TI reports Q4 2020 and 2020 financial results and shareholder returns
DALLAS, Jan. 26, 2021 /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported fourth quarter revenue of $4.08 billion, net income of $1.69 billion and earnings per share of $1.80. Earnings per share included a 16-cent benefit for items that were not in the company's original guidance.
Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:
-- "Revenue increased 7% sequentially, driven by strong demand in
automotive, personal electronics and industrial markets. Revenue
increased 22% from the same quarter a year ago.
-- "In our core businesses, Analog revenue grew 9% and Embedded Processing
grew 11% sequentially. From a year ago, Analog revenue grew 25% and
Embedded Processing grew 14%.
-- "Our cash flow from operations of $6.1 billion for the year again
underscored the strength of our business model. Free cash flow for the
year was $5.5 billion and 38% of revenue. This reflects the quality of
our product portfolio, as well as the efficiency of our manufacturing
strategy, including the benefit of 300-millimeter Analog production.
-- "We returned $6.0 billion to owners in 2020 through dividends and stock
repurchases. For the year, our dividend represented 62% of free cash
flow, underscoring its sustainability. Together, our dividends and stock
repurchases reflect our continued commitment to return all free cash
flow to our owners.
-- "TI's first quarter outlook is for revenue in the range of $3.79 billion
to $4.11 billion and earnings per share between $1.44 and $1.66. We
continue to expect our 2021 annual operating tax rate to be about 14%."
Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures.
Earnings summary
Amounts are in millions of dollars, except per-share amounts.
Q4 2020
Q4 2019 Change
Revenue $
4,076 $
3,350 22%
Operating profit $
1,813 $
1,249 45%
Net income $
1,688 $
1,070 58%
Earnings per share $
1.80 $
1.12 61%
Cash generation
Amounts are in millions of dollars.
Trailing 12 Months
Q4 2020
Q4 2020
Q4 2019 Change
Cash flow from operations $
2,125 $
6,139 $
6,649 (8)%
Capital expenditures $
212 $
649 $
847 (23)%
Free cash flow $
1,913 $
5,490 $
5,802 (5)%
Free cash flow % of revenue 38.0% 40.3%
Cash return
Amounts are in millions of dollars.
Trailing 12 Months
Q4 2020
Q4 2020
Q4 2019 Change
Dividends
paid $
937 $
3,426 $
3,008 14%
Stock
repurchases $
15 $
2,553 $
2,960 (14)%
Total cash
returned $
952 $
5,979 $
5,968 0%
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Income
(Millions of dollars, except share and per-share amounts)
For Three Months Ended For Years Ended
December 31,
December 31,
---
2020 2019 2020 2019
---
Revenue $
4,076 $
3,350 $
14,461 $
14,383
Cost of revenue (COR) 1,430 1,253 5,192 5,219
---
Gross profit 2,646 2,097 9,269 9,164
Research and development (R&D) 388 386 1,530 1,544
Selling, general and administrative (SG&A) 398 412 1,623 1,645
Acquisition charges 47 50 198 288
Restructuring charges/other - 24 (36)
---
Operating profit 1,813 1,249 5,894 5,723
Other income (expense), net (OI&E) 162 53 313 175
Interest and debt expense 48 45 190 170
---
Income before income taxes 1,927 1,257 6,017 5,728
Provision for income taxes 239 187 422 711
---
Net income $
1,688 $
1,070 $
5,595 $
5,017
===
Diluted earnings per common share $
1.80 $
1.12 $
5.97 $
5.24
===
Average shares outstanding (millions):
Basic 919 933 921 936
===
Diluted 932 948 933 952
===
Cash dividends declared per common share $
1.02 $
.90 $
3.72 $
3.21
===
Supplemental Information
Our annual operating tax rate, which does not include discrete tax items, was 14% compared with 16% in the prior year.
Provision for income taxes is based on the following:
Operating taxes (calculated using the estimated annual effective tax rate) $
272 $
188 $
833 $
903
Discrete tax items (33) (1) (411) (192)
---
Provision for income taxes (effective taxes) $
239 $
187 $
422 $
711
===
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:
Net income $
1,688 $
1,070 $
5,595 $
5,017
Income allocated to RSUs (8) (6) (27) (31)
---
Income allocated to common stock for diluted EPS $
1,680 $
1,064 $
5,568 $
4,986
===
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets
(Millions of dollars, except share amounts)
December 31,
2020 2019
---
Assets
Current assets:
Cash and cash equivalents $
3,107 $
2,437
Short-term investments 3,461 2,950
Accounts receivable, net of allowances of ($11) and ($8) 1,414 1,074
Raw materials 180 176
Work in process 964 916
Finished goods 811 909
---
Inventories 1,955 2,001
---
Prepaid expenses and other current assets 302 299
---
Total current assets 10,239 8,761
---
Property, plant and equipment at cost 5,781 5,740
Accumulated depreciation (2,512) (2,437)
---
Property, plant and equipment 3,269 3,303
---
Long-term investments 49 300
Goodwill 4,362 4,362
Acquisition-related intangibles 152 340
Deferred tax assets 343 197
Capitalized software licenses 122 69
Overfunded retirement plans 246 218
Other long-term assets 569 468
---
Total assets $
19,351 $
18,018
===
Liabilities and stockholders' equity
Current liabilities:
Current portion of long-term debt $
550 $
500
Accounts payable 415 388
Accrued compensation 767 714
Income taxes payable 134 46
Accrued expenses and other liabilities 524 475
---
Total current liabilities 2,390 2,123
---
Long-term debt 6,248 5,303
Underfunded retirement plans 131 93
Deferred tax liabilities 90 78
Other long-term liabilities 1,305 1,514
---
Total liabilities 10,164 9,111
---
Stockholders' equity:
Preferred stock, $25 par value. Authorized - 10,000,000 shares
Participating cumulative preferred - None issued -
Common stock, $1 par value. Authorized - 2,400,000,000 shares
Shares issued - 1,740,815,939 1,741 1,741
Paid-in capital 2,333 2,110
Retained earnings 42,051 39,898
Treasury common stock at cost
Shares: 2020 - 821,461,787; 2019 - 808,784,381 (36,578) (34,495)
Accumulated other comprehensive income (loss), net of taxes (AOCI) (360) (347)
---
Total stockholders' equity 9,187 8,907
---
Total liabilities and stockholders' equity $
19,351 $
18,018
===
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Millions of dollars)
For Three Months Ended For Years Ended
December 31, December 31,
---
2020 2019 2020 2019
---
Cash flows from operating activities
Net income $
1,688 $
1,070 $
5,595 $
5,017
Adjustments to net income:
Depreciation 180 186 733 708
Amortization of acquisition-related intangibles 47 50 198 288
Amortization of capitalized software 16 14 61 54
Stock compensation 42 41 224 217
Gains on sales of assets (1) (4) (23)
Deferred taxes (22) 50 (137) 81
Increase (decrease) from changes in:
Accounts receivable (22) 268 (340) 133
Inventories 117 39 46 216
Prepaid expenses and other current assets (79) (20) (79) 265
Accounts payable and accrued expenses 3 (29) 63 (93)
Accrued compensation 111 100 63 (15)
Income taxes payable 135 7 (181) (193)
Changes in funded status of retirement plans (25) 3 (9) 29
Other (65) (25) (94) (35)
---
Cash flows from operating activities 2,125 1,754 6,139 6,649
---
Cash flows from investing activities
Capital expenditures (212) (163) (649) (847)
Proceeds from asset sales 1 4 30
Purchases of short-term investments (2,351) (2,070) (5,786) (3,444)
Proceeds from short-term investments 1,587 305 5,545 2,309
Other (21) 7 (36) 32
---
Cash flows from investing activities (996) (1,921) (922) (1,920)
---
Cash flows from financing activities
Proceeds from issuance of long-term debt - 1,498 1,491
Repayment of debt - (500) (750)
Dividends paid (937) (841) (3,426) (3,008)
Stock repurchases (15) (489) (2,553) (2,960)
Proceeds from common stock transactions 114 48 470 539
Other (6) (7) (36) (42)
---
Cash flows from financing activities (844) (1,289) (4,547) (4,730)
---
Net change in cash and cash equivalents 285 (1,456) 670 (1)
Cash and cash equivalents at beginning of period 2,822 3,893 2,437 2,438
---
Cash and cash equivalents at end of period $
3,107 $
2,437 $
3,107 $
2,437
===
Quarterly segment results
Amounts are in millions of dollars.
Q4 2020
Q4 2019 Change
Analog:
Revenue $
3,127 $
2,497 25%
Operating profit $
1,514 $
1,050 44%
Embedded Processing:
Revenue $
720 $
633 14%
Operating profit $
249 $
160 56%
Other:
Revenue $
229 $
220 4%
Operating profit* $
50 $
39 28%
* Includes acquisition charges and
restructuring charges/other.
Annual segment results
Amounts are in millions of dollars.
2020 2019 Change
Analog:
Revenue $
10,886 $
10,223 6%
Operating profit $
4,912 $
4,477 10%
Embedded Processing:
Revenue $
2,570 $
2,943 (13)%
Operating profit $
743 $
907 (18)%
Other:
Revenue $
1,005 $
1,217 (17)%
Operating profit* $
239 $
339 (29)%
* Includes acquisition charges and
restructuring charges/other.
Non-GAAP financial information
This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting capital expenditures from the most directly comparable GAAP measure, cash flows from operating activities (also referred to as cash flow from operations).
We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.
Reconciliation to the most directly comparable GAAP measures is provided in the table below.
Amounts are in millions of dollars.
For Years Ended
December 31,
2020 2019 Change
Cash flow from operations (GAAP) $
6,139 $
6,649 (8)%
Capital expenditures (649) (847)
Free cash flow (non-GAAP) $
5,490 $
5,802 (5)%
Revenue $
14,461 $
14,383
Cash flow from operations as a percentage of revenue (GAAP) 42.5% 46.2%
Free cash flow as a percentage of revenue (non-GAAP) 38.0% 40.3%
This release also includes references to an annual operating tax rate, a non-GAAP term we use to describe the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term annual operating tax rate helps differentiate from the effective tax rate, which includes discrete tax items.
Notice regarding forward-looking statements
This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.
We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:
-- The duration and scope of the COVID-19 pandemic, government and other
third-party responses to it and the consequences for the global economy,
including to our business and the businesses of our suppliers, customers
and distributors;
-- Economic, social and political conditions, and natural events in the
countries in which we, our customers or our suppliers operate, including
global trade policies;
-- Market demand for semiconductors, particularly in the industrial and
automotive markets, and customer demand that differs from forecasts;
-- Our ability to compete in products and prices in an intensely
competitive industry;
-- Evolving cybersecurity and other threats relating to our information
technology systems or those of our customers or suppliers;
-- Our ability to successfully implement and realize opportunities from
strategic, business and organizational changes, or our ability to
realize our expectations regarding the amount and timing of
restructuring charges and associated cost savings;
-- Our ability to develop, manufacture and market innovative products in a
rapidly changing technological environment, and our timely
implementation of new manufacturing technologies and installation of
manufacturing equipment;
-- Availability and cost of raw materials, utilities, manufacturing
equipment, third-party manufacturing services and manufacturing
technology;
-- Product liability, warranty or other claims relating to our products,
manufacturing, delivery, services, design or communications, or recalls
by our customers for a product containing one of our parts;
-- Compliance with or changes in the complex laws, rules and regulations to
which we are or may become subject, or actions of enforcement
authorities, that restrict our ability to operate our business, or
subject us to fines, penalties or other legal liability;
-- Changes in tax law and accounting standards that impact the tax rate
applicable to us, the jurisdictions in which profits are determined to
be earned and taxed, adverse resolution of tax audits, increases in
tariff rates, and the ability to realize deferred tax assets;
-- A loss suffered by one of our customers or distributors with respect to
TI-consigned inventory;
-- Financial difficulties of our distributors or their promotion of
competing product lines to our detriment; or disputes with significant
distributors;
-- Losses or curtailments of purchases from key customers or the timing and
amount of distributor and other customer inventory adjustments;
-- Our ability to maintain or improve profit margins, including our ability
to utilize our manufacturing facilities at sufficient levels to cover
our fixed operating costs, in an intensely competitive and cyclical
industry and changing regulatory environment;
-- Our ability to maintain and enforce a strong intellectual property
portfolio and maintain freedom of operation in all jurisdictions where
we conduct business; or our exposure to infringement claims;
-- Instability in the global credit and financial markets;
-- Increases in health care and pension benefit costs;
-- Our ability to recruit and retain skilled personnel, and effectively
manage key employee succession; and
-- Impairments of our non-financial assets.
For a more detailed discussion of these factors, see the Risk factors discussion in Part II Item 1A of TI's Form 10-Q for the quarter ended March 31, 2020. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.
About Texas Instruments
Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures, tests and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, communications equipment and enterprise systems. Our passion to create a better world by making electronics more affordable through semiconductors is alive today, as each generation of innovation builds upon the last to make our technology smaller, more efficient, more reliable and more affordable - making it possible for semiconductors to go into electronics everywhere. We think of this as Engineering Progress. It's what we do and have been doing for decades. Learn more at TI.com.
TI trademarks:
DLP
Other trademarks are the property of their respective owners.
TXN-G
View original content to download multimedia:http://www.prnewswire.com/news-releases/ti-reports-q4-2020-and-2020-financial-results-and-shareholder-returns-301215557.html
SOURCE Texas Instruments Incorporated
