GSX Announces Second Quarter 2020 Unaudited Financial Results

BEIJING, Sept. 2, 2020 /PRNewswire/ -- GSX Techedu Inc. (NYSE: GSX) ("GSX" or the "Company"), a leading online K-12 large-class after-school tutoring service provider in China, today announced its unaudited financial results for the second quarter ended June 30, 2020.

Second Quarter 2020 Highlights([1])

    --  Net revenues was RMB1,650.3 million, a 366.6% year-over-year increase.- 
        Net revenues of online K-12 courses increased 412.4% year-over-year to
        RMB1,385.0 million.
    --  Gross billings([2]) was RMB2,401.0 million, a 300.6% year-over-year
        increase.-  Gross billings of online K-12 courses increased 335.5%
        year-over-year to RMB2,196.1 million.
    --  Paid course enrollments([3]) increased 331.7% year-over-year to 1,567
        thousand.-  Paid course enrollments of online K-12 increased 366.0%
        year-over-year to 1,496 thousand.
    --  Net income increased 13.4% year-over-year to RMB18.6 million.
    --  Non-GAAP net income increased 133.0% year-over-year to RMB72.7 million.
    --  Net operating cash inflow increased 172.4% year-over-year to RMB528.0
        million.

Second Quarter 2020 Key Financial and Operating Data
(In thousands of RMB, except for paid course enrollments and percentages)


                                                             Three Months Ended June 30,



                                                                                    2019      2020 
     Pct. Change




     Net revenues[4]                                                            353,679 1,650,314        366.6%




     
              K-12 courses                                                    270,267 1,384,968        412.4%



     
              Foreign language, professional and interest                      76,985   260,371        238.2%



     Gross billings[5]                                                          599,373 2,400,996        300.6%




     
              K-12 courses                                                    504,281 2,196,077        335.5%



     
              Foreign language, professional and interest                      85,286   202,392        137.3%



     Paid course enrollments (In thousands)                                         363     1,567        331.7%




     
              K-12 courses                                                        321     1,496        366.0%



     
              Foreign language, professional and interest                          42        71         69.0%



     Net income                                                                  16,374    18,627         13.4%



     Non-GAAP net income                                                         31,235    72,712        133.0%



     Net operating cash inflow                                                  193,840   527,999        172.4%



              
                [1] For a reconciliation of non-GAAP numbers, please see the table captioned "Reconciliations of non-GAAP
    measures to the most comparable GAAP measures" at the end of this press release. Non-GAAP income from
    operations, non-GAAP net income exclude share-based compensation expenses.



              
                [2] Gross billings is a non-GAAP financial measure, which is defined as the total amount of cash received for the
    sale of course offerings in such period, net of the total amount of refunds in such period. See "About Non-
    GAAP Financial Measures" and "Reconciliations of non-GAAP measures to the most comparable GAAP
    measures" elsewhere in this press release.



              
                [3] Paid course enrollments for a certain period refer to the cumulative number of paid courses enrolled in and
    paid for by our students, including multiple paid courses enrolled in and paid for by the same student. Paid
    courses refer to our courses that are charged not less than RMB99.0 per course in fees.



              
                [4] The breakdown does not include amount generated from other services because it is negligible.



              
                [5] The breakdown does not include amount generated from other services because it is negligible.

Six Months Ended June 30, 2020 Highlights

    --  Net revenues was RMB2,947.9 million, a 373.3% year-over-year increase.- 
        Net revenues of online K-12 increased 427.8% year-over-year to
        RMB2,505.1 million.
    --  Gross billings was RMB3,775.4 million, a 319.7% year-over-year
        increase.-  Gross billings of online K-12 increased 342.2%
        year-over-year to RMB3,286.7 million.
    --  Paid course enrollments increased 323.3% year-over-year to 2,341
        thousand.-  Paid course enrollments of online K-12 increased 350.2%
        year-over-year to 2,143 thousand.
    --  Net income increased 231.2% year-over-year to RMB166.6 million.
    --  Non-GAAP net income increased 282.4% year-over-year to RMB263.5 million.
    --  Net operating cash inflow increased 149.9% year-over-year to RMB645.7
        million.

First Six Months of 2020 Key Financial and Operating Data
(In thousands of RMB, except for paid course enrollments and percentages)


                                                               Six Months Ended June 30,



                                                                                    2019      2020 
     Pct. Change




     Net revenues                                                               622,834 2,947,894        373.3%




     
                K-12 courses                                                  474,577 2,505,057        427.8%



     
                Foreign language, professional and interest                   137,625   434,557        215.8%



     Gross billings                                                             899,468 3,775,395        319.7%




     
                K-12 courses                                                  743,347 3,286,669        342.2%



     
                Foreign language, professional and interest                   139,782   481,705        244.6%



     Paid course enrollments (In thousands)                                         553     2,341        323.3%




     
                K-12 courses                                                      476     2,143        350.2%



     
                Foreign language, professional and interest                        77       198        157.1%



     Net income                                                                  50,265   166,615        231.2%



     Non-GAAP net income                                                         68,948   263,453        282.4%



     Net operating cash inflow                                                  258,449   645,730        149.9%

Larry Xiangdong Chen, GSX's founder, Chairman and CEO, commented, "Against the backdrop of a successful containment of COVID-19 in China, GSX has delivered another robust quarter with net revenues hitting a record, benefiting from a focused strategy and distinguished organizational capability. Our net revenues and gross billings both maintained over 4 times year-over-year growth for another quarter. Our K-12 courses' net revenues, in particular, has been growing fivefold year-over-year for over ten consecutive quarters, further solidifying our position among the top-tier players. We are thrilled to see the growth of paid course enrollment has accelerated to 332% year-over-year, from 259% in the prior year. Coupled with the high-speed growth, we remained profitable for the eighth consecutive quarter and non-GAAP profitable for the ninth consecutive quarter. Moreover, we generated net operating cash inflow of RMB527,999 thousand, a 172.4% increase year-over-year, thanks to the exceptional student retention in the Spring. We plan to execute a profitable growth strategy for the whole year, and we will make efforts to prioritize investments in high ROI traffic acquisition channels, focus on an online live large-class education business model, and continually enhance our organizational capabilities. As a leading player in the online education industry, we will remain humble and down-to-earth, to redefine the online live large-class to a format that delivers the quality of a large class, the learning experience of a small class, and the feelings and effects of a one-on-one class."

Shannon Shen, CFO of GSX, added, "Our graduates achieved outstanding results in the recently administered Chinese high school and college entrance exams, a testament to GSX's superior education quality. This summer vacation provided an unprecedented opportunity for online education companies. On the one hand, the pandemic deepened parents' adoption and understanding of the value of online education. On the other hand, industry leaders are increasingly reaping the benefits from market status and business scale. Resource allocation and customer acquisition strategy for this summer will not only impact the second half of 2020, but also place a solid foundation to mid-to-long term business development. The first-mover advantage is critical for success, and we strategically front-loaded investments in recruitment and training of instructors and tutors, technical support and traffic acquisition for the third quarter. Meanwhile, we executed the share repurchase program upon approval of the Board. This program reflects management's focus on generating long-term value for shareholders, and marks the confidence we have in the Company's long-term growth potential."

Financial Results for the Second Quarter of 2020

Net Revenues

Net revenues reached RMB1,650.3 million, a 366.6% increase from RMB353.7 million in the second quarter of 2019. The increase was mainly driven by the growth in paid course enrollments for K-12 courses. The number of online K-12 paid course enrollments increased 366.0% year-over-year to 1,496 thousand, which was contributed by both first-time paid course enrollments and retention of existing students. The increase in first-time paid course enrollments was primarily driven by our effective investment in sales and marketing efforts and the increase in retention was primarily driven by high teaching quality and optimized services that we provided.

Cost of Revenues

Cost of revenues rose 256.4% to RMB360.7 million from RMB101.2 million in the second quarter of 2019, mainly due to the increase in compensation for instructors and tutors, learning materials, rental expenses, as well as server and bandwidth costs.

Gross Profit

Gross profit increased 410.8% to RMB1,289.7 million from RMB252.5 million in the second quarter of 2019. Gross profit margin increased to 78.1% from 71.4% in the same period of 2019, primarily as a result of economies of scale.

Non-GAAP gross profit increased 408.1% to RMB1,305.4 million from RMB256.9 million in the same period of 2019. Non-GAAP gross profit margin increased to 79.1% from 72.6% in the same period of 2019.

Operating Expenses

Operating expenses were RMB1,450.4 million, increasing from RMB236.3 million in the second quarter of 2019.

Selling expenses increased to RMB1,204.8 million from RMB169.0 million in the second quarter of 2019. The increase was primarily a result of higher marketing expenses to expand the user base and enhance our brands, as well as an increase in compensation to sales and marketing staff.

Research and development expenses increased 240.4% to RMB139.9 million, from RMB41.1 million in the second quarter of 2019. The increase was primarily due to an increase in the number of course professionals and technology development personnel, as well as an increase in compensation for such staff.

General and administrative expenses increased to RMB105.7 million from RMB26.1 million in the second quarter of 2019. The increase in general and administrative expenses was mainly due to an increase in the number of general and administrative personnel, an increase in compensation paid to general and administrative staff, and an increase in fees for investigation purpose.

Income (Loss) from Operations

Loss from operations was RMB160.8 million, compared with income from operations of RMB16.2 million in the second quarter of 2019. The decrease was primarily due to higher investment in sales and marketing activities to extend volume growth and strengthen brand perception.

Non-GAAP loss from operations was RMB106.7 million, compared with income from operations of RMB31.1 million in the second quarter of 2019.

Interest Income and Realized Gains from Investment

Aggregation of interest income and realized gains from investments this quarter, representing the income received from cash, cash equivalents, short-term and long-term wealth management investments, increased 505.0% to RMB24.2 million, from RMB4.0 million in the second quarter of 2019. This increase was primarily due to an increase of cash, cash equivalents and short-term wealth management investments, as well as the realization of gains generated from short-term and long-term wealth management investments during this quarter.

Other Income

Other income increased to RMB87.7 million, from RMB91.0 thousand in the second quarter of 2019. The increase was primarily due to the value-added tax exemption offered by the government, partially offset by the related cost, during the COVID-19 outbreak, which amounted to RMB88.8 million, net of other expenses amounted to RMB1.1 million.

Net Income

Net income increased to RMB18.6 million, from RMB16.4 million in the second quarter of 2019.

Non-GAAP net income increased to RMB72.7 million, from RMB31.2 million in the second quarter of 2019.

Cash Flow

Net operating cash inflow for the second quarter of 2020 was RMB528.0 million, a 172.4% increase from RMB193.8 million in the second quarter of 2019. Further, an installment of RMB22.3 million of the Zhengzhou properties purchases, along with payments for other capital expenditures amounted to RMB76.0 million, were made during the period.

Basic and Diluted Net Income per ADS

Basic and diluted net income per ADS were RMB0.08 and RMB0.07, respectively, in the second quarter of 2020.

Non-GAAP basic and diluted net income per ADS, were RMB0.31 and RMB0.29, respectively, in the second quarter of 2020.

Share Count

As of June 30, 2020, the Company had 158,883,260 ordinary shares outstanding.

Cash and Cash Equivalents, Short-term Investments and Long-term Investments

As of June 30, 2020, the Company had cash and cash equivalents, short-term investments and long-term investments amounted to RMB2,941.9 million in aggregate, compared with a total of RMB2,735.7 million of cash and cash equivalents, short-term investments and long-term investments as of December 31, 2019.

Inventory

As of June 30, 2020, the Company's inventory amounted to RMB69.1 million, compared with RMB8.8 million as of December 31, 2019. This increase was primarily resulting from the increase of learning materials to support the rapid growth of students.

Accrued expenses and other current liabilities

As of June 30, 2020, the Company's accrued expenses and other current liabilities balance was RMB697.9 million, increasing from RMB228.8 million as of December 31, 2019. This increase was mainly resulting from the consideration of purchasing the Zhengzhou properties, as well as the increase of salary and welfare payables.

Deferred Revenue

As of June 30, 2020, the Company's deferred revenue balance was RMB1,961.1 million, increasing 46.6% from RMB1,337.6 million as of December 31, 2019. Deferred revenue primarily consisted of tuition collected in advance.

Other Payables

As of June 30, 2020, other payables in non-current liabilities totaled RMB63.9 million, all of which were payables to purchase the Zhengzhou properties.

Recent Development

Share Repurchase

In May 2020, GSX's board of directors authorized a share repurchase program, under which the Company may repurchase up to US$150 million worth of its shares. In May 2020, the Company repurchased approximately 1.1 million ADSs for approximately US$39.8 million.

SEC Investigation

Following a number of short-seller reports about the Company from approximately February 2020 to approximately July 2020, the SEC's Division of Enforcement contacted the Company, requesting it to produce certain financial and operating records dating from January 1, 2017. The Company is cooperating with the SEC. We cannot predict the timing, outcome, or consequence of the SEC investigation.

Prior to the SEC contact, the Audit Committee of the Board of Directors of the Company engaged third party professional advisers to conduct an internal independent review into these reports' key allegations. As work remains ongoing, we cannot predict the timing, outcome, or consequence of that review.

Business Outlook

Based on the Company's current estimates, total net revenues for the third quarter of 2020 are expected to be between RMB1,936 million and RMB1,966 million, representing an increase of 247.6% to 253.0% on a year-over-year basis. These estimates reflect the Company's current expectations, which are subject to change.

Conference Call

The Company will hold an earnings conference call on Wednesday, September 2, 2020, at 8:00 AM U.S. Eastern Time (8:00 PM on the same day, Beijing/Hong Kong Time). Dial-in details for the earnings conference call are as follows:



              International:                      1-412-317-6061



              US:                                 1-888-317-6003



              Hong Kong:               
              800-963976



              Mainland China:          
              4001-206115



              Passcode:                                  4536408

A telephone replay will be available two hours after the conclusion of the conference call through September 9, 2020. The dial-in details are:



              International:           
              1-412-317-0088



              US:                      
              1-877-344-7529



              Passcode:                                   10146943

Additionally, a live and archived webcast of this conference call will be available at http://gsx.investorroom.com/.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the third quarter of 2020 and GSX's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's ability to continue to attract students to enroll in its courses; the Company's ability to continue to recruit, train and retain qualified teachers; the Company's ability to improve the content of its existing course offerings and to develop new courses; the Company's ability to maintain and enhance its brand; the Company's ability to maintain and continue to improve its teaching results; and the Company's ability to compete effectively against its competitors. Further information regarding these and other risks is included in the Company's reports filed with, or furnished to the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and GSX undertakes no duty to update such information or any forward-looking statement, except as required under applicable law.

About GSX Techedu Inc.

GSX Techedu Inc. is a technology-driven education company and leading online K-12 large-class after-school tutoring service provider in China. GSX offers K-12 courses covering all primary and secondary grades as well as foreign language, professional and interest courses. GSX adopts an online live large-class format to deliver its courses, which the Company believes is the most effective and scalable model to disseminate scarce high-quality teaching resources to aspiring students in China. Big data analytics permeates each aspect of the Company's business and facilitates the application of the latest technology to improve teaching delivery, student learning experience, and operational efficiency.

About Non-GAAP Financial Measures

The Company uses gross billings, non-GAAP gross profit, non-GAAP income from operations and non-GAAP net income, each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes.

The Company defines gross billings for a specific period as the total amount of cash received for the sale of course offerings in such period, net of the total amount of refunds in such period. The Company's management uses gross billings as a performance measurement because the Company generally bills its students for the entire course fee at the time of sale of its course offerings and recognizes revenue proportionally as the classes are delivered over usually no more than 60 classes for K-12 courses. For some courses, the Company continues to provide students with 12 months to 36 months access to the pre-recorded audio-video courses after the online live courses are delivered. The Company believes that gross billings provides valuable insight into the sales of its course packages and the performance of its business. As gross billings has material limitations as an analytical metrics and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.

Non-GAAP gross profit, non-GAAP income from operations and non-GAAP net income exclude share-based compensation expenses, and such adjustment excludes the impact on income tax. GSX believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based expenses that may not be indicative of its operating performance from a cash perspective. GSX believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to GSX's historical performance. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.

The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi ("RMB"). This announcement contains currency conversions of RMB amounts into U.S. dollars ("USD") solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to USD are made at a rate of RMB7.0651 to USD1.00, the effective noon buying rate for June 30, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into USD at that rate on June 30, 2020, or at any other rate.

For further information, please contact:

GSX Techedu Inc.
Ms. Sandy Qin, CFA
E-mail: ir@genshuixue.com

Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: Eyuan@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com


                                                                       
              
                GSX Techedu Inc.


                                                               
      
                Unaudited condensed consolidated balance sheets


                                                 
              
        (In thousands of RMB and USD, except for share, per share and per ADS data)




                                                                                                                                      
              
              As of               As of June 30,
                                                                                                                                               December 31,

                                                                                                                                                                            ---

                                                                                                                                            2019                       2020                     2020

                                                                                                                                                                                               ---

                                                                                                                     
              
                RMB                       RMB                USD



              
                ASSETS



              
                Current assets



                  Cash and cash equivalents                                                                                              73,967                    225,281                   31,886



                  Short-term investments                                                                                              1,473,452                  2,144,386                  303,518



                  Inventory                                                                                                               8,822                     69,068                    9,776



                  Prepaid expenses and other current assets                                                                             252,660                    539,761                   76,399



              
                Total current assets                                                                                       1,808,901                  2,978,496                  421,579

                                                                                                                                                                                               ---




              
                Non-current assets



              Operating lease right-of-use assets                                                                                       264,909                    558,976                   79,118



                  Property, equipment and software, net                                                                                  81,860                    555,031                   78,560



                  Land use rights, net                                                                                                                             29,385                    4,159



                  Long-term investments                                                                                               1,188,286                    572,223                   80,993



                  Deferred tax assets                                                                                                    30,716                    160,405                   22,704



                  Rental deposit                                                                                                         18,719                     33,838                    4,789



                  Other non-current assets                                                                                                1,141                      1,332                      189



              
                Total ASSETS                                                                                               3,394,532                  4,889,686                  692,091

                                                                                                                                                                                               ===




              
                LIABILITIES





              
                Current liabilities



              Accrued expenses and other current liabilities                                                                            228,753                    697,917                   98,784
      (including accrued expenses and other current
      liabilities of the consolidated VIE without
      recourse to the Group of RMB188,975 and
      RMB347,164 as of December 31, 2019 and
      June 30, 2020, respectively)



              Deferred revenue, current portion of the                                                                                1,331,962                  1,957,955                  277,130
      consolidated VIE without recourse to the Group



              Current portion of operating lease liabilities of                                                                          59,982                    102,209                   14,467
      the consolidated VIE without recourse to the
      Group



              Income tax payable of the consolidated VIE                                                                                 16,093                                                  -
      without recourse to the Group



              Amounts due to related parties (including                                                                                     460                                                  -
      amounts due to related parties of the
      consolidated VIE without recourse to the Group
      of RMB460 and nil as of December 31, 2019
      and June 30, 2020, respectively)



              
                Total Current liabilities                                                                                  1,637,250                  2,758,081                  390,381

                                                                                                                                                                                               ---


                                                                       
              
                GSX Techedu Inc.


                                                                
      
                Unaudited condensed consolidated balance sheets


                                                  
              
        (In thousands of RMB and USD, except for share, per share and per ADS data)




                                                                                                                                     
              
               As of                  As of 
          June
                                                                                                                                                                                            30,
                                                                                                                                              December 31,

                                                                                                                                                                               ---

                                                                                                                                          2019                            2020                        2020

                                                                                                                                                                                                     ---

                                                                                                                   
              
                RMB             
          
           RMB              USD



              
                Non-current liabilities



              Deferred revenue, non-current portion of the                                                                              5,674                           3,148                         446
      consolidated VIE without recourse to the
      Group



              Non-current portion of operating lease liabilities                                                                      194,228                         438,695                      62,093
      of the consolidated VIE without recourse to the
      Group



              Deferred tax liabilities of the consolidated VIE                                                                             25                          74,111                      10,490
      without recourse to the Group



              Other payables                                                                                                                                          63,934                       9,049



              
                TOTAL LIABILITIES                                                                                        1,837,177                       3,337,969                     472,459

                                                                                                                                                                                                     ===




              
                SHAREHOLDERS' EQUITY



              Ordinary shares                                                                                                             106                             106                          15



              Treasury stock, at cost                                                                                                (86,739)                      (235,482)                   (33,330)



              Additional paid-in capital                                                                                            1,899,059                       1,862,105                     263,564



              Accumulated other comprehensive income                                                                                   17,829                          31,273                       4,426



              Statutory reserve                                                                                                         6,921                           6,921                         980



              Accumulated deficit                                                                                                   (279,821)                      (113,206)                   (16,023)



              
                TOTAL SHAREHOLDERS' EQUITY                                                                               1,557,355                       1,551,717                     219,632

                                                                                                                                                                                                     ---




              
                TOTAL LIABILITIES AND TOTAL                                                                              3,394,532                       4,889,686                     692,091
      SHAREHOLDERS' EQUITY

                                                                                                                                                                                                     ===


                                                                                               
              
                GSX Techedu Inc.


                                                                             
              
              Unaudited condensed consolidated statements of operations


                                                                         
         
              (In thousands of RMB and USD, except for share, per share and per ADS data)




                                                                                          For the three months ended June 30,                                                                For the six months ended June 30,

                                                                                                                                                                                                 ---

                                                                                    2019                                    2020                                      2020                                     2019                                      2020           2020



                                                                       
       
             RMB            
              
                RMB              
              
                USD   
     
           RMB   
        
                RMB   
              
           USD



              
                Net Revenues:                                        353,679                               1,650,314                                   233,587                                  622,834                                 2,947,894        417,247



                Online K-12 Courses                                             270,267                               1,384,968                                   196,029                                  474,577                                 2,505,057        354,568



                Adult courses education services                                 76,985                                 260,371                                    36,853                      
              137 ,625                                  434,557         61,508



              Other services                                                      6,427                                   4,975                                       705                                   10,632                                     8,280          1,171



              
                Cost of revenues                                   (101,189)                              (360,661)                                 (51,048)                               (183,234)                                (643,911)      (91,140)



              
                Gross profit                                         252,490                               1,289,653                                   182,539                                  439,600                                 2,303,983        326,107




              
                Operating expenses



              Selling expenses                                                (169,048)                            (1,204,803)                                (170,529)                               (268,567)                              (1,962,037)     (277,708)



              Research and development expenses                                (41,128)                              (139,878)                                 (19,798)                                (71,570)                                (239,288)      (33,869)



              General and administrative expenses                              (26,088)                              (105,744)                                 (14,967)                                (40,510)                                (171,500)      (24,274)



              
                Total operating expenses                           (236,264)                            (1,450,425)                                (205,294)       (380,647)             (2,372,825)                (335,851)




              
                Income(Loss) from operations                          16,226                               (160,772)                                 (22,755)          58,953                 (68,842)                  (9,744)




              Interest income                                                     2,580                                     274                                        39            3,641                      519                        73



              Realized gains from investments                                     1,410                                  23,885                                     3,381                                    1,465                                    36,238          5,129



              Other income                                                           91                                  87,722                                    12,416                                      624                                   149,653         21,182



              
                Income(Loss) before provision for income              20,307                                (48,891)                                  (6,919)                                  64,683                                   117,568         16,640
      tax and loss from equity method
      investments




              Income tax (expenses)/benefits                                    (4,539)                                 68,520                                     9,698         (14,557)                  50,528                     7,152



              Income(Loss) from equity method investments                           606                                 (1,002)                                    (142)                                     139                                   (1,481)         (210)



              
                Net income                                            16,374                                  18,627                                     2,637           50,265                  166,615                    23,582




              Less: Series A convertible redeemable preferred                     7,039                                                                                           16,772
      shares redemption value accretion



              Less: Undistributed earnings allocated to the                       1,682                                                                                                                    4,212
      participating preferred shares



              
                Net income attributable to GSX Techedu                 7,653                                  18,627                                     2,637           29,281                  166,615                    23,582
      Inc.'s ordinary shareholders




              
                Net income per ordinary share



              Basic                                                                0.06                                    0.12                                      0.02                                     0.27                                      1.05           0.15



              Diluted                                                              0.06                                    0.11                                      0.02                                     0.25                                      0.99           0.14




              
                Net income per ADS



              Basic                                                                0.04                                    0.08                                      0.01                                     0.18                                      0.70           0.10



              Diluted                                                              0.04                                    0.07                                      0.01                                     0.17                                      0.66           0.09




              
                Weighted average shares used in net income
      per share



              Basic                                                         120,701,922                             159,135,290                               159,135,290                              106,542,125                               159,124,542    159,124,542



              Diluted                                                       129,617,224                             167,718,073                               167,718,073                              115,457,427                               167,759,386    167,759,386






              Note: Three ADS represents two ordinary shares.


                                                                                                                  
              
                GSX Techedu Inc.


                                                                                      
              
                Reconciliations of non-GAAP measures to the most comparable GAAP measures


                                                                                     
              
                (In thousands of RMB and USD, except for share, per share and per ADS data)




                                                                                                       For the three months ended June 30,                                                       For the six months ended June 30,



                                                                                                2019                                     2020                                     2020                              2019                         2020        2020



                                                                                                 RMB                                     RMB                                     USD      RMB                     RMB              USD



     
                Net revenues                                                              353,679                                1,650,314                                  233,587                           622,834                    2,947,894     417,247




     Less: other revenues(1)                                                                                                                    999                                     141                                                999       141



     Add: VAT and surcharges                                                                 23,121                                   99,332                                   14,060    36,051                  176,904            25,039



     Add: ending deferred revenue                                                           503,655                                1,961,103                                  277,576                           503,655                    1,961,103     277,576



     Add: ending refund liability                                                            20,136                                   82,696                                   11,705                            20,136                       82,696      11,705



     Less: beginning deferred revenue                                                       291,355                                1,338,791                                  189,494                           272,041                    1,337,636     189,330



     Less: beginning refund liability                                                         9,863                                   52,659                                    7,453                            11,167                       54,567       7,723



     
                Gross billings (non-GAAP)                                                 599,373                                2,400,996                                  339,840   899,468                3,775,395           534,373

                                                                                                                                                                                                                                   ===




     
                Note (1): Include miscellaneous revenues generated from services other than courses.


                                                                For the three months ended June 30,                  For the six months ended June 30,



                                                            2019                                      2020      2020                                       2019                 2020       2020



                                                             RMB              
              
                RMB      USD          RMB   
              
               RMB     USD



              
                Gross profit                 252,490                                 1,289,653   182,539                                    439,600            2,303,983    326,107



              Share-based compensation                    4,437                                    15,744     2,228                                      4,860               29,588      4,188
    expense in cost of revenues




              
                Non-GAAP gross profit        256,927                                 1,305,397   184,767       444,460                     2,333,571  330,295






              
                Income(Loss) from operations  16,226                                 (160,772) (22,755)                                    58,953             (68,842)   (9,744)



              Share-based compensation                   14,861                                    54,085     7,655                                     18,683               96,838     13,707
    expenses



              
                Non-GAAP income(loss)         31,087                                 (106,687) (15,100)       77,636                        27,996    3,963
    from operations






              
                Net income                    16,374                                    18,627     2,637                                     50,265              166,615     23,582



              Share-based compensation                   14,861                                    54,085     7,655                                     18,683               96,838     13,707
    expenses



              
                Non-GAAP net income           31,235                                    72,712    10,292        68,948                       263,453   37,289

View original content:http://www.prnewswire.com/news-releases/gsx-announces-second-quarter-2020-unaudited-financial-results-301122635.html

SOURCE GSX Techedu Inc.