Chesapeake Utilities Corporation Reports Second Quarter 2020 Results

DOVER, Del., Aug. 5, 2020 /PRNewswire/ -- Chesapeake Utilities Corporation (NYSE: CPK) ("Chesapeake Utilities" or the "Company") today announced its financial results for the second quarter of 2020. The Company's net income for the quarter ended June 30, 2020 was $11.0 million, or $0.66 per share, compared to $8.3 million or $0.50 per share, for the same quarter of 2019. Net income for the six months ended June 30, 2020 was $39.9 million, or $2.42 per share, compared to $37.0 million, or $2.25 per share, for the same period in 2019, representing an increase of 7.6 percent.

Earnings for the second quarter reflect increased gross margin from higher customer consumption driven primarily by colder weather, pipeline expansion projects, increased margin from Marlin Gas Services, LLC ("Marlin Gas Services"), higher retail propane margins per gallon, organic growth in the natural gas distribution operations, and contribution from the Boulden, Inc. ("Boulden") acquisition. These increases were offset by the net unfavorable impact of a novel strain of coronavirus ("COVID-19"), after including the Federal income tax benefit associated with the Coronavirus Aid, Relief, and Economic Security ("CARES") Act.

Year-to-date earnings were impacted by the positive factors noted above, although on a year-to-date basis, milder temperatures resulted in decreased consumption. Weather during the first six months of 2020 was 8 and 7 percent warmer than the first six months of 2019 on the Delmarva Peninsula and in Ohio, respectively, which was a significant driver of lower consumption and reduced net income by $1.4 million, or $0.09 per share. The adverse weather impact was more than offset by gains from two property sales totaling $2.3 million on an after tax basis. The property sales related to operations which have been consolidated into the Company's energy efficient Energy Lane campus and the completion of the conversion of the piped propane system in Ocean City, Maryland to natural gas service.

Absent from the Company's second quarter and year-to-date results was regulatory relief associated with Hurricane Michael. The Company filed a limited regulatory proceeding with the Florida Public Service Commission ("PSC") in August 2019 and continues to engage in discussions with the Florida PSC staff and the Office of Public Counsel. A final ruling is expected in the second half of 2020. Interim rates related to this limited proceeding were implemented in January 2020 and have been fully reserved pending final resolution with the Florida PSC.

On March 13, 2020, the U.S. Centers for Disease Control and Prevention ("CDC") declared a national emergency due to the rapidly growing outbreak of COVID-19. In response to this declaration and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country imposed varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread of the illness. These restrictions have continued to significantly impact economic conditions in the United States. Chesapeake Utilities is considered an "essential business," which allows the Company to continue its operational activities and construction projects while the social distancing restrictions remain in place. In response to the COVID-19 pandemic and related restrictions, the Company implemented its pandemic response plan, which includes having all employees who can work remotely do so in order to promote social distancing and providing personal protective equipment to field employees to reduce the spread of COVID-19. For the three and six months ended June 30, 2020, the estimated impacts that COVID-19 had on the Company's earnings was $0.9 million and $1.1 million, respectively, primarily driven by reduced consumption of energy largely in the commercial and industrial sectors, and incremental expenses associated with COVID-19, including protective personal equipment, premium pay for field personnel and higher bad debt expense. The additional operating expenses the Company has incurred support the ongoing delivery of our essential services during these unprecedented times. The negative impact was partially offset by reduced federal income tax expense recognized in connection with implementation of the CARES Act and lower short-term borrowing costs resulting from a decrease in interest rates. As the COVID-19 pandemic is ongoing, the Company to date has not established regulatory assets associated with the incremental expense impacts, as currently authorized by the Delaware and Maryland PSCs. In Florida, the PSC requires utility companies seeking regulatory asset treatment for COVID-19 related expenses to individually file a formal petition for consideration. The Company is committed to communicating timely updates and will continue to monitor developments affecting its employees, customers, suppliers and stockholders and take additional precautions as warranted to operate safely and to comply with the CDC, Occupational Safety and Health Administration, state and local requirements in order to protect its employees, customers and communities.

"The ability of our employees to execute during these challenging times is demonstrated by our strong performance and significant business achievements during the quarter. Generating increased performance quarter-over-quarter, as well as on a year-to-date basis, was a significant accomplishment in the midst of the COVID-19 pandemic and despite the absence of regulatory relief associated with Hurricane Michael. We have remained focused on the health of our employees and customers as we safely and reliably deliver our essential energy services during this global pandemic," said Jeffry M. Householder, President and Chief Executive Officer. "In addition to the safe delivery of these services, we have continued to execute on our growth strategy, including our pipeline and distribution system expansion projects as well as our business development activities. We recently announced two new projects that will support local communities in resolving long-term problems of poultry waste disposal and the impact on local waterways. These projects will transform poultry waste into renewable natural gas which will address the impacts of climate change and positively influence the local ecosystem. Despite the unique operating circumstances created by COVID-19, all business units remain focused on growth while also managing our expenses to help offset the COVID-19 impacts. All of these initiatives enabled us to generate strong second quarter performance and to re-affirm our commitment to our 2022 EPS guidance."

Capital Expenditures Forecast and Earnings Guidance Update

In February 2020, the Company reaffirmed its capital expenditures projection of $750 million - $1 billion of capital expenditures from 2018-2022. Additionally, the Company updated its previous EPS guidance by increasing the forecasted range for 2022 to $4.70 to $4.90 given the investments already made, those underway and the growth prospects included in the Company's strategic growth plan. The Company expects its EPS to grow at an average annual rate of 7.75 percent to 9.50 percent.

The Company has continued to review its projections and remains supportive of this guidance, after taking into consideration its strategic plan, the expected impact of COVID-19, the anticipated regulatory relief and opportunities for continued collaboration across the enterprise. The Company has historically achieved an average earnings growth at or above this range, therefore the Company continues to view its long-term growth prospects as comparable to its historical growth.

*Unless otherwise noted, EPS information is presented on a diluted basis.

**This press release includes references to non-Generally Accepted Accounting Principles ("GAAP") financial measures, including gross margin. A "non-GAAP financial measure" is generally defined as a numerical measure of a company's historical or future performance that includes or excludes amounts, or that is subject to adjustments, so as to be different from the most directly comparable measure calculated or presented in accordance with GAAP. Our management believes certain non-GAAP financial measures, when considered together with GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period.

The Company calculates "gross margin" by deducting the cost of sales from operating revenue. Cost of sales includes the purchased fuel cost for natural gas, electricity and propane, and the cost of labor spent on direct revenue-producing activities and excludes depreciation, amortization and accretion. Other companies may calculate gross margin in a different manner. Gross margin should not be considered an alternative to operating income or net income, both of which are determined in accordance with GAAP. The Company believes that gross margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under its allowed rates for regulated operations and under its competitive pricing structures for unregulated businesses. The Company's management uses gross margin in measuring its business units' performance.

Operating Results for the Quarters Ended June 30, 2020 and 2019

Consolidated Results

                                              Three Months Ended
                                         June 30,


                (in thousands)   2020                            2019      Change               Percent
                                                                                         Change



     Gross margin                     $
     
              74,090              $
      69,369                      $
     4,721     6.8
                                                                                                                    %


     Depreciation,
      amortization and                                                                                       %
      property taxes           17,093                            15,970            1,123                      7.0


     Other operating           39,020                            35,234            3,786                     10.7
      expenses                                                                                               %


     Operating income                 $
     
              17,977              $
      18,165                      $
     (188)  (1.0)
                                                                                                                    %


Operating income for the three months ended June 30, 2020 decreased by $0.2 million, compared to the same period in 2019. The decrease in operating income was driven by the $4.3 million unfavorable impacts of COVID-19. Excluding these impacts, our operating income increased by $4.1 million primarily as a result of gross margin growth from the Company's organic growth projects, increased customer consumption due to colder weather, Marlin Gas Services' temporary emergency and contracted pipeline integrity services, increased retail propane margins per gallon and contribution from the Boulden assets that were acquired in December 2019.

Regulated Energy Segment

                                                  Three Months Ended
                                           June 30,


                  (in thousands)   2020                              2019      Change               Percent
                                                                                             Change



     Gross margin                       $
     
                57,131              $
      55,086                      $
      2,045     3.7

                                                                                                                         %


     Depreciation,               13,769                              13,087              682                       5.2
      amortization and
      property taxes                                                                                              %


     Other operating             25,356                              23,971            1,385                       5.8
      expenses
                                                                                                                  %



     Operating income                   $
     
                18,006              $
      18,028                       $
      (22)  (0.1)

                                                                                                                         %


Operating income for the Regulated Energy segment remained largely unchanged for the three months ended June 30, 2020 compared to 2019, as a result of the impacts of COVID-19. Results for the quarter included $3.2 million of negative impacts from COVID-19. Excluding these impacts, operating income increased by $3.2 million as a result of higher gross margin from expansion projects completed and underway by Eastern Shore Natural Gas Company ("Eastern Shore") and Peninsula Pipeline Company, Inc. ("Peninsula Pipeline"), increased customer consumption due to colder weather and organic growth in the Company's natural gas distribution businesses. This was offset by $0.7 million in higher depreciation, amortization and other taxes and $0.4 million in higher other operating expenses.

The key components of the increase in gross margin are shown below:

                   (in thousands)                Margin Impact



      Eastern Shore and Peninsula
       Pipeline service expansions                                 $
     1,776


      Increased customer consumption -
       primarily due to colder weather                   1,127


      Natural gas growth (excluding
       service expansions)                                 832


      Unfavorable COVID-19 impacts on
       gross margin                                    (2,201)



     Other variances                                      511


                   Quarter-over-quarter increase
                    in gross margin                            $
     
       2,045


The major components of the increase in other operating expenses are as follows:

                   (in thousands)


      Unfavorable COVID-19 impacts
       (higher operating and bad debt
       expenses)                                           $
     1,014


      Payroll, Benefits and other
       employee-related expenses                   612


      Insurance expense (non-health)
       - both insured and self-
       insured                                     438



     Other variances                            (679)


                   Quarter-over-quarter increase
                    in other operating expenses        $
     
       1,385


Unregulated Energy Segment

                                                     Three Months Ended
                                              June 30,


                  (in thousands)   2020                                 2019       Change        Percent

                                                                                                  Change



     Gross margin                       $
        
                17,032              $
       14,380                $
      2,652    18.4
                                                                                                                       %


     Depreciation,
      amortization and                                                                                          %
      property taxes              3,303                                  2,850               453                15.9


     Other operating             13,448                                 12,301             1,147                 9.3
      expenses                                                                                                  %


     Operating income/                     $
        
                281               $
       (771)               $
      1,052   136.4
      (loss)
                                                                                                                       %


Operating income for the Unregulated Energy segment increased by $1.1 million for the second quarter, as compared to the second quarter of 2019. Excluding the impacts of COVID-19 of $0.7 million, operating income increased by $1.8 million. The increased operating income reflects margin growth from Marlin Gas Services, higher margin from increased customer consumption as a result of colder weather, higher retail propane margins per gallon and incremental margin from the Boulden assets. These increases were partially offset by $0.5 million in higher depreciation, amortization and property taxes and $0.8 million in higher operating expenses.

The major components of the increase in gross margin are shown below:

                     (in thousands)            Margin Impact



                     Propane Operations

    ---

        Increased retail propane
         margins per gallon driven by
         favorable market conditions
         and supply management                                    $
       867


        Boulden acquisition (assets
         acquired in December 2019)                      549


        Increase in customer
         consumption -primarily due
         to colder weather                               535


        Marlin Gas Services -
         increased gross margin from
         demand for services                           1,077


                     Aspire Energy

    ---

        Increase in customer
         consumption -primarily due
         to colder weather                               351


        Unfavorable COVID-19 impacts
         on gross margin                               (317)



       Other variances                                (410)



                     Quarter-over-quarter
                      increase in gross margin               $
     
        2,652


The major components of the increase in other operating expenses are as follows:

                   (in thousands)


      Unfavorable COVID-19 impacts
       (higher operating and bad debt
       expenses)                                           $
       369


      Operating expenses from Boulden
       acquisition (completed
       December 2019)                             305


      Payroll, Benefits and other
       employee-related expenses                  302


      Insurance expense (non-health)
       - both insured and self-
       insured                                    218



     Other variances                            (47)


                   Quarter-over-quarter increase
                    in other operating expenses       $
     
        1,147


Operating Results for the Six Months Ended June 30, 2020 and 2019

Consolidated Results

                                               Six Months Ended June 30,


                  (in thousands)   2020                                  2019       Change               Percent
                                                                                                  Change



     Gross margin                       $
      
               173,911                 $
      168,905                        $
       5,006     3.0

                                                                                                                                 %


     Depreciation,               34,128                                  31,327             2,801                          8.9
      amortization and
      property taxes                                                                                                      %


     Other operating             79,672                                  75,291             4,381                          5.8
      expenses
                                                                                                                          %



     Operating income                    $
      
               60,111                  $
      62,287                      $
       (2,176)  (3.5)

                                                                                                                                 %


Operating income for the six months ended June 30, 2020 decreased by $2.2 million compared to the same period in 2019. Results through the second quarter of 2020 included $4.7 million of negative impacts from COVID-19. Excluding these impacts, our operating income increased by $2.5 million primarily as a result of higher operating income from organic growth projects, contributions from the Boulden asset acquisition in December 2019 and higher retail propane margins per gallon.

Regulated Energy Segment

                                               Six Months Ended June 30,


                  (in thousands)   2020                                  2019       Change               Percent
                                                                                                  Change



     Gross margin                       $
      
               125,254                 $
      122,188                        $
       3,066     2.5

                                                                                                                                 %


     Depreciation,               27,527                                  25,618             1,909                          7.5
      amortization and
      property taxes                                                                                                      %


     Other operating             51,833                                  48,801             3,032                          6.2
      expenses
                                                                                                                          %



     Operating income                    $
      
               45,894                  $
      47,769                      $
       (1,875)  (3.9)

                                                                                                                                 %


Operating income for the Regulated Energy segment for the six months ended June 30, 2020 was $45.9 million, a decrease of $1.9 million, compared to the same period in 2019. Excluding the COVID-19 impacts of $3.3 million, operating income increased $1.4 million as a result of higher gross margin from expansion projects completed by Eastern Shore and Peninsula Pipeline, organic growth in the Company's natural gas distribution businesses, and increased customer consumption.

The key components of the increase in gross margin are shown below:

                   (in thousands)


      Eastern Shore and Peninsula
       Pipeline service expansions                            $
     2,839


      Natural gas distribution -
       customer growth (excluding
       service expansions)                          1,928


      Increased customer consumption                  620


      Absence of Florida tax savings
       (net of GRIP refunds) recorded
       in the first quarter of 2019
       for 2018                                     (910)


      Unfavorable COVID-19 impacts on
       gross margin                               (2,430)



     Other variances                               1,019



                   Period-over-period increase in
                    gross margin                          $
     
       3,066


The major components of the increase in other operating expenses are as follows:

                   (in thousands)


      Insurance expense (non-health)
       - both insured and self-
       insured                                            $
     1,272


      Unfavorable COVID-19 impacts
       (higher operating and bad debt
       expenses)                                  906


      Facilities maintenance costs                837



     Other variances                              17


                   Period-over-period increase in
                    other operating expenses          $
     
       3,032


Unregulated Energy Segment

                                             Six Months Ended June 30,


                  (in thousands)   2020                                2019      Change               Percent
                                                                                               Change



     Gross margin                       $
     
              48,815                  $
      46,922                      $
     1,893     4.0

                                                                                                                          %


     Depreciation,                6,542                                 5,641              901                     16.0
      amortization and
      property taxes                                                                                               %


     Other operating             28,131                                26,795            1,336                      5.0
      expenses
                                                                                                                   %


     Operating income                   $
     
              14,142                  $
      14,486                      $
     (344)  (2.4)

                                                                                                                          %


Operating income for the Unregulated Energy segment decreased by $0.3 million for the six months ended June 30, 2020, compared to the same period in 2019. Excluding the COVID-19 impacts of $0.9 million, operating income increased $0.6 million as a result of incremental gross margin primarily from the Boulden assets and higher propane retail margins per gallon which more than overcame reduced gross margin due to warmer temperatures.

The key components of the increase in gross margin are shown below:


       
                (in thousands)


                     Propane Operations

    ---

        Boulden acquisition (assets acquired
         in December 2019)                                            $
     2,437


        Increased retail propane margins per
         gallon driven by favorable market
         conditions and supply management                   2,009


        Decrease in customer consumption -
         primarily due to milder weather                  (2,003)



       
                Aspire Energy

    ---

        Decrease in customer consumption -
         primarily due to milder weather                    (549)


        Higher margins from negotiated rate
         increases                                            308


        Unfavorable COVID-19 impacts on gross
         margin                                             (442)



       Other variances                                       133



                     Period-over-period increase in gross
                      margin                                      $
     
       1,893


The major components of the increase in other operating expenses are as follows:

                   (in thousands)


      Operating expenses from Boulden
       acquisition (completed in
       December 2019)                                      $
       646


      Unfavorable COVID-19 impacts
       (higher operating and bad debt
       expenses)                                  487


      Insurance expense (non-health)
       - both insured and self-
       insured                                    414



     Other variances                           (211)


                   Period-over-period increase
                    in other operating expenses       $
     
        1,336


Forward-Looking Statements

Matters included in this release may include forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements. Please refer to the Safe Harbor for Forward-Looking Statements in the Company's 2019 Annual Report on Form 10-K and the Quarterly Report on Form 10-Q for the second quarter of 2020 for further information on the risks and uncertainties related to the Company's forward-looking statements. In addition, to the risks and uncertainties identified in the Company's 2019 Annual Report on Form 10-K, Quarterly Report on Form 10-Q for the first quarter of 2020, and Quarterly Report on Form 10-Q for the second quarter of 2020, risks and uncertainties related to the COVID-19 pandemic could cause actual future results to differ materially from those expressed in any forward-looking statements, including, but not limited to, the duration and scope of the COVID-19 pandemic and impact on the demand for our services; our ability to obtain needed materials and components from our suppliers; actions governments, business, and individuals take in response to the pandemic, including mandatory business closures and restrictions on onsite commercial interactions; the impact of the pandemic and actions taken in response to the pandemic on global and regional economies and economic activity; the pace of recovery when the COVID-19 pandemic subsides; and general economic uncertainty in the United States' and global markets and a continuation or worsening of economic conditions in the United States or low levels of economic growth.

Conference Call

Chesapeake Utilities will host a conference call on Thursday, August 6, 2020 at 4:00 p.m. Eastern Time to discuss the Company's financial results for the three and six months ended June 30, 2020. To participate in this call, dial 877.224.1468 and reference Chesapeake Utilities' 2020 Second Quarter Results Conference Call. To access the replay recording of this call, the accompanying transcript, and other pertinent quarterly information, use the link CPK - Conference Call Audio Replay, or visit the Investors/Events and Presentations section of the Company's website at www.chpk.com.

About Chesapeake Utilities Corporation

Chesapeake Utilities is a diversified energy company engaged in natural gas transmission and distribution; electricity generation and distribution; propane gas distribution; mobile compressed natural gas services; and other businesses. Information about Chesapeake Utilities and its family of businesses is available at https://www.chpk.com or through its Investor Relations (IR) App.

Please note that Chesapeake Utilities Corporation is not affiliated with Chesapeake Energy, an oil and natural gas exploration company headquartered in Oklahoma City, Oklahoma.

For more information, contact:
Beth W. Cooper
Executive Vice President, Chief Financial Officer and Assistant Corporate Secretary
302.734.6799

                                                                              
            
           
                  Financial Summary

                                                                                                  ---

                                                                            
            
           (in thousands, except per share data)




                                                                                               Three Months Ended                                   Six Months Ended


                                                                                 
           
              June 30,                             
       
              June 30,


                                                                           2020                                    2019            2020                            2019

                                                                                                                                                                 ---


     
                Gross Margin



       Regulated Energy segment                                                $
           
              57,131                              $
       55,086                     $
        
        125,254  $
        122,188



       Unregulated Energy segment                                       17,032                                            14,380                       48,815                       46,922



       Other businesses and eliminations                                  (73)                                             (97)                       (158)                       (205)



     
                Total Gross Margin                                           $
           
              74,090                              $
       69,369                     $
        
        173,911  $
        168,905






     
                Operating Income



        Regulated Energy segment                                               $
           
              18,006                              $
       18,028                      $
        
        45,894   $
        47,769



        Unregulated Energy segment                                         281                                             (771)                      14,142                       14,486



        Other businesses and eliminations                                (310)                                              908                           75                           32




     
                Total Operating Income                                17,977                                            18,165                       60,111                       62,287




     Other income (expense), net                                         (279)                                            (320)                       3,039                        (380)



     Interest Charges                                                    5,054                                             5,552                       10,868                       11,180




     
                Income from Continuing Operations Before Income Taxes 12,644                                            12,293                       52,282                       50,727



     Income Taxes on Continuing Operations                               1,983                                             3,379                       12,580                       13,002



     
                Income from Continuing Operations                     10,661                                             8,914                       39,702                       37,725



     Income (loss) from Discontinued Operations, Net of Tax                295                                             (610)                         184                        (757)




     
                Net Income                                                   $
           
              10,956                               $
       8,304                      $
        
        39,886   $
        36,968






     
                Basic Earnings Per Share of Common Stock



     Earnings from Continuing Operations                                         $
           
              0.65                                $
       0.55                        $
        
        2.42     $
        2.31



     Earnings (loss) from Discontinued Operations                         0.02                                            (0.04)                        0.01                       (0.05)




     Basic Earnings Per Share of Common Stock                                    $
           
              0.67                                $
       0.51                        $
        
        2.43     $
        2.26






     
                Diluted Earnings Per Share of Common Stock



     Earnings from Continuing Operations                                         $
           
              0.64                                $
       0.54                        $
        
        2.41     $
        2.30



     Earnings (loss) from Discontinued Operations                         0.02                                            (0.04)                        0.01                       (0.05)




     Diluted Earnings Per Share of Common Stock                                  $
           
              0.66                                $
       0.50                        $
        
        2.42     $
        2.25



     
                Financial Summary Highlights





     Key variances in continuing operations, between the second quarter of 2020 and the second quarter of 2019, included:





     
                (in thousands, except per share data)                                                                          Pre-tax                    Net                    Earnings
                                                                                                                           Income                     Income              Per Share




     
                Second Quarter of 2019 Reported Results from Continuing Operations                                                     $
     
     12,293                                         $
      
      8,914          $
     
     0.54




     
                Adjusting for Unusual Items:



     Unfavorable COVID-19 impacts                                                                                                (3,595)                        (2,557)                                   (0.15)



     Increased customer consumption - primarily due to colder weather                                                              2,013                           1,432                                      0.08



     Favorable federal income tax impact associated with the CARES Act                                                                                            1,669                                      0.10


                                                                                                                                  (1,582)                            544                                      0.03






     
                Increased (Decreased) Gross Margins:



     Eastern Shore and Peninsula Pipeline service expansions*                                                                      1,776                           1,263                                      0.07



     Increased gross margin from demand for Marlin Gas Services *                                                                  1,077                             766                                      0.05



     Increased retail propane margins per gallon                                                                                     867                             616                                      0.04



     Natural gas growth (excluding service expansions)                                                                               832                             592                                      0.04



     Margin contributions from Boulden acquisition (completed December 2019)*                                                        549                             390                                      0.02



                                                                                                                                    5,101                           3,627                                      0.22






     
                 (Increased) Decreased Operating Expenses (Excluding Cost of Sales):



     Payroll, Benefits and other employee-related expenses                                                                         (967)                          (688)                                   (0.05)



     Depreciation, asset removal and property tax costs due to new capital investments                                             (932)                          (663)                                   (0.04)



     Insurance expense (non-health) - both insured and self-insured                                                                (547)                          (389)                                   (0.02)



     Operating expenses from Boulden acquisition (completed December 2019) *                                                       (498)                          (354)                                   (0.02)


                                                                                                                                  (2,944)                        (2,094)                                   (0.13)






     Other income tax effects                                                                                                                                     (177)                                   (0.01)



     Interest charges                                                                                                              (436)                          (310)                                   (0.02)



     Lower pension expense                                                                                                           371                             264                                      0.02



     Net other changes                                                                                                             (159)                          (107)                                   (0.01)



                                                                                                                                    (224)                          (330)                                   (0.02)





     
                Second Quarter of 2020 Reported Results from Continuing Operations                                                     $
     
     12,644                                        $
      
      10,661          $
     
     0.64




                             *
                See the Major
                              Projects and Initiatives
                              table later in this press
                              release.


     Key variances in continuing operations, between the six months ended 2020 and the six months ended 2019, included:





     
                (in thousands, except per share data)                                                                        Pre-tax                    Net                    Earnings
                                                                                                                         Income                     Income              Per Share




     
                Six Months Ended June 30, 2019 Reported Results from Continuing Operations:                                          $
     
     50,727                                        $
     
     37,725          $
     
     2.30






     
                Adjusting for Unusual Items:



     Unfavorable COVID-19 impacts                                                                                              (3,800)                        (2,764)                                 (0.17)



      Decreased customer consumption - primarily due to milder weather                                                         (1,931)                        (1,405)                                 (0.09)



      Absence of Florida tax savings (net of GRIP refunds) recorded in first quarter of 2019 for 2018                            (910)                          (667)                                 (0.04)



      Gains from sales of assets                                                                                                 3,162                           2,317                                    0.14



      Favorable income tax impact associated with the CARES Act                                                                                                 1,669                                    0.10



                                                                                                                                (3,479)                          (850)                                 (0.06)






     
                Increased (Decreased) Gross Margins:



     Eastern Shore and Peninsula Pipeline service expansions*                                                                    2,839                           2,065                                    0.12



     Margin contribution from Boulden acquisition (completed December 2019)*                                                     2,437                           1,773                                    0.11



     Increased retail propane margins per gallon                                                                                 2,009                           1,461                                    0.09



     Natural gas growth (excluding service expansions)                                                                           1,928                           1,403                                    0.09



     Aspire Energy rate increases                                                                                                  308                             224                                    0.01



                                                                                                                                  9,521                           6,926                                    0.42






     
                (Increased) Decreased Other Operating Expenses (Excluding Cost of Sales):



     Depreciation, asset removal and property taxes                                                                            (2,421)                        (1,761)                                 (0.11)



     Insurance expense (non-health) - both insured and self-insured                                                            (1,578)                        (1,148)                                 (0.07)



     Operating expenses from Boulden acquisition (completed December 2019)                                                     (1,032)                          (751)                                 (0.05)



     Facilities maintenance costs                                                                                                (757)                          (550)                                 (0.03)



     Payroll, benefits and other employee-related expenses                                                                         261                             190                                    0.01



                                                                                                                                (5,527)                        (4,020)                                 (0.25)






     Other income tax effects                                                                                                                                   (849)                                 (0.05)



     Interest Charges                                                                                                            (783)                          (570)                                 (0.03)



     Lower pension expense                                                                                                         743                             540                                    0.03



     Net other changes                                                                                                           1,080                             800                                    0.05



                                                                                                                                  1,040                            (79)





     
                Six Months Ended June 30, 2020 Reported Results from Continuing Operations                                           $
     
     52,282                                        $
     
     39,702          $
     
     2.41




                            *
                See the Major
                             Projects and Initiatives
                             table later in this press
                             release.


       
                
                  
                    Recently Completed and Ongoing Major Projects and Initiatives

    ---

        The Company constantly pursues and develops additional projects and initiatives to serve existing and new customers, and to further grow its businesses and earnings, with the intention to increase shareholder value. The following represent the major projects/initiatives recently completed and currently underway. Major projects and initiatives that have generated consistent year-over-year margin
         contributions are removed from the table. In the future, the Company will add new projects and initiatives to this table once negotiations are substantially final and the associated earnings can be estimated.




                                                                                                                                                                                                                    
              
                Gross Margin for the Period


                                                                                                                                                  Three Months Ended                                                    Six Months Ended                                                                    Year Ended                                   
              
                Estimate for



       
                Project/Initiative                                                                                                                June 30,                                                             June 30,                                                                        December 31,                                      
              
                Fiscal




       
                in thousands                                                                                        2020                                              2019                                                 2020                  2019                                               2019                                                  2020                                       2021

    ---


       
                
                  Pipeline Expansions

    ---


       West Palm Beach County, Florida Expansion (1)                                                                             $
              
                967                                                 $
              161                                   $
              
                1,968                                                  $
              293                                                           $
      2,139              $
      
      4,092      $
      5,227



       Del-Mar Energy Pathway (1)                                                                                        452                                                 189                                                    641                                                     353                            731                                                                     2,398                                  4,100



       Auburndale                                                                                                        170                                                                                                       340                                                                                   283                                                                       679                                    679



       Callahan Intrastate Pipeline (including related natural gas distribution services)                                536                                                                                                       536                                                                                                                                                          4,039                                  7,564



       Guernsey Power Station                                                                                                                                                                                                                                                                                                                                                                                                         700




       Total Pipeline Expansions                                                                                       2,125                                                 350                                                  3,485                                                     646                          3,153                                                                    11,208                                 18,270






       
                
                  Virtual Pipeline Growth

    ---


       Compressed Natural Gas Transportation                                                                           2,107                                               1,030                                                  3,454                                                   3,359                          5,410                                                                     6,900                                  7,700



       Renewable Natural Gas Transportation                                                                                                                                                                                                                                                                                                                                                                                         1,000



       Total Virtual Pipeline Growth                                                                                   2,107                                               1,030                                                  3,454                                                   3,359                          5,410                                                                     6,900                                  8,700






       
                
                  Acquisitions

    ---


       Boulden Propane                                                                                                   549                                                                                                     2,437                                                                                   329                                                                     3,800                                  4,200



       Elkton Gas                                                                                                                                                                                                                                                                                                                                                                             1,207                                  3,992




       Total Acquisitions                                                                                                549                                                                                                     2,437                                                                                   329                                                                     5,007                                  8,192






       
                
                  Regulatory Initiatives

    ---


       Florida GRIP                                                                                                    3,609                                               3,530                                                  7,305                                                   7,311                         13,939                                                                    15,206                                 16,898



       Hurricane Michael regulatory proceeding                                                                                                                                                                                                                                                                                                                                                  TBD                                   TBD




       Total Regulatory Initiatives                                                                                    3,609                                               3,530                                                  7,305                                                   7,311                         13,939                                                                    15,206                                 16,898






       
                Total                                                                                                      $
              
                8,390                                  $
              
                4,910                                  $
              
                16,681                                  $
              
                11,316                                                      $
     
        22,831             $
      
      38,321 $
     
        52,060





              
                (1)              Includes margin generated
                                               from interim services.

Detailed Discussion of Major Projects and Initiatives

Pipeline Expansions

West Palm Beach County, Florida Expansion
Peninsula Pipeline is constructing four transmission lines to bring additional natural gas to the Company's distribution system in West Palm Beach, Florida. The first phase of this project was placed into service in December 2018 and generated $0.8 million and $1.7 million in additional gross margin for the three and six months ended June 30, 2020, respectively. The Company expects to complete the remainder of the project in phases through the third quarter of 2020, and estimates that the project will generate gross margin of $4.1 million in 2020 and $5.2 million annually thereafter.

Del-Mar Energy Pathway
In December 2019, the Federal Energy Regulatory Commission issued an order approving the construction of the Del-Mar Energy Pathway project. Eastern Shore anticipates that this project will be fully in-service by the beginning of the fourth quarter of 2021. The new facilities will: (i) ensure an additional 14,300 Dekatherms per day ("Dts/d") of firm service to four customers, (ii) provide additional natural gas transmission pipeline infrastructure in eastern Sussex County, Delaware, and (iii) represent the first extension of Eastern Shore's pipeline system into Somerset County, Maryland. Construction on the project began in January 2020, and interim services in advance of this project generated $0.5 million and $0.6 million in margin for the three and six months ended June 30, 2020, respectively. The estimated gross margin from this project is approximately $2.4 million in 2020, $4.1 million in 2021 and $5.1 million annually thereafter.

Auburndale
In August 2019, the Florida PSC approved Peninsula Pipeline's Transportation Service Agreement with the Florida Division of Chesapeake Utilities. Peninsula Pipeline purchased an existing pipeline owned by the Florida Division of Chesapeake Utilities and Calpine, and has completed the construction of pipeline facilities in Polk County, Florida. Peninsula Pipeline provides transportation service to the Florida Division of Chesapeake Utilities increasing both delivery capacity and downstream pressure as well as introducing a secondary source of natural gas for the Florida Division of Chesapeake Utilities' distribution system. Peninsula Pipeline generated gross margin from this project of $0.2 million and $0.3 million for the three and six months ended June 30, 2020, respectively, and expects to generate annual gross margin of $0.7 million in 2020 and beyond.

Callahan Intrastate Pipeline
In May 2018, Peninsula Pipeline announced a plan to construct a jointly owned intrastate transmission pipeline with Seacoast Gas Transmission in Nassau County, Florida. The 26-mile pipeline will serve growing demand in both Nassau and Duval Counties. This project was placed in service in June 2020, one month earlier than initially forecasted, and generated $0.5 million in additional gross for the three and six months ended June 30, 2020. Peninsula Pipeline expects to generate gross margin of $4.0 million in 2020 and $7.6 million annually thereafter.

Guernsey Power Station
Guernsey Power Station, LLC ("Guernsey Power Station") and the Company's affiliate, Aspire Energy Express, LLC ("Aspire Energy Express"), entered into a precedent firm transportation capacity agreement whereby Guernsey Power Station will construct a power generation facility and Aspire Energy Express will provide firm natural gas transportation service to this facility. Guernsey Power Station commenced construction of the project in October 2019. Aspire Energy Express is expected to commence construction of the gas transmission facilities in the second quarter of 2021. This project is expected to produce gross margin of approximately $0.7 million in 2021 and $1.5 million for 2022 and beyond.

Virtual Pipeline Growth
Compressed Natural Gas ("CNG") Transportation
Marlin Gas Services provides CNG temporary hold services, contracted pipeline integrity services, emergency services for damaged pipelines and specialized gas services for customers who have unique requirements. For the three and six months ended June 30, 2020, Marlin Gas Services generated additional gross margin of $1.1 million and $0.1 million, respectively. We estimate that Marlin Gas Services will generate annual gross margin of approximately $6.9 million in 2020 and $7.7 million in 2021, with the potential for additional growth in future years. Marlin Gas Services continues to actively expand the territories it serves, as well as leverage its patented technology to serve other markets, including pursuing liquefied natural gas transportation opportunities and most recently, announcing its expansion into the transportation of renewable natural gas from diverse supply sources to various pipeline interconnection points, as further outlined below.

Renewable Natural Gas Transportation

Bioenergy DevCo
In June 2020, the Company and Bioenergy DevCo ("BDC"), a developer of anaerobic digestion facilities that create renewable energy and healthy soil products from organic material, entered into an agreement related to a project to remove excess organics from poultry waste and convert it into renewable natural gas. BDC and the Company's affiliates are collaborating on this project in addition to several other project sites where organic waste can be converted into a carbon-negative energy source. This project provides the opportunity for the Company to maintain the green attributes of the renewable natural gas as it is distributed to its natural gas distribution customers.

The resources generated from organic material at BDC's anaerobic digestion facilities in Delaware, will be processed by the Company and Eastern Shore and Marlin Gas Services will facilitate the transportation and receipt of renewable natural gas for multiple suppliers through its interconnect facility and equipment. Marlin Gas Services will transport the sustainable fuel to Eastern Shore, where it will be introduced to the Company's own distribution system and ultimately distributed to its natural gas customers.

CleanBay Project
In July 2020, the Company and CleanBay Renewables Inc. ("CleanBay") announced a new partnership to bring renewable natural gas to its Delmarva natural gas operations. As part of this partnership, the Company will transport the renewable natural gas produced at CleanBay's planned Westover, Maryland bio-refinery, to the Company's natural gas infrastructure in the Delmarva region. Eastern Shore and Marlin Gas Services, will transport the renewable natural gas from CleanBay where it is ultimately delivered to the Delmarva natural gas distribution end use customers.

At the present time, the Company has disclosed that it expects to generate $1.0 million in 2021 in incremental margin from renewable natural gas transportation beginning in 2021. The Company is finalizing contract terms associated with some of these projects. Additional information will be provided regarding incremental margin on these projects at a future time, as contracts are finalized.

Acquisitions

Boulden Propane
In December 2019, Sharp Energy, Inc. ("Sharp"), the Company's wholly-owned subsidiary, acquired certain propane customers and operating assets of Boulden which provides propane distribution service to approximately 5,200 customers in Delaware, Maryland and Pennsylvania. The customers and assets acquired from Boulden have been assimilated into Sharp. The operations acquired from Boulden generated $0.5 million and $2.4 million of incremental gross margin for the three and six months ended June 30, 2020, respectively. The Company estimates that this acquisition will generate annual gross margin of approximately $3.8 million in 2020, and $4.2 million in 2021, with the potential for additional growth in future years.

Elkton Gas Company
In December 2019, the Company entered into an agreement with South Jersey Industries, Inc. to acquire Elkton Gas Company, which provides natural gas distribution service to approximately 7,000 residential and commercial customers in Cecil County, Maryland contiguous to the Company's existing franchise territory in Cecil County. The acquisition closed at the end of July 2020, and the Company estimates that this acquisition will generate gross margin of approximately $1.2 million in 2020 and $4.0 million in 2021.

Regulatory Initiatives

Florida GRIP
Florida GRIP is a natural gas pipe replacement program approved by the Florida PSC that allows automatic recovery, through rates, of costs associated with the replacement of mains and services. Since the program's inception in August 2012, we have invested $154.2 million of capital expenditures to replace 312 miles of qualifying distribution mains, including $10.3 million of new pipes during the first six months of 2020. The Company expects to generate annual gross margin of approximately $15.2 million in 2020, and $16.9 million in 2021.

Hurricane Michael
In October 2018, Hurricane Michael passed through FPU's electric distribution operation's service territory in Northwest Florida. The hurricane caused widespread and severe damage to FPU's infrastructure resulting in 100 percent of its customers in the Northwest Florida service territory losing electrical service. FPU expended more than $65.0 million to restore service as quickly as possible, which has been recorded as new plant and equipment, charged against FPU's accumulated depreciation or charged against FPU's storm reserve. Additionally, amounts currently being reviewed by the Florida PSC for regulatory asset treatment have been recorded as receivables and other deferred charges.

In August 2019, FPU filed a limited proceeding requesting recovery of storm-related costs associated with Hurricane Michael (plant investment and expenses) through a change in base rates. FPU also requested treatment and recovery of certain storm-related costs as a regulatory asset for items currently not allowed to be recovered through the storm reserve as well as the recovery of plant investment replaced as a result of the storm. FPU has proposed an overall return component on both the plant additions and the proposed regulatory assets. In the fourth quarter of 2019, FPU along with the Office of Public Counsel in Florida, filed a joint motion with the Florida PSC to approve an interim rate increase, subject to refund, pending the final ruling on the recovery of the restoration costs incurred. The petition was approved by the Florida PSC in November 2019 and interim rate increases were implemented effective January 2020. To date, the Company has recorded a reserve for the interim rate increases, pending a final resolution of the proceeding.

In September 2019, FPU filed a petition, with the Florida PSC, for approval of its consolidated electric depreciation rates. Once approved, the Company expects the new rates to be retroactively effective to January 1, 2020. The petition, was joined to the open dockets regarding Hurricane Michael, and is currently on the schedule for hearing at the Florida PSC agenda in September 2020.

In March 2020, FPU filed an update to the original filing to account for actual charges incurred through December 2019, revised the amortization period of the storm-related costs from 30 years as originally requested to 10 years, and included costs related to Hurricane Dorian of approximately $1.2 million in this filing. FPU continues to work with the Florida PSC and the petition is currently on the schedule for approval at the Florida PSC Agenda in September 2020.

Other major factors influencing gross margin

Weather and Consumption
Weather conditions accounted for a $2.0 million increase in gross margin during the second quarter of 2020, compared to the same period in 2019, as Heating Degree-Day ("HDD") increased by 266 days for both the Delmarva Peninsula and our Ohio service territory. During the second quarter of 2020, gross margin increased by $1.0 million compared to normal temperatures as defined below. For the six months ended June 30, 2020, there was overall lower customer consumption as warmer weather in the first quarter was partially offset by colder temperatures during the second quarter. For the six-month period, overall milder temperatures decreased gross margin by $1.9 million compared to the same period in 2019 and $2.0 million compared to normal temperatures. The following table summarizes HDD and Cooling Degree-Day ("CDD") variances from the 10-year average HDD/CDD ("Normal") for the three and six months ended June 30, 2020 and 2019.

                                           Three Months Ended                             Six Months Ended


                                           June 30,                             June 30,


                                      2020  2019              Variance  2020    2019                       Variance




     
                Delmarva



     Actual HDD                       513             247               266             2,373                             2,569  (196)



     10-Year Average HDD ("Normal")   400             423              (23)            2,749                             2,785   (36)




     Variance from Normal             113           (176)                   (376)                                  (216)




     
                Florida



     Actual HDD                         9              18               (9)              343                               379   (36)



     10-Year Average HDD ("Normal")    13              14               (1)              508                               532   (24)




     Variance from Normal             (4)              4                    (165)                                  (153)




     
                Ohio



     Actual HDD                       801             535               266             3,297                             3,531  (234)



     10-Year Average HDD ("Normal")   593             607              (14)            3,612                             3,652   (40)




     Variance from Normal             208            (72)                   (315)                                  (121)




     
                Florida



     Actual CDD                       849           1,086             (237)            1,075                             1,220  (145)



     10-Year Average CDD ("Normal")   988             975                13             1,093                             1,072     21




     Variance from Normal           (139)            111                     (18)                                    148


Natural Gas Distribution Margin Growth
Customer growth for the Company's natural gas distribution operations, as a result of the addition of new customers and the conversion of customers from alternative fuel sources to natural gas service, generated $0.8 million and $1.9 million for the three and six months ended June 30, 2020, respectively. The average number of residential customers served on the Delmarva Peninsula and in Florida increased by 5.3 percent and 3.6 percent, respectively, during the second quarter of 2020 and 4.6 percent and 3.7 percent, respectively for the six months ended June 30, 2020. On the Delmarva Peninsula, a larger percentage of the margin growth was generated from residential growth given the expansion of gas into new communities and conversions to natural gas as our distribution infrastructure continues to build out, while in Florida, as gas heating is not a significant portion of residential use, a greater portion of the margin growth occurred in the commercial and industrial sectors. The details for the three and six months ended June 30, 2020 are provided in the following table:

                                                Three Months Ended                             Six Months Ended


                                                   June 30, 2020                                 June 30, 2020



     (in thousands)            Delmarva Peninsula                    Florida        Delmarva Peninsula           Florida




     Customer Growth:



     Residential                                                  $
         326     $
      171                                 $
      767 $
     394



     Commercial and industrial                 70                            265                               224          543




     Total Customer Growth                                        $
         396     $
      436                                 $
      991 $
     937


Capital Investment Growth and Associated Financing Plans

The Company's capital expenditures were $88.4 million for the six months ended June 30, 2020. The following table shows a range of the expected 2020 capital expenditures by segment and by business line:

                                                    2020


     (dollars in thousands)     Low                           High



     Regulated Energy:


     Natural gas
      distribution                       $
      75,000                     $
      80,000


     Natural gas
      transmission           70,000                    80,000


     Electric distribution    5,000                     7,000



     Total Regulated Energy 150,000                   167,000


     Unregulated Energy:


     Propane distribution    10,000                    13,000


     Energy transmission     10,000                    15,000


     Other unregulated
      energy                 14,000                    19,000



     Total Unregulated
      Energy                 34,000                    47,000


     Other:


     Corporate and other
      businesses              1,000                     1,000


     Total Other              1,000                     1,000



     Total 2020 Expected
      Capital Expenditures          $
     
        185,000                $
     
        215,000


The capital expenditure projection is subject to continuous review and modification. Actual capital requirements may vary from the above estimates due to a number of factors, including changing economic conditions, capital delays because of COVID-19 that are greater than currently anticipated, customer growth in existing areas, regulation, new growth or acquisition opportunities and availability of capital. Historically, actual capital expenditures have typically lagged behind the budgeted amounts.

Management reaffirms its capital expenditure guidance of between $750 million and $1 billion for the five-year period between 2018 and 2022. From January 1, 2018 through June 30, 2020, the Company has invested $570.4 million in new capital expenditures.

The Company's target ratio of equity to total capitalization, including short-term borrowings, is between 50 and 60 percent. The Company's equity to total capitalization ratio, including short term borrowings, was 45 percent as of June 30, 2020.

The Company may utilize more temporary short-term debt, when the financing cost is attractive, as a bridge to the permanent long-term financing, or if the equity markets are more volatile. The Company also maintains an effective shelf registration statement with the Securities and Exchange Commission for the issuance of shares under its Dividend Reinvestment and Direct Stock Purchase Plan (the "DRIP"). In addition, the Company recently filed an effective shelf registration statement with the Securities and Exchange Commission for the issuance of shares of its common stock via a variety of offerings. Depending on the Company's capital needs and subject to market conditions, in addition to other debt and equity offerings, the Company may consider issuing additional shares under the direct stock purchase component of the DRIP or pursuant to its shelf registration statement.

As of June 30, 2020, the Company had approximately $180 million available under its existing short-term lines of credit and syndicated revolver facility. This includes four additional credit facilities that were entered into during the second quarter of 2020 to provide additional debt capital given the uncertainty regarding the length and depth of the impacts of the COVID-19 pandemic. More information about these additional lines of credit and the renewal of the respective shelf agreements is included in the Company's Quarterly Report on Form 10-Q for the second quarter of 2020.

                                                                                     
          
           Chesapeake Utilities Corporation and Subsidiaries

                                                                                   
          
          Condensed Consolidated Statements of Income (Unaudited)

                                                                                     
          
           (in thousands, except shares and per share data)




                                                                                                  Three Months Ended                                             Six Months Ended


                                                                                        
          
           June 30,                                       
       
              June 30,


                                                                               2020                                 2019                       2020                              2019

                                                                                                                                                                               ---


     
                Operating Revenues



     Regulated Energy                                                               $
          
           73,518                                          $
       73,403                      $
        
          176,473  $
        177,021



     Unregulated Energy and other                                           23,533                                            21,139                                 73,268                         77,984




     
                Total Operating Revenues                                  97,051                                            94,542                                249,741                        255,005




     
                Operating Expenses



     Regulated Energy cost of sales                                         16,387                                            18,317                                 51,219                         54,833



     Unregulated Energy and other cost of sales                              6,573                                             6,857                                 24,609                         31,267



     Operations                                                             34,607                                            31,531                                 70,559                         66,945



     Maintenance                                                             4,143                                             3,600                                  7,979                          7,280



     Gain from a settlement                                                  (130)                                            (130)                                 (130)                         (130)



     Depreciation and amortization                                          12,247                                            11,464                                 24,500                         22,392



     Other taxes                                                             5,247                                             4,738                                 10,894                         10,131



     
                Total operating expenses                                  79,074                                            76,377                                189,630                        192,718




     
                Operating Income                                          17,977                                            18,165                                 60,111                         62,287



     Other income (expense), net                                             (279)                                            (320)                                 3,039                          (380)



     Interest charges                                                        5,054                                             5,552                                 10,868                         11,180




     
                Income from Continuing Operations Before Income Taxes     12,644                                            12,293                                 52,282                         50,727



     Income Taxes on Continuing Operations                                   1,983                                             3,379                                 12,580                         13,002




     Income from Continuing Operations                                      10,661                                             8,914                                 39,702                         37,725



     Income (loss) from Discontinued Operations, Net of Tax                    295                                             (610)                                   184                          (757)



     
                Net Income                                                        $
          
           10,956                                           $
       8,304                       $
        
          39,886   $
        36,968




     
                Weighted Average Common Shares Outstanding:



     Basic                                                              16,448,490                                        16,401,028                             16,431,724                     16,393,022



     Diluted                                                            16,503,603                                        16,445,743                             16,487,807                     16,439,333



     
                Basic Earnings Per Share of Common Stock:



     Earnings from Continuing Operations                                              $
          
           0.65                                            $
       0.55                         $
        
          2.42     $
        2.31



     Earnings (loss) from Discontinued Operations                             0.02                                            (0.04)                                  0.01                         (0.05)



     Basic Earnings Per Share of Common Stock                                         $
          
           0.67                                            $
       0.51                         $
        
          2.43     $
        2.26






     
                Diluted Earnings Per Share of Common Stock:



     Earnings from Continuing Operations                                              $
          
           0.64                                            $
       0.54                         $
        
          2.41     $
        2.30



     Earnings (loss) from Discontinued Operations                             0.02                                            (0.04)                                  0.01                         (0.05)



     Diluted Earnings Per Share of Common Stock                                       $
          
           0.66                                            $
       0.50                         $
        
          2.42     $
        2.25


                                               
     
     Chesapeake Utilities Corporation and Subsidiaries

                                               
     
     Condensed Consolidated Balance Sheets (Unaudited)




                   Assets                            June 30, 2020                                                 December 31, 2019



                   (in thousands, except
                    shares and per share data)


                    Property, Plant and
                     Equipment



     Regulated Energy                                               $
              
                1,499,389                          $
      1,441,473


      Unregulated Energy                                   277,209                                         265,209


      Other businesses and
       eliminations                                         39,798                                          39,850



       Total property, plant and
        equipment                                        1,816,396                                       1,746,532


       Less:  Accumulated
        depreciation and
        amortization                                     (357,303)                                      (336,876)


       Plus:  Construction work in
        progress                                            66,267                                          54,141



       Net property, plant and
        equipment                                        1,525,360                                       1,463,797



                    Current Assets


      Cash and cash equivalents                              3,590                                           6,985


      Trade and other receivables                           48,799                                          50,899


      Less: Allowance for credit
       losses                                              (2,104)                                        (1,337)



      Trade receivables, net                                46,695                                          49,562



     Accrued revenue                                       12,076                                          20,846


      Propane inventory, at
       average cost                                          3,951                                           5,824


      Other inventory, at average
       cost                                                  5,397                                           6,067


      Regulatory assets                                      3,625                                           5,144


      Storage gas prepayments                                1,943                                           3,541


      Income taxes receivable                                9,827                                          20,050



     Prepaid expenses                                       9,167                                          13,928


      Derivative assets, at fair
       value                                                 1,270


      Other current assets                                   1,017                                           2,879


       Total current assets                                 98,558                                         134,826



                    Deferred Charges and Other
                     Assets



     Goodwill                                              32,684                                          32,668


      Other intangible assets,
       net                                                   7,520                                           8,129


      Investments, at fair value                             9,571                                           9,229


      Operating lease right-of-
       use assets                                           11,546                                          11,563


      Regulatory assets                                     74,814                                          73,407


      Receivables and other
       deferred charges                                     62,122                                          49,579



       Total deferred charges and
        other assets                                       198,257                                         184,575



                   Total Assets                                      $
              
                1,822,175                          $
      1,783,198


                                                    
       
           Chesapeake Utilities Corporation and Subsidiaries

                                                    
       
           Condensed Consolidated Balance Sheets (Unaudited)




                   Capitalization and Liabilities          June 30, 2020                                                    December 31, 2019



                   (in thousands, except shares and
                    per share data)


                    Capitalization



      Stockholders' equity


      Preferred stock, par value $0.01
       per share (authorized 2,000,000
       shares), no shares issued and
       outstanding                                    
       
                $                                                    
              $


      Common stock, par value $0.4867
       per share (authorized
       50,000,000 shares)                                          8,013                                              7,984


       Additional paid-in capital                                263,272                                            259,253



      Retained earnings                                         326,454                                            300,607


       Accumulated other comprehensive
        loss                                                     (4,462)                                           (6,267)


       Deferred compensation obligation                            5,659                                              4,543



      Treasury stock                                            (5,659)                                           (4,543)



       Total stockholders' equity                                593,277                                            561,577


       Long-term debt, net of current
        maturities                                               430,106                                            440,168




      Total capitalization                                    1,023,383                                          1,001,745



                    Current Liabilities


      Current portion of long-term
       debt                                                       15,600                                             45,600



     Short-term borrowing                                       286,405                                            247,371



     Accounts payable                                            46,382                                             54,069


      Customer deposits and refunds                               30,707                                             30,939



     Accrued interest                                             2,169                                              2,554



     Dividends payable                                            7,244                                              6,644



     Accrued compensation                                         9,260                                             16,236


      Regulatory liabilities                                      10,328                                              5,991


      Derivative liabilities, at fair
       value                                                         802                                              1,844


      Other accrued liabilities                                   20,926                                             12,076


       Total current liabilities                                 429,823                                            423,324



                    Deferred Credits and Other
                     Liabilities



     Deferred income taxes                                      193,595                                            180,656


      Regulatory liabilities                                     130,180                                            127,744


      Environmental liabilities                                    4,520                                              6,468


      Other pension and benefit costs                             28,185                                             30,569


      Operating lease -liabilities                                10,055                                              9,896


      Deferred investment tax credits
       and other liabilities                                       2,434                                              2,796



       Total deferred credits and other
        liabilities                                              368,969                                            358,129


      Environmental and other
       commitments and contingencies
       (1)


                   Total Capitalization and
                    Liabilities                                            $
              
                1,822,175                                 $
     1,783,198





              
                (1)              Refer to Note 6 and 7 in the
                                               Company's Quarterly Report on
                                               Form 10-Q for further
                                               information.

                                                                                                                                                                                                      
          
     Chesapeake Utilities Corporation and Subsidiaries

                                                                                                                                                                                                      
          
     Distribution Utility Statistical Data (Unaudited)




                                                                                                   
          
                For the Three Months Ended June 30, 2020                                                                                                  
             
             For the Three Months Ended June 30, 2019



                                                                         Delmarva NG                             Chesapeake                                     FPU NG                        FPU Electric                      Delmarva NG                                                 Chesapeake                               FPU NG                       FPU Electric
                                                             Distribution                             Utilities                                    Distribution                   Distribution                      Distribution                                          Utilities
                                                                                                       Florida                                                                                                                                                             Florida                           Distribution                   Distribution
                                                                                                     NG Division                                                                                                                                                         NG Division




       
                Operating Revenues


       
                (in thousands)



         Residential                                                                  $
     
     13,873                                                                     $
     
     1,500                                                                $
              
        8,693                                  $
              
             7,691                                           $
     10,444            $
      1,511    $
      7,457 $
     10,801



         Commercial                                                           5,630                                               1,491                                                               4,856                                                       7,126                         6,353                                                       1,587                            6,633       9,807



         Industrial                                                           2,066                                               3,180                                                               5,630                                                         247                         1,773                                                       3,122                            6,062         416



         Other (1)                                                          (2,974)                                              1,060                                                                 319                                                         637                       (3,647)                                                        795                          (1,489)      (560)

    ---

                     Total Operating Revenues                                          $
     
     18,595                                                                     $
     
     7,231                                                               $
              
        19,498                                 $
              
             15,701                                           $
     14,923            $
      7,015   $
      18,663 $
     20,464





       
                
                  Volume (in Dts for natural gas and KWHs for electric)



         Residential                                                        747,431                                              73,330                                                             376,351                                                      68,781                       558,159                                                      83,315                          317,025      72,358



         Commercial                                                         682,648                                           1,023,892                                                             296,994                                                      67,309                       673,689                                                   1,143,877                          426,555      79,540



         Industrial                                                       1,199,163                                           7,302,156                                                           1,022,672                                                         770                     1,216,120                                                   7,065,699                        1,226,774       3,173



         Other                                                               66,069                                                                                                                700,328                                                                                   60,515                                                                                     634,071

    ---

                     Total                                                 2,695,311                                           8,399,378                                                           2,396,345                                                     136,860                     2,508,483                                                   8,292,891                        2,604,425     155,071





       
                Average Customers



         Residential                                                         77,573                                              17,763                                                              59,623                                                      24,952                        73,666                                                      17,205                           57,504      24,530



         Commercial                                                           7,221                                               1,583                                                               3,981                                                       7,263                         7,085                                                       1,544                            3,937       7,228



         Industrial                                                             176                                                  16                                                               2,518                                                           2                           168                                                          17                            2,435           2



         Other                                                                   16                                                                                                                     14                                                                                       16                                                                                          12

    ---

                     Total                                                    84,986                                              19,362                                                              66,136                                                      32,217                        80,935                                                      18,766                           63,888      31,760

    ---


                                                                                               
       
           For the Six Months Ended June 30, 2020                                                                                           
           
             For the Six Months Ended June 30, 2019



                                                                         Delmarva NG                             Chesapeake                                    FPU NG                              FPU Electric                         Delmarva NG                                 Chesapeake                           FPU NG                        FPU Electric
                                                             Distribution                             Utilities                                   Distribution                        Distribution                 Distribution                        Utilities
                                                                                                       Florida                                                                                                                                           Florida                                     Distribution               Distribution
                                                                                                     NG Division                                                                                                                                      NG Division




       
                Operating Revenues


       
                (in thousands)



         Residential                                                                  $
     
     42,750                                                                     $
      
      3,361                             $
            
         19,891                                                          $
            
           14,918                                            $
     40,414               $
         3,297   $
     18,177 $
     20,661



         Commercial                                                          17,869                                                3,274                                               12,833                                   14,074                                                 19,494                                                    3,325                             14,336          17,622



         Industrial                                                           4,463                                                6,518                                               13,295                                      310                                                  4,162                                                    6,387                             12,060           1,026



         Other (1)                                                          (4,490)                                               2,555                                              (1,077)                                     618                                                (4,468)                                                   1,906                            (2,123)        (4,467)

    ---

                     Total Operating Revenues                                          $
     
     60,592                                                                    $
      
      15,708                             $
            
         44,942                                                          $
            
           29,920                                            $
     59,602              $
         14,915   $
     42,450 $
     34,842





       
                
                  Volume (in Dts for natural gas and KWHs for electric)



         Residential                                                      2,656,562                                              212,519                                              869,883                                  133,728                                              2,778,534                                                  216,187                            822,351         137,869



         Commercial                                                       2,222,759                                            2,223,015                                              795,185                                  131,988                                              2,327,009                                                2,392,641                            930,601         141,369



         Industrial                                                       2,523,572                                           15,016,549                                            2,323,533                                   12,382                                              2,727,428                                               14,399,549                          2,574,011          10,923



         Other                                                              142,983                                                                                                1,255,371                                                                                         78,374                                                                                  1,189,462

    ---

                     Total                                                 7,545,876                                           17,452,083                                            5,243,972                                  278,098                                              7,911,345                                               17,008,377                          5,516,425         290,161





       
                Average Customers



         Residential                                                         77,222                                               17,712                                               59,280                                   24,923                                                 73,821                                                   17,097                             57,166          24,455



         Commercial                                                           7,233                                                1,582                                                3,981                                    7,262                                                  7,116                                                    1,537                              3,917           7,230



         Industrial                                                             174                                                   16                                                2,508                                        2                                                    168                                                       17                              2,425               2



         Other                                                                   17                                                                                                       14                                                                                             12                                                                                         12

    ---

                     Total                                                    84,646                                               19,310                                               65,783                                   32,187                                                 81,117                                                   18,651                             63,520          31,687

    ---





     
     (1) Operating Revenues from "Other"
              sources include unbilled revenue,
              under (over) recoveries of fuel
              cost, conservation revenue, other
              miscellaneous charges, fees for
              billing services provided to third
              parties, and adjustments for pass-
              through taxes.

View original content:http://www.prnewswire.com/news-releases/chesapeake-utilities-corporation-reports-second-quarter-2020-results-301106980.html

SOURCE Chesapeake Utilities Corporation