GAAP EPS $0.89 $0.97 $1.71 $1.85
(2)These tables provide reconciliations of non-GAAP financial measures to the most applicable GAAP numbers. While we believe that these non-GAAP financial measures may be useful in evaluating our financial information, they should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. Other companies may define
similarly titled non-GAAP measures differently and, accordingly, care should be exercised in understanding how we define these measures.
(3)Subcontractor and other direct costs is direct costs excluding direct labor and fringe costs.
(4) Adjustment related to impairment of intangible assets: We recognized impairment expense of $1.7 million in the second quarter of 2019 related to intangible assets associated with a historical business acquisition.
(5) Special charges related to acquisitions: These costs consist primarily of consultants and other outside third-party costs, as well as integration costs associated with an acquisition.
(6) Special charges related to severance for staff realignment: These costs are mainly due to involuntary employee termination benefits for our officers, groups of employees who have been notified that they will be terminated as part of a consolidation or reorganization or, to the extent that the costs are not included in the previous two categories, involuntary employee termination
benefits for employees who have been terminated as a result of COVID -19.
(7)Special charges related to facilities consolidations and office closures: These costs are exit costs associated with terminated leases or full office closures. The exit costs include charges incurred under a contractual obligation that existed as of the accrual and for which we will continue to pay until the contractual obligation is satisfied but with no economic to us.
(8)Adjustment related to bad debt reserve: During 2018, we established a bad debt reserve for amounts due from a utility client that had filed for bankruptcy and included the reserve as an adjustment due to its relative size. The adjustment in 2019 reflects a favorable revision of our prior estimate of collectability based on a third party acquiring the receivables.
(9) EBITDA Margin Percent and Adjusted EBITDA Margin Percent were calculated by dividing the non-GAAP measure by the corresponding revenue.
(10)Income tax effects were calculated using an effective U.S. GAAP tax rate of 29.0% and 26.2% for the three months ended June 30, 2020 and 2019, respectively, and 24.6% and 22.9% for the six months ended June 30, 2020 and 2019, respectively.
ICF International, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
(in thousands, except share and per share amounts)
June 30, 2020
December 31, 2019
ASSETS
Current Assets:
Cash and cash equivalents $9,064 $6,482
Contract receivables, net 224,379 261,176
Contract assets 150,577 142,337
Prepaid expenses and other assets 19,566 17,402
Income tax receivable 15,455 7,320
Total Current Assets 419,041 434,717
Property and Equipment, net 61,039 58,237
Other Assets:
Goodwill 905,101 719,934
Other intangible assets, net 66,558 25,829
Operating lease - right-of-use assets 139,189 133,965
Other assets 24,596 23,352
Total Assets $1,615,524 $1,396,034
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current portion of long-term debt $10,000
$ -
Accounts payable 76,785 134,578
Contract liabilities 30,135 37,413
Operating lease liabilities - current 33,028 32,500
Accrued salaries and benefits 57,872 52,130
Accrued subcontractors and other direct costs 36,112 45,619
Accrued expenses and other current liabilities 25,365 35,742
Total Current Liabilities 269,297 337,982
Long-term Liabilities:
Long-term debt 440,928 164,261
Operating lease liabilities - non-current 121,921 119,250
Deferred income taxes 38,118 37,621
Other long-term liabilities 40,157 22,369
Total Liabilities 910,421 681,483
Contingencies
Stockholders' Equity:
Preferred stock, par value $.001; 5,000,000 shares authorized; none issued
Common stock, par value $.001; 70,000,000 shares authorized; 23,138,271 and 22,846,374 shares issued at June 30, 2020 and December 31, 2019, respectively; 18,848,522 and 18,867,555 shares outstanding at June 30,
2020 and December 31, 2019, respectively 23 23
Additional paid-in capital 354,200 346,795
Retained earnings 563,322 544,840
Treasury stock, 4,289,749 and 3,978,819 shares at June 30, 2020 and December 31, 2019, respectively (189,011) (164,963)
Accumulated other comprehensive loss (23,431) (12,144)
Total Stockholders' Equity 705,103 714,551
Total Liabilities and Stockholders' Equity $1,615,524 $1,396,034
ICF International, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
(in thousands) 2020 2019
Cash Flows from Operating Activities
Net income $24,268 $29,929
Adjustments to reconcile net income to net cash used in operating activities:
Bad debt expense 1,153 304
Deferred income taxes 6,070 2,872
Non-cash equity compensation 6,344 7,865
Depreciation and amortization 16,575 14,569
Facilities consolidation reserve (141) (134)
Amortization of debt issuance costs 403 254
Impairment of long-lived assets 1,728
Other adjustments, net (1,646) (450)
Changes in operating assets and liabilities, net of the effects of acquisitions:
Net contract assets and liabilities (15,050) (15,508)
Contract receivables 54,729 (46,212)
Prepaid expenses and other assets (1,866) (1,609)
Accounts payable (65,293) (7,569)
Accrued salaries and benefits 4,658 3,535
Accrued subcontractors and other direct costs (9,227) (17,479)
Accrued expenses and other current liabilities (8,685) (11,460)
Income tax receivable and payable (8,158) (8,733)
Other liabilities 6,667 152
Net Cash Provided by (Used in) Operating Activities 10,801 (47,946)
Cash Flows from Investing Activities
Capital expenditures for property and equipment and capitalized software (9,015) (14,516)
Payments for business acquisitions, net of cash acquired (253,090) (1,819)
Net Cash Used in Investing Activities (262,105) (16,335)
Cash Flows from Financing Activities
Advances from working capital facilities 914,507 378,474
Payments on working capital facilities (626,159) (290,354)
Payments on capital expenditure obligations (1,712) (1,621)
Debt issue costs (2,084)
Proceeds from exercise of options 37 429
Dividends paid (5,275) (5,278)
Net payments for stock issuances and buybacks (23,024) (24,158)
Payments on business acquisition liabilities (1,924)
Net Cash Provided by Financing Activities 254,366 57,492
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash (480) 107
Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 2,582 (6,682)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 6,482 12,986
Cash, Cash Equivalents, and Restricted Cash, End of Period $9,064 $6,304
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for:
Interest $7,875 $4,697
Income taxes $10,123 $15,426
ICF International, Inc. and Subsidiaries
Supplemental Schedule(11)(12)
Revenue by client markets Three Months Ended Six Months Ended
June 30, June 30,
2020 2019 2020 2019
Energy, environment, and infrastructure 43% 45% 43% 45%
Health, education, and social programs 42% 37% 41% 36%
Safety and security 9% 8% 9% 9%
Consumer and financial services 6% 10% 7% 10%
Total 100% 100% 100% 100%
Revenue by client type Three Months Ended Six Months Ended
June 30, June 30,
2020 2019 2020 2019
U.S. federal government 48% 38% 46% 39%
U.S. state and local government 17% 20% 17% 20%
International government 5% 9% 6% 8%
Government 70% 67% 69% 67%
Commercial 30% 33% 31% 33%
Total 100% 100% 100% 100%
Revenue by contract mix Three Months Ended Six Months Ended
June 30, June 30,
2020 2019 2020 2019
Time-and-materials 48% 46% 47% 45%
Fixed-price 35% 40% 36% 40%
Cost-based 17% 14% 17% 15%
Total 100% 100% 100% 100%
(11)As is shown in the supplemental schedule, we track revenue by key metrics that provide useful information about the nature of our operations. Client markets provide insight into the breadth of our
expertise. Client type is an indicator of the diversity of our client base. Revenue by contract mix provides insight in terms of the degree of performance risk that we have assumed.
(12)Certain immaterial revenue percentages in the prior year have been reclassified due to minor adjustments and reclassifications.
Investor Contacts:
Lynn Morgen, ADVISIRY PARTNERS, lynn.morgen@advisiry.com +1.212.750.5800
David Gold, ADVISIRY PARTNERS, david.gold@advisiry.com +1.212.750.5800
Company Information Contact:
Lauren Dyke, ICF, lauren.dyke@ICF.com +1.571.373.5577
View original content to download multimedia:http://www.prnewswire.com/news-releases/icf-reports-second-quarter-2020-results-301106047.html
SOURCE ICF
