Noble Corporation plc Reports Second Quarter 2020 Results

LONDON, Aug. 5, 2020 /PRNewswire/ -- Noble Corporation plc (OTC-PINK: NEBLQ, the Company) today reported a net loss attributable to the Company for the three months ended June 30, 2020 (second quarter) of $42 million, or $0.17 per diluted share, on total revenues of $238 million.

Results for the second quarter included net after tax favorable items totaling $47 million, or $0.18 per diluted share. These items included a tax benefit totaling $112 million, or $0.44 per diluted share, related to a release of tax reserves upon the completion of certain tax audits, partially offset by an increase in legal contingencies of $54 million, or $0.22 per share, related to current litigation, and pre-petition charges of $11 million, or $0.04 per diluted share, primarily consisting of professional fees related to the Chapter 11 filing. Excluding the impact of the aforementioned items, Noble Corporation plc would have reported a net loss attributable to the Company for the three months ended June 30, 2020, of $89 million, or $0.35 per diluted share.

The adjusted results for the second quarter compared to a net loss attributable to the Company for the three months ended March 31, 2020 (first quarter) of $1.1 billion, or $4.25 per diluted share, on total revenues of $281 million. Results for the first quarter included net unfavorable items totaling $977 million, or $3.91 per diluted share. Excluding the $977 million of net unfavorable items, the adjusted net loss attributable to Noble Corporation plc for the first quarter of 2020 would have been $86 million, or $0.34 per diluted share.

A Non-GAAP supporting schedule is included with the statements and schedules attached to this press release and can also be found at www.noblecorp.com. It provides a reconciliation of revenues, net loss, income tax and diluted earnings per share for the second quarters of 2020 and 2019 and the first quarter of 2020.

Excluding pre-petition charges and the increase in legal contingencies, second quarter earnings before interest, taxes, depreciation and amortization (EBITDA) totaled $58 million compared to $91 million in the first quarter, while contract drilling margin declined to 35 percent from 40 percent in the previous period.

Contract drilling services revenues for the second quarter totaled $220 million compared to $267 million in the first quarter of 2020. The decrease in revenues was due largely to a decline in total fleet operating days as a result of four rigs completing contracts in late first quarter or early second quarter and fewer available days in the second quarter due to the retirement of the Noble Joe Beall during the first quarter. This resulted in lower fleet utilization of 59% in the second quarter compared to 77% in the first quarter.

Contract drilling services costs for the second quarter were $144 million compared to $161 million in the first quarter of 2020. The 11% decline from first quarter costs was primarily driven by fewer operating days.

Operating Highlights

In early August, ExxonMobil awarded the drillship Noble Sam Croft a new 6-month contract to drill offshore Guyana, with operations commencing in the fourth quarter of 2020 after the rig finishes its current program offshore Suriname. This contract was awarded under the previously-announced Commercial Enabling Agreement (CEA) established with ExxonMobil for Guyana earlier this year. With this award, all four of Noble's high-specification HHI drillships will now be contracted to ExxonMobil in Guyana, expanding our relationship with a valued client in one of the world's most exciting deepwater basins and enhancing our footprint in this emerging region.

The Company's 12 floating rigs achieved utilization of 53 percent in the second quarter compared to 58 percent in the first quarter. Excluding five cold stacked units, utilization in the second and first quarters was 92 percent and 100 percent, respectively. The eight percent decline in operating days in the second quarter versus the first quarter was due largely to reduced days for the semisubmersible Noble Clyde Boudreaux, which completed its contract early in the second quarter.

The Company's 12 jackup rigs experienced fewer operating days when compared to the first quarter. A reduction in operating days on several rigs in the North Sea as well as reduced available days due to the retirement of the Noble Joe Beall were partially offset by increased operating days on the Noble Regina Allen. The Noble Tom Prosser was placed on a special standby rate in mid-April and returned to full dayrate in mid-July, and the Noble Scott Marks began a one-year contract suspension at zero dayrate in early May 2020. Additionally, the Company has agreed to an adjusted dayrate on the Noble Roger Lewis of $139,000 effective April 1, 2020 through December 31, 2021, after which the dayrate returns to the original rate of $159,000 for the remainder of the contract. Under the same agreement, the dayrates for the Noble Johnny Whitstine and Noble Joe Knight will not be adjusted. Utilization for the jackup fleet was 65 percent in the second quarter compared to 94 percent in the first quarter.

Restructuring Update

On July 31, 2020 the Company entered into a restructuring support agreement (the "RSA") with two ad hoc groups of the largest holders of the Company's outstanding bond debt which will be implemented through a voluntary chapter 11 process and is intended to significantly deleverage the Company's balance sheet. Noble will continue to operate as usual during the bankruptcy and expects to pay employees and vendors in the normal course of business. The RSA, among other things, calls for all of the Company's bond debt, which is currently over $3.4 billion, to be converted into equity of the reorganized company. In addition, the Company's major bond holders have agreed to invest $200 million of new capital in the form of new second lien notes. At emergence, liquidity is expected to be further enhanced by a new $675 million secured revolving credit facility provided by the Company's current syndicate of revolving credit facility lenders. The Company expects to emerge from chapter 11 before year end with a significantly improved balance sheet and liquidity position.

Robert W. Eifler, President and Chief Executive Officer of Noble Corporation plc, stated, "Last week we filed for Chapter 11 bankruptcy protection to help us facilitate a recapitalization of our balance sheet. I appreciate the support that we have been shown by our creditors, customers, and vendors as we work through this process. I am especially proud of the men and women at Noble who continue to deliver safe and reliable service to our customers without interruption. We will continue our day-to-day operations as usual as we manage through our restructuring, and Noble will emerge as a stronger company with a sustainable balance sheet to support our industry-leading operations."

Outlook

Commenting on the state of the offshore drilling industry, Mr. Eifler added, "Our industry is dealing with the most difficult environment we have endured in decades. After several years of low commodity prices that translated to severe reductions in overall rig demand and dayrates, the impact of the COVID-19 pandemic and the OPEC+ supply disruptions has led us to push out further our expectations for a meaningful recovery in demand. Despite the very challenging backdrop, Noble has continued to outperform the market in utilization. We are signing new contracts for our jackups in the North Sea and maintain very robust utilization for our floaters in the Gulf of Mexico and Guyana/Suriname basin. This is a reflection of the high quality of our rig crews and our high specification fleet. Looking forward, we will maintain our focus on efficiently managing our business and on strong operational execution. I am confident that the strength of our operations combined with a solid financial platform post emergence will position Noble to lead the industry as market conditions improve."

About Noble Corporation plc

Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 24 offshore drilling units, consisting of 12 drillships and semisubmersibles and 12 jackups, focused largely on ultra-deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is a public limited company registered in England and Wales with company number 08354954 and registered office at 10 Brook Street, London, W1S 1BG England. Additional information on Noble is available at www.noblecorp.com.

Forward-looking Disclosure Statement

This communication includes "forward-looking statements" within the meaning of Section 27A of the US Securities Act of 1933, as amended, and Section 21E of the US Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this communication, including those regarding the effect, impact, potential duration and other implications of the Chapter 11 Cases, the global novel strain of coronavirus ("COVID-19") pandemic, and agreements regarding production levels among members of the Organization of Petroleum Exporting Countries and other oil and gas producing nations ("OPEC+"), and any expectations we may have with respect thereto, and those regarding rig demand, fleet condition, operational or financial performance, the offshore drilling market, oil prices, contract backlog, fleet status, our future financial position, business strategy, impairments, repayment of debt, liquidity, sources of funds, future capital expenditures, contract commitments, dayrates, contract commencements, extensions or renewals, contract tenders, plans and objectives of management for future operations, industry conditions, access to financing, impact of competition, availability of labor, worldwide economic conditions, taxes and tax rates, are forward-looking statements. Words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "might," "plan," "project," "should," "shall," and "will" and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this communication and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. We have identified factors, including but not limited to whether the requisite holders of our notes will execute and deliver the restructuring support agreement, whether the other conditions to the obligations of the consenting creditors under the restructuring support agreement will be satisfied or waived, risks and uncertainties relating to the Chapter 11 Cases (including but not limited to our ability to obtain approval from the United States Bankruptcy Court for the Southern District of Texas (the "Bankruptcy Court") with respect to motions in the Chapter 11 Cases, the effects of the Chapter 11 Cases on the Company and its various constituents, the impact of Bankruptcy Court rulings in the Chapter 11 Cases, our ability to develop and implement a plan of reorganization that will be approved by the Bankruptcy Court and the ultimate outcome of the Chapter 11 Cases in general, the length of time we will operate under the Chapter 11 Cases, attendant risks associated with restrictions on our ability to pursue our business strategies, risks associated with third-party motions in the Chapter 11 Cases, the potential adverse effects of the Chapter 11 Cases on our liquidity, the potential cancellation of our ordinary shares in the Chapter 11 Cases, the potential material adverse effect of claims that are not discharged in the Chapter 11 Cases, uncertainty regarding our ability to retain key personnel and uncertainty and continuing risks associated with our ability to achieve our stated goals and continue as a going concern), the effects of public health threats, pandemics and epidemics, such as the recent and ongoing outbreak of COVID-19, and the adverse impact thereof on our business, financial condition and results of operations (including but not limited to our growth, operating costs, supply chain, availability of labor, logistical capabilities, customer demand for our services and industry demand generally, our liquidity, the price of our securities and trading markets with respect thereto, our ability to access capital markets, and the global economy and financial markets generally), the effects of actions by, or disputes among OPEC+ members with respect to production levels or other matters related to the price of oil, market conditions, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, operating hazards and delays, risks associated with operations outside the US, actions by regulatory authorities, credit rating agencies, customers, joint venture partners, contractors, lenders and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, violations of anti-corruption laws, shipyard risk and timing, delays in mobilization of rigs, hurricanes and other weather conditions, and the future price of oil and gas, that could cause actual plans or results to differ materially from those included in any forward-looking statements. These factors include those referenced or described in Part I, Item 1A. "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2019, in Part II, Item 1A. "Risk Factors" of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, and in our other filings with the SEC. We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us.

Conference Call

Noble has scheduled a conference call and webcast related to its second quarter 2020 results on Thursday, August 6, 2020, at 8:00 a.m. U.S. Central Time. We will not be hosting a question and answer session as part of this call. Interested parties are invited to listen to the call by dialing 1-877-680-4232, or internationally 1-647-689-5432, using access code: 5334579, or by asking for the Noble Corporation plc conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company's Website.

A replay of the conference call will be available on Thursday, August 6, 2020, beginning at 12:00 p.m. U.S. Central Time, through Saturday, September 5, 2020, ending at 11:00 p.m. U.S. Central Time. The phone number for the conference call replay is 1-800-585-8367 or, for calls from outside of the U.S., 1-416-621-4642, using access code: 5334579. The replay will also be available on the Company's Website following the end of the live call.

                                                                              
            
              NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                                          
            
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                             
            
              (In thousands, except per share amounts)


                                                                                            
            
              (Unaudited)




                                                                Three Months Ended June 30,                                         Six Months Ended June 30,


                                                      2020                         2019                      2020                                           2019



                 Operating revenues



     Contract drilling services                            $
         220,141                                           $
            274,817                               $
           487,505       $
          545,318



     Reimbursables and other                       17,777                                   18,119                                            31,724                           30,506



                                                   237,918                                  292,936                                           519,229                          575,824



                 Operating costs and expenses



     Contract drilling services                   144,154                                  168,865                                           305,299                          340,593



     Reimbursables                                 16,334                                   15,381                                            28,018                           24,776


      Depreciation and amortization                 89,365                                  111,148                                           193,046                          220,726



     General and administrative                    73,003                                  116,252                                            90,842                          132,251



     Pre-petition charges                          10,515                                                                                    10,515



     Loss on impairment                                                                                                                  1,119,517


                                                   333,371                                  411,646                                         1,747,237                          718,346




     
              Operating loss                   (95,453)                               (118,710)                                       (1,228,008)                        (142,522)


                 Other income (expense)


      Interest expense, net of amounts
       capitalized                                (70,279)                                (68,976)                                        (141,159)                       (139,220)


      Gain (loss) on extinguishment of
       debt, net                                     (593)                                                                                    (593)                          31,266


      Interest income and other, net                 2,956                                    1,860                                               674                            4,366



                 Loss from continuing operations
                  before income taxes            (163,369)                               (185,826)                                       (1,369,086)                        (246,110)



     Income tax benefit                           121,175                                   37,182                                           264,215                           34,317



      Net loss from continuing operations         (42,194)                               (148,644)                                       (1,104,871)                        (211,793)


      Net loss from discontinued
       operations, net of tax                                                                                                                                               (3,821)




     
              Net loss                         (42,194)                               (148,644)                                       (1,104,871)                        (215,614)


      Net income attributable to
       noncontrolling interests                                                            (3,316)                                                                          (7,235)



                 Net loss attributable to Noble
                  Corporation plc                          $
         (42,194)                                        $
            (151,960)                            $
         (1,104,871)    $
          (222,849)



      Net loss attributable to Noble
       Corporation plc


      Net loss from continuing operations                  $
         (42,194)                                        $
            (151,960)                            $
         (1,104,871)    $
          (219,028)


      Net loss from discontinued
       operations, net of tax                                                                                                                                               (3,821)



      Net loss attributable to Noble
       Corporation plc                                     $
         (42,194)                                        $
            (151,960)                            $
         (1,104,871)    $
          (222,849)




     
              Per share data



     Basic:


      Loss from continuing operations                        $
         (0.17)                                           $
            (0.61)                               $
           (4.41)       $
          (0.88)


      Loss from discontinued operations                                                                                                                                      (0.02)



      Net loss attributable to Noble
       Corporation plc                                       $
         (0.17)                                           $
            (0.61)                               $
           (4.41)       $
          (0.90)




     Diluted:


      Loss from continuing operations                        $
         (0.17)                                           $
            (0.61)                               $
           (4.41)       $
          (0.88)


      Loss from discontinued operations                                                                                                                                      (0.02)



      Loss attributable to Noble
       Corporation plc                                       $
         (0.17)                                           $
            (0.61)                               $
           (4.41)       $
          (0.90)


                                                 
       
            NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                 
       
            CONDENSED CONSOLIDATED BALANCE SHEETS


                                                      
          
                (In thousands)


                                                       
          
                (Unaudited)




                                                                 June 30, 2020                                     December 31, 2019





                                                         
           
                ASSETS





     Current assets


      Cash and cash equivalents                                                    $
              191,217                               $
        104,621


      Accounts receivable, net                                         163,972                              198,665


      Prepaid expenses and other
       current assets                                                  245,984                              118,821




     Total current assets                                             601,173                              422,107



      Property and equipment, at cost                                8,732,700                           10,306,625


      Accumulated depreciation                                     (2,246,143)                         (2,572,701)



      Property and equipment, net                                    6,486,557                            7,733,924




     Other assets                                                      99,750                              128,467



                   Total assets                                                  $
              7,187,480                             $
        8,284,498





                                                   
           
              LIABILITIES AND EQUITY





     Current liabilities


      Current maturities of long-term
       debt                                                                      $
              3,953,708                                $
        62,505



     Accounts payable                                                  94,735                              108,208


      Accrued payroll and related
       costs                                                            43,038                               56,056


      Other current liabilities                                        350,505                              290,159



      Total current liabilities                                      4,441,986                              516,928




     Long-term debt                                                                                     3,779,499



     Other liabilities                                                188,524                              329,099



                   Total liabilities                                 4,630,510                            4,625,526


                   Commitments and contingencies


      Total shareholders' equity                                     2,556,970                            3,658,972


                   Total liabilities and equity                                  $
              7,187,480                             $
        8,284,498


                                          
              
                NOBLE CORPORATION PLC AND SUBSIDIARIES


                                      
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                      
              
                (In thousands)


                                                        
              
                (Unaudited)




                                                                                             Six Months Ended June 30,


                                                                        2020                                             2019



                   Cash flows from operating activities



     Net loss                                                                 $
              (1,104,871)                          $
        (215,614)


      Adjustments to reconcile net loss to net
       cash flow from operating activities:



     Depreciation and amortization                                  193,046                                            220,726



     Loss on impairment                                           1,119,517


      (Gain) loss on extinguishment of debt, net                         593                                           (31,266)


      Changes in components of working capital:



     Change in taxes receivable                                   (121,130)                                             2,758


      Net changes in other operating assets and
       liabilities                                                  (38,872)                                            15,934



      Net cash provided by (used in) operating
       activities                                                     48,283                                            (7,462)



                   Cash flows from investing activities



     Capital expenditures                                          (69,355)                                         (152,354)


      Proceeds from disposal of assets, net                              227                                              9,367



      Net cash used in investing activities                         (69,128)                                         (142,987)



                   Cash flows from financing activities



     Borrowings on credit facilities                                210,000                                            370,000



     Repayments of credit facilities                                                                                 (20,000)



     Repayments of debt                                           (101,132)                                         (400,000)



     Debt issuance costs                                                                                                 (90)


      Dividends paid to noncontrolling interests                                                                      (17,538)


      Cash paid to settle equity awards                              (1,010)


      Taxes withheld on employee stock
       transactions                                                    (417)                                           (2,761)



      Net cash provided by (used in) financing
       activities                                                    107,441                                           (70,389)



      Net increase (decrease) in cash, cash
       equivalents and restricted cash                                86,596                                          (220,838)


                   Cash, cash equivalents and restricted cash,
                    beginning of period                              105,924                                            375,907



                   Cash, cash equivalents and restricted cash,
                    end of period                                                  $
              192,520                             $
        155,069


                                                                                                                                                                         
             
            NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                                                                                                                                    
             
            FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT


                                                                                                                                                                      
             
            (In thousands, except operating statistics)


                                                                                                                                                                                     
          
                (Unaudited)




                                                                                 
         
         Three Months Ended June 30,                                                                                       
              
                Three Months Ended March 30,



                                                                                                           2020                                                                                    2019                                                                                  2020


                                                         Contract              Other                           Total                               Contract                    Other                                   Total                                        Contract            Other                              Total
                                                Drilling                                                                                  Drilling                                                                                         Drilling
                                                Services                                                                                  Services                                                                                         Services



                   Operating revenues


      Contract drilling services                                   $
      220,141                           
              $                                         $
        220,141                                                          $
              274,817                            
     $                                          $
            274,817                      $
             267,364   
     $                      $
              267,364


      Reimbursables and other                              17,777                                                                        17,777                       18,119                                                                                               18,119                                 13,947                                      13,947


                                                                   $
      237,918                           
              $                                         $
        237,918                                                          $
              292,936                            
     $                                          $
            292,936                      $
             281,311   
     $                      $
              281,311



                   Operating costs and expenses


      Contract drilling services                                   $
      144,154                           
              $                                         $
        144,154                                                          $
              168,865                            
     $                                          $
            168,865                      $
             161,145   
     $                      $
              161,145



     Reimbursables                                        16,334                                                                        16,334                       15,381                                                                                               15,381                                 11,684                                      11,684


      Depreciation and amortization                        87,297                      2,068                                              89,365                      107,802                                                3,346                                          111,148                                101,108                       2,573          103,681


      General and administrative                           73,003                                                                        73,003                      116,252                                                                                              116,252                                 17,839                                      17,839



     Pre-petition charges                                                           10,515                                              10,515



     Loss on impairment                                                                                                                                                                                                                                                                                   1,119,517                                   1,119,517


                                                                   $
      320,788                                              $
        12,583                       $
        333,371                                                          $
              408,300                                     $
           3,346                       $
            411,646                    $
             1,411,293      $
             2,573     $
              1,413,866


                   Operating loss                                 $
      (82,870)                                           $
        (12,583)                     $
        (95,453)                                                       $
              (115,364)                                  $
           (3,346)                      $
          (118,710)                   $
           (1,129,982)         $
        (2,573)       $
        (1,132,555)


                   Operating statistics


                                  Jackups:


      Average Rig Utilization                    65%     98%     94%



     Operating Days                             709    1,050    1,082



     Average Dayrate                       $148,781 $124,572 $131,253


                                  Floaters:


      Average Rig Utilization                    53%     67%     58%



     Operating Days                             584      728      637



     Average Dayrate                       $196,489 $197,911 $196,759


                                  Total:


      Average Rig Utilization                    59%     82%     77%



     Operating Days                           1,293    1,778    1,719



     Average Dayrate                       $170,325 $154,609 $155,526

                                                                            
              
                NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                                 
              
                CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE


                                                                           
              
                (In thousands, except per share amounts)


                                                                                         
              
                (Unaudited)




                                                               
            The following table presents the computation of basic and diluted loss per share:




                                                                 Three Months Ended June 30,                                          Six Months Ended June 30,


                                                     2020                          2019                      2020                                           2019



                   Numerator:



     Basic


      Net loss from continuing
       operations                                         $
          (42,194)                                        $
              (151,960)                          $
        (1,104,871)    $
        (219,028)


      Net loss from discontinued
       operations, net of tax                                                                                                                                              (3,821)



                   Net loss attributable to Noble
                    Corporation plc                       $
          (42,194)                                        $
              (151,960)                          $
        (1,104,871)    $
        (222,849)




     Diluted


      Net loss from continuing
       operations                                         $
          (42,194)                                        $
              (151,960)                          $
        (1,104,871)    $
        (219,028)


      Net loss from discontinued
       operations, net of tax                                                                                                                                              (3,821)



                   Net loss attributable to Noble
                    Corporation plc                       $
          (42,194)                                        $
              (151,960)                          $
        (1,104,871)    $
        (222,849)



                   Denominator:


      Weighted average shares
       outstanding -basic                         250,978                                   249,154                                           250,512                         248,705


      Weighted average shares
       outstanding -diluted                       250,978                                   249,154                                           250,512                         248,705





     Loss per share



     
                Basic:


      Loss from continuing operations                       $
          (0.17)                                           $
              (0.61)                             $
          (4.41)       $
        (0.88)


      Loss from discontinued
       operations                                                                                                                                                           (0.02)



      Net loss attributable to Noble
       Corporation plc                                      $
          (0.17)                                           $
              (0.61)                             $
          (4.41)       $
        (0.90)



                   Diluted:


      Loss from continuing operations                       $
          (0.17)                                           $
              (0.61)                             $
          (4.41)       $
        (0.88)


      Loss from discontinued
       operations                                                                                                                                                           (0.02)



      Net loss attributable to Noble
       Corporation plc                                      $
          (0.17)                                           $
              (0.61)                             $
          (4.41)       $
        (0.90)


NOBLE CORPORATION PLC AND SUBSIDIARIES
NON-GAAP RECONCILIATION

Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. In order to fully assess the financial operating results, management believes that the results of operations, adjusted to exclude the following items, which are included in the Company's press release issued on August 5, 2020, and discussed in the related conference call on August 6, 2020, are appropriate measures of the continuing and normal operations of the Company:

(i) In the second quarter of 2019, a charge related to ongoing litigation and a discrete tax item;
(ii) In the first quarter of 2020, an impairment on four of our rigs, certain capital spare equipment and discrete tax items;
(iii) In the second quarter of 2020, a charge related to ongoing litigation, a loss on debt extinguishment, pre-petition charges and discrete tax items.

These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling cost, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.

                                                         
             
               NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                               
             
                NON-GAAP RECONCILIATION


                                                        
             
               (In thousands, except per share amounts)


                                                                     
             
                (Unaudited)




                   Reconciliation of Income Tax
                    Benefit (Provision)                                    Three Months Ended                                            Three Months Ended
                                                                                                                            March 31,
                                                         
             
                June 30,



                                                      2020                              2019                      2020



      Income tax benefit (provision)                         $
             121,175                                            $
              37,182                     $
             143,040





     Adjustments



     Loss on impairment                                                                                                                        (95,630)



     Discrete tax items                         (111,930)                                     (33,663)                                         (47,240)




     Total Adjustments                          (111,930)                                     (33,663)                                        (142,870)



      Adjusted income tax benefit                              $
             9,245                                             $
              3,519                        $
              170





                   Reconciliation of Net Loss
                    Attributable to Noble
                    Corporation plc                                        Three Months Ended                                            Three Months Ended
                                                                                                                            March 31,
                                                          
             
               June 30,



                                                      2020                              2019                      2020



      Net loss attributable to Noble
       Corporation plc                                      $
             (42,194)                                        $
              (151,960)                $
             (1,062,677)





     Adjustments


      Loss on impairment, net of tax                                                                                                           1,023,887


      Loss on debt extinguishment                      593



     Discrete tax items                         (111,930)                                     (33,663)                                         (47,240)



     Legal contingencies                           54,000                                       100,000



     Pre-petition charges                          10,515




     Total Adjustments                           (46,822)                                       66,337                                           976,647



      Adjusted net loss attributable to
       Noble Corporation plc                                $
             (89,016)                                         $
              (85,623)                   $
             (86,030)





                   Reconciliation of Diluted EPS
                    Attributable to Noble
                    Corporation plc                                        Three Months Ended                                            Three Months Ended
                                                                                                                            March 31,
                                                          
             
               June 30,


                                                      2020                              2019                      2020



      Unadjusted diluted EPS
       attributable to Noble
       Corporation plc                                        $
             (0.17)                                           $
              (0.61)                     $
             (4.25)





     Adjustments



     Loss on impairment                                                                                                                            4.10



     Discrete tax items                            (0.44)                                       (0.13)                                           (0.19)



     Legal contingencies                             0.22                                          0.40



     Pre-petition charges                            0.04




     Total Adjustments                             (0.18)                                         0.27                                              3.91



      Adjusted diluted EPS attributable
       to Noble Corporation plc                               $
             (0.35)                                           $
              (0.34)                     $
             (0.34)


View original content:http://www.prnewswire.com/news-releases/noble-corporation-plc-reports-second-quarter-2020-results-301106883.html

SOURCE Noble Corporation