LendingTree Reports Third Quarter 2020 Results

CHARLOTTE, N.C., Nov. 5, 2020 /PRNewswire/ -- LendingTree, Inc. (NASDAQ: TREE), operator of LendingTree.com, the nation's leading online financial services marketplace, today announced results for the quarter ended September 30, 2020.

The company has posted a letter to shareholders on the company's website at investors.lendingtree.com.

"We're pleased to report another strong quarter at LendingTree," said Doug Lebda, Chairman & CEO. "I'm incredibly proud of the resiliency our Company has shown during this difficult period. While some of our businesses have been challenged as a result of the pandemic, other businesses are thriving and we continue make great strides in enhancing our My LendingTree offering. While 2020 has certainly not played out the way we expected, this period of time has given us an opportunity to renew our focus on strategy, innovation, and execution, and I'm increasingly confident in our market-leading position."

J.D. Moriarty, CFO, added, "While demand from our partners remains muted in some of our key Consumer verticals, we're encouraged by the momentum we've seen over the last few months. Our Home segment is solid, and Insurance performed particularly well in the third quarter. The merits of the diversification we've put in place have never been more apparent, and we're using that strength to position the company to excel in 2021 and beyond."

Third Quarter 2020 Business Highlights

    --  Insurance revenue of $92.5 million grew 24% over third quarter 2019 and
        translated into Insurance segment profit of $37.0 million, up 23% over
        the same period.
    --  Home segment revenue of $78.9 million grew 2% over third quarter 2019
        and produced segment profit of $25.2 million.
        --  Within Home, mortgage products revenue grew 14% over the prior year
            period.
    --  Consumer segment revenue of $48.4 million improved 30% sequentially over
        second quarter 2020 as personal loans revenue improved and student loans
        contributed seasonal strength.
        --  Within Consumer, personal loans revenue of $12.5 million improved
            from $8.8 million in second quarter 2020.
        --  Credit card revenue of $6.7 million remains depressed compared to
            prior year levels.
    --  Through September 30, 15.7 million consumers have signed up for My
        LendingTree.


                                                                                                                        
        
      LendingTree Summary Financial Metrics


                                                                                                                       
        
      (In millions, except per share amounts)




                                                                              
          
            Three Months Ended                    Y/Y                                                    Three Months Ended               Q/Q
                                                                                       September 30,                                                                              June 30,



                                                                             2020                                2019                  % Change                                                 2020               % Change





     
              Total revenue                                                     $
          
              220.3                                      $
            
              310.6                       (29)                                   $
         
           184.3         20

                                                                                                                                                                                                   %                                                                %





     (Loss) income before income taxes                                                    $
            (32.7)                                                 $
            26.4                      (224)                           (12.5)                        162
                                                                                                                                                                                                   %                                                           %



     Income tax benefit (expense)                                            7.9                                     (1.9)                                                 (516)                                       3.9                               103
                                                                                                                                                                               %                                                                          %




     
              Net (loss) income from continuing operations                     $
          
              (24.8)                                      $
            
              24.5                      (201)

                                                                                                                                                                                                                                                                    %
                                                                                                                                                                                                   %                                   $
         
           (8.6)       188



     
              Net (loss) income from continuing operations % of revenue   (11)                                        8                                                                                    (5)
                                                                           
        %                                        %                                                                                     %





     
              (Loss) income per share from continuing operations



     Basic                                                                                $
            (1.90)                                                 $
            1.90                      (200)                                          $
         (0.66)       188
                                                                                                                                                                                                   %                                                                %



     Diluted                                                                              $
            (1.90)                                                 $
            1.67                      (214)                                          $
         (0.66)       188
                                                                                                                                                                                                   %                                                                %





     
              Variable marketing margin



     Total revenue                                                                         $
            220.3                                                 $
            310.6                       (29)                                           $
         184.3         20
                                                                                                                                                                                                   %                                                                %



     Variable marketing expense (1) (2)                                                  $
            (142.2)                                              $
            (195.0)                      (27)                                         $
         (101.8)        40
                                                                                                                                                                                                   %                                                                %




     
              Variable marketing margin (2)                                      $
          
              78.1                                      $
            
              115.6                       (32)                                    $
         
           82.5        (5)

                                                                                                                                                                                                   %                                                                %



     
              Variable marketing margin % of revenue 
              (2)         35                                        37                                                                                     45
                                                                                %                                        %                                                                                     %





     
              Adjusted EBITDA (2)                                                $
          
              21.7                                       $
            
              63.0                       (66)                                    $
         
           30.8       (30)

                                                                                                                                                                                                   %                                                                %



     
              Adjusted EBITDA % of revenue (2)                              10                                        20                                                                                     17
                                                                                %                                        %                                                                                     %





     
              Adjusted net (loss) income (2)                                    $
          
              (3.4)                                      $
            
              32.9                      (110)                                     $
         
           6.4      (153)


                                                                                                                                                                                                   %                                                                %





     
              Adjusted net (loss) income per share (2)                         $
          
              (0.26)                                      $
            
              2.25                      (112)                                    $
         
           0.46      (157)


                                                                                                                                                                                                   %                                                                %




              (1)              Represents the portion of selling and
                                  marketing expense attributable to
                                  variable costs paid for advertising,
                                  direct marketing and related
                                  expenses. Also includes the portion
                                  of cost of revenue attributable to
                                  costs paid for advertising re-sold
                                  to third parties. Excludes overhead,
                                  fixed costs and personnel-related
                                  expenses.



              (2)              Variable marketing expense, variable
                                  marketing margin, variable marketing
                                  margin % of revenue, adjusted
                                  EBITDA, adjusted EBITDA % of
                                  revenue, adjusted net income and
                                  adjusted net income per share are
                                  non-GAAP measures. Please see
                                  "LendingTree's Reconciliation of
                                  Non-GAAP Measures to GAAP" and
                                  "LendingTree's Principles of
                                  Financial Reporting" below for more
                                  information.


                                                                                                           
       
           LendingTree Segment Results


                                                                                                             
       
                (In millions)




                                                                                Three Months Ended                 Y/Y                                               Three Months Ended          Q/Q
                                                                       September 30,                                                                      June 30,



                                                              2020                                 2019               % Change                                     2020                 % Change



       
                
                  Home (1)

    ---


       Revenue                                                               $
              78.9                                                $
         77.3               2                                    $
         74.1       6
                                                                                                                                                                      %                                                    %



       Segment profit                                                        $
              25.2                                                $
         28.1            (10)                                   $
         38.7    (35)
                                                                                                                                                                      %                                                    %



       
                Segment profit % of revenue                32                                      36
                                                                                                                                                                                    %
                                                                 %                                      %                                                                          52





       
                
                  Consumer (2)

    ---


       Revenue                                                               $
              48.4                                               $
         151.9            (68)                                   $
         37.1      30
                                                                                                                                                                      %                                                    %



       Segment profit                                                        $
              21.6                                                $
         65.2            (67)                                   $
         19.4      11
                                                                                                                                                                      %                                                    %



       
                Segment profit % of revenue                45                                      43
                                                                                                                                                                                    %
                                                                 %                                      %                                                                          52





       
                
                  Insurance (3)

    ---


       Revenue                                                               $
              92.5                                                $
         74.8              24                                    $
         72.9      27
                                                                                                                                                                      %                                                    %



       Segment profit                                                        $
              37.0                                                $
         30.0              23                                    $
         30.1      23
                                                                                                                                                                      %                                                    %



       
                Segment profit % of revenue                40                                      40
                                                                                                                                                                                    %
                                                                 %                                      %                                                                          41





       
                
                  Other (4)

    ---


       Revenue                                                                $
              0.5                                                 $
         6.6            (92)                                    $
         0.2     150
                                                                                                                                                                      %                                                    %



       Profit                                              
        $                                                                            $
         0.4           (100)                                    $
         0.1   (100)

                                                                                                                                                                      %                                                    %





       
                Total revenue                                 $
           
                220.3                                  $
              
           310.6            (29)                            $
       
           184.3      20


                                                                                                                                                                      %                                                    %





       
                Total segment profit                           $
           
                83.8                                  $
              
           123.7            (32)                             $
       
           88.3     (5)


                                                                                                                                                                      %                                                    %



            Brand marketing expense (5)                                     $
              (5.7)                                              $
         (8.1)           (30)                                  $
         (5.8)    (2)
                                                                                                                                                                      %                                                    %




       
                Variable marketing margin                      $
           
                78.1                                  $
              
           115.6            (32)                             $
       
           82.5     (5)


                                                                                                                                                                      %                                                    %



       
                Variable marketing margin % of revenue     35                                      37
                                                                                                                                                                                    %
                                                                 %                                      %                                                                          45




              (1)              The Home segment includes the
                                  following products: purchase
                                  mortgage, refinance mortgage,
                                  home equity loans and lines of
                                  credit, reverse mortgage loans,
                                  and real estate.



              (2)              The Consumer segment includes the
                                  following products: credit
                                  cards, personal loans, small
                                  business loans, student loans,
                                  auto loans, deposit accounts,
                                  and other credit products such
                                  as credit repair and debt
                                  settlement.



              (3)              The Insurance segment consists of
                                  insurance quote products.



              (4)              The Other category primarily
                                  includes revenue from the resale
                                  of online advertising space to
                                  third parties and revenue from
                                  home improvement referrals, and
                                  the related variable marketing
                                  and advertising expenses.



              (5)              Brand marketing expense
                                  represents the portion of
                                  selling and marketing expense
                                  attributable to variable costs
                                  paid for advertising, direct
                                  marketing and related expenses
                                  that are not assignable to the
                                  segments' products. This measure
                                  excludes overhead, fixed costs
                                  and personnel-related expenses.

Business Outlook

On April 14, LendingTree withdrew its full-year 2020 guidance due to economic uncertainty related to COVID-19. Today, the company is providing revenue, variable marketing margin and adjusted EBITDA guidance for the fourth quarter of 2020, as follows:

For fourth quarter 2020:

    --  Revenue is expected in the range of $200 - $215 million.
    --  Variable marketing margin is expected in the range of $72 - $78 million.
    --  Adjusted EBITDA is expected in the range of $13 - $18 million.

LendingTree is not able to provide a reconciliation of projected variable marketing margin or adjusted EBITDA to the most directly comparable expected GAAP results due to the unknown effect, timing and potential significance of the effects of legal matters, tax considerations, and income and expense from changes in fair value of contingent consideration from acquisitions. Expenses associated with legal matters, tax consequences, and income and expense from changes in fair value of contingent consideration from acquisitions have in the past, and may in the future, significantly affect GAAP results in a particular period.

Quarterly Conference Call

A conference call to discuss LendingTree's third quarter 2020 financial results will be webcast live today, November 5, 2020 at 9:00 AM Eastern Time (ET). The live audiocast is open to the public and will be available on LendingTree's investor relations website at investors.lendingtree.com. The call may also be accessed toll-free via phone at (877) 606-1416. Callers outside the United States and Canada may dial (707) 287-9313. Following completion of the call, a recorded replay of the webcast will be available on LendingTree's investor relations website until 12:00 PM ET on Friday, November 13, 2020. To listen to the telephone replay, call toll-free (855) 859-2056 with passcode #3455333. Callers outside the United States and Canada may dial (404) 537-3406 with passcode #3455333.


                                                                                                                
              
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                                        
         
               CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME


                                                                                                                           
              
                (Unaudited)




                                                                                                                           Three Months Ended                                                              Nine Months Ended
                                                                                                                  September 30,                                                                  September 30,


                                                                                                    2020                                       2019                      2020                                            2019

                                                                                                                                                                                                                       ---

                                                                                                                 
              
                
                  (in thousands, except per share amounts)



       
                Revenue                                                                               $
         
                220,251                                         $
              
                310,605                 $
       
             687,661   $
      
            851,416



       Costs and expenses:



       Cost of revenue (exclusive of depreciation and amortization shown separately below) (1)   13,220                                                 17,671                                                       40,936                     51,651



       Selling and marketing expense (1)                                                        154,670                                                200,818                                                      464,129                    567,338



       General and administrative expense (1)                                                    33,705                                                 30,323                                                       94,276                     89,391



       Product development (1)                                                                   11,477                                                 10,200                                                       33,252                     30,541



       Depreciation                                                                               3,535                                                  2,696                                                       10,463                      7,737



       Amortization of intangibles                                                               13,090                                                 13,778                                                       40,603                     41,485



       Change in fair value of contingent consideration                                           6,658                                                  3,839                                                        7,711                     21,221



       Severance                                                                                      -                                                   179                                                          190                        636



       Litigation settlements and contingencies                                                      13                                                   (92)                                                       (983)                     (291)




       
                Total costs and expenses                                                    236,368                                                279,412                                                      690,577                    809,709

    ---


       
                Operating (loss) income                                                    (16,117)                                                31,193                                                      (2,916)                    41,707



       Other (expense) income, net:



       Interest expense, net                                                                   (16,617)                                               (4,845)                                                    (26,406)                  (15,408)



       Other income                                                                                   -                                                     4                                                            7                        143

    ---


       
                (Loss) income before income taxes                                          (32,734)                                                26,352                                                     (29,315)                    26,442



       Income tax benefit (expense)                                                               7,925                                                (1,889)                                                      14,866                     11,552

    ---


       
                Net (loss) income from continuing operations                               (24,809)                                                24,463                                                     (14,449)                    37,994



       Income (loss) from discontinued operations, net of tax                                       166                                               (20,199)                                                    (25,550)                  (22,024)

    ---


       
                Net (loss) income and comprehensive (loss) income                                    $
         
                (24,643)                                          $
              
                4,264                $
       
             (39,999)   $
      
            15,970

    ---




       
                Weighted average shares outstanding:



       Basic                                                                                     13,033                                                 12,890                                                       12,992                     12,805



       Diluted                                                                                   13,033                                                 14,632                                                       12,992                     14,629



       
                (Loss) income per share from continuing operations:



       Basic                                                                                                       $
              (1.90)                                                        $
              1.90                        $
           (1.11)          $
          2.97



       Diluted                                                                                                     $
              (1.90)                                                        $
              1.67                        $
           (1.11)          $
          2.60



       
                Income (loss) per share from discontinued operations:



       Basic                                                                                                         $
              0.01                                                       $
              (1.57)                       $
           (1.97)        $
          (1.72)



       Diluted                                                                                                       $
              0.01                                                       $
              (1.38)                       $
           (1.97)        $
          (1.51)



       
                Net (loss) income per share:



       Basic                                                                                                       $
              (1.89)                                                        $
              0.33                        $
           (3.08)          $
          1.25



       Diluted                                                                                                     $
              (1.89)                                                        $
              0.29                        $
           (3.08)          $
          1.09

    ---




       (1) Amounts include non-cash compensation, as follows:



       Cost of revenue                                                                                                $
              372                                                          $
              208                          $
            947            $
          558



       Selling and marketing expense                                                              1,678                                                    835                                                        4,431                      4,867



       General and administrative expense                                                        10,356                                                  8,627                                                       29,208                     30,534



       Product development                                                                        1,755                                                  1,127                                                        4,650                      4,873


                                                                                                                                                
              
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                                                                                   
              
                CONSOLIDATED BALANCE SHEETS


                                                                                                                                                           
              
                (Unaudited)




                                                                                                                                                                                                           September 30,                                             December 31,
                                                                                                                                                                                                                    2020                                                      2019

                                                                                                                                                                                                                                                                              ---

                                                                                                                                                                                                                                 (in thousands, except par value and
                                                                                                                                                                                                                                            share amounts)



       
                ASSETS:



       Cash and cash equivalents                                                                                                                                                                                             $
          187,261                                                      $
      60,243



       Restricted cash and cash equivalents                                                                                                                                                                         112                                                                   96



       Accounts receivable, net                                                                                                                                                                                  96,631                                                              113,487



       Prepaid and other current assets                                                                                                                                                                          27,585                                                               15,516



       Current assets of discontinued operations                                                                                                                                                                  1,172                                                                   84

    ---


       
                Total current assets                                                                                                                                                                        312,761                                                              189,426



       Property and equipment, net                                                                                                                                                                               48,877                                                               31,363



       Operating lease right-of-use assets                                                                                                                                                                       86,193                                                               25,519



       Goodwill                                                                                                                                                                                                 420,139                                                              420,139



       Intangible assets, net                                                                                                                                                                                   140,977                                                              181,580



       Deferred income tax assets                                                                                                                                                                                92,649                                                               87,664



       Equity investment                                                                                                                                                                                         80,000



       Other non-current assets                                                                                                                                                                                   5,262                                                                4,330



       Non-current assets of discontinued operations                                                                                                                                                             16,731                                                                7,948



       
                Total assets                                                                                                                                                                                        $
     
           1,203,589                                                 $
     
        947,969

    ---




       
                LIABILITIES:



       Revolving credit facility                                                                                                                                                                           
              $                                                                          $
      75,000



       Accounts payable, trade                                                                                                                                                                                    4,895                                                                2,873



       Accrued expenses and other current liabilities                                                                                                                                                           106,333                                                              112,755



       Current contingent consideration                                                                                                                                                                          25,068                                                                9,028



       Current liabilities of discontinued operations                                                                                                                                                               300                                                               31,050

    ---


       
                Total current liabilities                                                                                                                                                                   136,596                                                              230,706



       Long-term debt                                                                                                                                                                                           603,520                                                              264,391



       Operating lease liabilities                                                                                                                                                                               87,597                                                               21,358



       Non-current contingent consideration                                                                                                                                                                      10,107                                                               24,436



       Other non-current liabilities                                                                                                                                                                              4,760                                                                4,752




       
                Total liabilities                                                                                                                                                                           842,580                                                              545,643

    ---




       
                SHAREHOLDERS' EQUITY:



       Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding                                                                                                                        -


        Common stock $.01 par value; 50,000,000 shares authorized; 15,759,235 and 15,676,819 shares issued, respectively, and 13,117,917 and 13,035,501 shares outstanding,
         respectively                                                                                                                                                                                                158                                                                  157



       Additional paid-in capital                                                                                                                                                                             1,176,664                                                            1,177,984



       Accumulated deficit                                                                                                                                                                                    (632,652)                                                           (592,654)



       Treasury stock; 2,641,318 shares                                                                                                                                                                       (183,161)                                                           (183,161)

    ---


       
                Total shareholders' equity                                                                                                                                                                  361,009                                                              402,326

    ---


       
                Total liabilities and shareholders' equity                                                                                                                                                          $
     
           1,203,589                                                 $
     
        947,969

    ---


                                                                                                                          
              
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                                                         
              
                CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                                                            
               (Unaudited)




                                                                                                                                                                                                       Nine Months Ended September 30,


                                                                                                                                                                                              2020                                     2019

                                                                                                                                                                                                                                       ---

                                                                                                                                                                                                                        (in thousands)



       Cash flows from operating activities attributable to continuing operations:



       
                Net (loss) income and comprehensive (loss) income                                                                                                                             $
         
                (39,999)                        $
      
        15,970



       Less: Loss from discontinued operations, net of tax                                                                                                                                 25,550                                              22,024

    ---


       (Loss) income from continuing operations                                                                                                                                          (14,449)                                             37,994



       Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:



       Loss (gain) on impairments and disposal of assets                                                                                                                                      686                                             (1,119)



       Amortization of intangibles                                                                                                                                                         40,603                                              41,485



       Depreciation                                                                                                                                                                        10,463                                               7,737



       Non-cash compensation expense                                                                                                                                                       39,236                                              40,832



       Deferred income taxes                                                                                                                                                             (15,489)                                           (11,532)



       Change in fair value of contingent consideration                                                                                                                                     7,711                                              21,221



       Bad debt expense                                                                                                                                                                     1,314                                               1,865



       Amortization of debt issuance costs                                                                                                                                                  2,241                                               1,463



       Amortization of convertible debt discount                                                                                                                                           12,429                                               8,959



       Loss on extinguishment of debt                                                                                                                                                       7,768



       Reduction in carrying amount of ROU asset, offset by change in operating lease liabilities                                                                                           2,490                                                 302



       Changes in current assets and liabilities:



       Accounts receivable                                                                                                                                                                 15,541                                            (50,030)



       Prepaid and other current assets                                                                                                                                                     (335)                                              (865)



       Accounts payable, accrued expenses and other current liabilities                                                                                                                   (9,733)                                             11,047



       Current contingent consideration                                                                                                                                                   (2,670)                                            (3,000)



       Income taxes receivable                                                                                                                                                                 65                                               4,513



       Other, net                                                                                                                                                                         (1,655)                                                  8




       
                Net cash provided by operating activities attributable to continuing operations                                                                                        96,216                                             110,880

    ---


       Cash flows from investing activities attributable to continuing operations:



       Capital expenditures                                                                                                                                                              (20,386)                                           (15,151)



       Proceeds from sale of fixed assets                                                                                                                                                       -                                             24,060



       Equity investment                                                                                                                                                                 (80,000)



       Acquisition of ValuePenguin, net of cash acquired                                                                                                                                        -                                          (105,578)



       Acquisition of QuoteWizard, net of cash acquired                                                                                                                                         -                                                482




       
                Net cash used in investing activities attributable to continuing operations                                                                                         (100,386)                                           (96,187)

    ---


       Cash flows from financing activities attributable to continuing operations:



       Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options                                                               (1,421)                                            (9,459)



       Proceeds from the issuance of 0.50% Convertible Senior Notes                                                                                                                       575,000



       Repurchase of 0.625% Convertible Senior Notes                                                                                                                                    (233,862)



       Payment for convertible note hedge on the 0.50% Convertible Senior Notes                                                                                                         (124,200)



       Termination of convertible note hedge on the 0.625% Convertible Senior Notes                                                                                                       109,881



       Proceeds from the sale of warrants related to the 0.50% Convertible Senior Notes                                                                                                    61,180



       Termination of warrants related to the 0.625% Convertible Senior Notes                                                                                                            (94,292)



       Net repayment of revolving credit facility                                                                                                                                        (75,000)                                           (40,000)



       Payment of debt issuance costs                                                                                                                                                    (16,398)                                               (31)



       Contingent consideration payments                                                                                                                                                  (3,330)                                            (3,000)



       Purchase of treasury stock                                                                                                                                                               -                                            (4,286)



       Other financing activities                                                                                                                                                           (183)                                                (3)

    ---


       
                Net cash provided by (used in) financing activities attributable to continuing operations                                                                             197,375                                            (56,779)

    ---


       
                Total cash provided by (used in) continuing operations                                                                                                                193,205                                            (42,086)

    ---


       Discontinued operations:



       Net cash used in operating activities attributable to discontinued operations                                                                                                     (66,171)                                           (12,316)




       
                Total cash used in discontinued operations                                                                                                                           (66,171)                                           (12,316)

    ---


       
                Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents                                                                    127,034                                            (54,402)



       Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period                                                                                      60,339                                             105,158




       
                Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period                                                                                       $
         
                187,373                         $
      
        50,756

    ---




       
                Non-cash investing activities:



       Capital additions from tenant improvement allowance                                                                                                                            
             $                                                           $
      1,490

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

Variable Marketing Expense

Below is a reconciliation of selling and marketing expense to variable marketing expense. See "Lending Tree's Principles of Financial Reporting" for further discussion of the Company's use of this non-GAAP measure.


                                                                              
          
            Three Months Ended


                                                         September 30,            June 30,                       September 30,
                                                                  2020                 2020                                 2019



                                                                          
         
               
              (in thousands)



       
                Selling and marketing expense                     $
       
          154,670                                       $
     
       113,921 $
     
     200,818

    ---


       Non-variable selling and marketing expense (1)        (12,541)                                                (12,091)        (11,580)



       Cost of advertising re-sold to third parties (2)                                                                                 5,809

    ---


       
                Variable marketing expense                        $
       
          142,129                                       $
     
       101,830 $
     
     195,047

    ---




              (1)              Represents the portion of
                                  selling and marketing expense
                                  not attributable to variable
                                  costs paid for advertising,
                                  direct marketing and related
                                  expenses. Includes overhead,
                                  fixed costs and personnel-
                                  related expenses.



              (2)              Represents the portion of cost
                                  of revenue attributable to
                                  costs paid for advertising
                                  re-sold to third parties.
                                  Excludes overhead, fixed
                                  costs, and personnel-related
                                  expenses.

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

Variable Marketing Margin

Below is a reconciliation of net (loss) income from continuing operations to variable marketing margin and net (loss) income from continuing operations % of revenue to variable marketing margin % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.


                                                                                                      
        
            Three Months Ended


                                                                               September 30,            June 30,                        September 30,
                                                                                        2020                  2020                                 2019



                                                                                                                   (in thousands, except percentages)



       
                Net (loss) income from continuing operations                            $
       
          (24,809)                                       $
       
       (8,616)   $
      
      24,463

    ---


       
                Net (loss) income from continuing operations % of revenue          (11)                                                      (5)                  8
                                                                                  
            %                                               
            %                  %





       Adjustments to reconcile to variable marketing margin:



       Cost of revenue                                                               13,220                                                    13,464              17,671



       Cost of advertising re-sold to third parties (1)                                                                                                         (5,809)



       Non-variable selling and marketing expense (2)                                12,541                                                    12,091              11,580



       General and administrative expense                                            33,705                                                    28,489              30,323



       Product development                                                           11,477                                                    10,812              10,200



       Depreciation                                                                   3,535                                                     3,550               2,696



       Amortization of intangibles                                                   13,090                                                    13,756              13,778



       Change in fair value of contingent consideration                               6,658                                                     9,175               3,839



       Severance                                                                                                                                  32                 179



       Litigation settlements and contingencies                                          13                                                   (1,325)               (92)



       Interest expense, net                                                         16,617                                                     4,955               4,845



       Other income                                                                                                                              (7)                (4)



       Income tax (benefit) expense                                                 (7,925)                                                  (3,880)              1,889




       
                Variable marketing margin                                                 $
       
          78,122                                         $
       
       82,496   $
      
      115,558

    ---


       
                Variable marketing margin % of revenue                               35                                                        45                  37
                                                                                  
            %                                               
            %                  %




              (1)              Represents the portion of cost
                                  of revenue attributable to
                                  costs paid for advertising
                                  re-sold to third parties.
                                  Excludes overhead, fixed
                                  costs, and personnel-related
                                  expenses.



              (2)              Represents the portion of
                                  selling and marketing expense
                                  not attributable to variable
                                  costs paid for advertising,
                                  direct marketing and related
                                  expenses. Includes overhead,
                                  fixed costs and personnel-
                                  related expenses.

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

Adjusted EBITDA

Below is a reconciliation of net (loss) income from continuing operations to adjusted EBITDA and net (loss) income from continuing operations % of revenue to adjusted EBITDA % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.


                                                                                                      
        
            Three Months Ended


                                                                               September 30,            June 30,                        September 30,
                                                                                        2020                  2020                                 2019



                                                                                                                   (in thousands, except percentages)



       
                Net (loss) income from continuing operations                            $
       
          (24,809)                                       $
       
         (8,616)   $
       
       24,463

    ---


       
                Net (loss) income from continuing operations % of revenue          (11)                                                      (5)                    8
                                                                                  
            %                                               
            %                    %



       Adjustments to reconcile to adjusted EBITDA:



       Amortization of intangibles                                                   13,090                                                    13,756                13,778



       Depreciation                                                                   3,535                                                     3,550                 2,696



       Severance                                                                                                                                  32                   179



       Loss on impairments and disposal of assets                                       134                                                        22                   609



       Non-cash compensation                                                         14,161                                                    13,158                10,797



       Change in fair value of contingent consideration                               6,658                                                     9,175                 3,839



       Acquisition expense                                                              205                                                        20                    18



       Litigation settlements and contingencies                                          13                                                   (1,325)                 (92)



       Interest expense, net                                                         16,617                                                     4,955                 4,845



       Income tax (benefit) expense                                                 (7,925)                                                  (3,880)                1,889

    ---


       
                Adjusted EBITDA                                                           $
       
          21,679                                         $
       
         30,847    $
       
       63,021

    ---


       
                Adjusted EBITDA % of revenue                                         10                                                        17                    20
                                                                                  
            %                                               
            %            
           %

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

Adjusted Net Income

Below is a reconciliation of net (loss) income from continuing operations to adjusted net (loss) income and net (loss) income per diluted share from continuing operations to adjusted net (loss) income per share. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.


                                                                                                                                   
        
               Three Months Ended


                                                                                                            September 30,            June 30,                           September 30,
                                                                                                                     2020                  2020                                    2019



                                                                                                                                                (in thousands, except per share amounts)



       
                Net (loss) income from continuing operations                                                         $
       
          (24,809)                                           $
        
        (8,616)   $
        
        24,463

    ---


       Adjustments to reconcile to adjusted net (loss) income:



       Non-cash compensation                                                                                      14,161                                                       13,158                 10,797



       Loss on impairments and disposal of assets                                                                    134                                                           22                    609



       Acquisition expense                                                                                           205                                                           20                     18



       Change in fair value of contingent consideration                                                            6,658                                                        9,175                  3,839



       Severance                                                                                                                                                                  32                    179



       Litigation settlements and contingencies                                                                       13                                                      (1,325)                  (92)



       Loss on extinguishment of debt                                                                              7,768



       Income tax benefit from adjusted items                                                                    (7,361)                                                     (5,357)               (4,132)



       Excess tax benefit from stock-based compensation                                                            (175)                                                       (753)               (2,816)



       
                Adjusted net (loss) income                                                                            $
       
          (3,406)                                             $
        
        6,356    $
        
        32,865

    ---




       
                Net (loss) income per diluted share from continuing operations                                         $
       
          (1.90)                                            $
        
        (0.66)     $
        
        1.67

    ---


       Adjustments to reconcile net (loss) income from continuing operations to adjusted net (loss) income          1.64                                                         1.15                   0.58



       Adjustments to reconcile effect of dilutive securities                                                                                                                 (0.03)




       
                Adjusted net (loss) income per share                                                                   $
       
          (0.26)                                              $
        
        0.46      $
        
        2.25

    ---




       
                Adjusted weighted average diluted shares outstanding                                          13,033                                                       13,814                 14,632



       Effect of dilutive securities                                                                                                                                             830



       
                Weighted average diluted shares outstanding                                                   13,033                                                       12,984                 14,632



       Effect of dilutive securities                                                                                                                                                                 1,742



       
                Weighted average basic shares outstanding                                                     13,033                                                       12,984                 12,890

LENDINGTREE'S PRINCIPLES OF FINANCIAL REPORTING

LendingTree reports the following non-GAAP measures as supplemental to GAAP:

    --  Variable marketing margin, including variable marketing expense
    --  Variable marketing margin % of revenue
    --  Earnings Before Interest, Taxes, Depreciation and Amortization, as
        adjusted for certain items discussed below ("Adjusted EBITDA")
    --  Adjusted EBITDA % of revenue
    --  Adjusted net income
    --  Adjusted net income per share

Variable marketing margin is a measure of the efficiency of the Company's operating model, measuring revenue after subtracting variable marketing and advertising costs that directly influence revenue. The Company's operating model is highly sensitive to the amount and efficiency of variable marketing expenditures, and the Company's proprietary systems are able to make rapidly changing decisions concerning the deployment of variable marketing expenditures (primarily but not exclusively online and mobile advertising placement) based on proprietary and sophisticated analytics. Variable marketing margin and variable marketing margin % of revenue are primary metrics by which the Company measures the effectiveness of its marketing efforts.

Adjusted EBITDA and adjusted EBITDA % of revenue are primary metrics by which LendingTree evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of adjusted EBITDA, by which management and many employees are compensated.

Adjusted net income and adjusted net income per share supplement GAAP income from continuing operations and GAAP income per diluted share from continuing operations by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company's business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, severance, litigation settlements and contingencies, acquisition and disposition income or expenses including with respect to changes in fair value of contingent consideration, gain/loss on extinguishment of debt, one-time items which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded, the effects to income taxes of the aforementioned adjustments and any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09. LendingTree believes that adjusted net income and adjusted net income per share are useful financial indicators that provide a different view of the financial performance of the Company than adjusted EBITDA (the primary metric by which LendingTree evaluates the operating performance of its businesses) and the GAAP measures of net income from continuing operations and GAAP income per diluted share from continuing operations.

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. LendingTree provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above.

Definition of LendingTree's Non-GAAP Measures

Variable marketing margin is defined as revenue less variable marketing expense. Variable marketing expense is defined as the expense attributable to variable costs paid for advertising, direct marketing and related expenses, including the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties, and excluding overhead, fixed costs and personnel-related expenses. The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on the

Company's consolidated statements of operations and consolidated income. When advertising inventory is re-sold to third parties, the proceeds of such transactions are included in revenue for the purposes of calculating variable marketing margin, and the costs of such re-sold advertising are included in cost of revenue in the company's consolidated statements of operations and consolidated income and are included in variable marketing expense for purposes of calculating variable marketing margin.

EBITDA is defined as net income from continuing operations excluding interest, income taxes, amortization of intangibles and depreciation.

Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements and contingencies, (6) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), and (7) one-time items.

Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements and contingencies, (6) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (7) gain/loss on extinguishment of debt, (8) one-time items, (9) the effects to income taxes of the aforementioned adjustments, and (10) any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09.

Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. For periods which the Company reports GAAP loss from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In periods where the Company reports GAAP loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share.

LendingTree endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

One-Time Items

Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items, except for the $6.1 million income tax benefit from the CARES Act in Q1 2020.

Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income

Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and LendingTree includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with LendingTree remitting the required tax withholding amounts from its current funds. Cash expenditures for employer payroll taxes on non-cash compensation are included within adjusted EBITDA and adjusted net income.

Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from adjusted EBITDA.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of LendingTree and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: uncertainty regarding the duration and scope of the coronavirus referred to as COVID-19 pandemic; actions governments and businesses take in response to the pandemic, including actions that could affect levels of advertising activity; the impact of the pandemic and actions taken in response to the pandemic on national and regional economies and economic activity; the pace of recovery when the COVID-19 pandemic subsides; adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; default rates on loans, particularly unsecured loans; demand by investors for unsecured personal loans; the effect of such demand on interest rates for personal loans and consumer demand for personal loans; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network lenders, including dependence on certain key network lenders; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain consumers in a cost-effective manner; the effects of potential acquisitions of other businesses, including the ability to integrate them successfully with LendingTree's existing operations; accounting rules related to contingent consideration and excess tax benefits or expenses on stock-based compensation that could materially affect earnings in future periods; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network lenders or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors to be considered are set forth under "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2019, in our Form 10-Q for the period ended June 30, 2020, and in our other filings with the Securities and Exchange Commission. LendingTree undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.

About LendingTree, Inc.

LendingTree, Inc. is the parent of LendingTree, LLC and several companies owned by LendingTree, LLC (collectively, "LendingTree" or the "Company").

LendingTree operates what it believes to be the leading online consumer platform that connects consumers with the choices they need to be confident in their financial decisions. The Company offers consumers tools and resources, including free credit scores, that facilitate comparison-shopping for mortgage loans, home equity loans and lines of credit, reverse mortgage loans, auto loans, credit cards, deposit accounts, personal loans, student loans, small business loans, insurance quotes and other related offerings. The Company primarily seeks to match in-market consumers with multiple providers on its marketplace who can provide them with competing quotes for loans, deposit products, insurance or other related offerings they are seeking. The Company also serves as a valued partner to partners and other providers seeking an efficient, scalable and flexible source of customer acquisition with directly measurable benefits, by matching the consumer inquiries it generates with these providers.

LendingTree, Inc. is headquartered in Charlotte, NC. For more information, please visit www.lendingtree.com.

Investor Relations Contact:
Trent Ziegler
trent.ziegler@lendingtree.com
704-943-8294

Media Contact:
Megan Greuling
megan.greuling@lendingtree.com
704-943-8208

View original content to download multimedia:http://www.prnewswire.com/news-releases/lendingtree-reports-third-quarter-2020-results-301166974.html

SOURCE LendingTree, Inc.