Pure Storage Announces Fourth Quarter and Full Year Fiscal 2021 Financial Results

MOUNTAIN VIEW, Calif., Feb. 24, 2021 /PRNewswire/ -- Today Pure Storage (NYSE: PSTG), the IT pioneer that delivers storage as-a-service in a multi-cloud world, announced financial results for its fiscal fourth quarter and full year ended January 31, 2021.

"Pure ended fiscal 2021 with great strength and growth, setting new revenue and sales records for the quarter and for the full fiscal year," said Charles Giancarlo, Chairman and CEO, Pure Storage. "I am confident in our opportunity, our long-term strategy, and our ability to accelerate growth. Our Q4 results are a leading indicator of that acceleration. We saw broad based growth year over year, including in our subscription services, our enterprise and cloud segments, our new product lines, and in every theater."

Fourth Quarter and Full Year Financial Highlights

    --  Q4 revenue $502.7 million, up 2.2% year-over-year

    --  Full-year revenue $1.684 billion, up 2.5% year-over-year
    --  Q4 GAAP gross margin 67.8%; non-GAAP gross margin 69.4%

    --  Full-year GAAP gross margin 68.2%; non-GAAP gross margin 70.0%
    --  Q4 GAAP operating loss $46.8 million; non-GAAP operating income $36.7
        million

    --  Full-year GAAP operating loss $261.0 million; non-GAAP operating income
        $46.0 million
    --  Q4 operating cash flow $69.0 million; and full-year operating cash flow
        $187.6 million

    --  Q4 free cash flow $47.7 million; and full-year free cash flow $92.7
        million
    --  Total cash and investments $1.25 billion
    --  Remaining performance obligations (RPO) $1.1 billion, up 24%
        year-over-year; and deferred revenue $843.7 million, up 21%
        year-over-year

"We are very pleased to be exiting this year on a high note as sales and revenue have surpassed our expectations with particular strength from our enterprise customers," said Kevan Krysler, CFO, Pure Storage. "The momentum we are seeing is the result of our consistent focus on investing in innovation for our customers."

Fourth Quarter and Full Year Company Highlights and Achievements

    --  Leader in the Gartner Magic Quadrant for Primary Storage Arrays: Pure
        was named the clear leader, positioned highest on the ability to execute
        axis and furthest on the completeness of vision axis in the 2020 Gartner
        Magic Quadrant.
    --  Strong Subscription Services Momentum: Only Pure delivers true flexible
        storage consumption, a cloud experience on-prem, an easy path to move
        data to the cloud, and aligns spend with actual consumption. In Q4, Pure
        expanded the Pure as-a-Service(TM) offering with a new Service Catalog
        aimed at revolutionizing the industry by publishing transparent pricing
        for on-prem and hybrid cloud storage delivered as-a-Service, providing a
        seamless purchasing model for customers.
    --  Market-Leading Portfolio Innovation: Pure continued its pace of
        innovation across the portfolio to enable new use cases and render
        hybrid arrays obsolete. Among this year's new offerings, Pure expanded
        the industry-defining unified, fast file and object FlashBlade(®) with
        scale-out native SMB support and the industry's first all-QLC solution
        with the third generation FlashArray//C. Both products achieved
        consecutive record sales quarters in FY21.
    --  Extending Kubernetes Market Leadership with Portworx: With Portworx(®)
        fully integrated into Pure, the company delivers the industry's most
        complete Kubernetes Data Services Platform, supporting cloud native
        applications on any infrastructure, on-prem or in-cloud. In Q4, we saw
        significant growth of in-cloud deployments of Portworx and traction
        through the IBM partnership both in-cloud and on-prem via our
        best-in-class support for Red Hat OpenShift. In FY21, Portworx was named
        a leader in the GigaOm Radar for Data Storage for Kubernetes and for
        Kubernetes Data Protection.

Guidance: Q1 FY22 and Annual FY22


                                           Q1 FY22                FY22




       Revenue                    
      $405 Million   14%-15% Y/Y Growth

    ---

        Non-GAAP Operating Income
         (Loss)                   
      $(20) Million 
        ~$90 Million

    ---

These statements are forward-looking and actual results may differ materially. Refer to the Forward Looking Statements section below for information on the factors that could cause our actual results to differ materially from these statements.

Pure has not reconciled its guidance for non-GAAP operating income (loss) to the most directly comparable GAAP measure because certain items that impact this measure are not within Pure's control and/or cannot be reasonably predicted. Accordingly, a reconciliation of this non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

Conference Call Information

Pure will host a teleconference to discuss the fourth quarter and full year fiscal 2021 results at 2:00 pm PT today, February 24, 2021. A live audio broadcast of the conference call will be available at the Pure Storage Investor Relations website, investor.purestorage.com. Pure will also post its supplemental earnings presentation and prepared conference call remarks to the Investor Relations website in advance of the call for reference. A replay will be available following the call on the Pure Storage Investor Relations website for two weeks at (855) 859-2056 (or 404-537-3406 for international callers) with passcode 6395722.

Upcoming IR Events

    --  Pure will be presenting at the Morgan Stanley Technology, Media and
        Telecom Virtual Conference on March 2 at 9:30 am PT.
    --  Pure will be presenting at the Raymond James Institutional Investors
        Virtual Conference on March 3 at 8:40 am PT.

The presentations from these events will be webcast live, and all information will be available on the Investor Relations website at investor.purestorage.com.

Share Repurchase Authorization

Pure's board of directors has authorized incremental share repurchases of up to an additional $200 million under its stock repurchase program. The authorization allows Pure to repurchase shares of its Class A common stock opportunistically and will be funded from available working capital. Repurchases may be made at management's discretion from time to time on the open market through privately negotiated transactions, transactions structured through investment banking institutions, block purchase techniques, 10b5-1 trading plans, or a combination of the foregoing. The repurchase program does not have an expiration date, does not obligate Pure to acquire any of its common stock, and may be suspended or discontinued by the company at any time without prior notice.

About Pure Storage

Pure Storage (NYSE: PSTG) gives technologists their time back. Pure delivers a modern data experience that empowers organizations to run their operations as a true, automated, storage as-a-service model seamlessly across multiple clouds. One of the fastest-growing enterprise IT companies in history, Pure helps customers put data to use while reducing the complexity and expense of managing the infrastructure behind it. And with a certified customer satisfaction score in the top one percent of B2B companies, Pure's ever-expanding list of customers are among the happiest in the world. For more information, visit www.purestorage.com.

Analyst Recognition

Pure Storage has been named a Leader in the 2020 Gartner Magic Quadrant for Primary Storage Arrays.

Connect with Pure

Blog
LinkedIn
Twitter
Facebook

Pure Storage, the Pure P Logo, Portworx, and the marks on the Pure Trademark List at www.purestorage.com/legal/productenduserinfo.html are trademarks of Pure Storage, Inc. Other names are trademarks of their respective owners.

Forward Looking Statements

This press release contains forward-looking statements regarding our products, business and operations, including but not limited to our views relating to future period outcomes, our momentum and growth potential, the scope and duration of the COVID-19 pandemic and its impact on our business operations, liquidity and capital resources, employees, customers, supply chain, financial results and the economy, our expectations regarding product and technology differentiation, including our new offerings, strategy and adoption of subscription services, the success of the Portworx acquisition and technology, and other statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.

Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions "Risk Factors" and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, which are available on our Investor Relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information is also set forth in our Annual Report on Form 10-K for the year ended January 31, 2021. All information provided in this release and in the attachments is as of February 24, 2021, and Pure undertakes no duty to update this information unless required by law.

Non-GAAP Financial Measures

To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, Pure uses the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense, payments to former shareholders of acquired companies, payroll tax expense related to stock-based activities, amortization of debt discount and debt issuance costs related to long-term debt, amortization of intangible assets acquired from acquisitions, acquisition-related transaction and integration expenses, restructuring activities, and expenses directly related to the COVID-19 pandemic that may not be indicative of our ongoing core business operating results. Pure believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash provided by operating activities to free cash flow," included at the end of this release.


                                                                 
         
                PURE STORAGE, INC.
                                                               
         Condensed Consolidated Balance Sheets
                                                                   
           (in thousands, unaudited)




                                                                                                                                 At the End of Fiscal


                                                                                                                  2021                                     2020






     
                Assets



     Current assets:



     Cash and cash equivalents                                                                                          $
        337,147                              $
        362,635



     Marketable securities                                                                                    916,388                                    936,518



     Accounts receivable, net of allowance of $1,033 and $542                                                 460,879                                    458,643



     Inventory                                                                                                 46,733                                     38,518



     Deferred commissions, current                                                                             57,183                                     37,148



     Prepaid expenses and other current assets                                                                 89,836                                     56,930




     Total current assets                                                                                   1,908,166                                  1,890,392



     Property and equipment, net                                                                              163,041                                    122,740



     Operating lease right-of-use assets                                                                      134,668                                    112,854



     Deferred commissions, non-current                                                                        130,741                                    102,056



     Intangible assets, net                                                                                    76,648                                     58,257



     Goodwill                                                                                                 358,736                                     37,584



     Restricted cash                                                                                           10,544                                     15,287



     Other assets, non-current                                                                                 36,896                                     25,034




     Total assets                                                                                                     $
        2,819,440                            $
        2,364,204






     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                                                                    $
        67,530                               $
        77,651



     Accrued compensation and benefits                                                                        160,817                                    106,592



     Accrued expenses and other liabilities                                                                    61,754                                     47,223



     Operating lease liabilities, current                                                                      32,231                                     27,264



     Deferred revenue, current                                                                                438,321                                    356,011




     Total current liabilities                                                                                760,653                                    614,741



     Long-term debt                                                                                           755,814                                    477,007



     Operating lease liabilities, non-current                                                                 120,361                                     92,977



     Deferred revenue, non-current                                                                            405,376                                    341,277



     Other liabilities, non-current                                                                            27,230                                      8,084




     Total liabilities                                                                                      2,069,434                                  1,534,086



     Stockholders' equity:



     Common stock and additional paid-in capital                                                            2,307,608                                  2,107,605



     Accumulated other comprehensive income                                                                     7,410                                      5,449



     Accumulated deficit                                                                                  (1,565,012)                                (1,282,936)




     Total stockholders' equity                                                                               750,006                                    830,118




     Total liabilities and stockholders' equity                                                                       $
        2,819,440                            $
        2,364,204


                                                                                                                                      
              
                PURE STORAGE, INC.
                                                                                                                                   
          Condensed Consolidated Statements of Operations
                                                                                                                                  
          (in thousands, except per share data, unaudited)




                                                                                                                                                             Fourth Quarter of Fiscal             
            
               Fiscal Year Ended



                                                                                                                                         2021                                2020             2021                                      2020






              Revenue:



              Product                                                                                                                           $
              350,380                                $
            376,517                          $
           1,144,098     $
            1,238,654



              Subscription services                                                                                                  152,338                                         115,487                             540,081                          404,786




              Total revenue                                                                                                          502,718                                         492,004                           1,684,179                        1,643,440



              Cost of revenue:



              Product (1)                                                                                                            112,310                                         103,510                             352,987                          362,970



              Subscription services (1)                                                                                               49,551                                          40,284                             182,268                          146,916




              Total cost of revenue                                                                                                  161,861                                         143,794                             535,255                          509,886




              Gross profit                                                                                                           340,857                                         348,210                           1,148,924                        1,133,554



              Operating expenses:



              Research and development (1)                                                                                           130,388                                         114,904                             480,467                          433,662



              Sales and marketing (1)                                                                                                198,865                                         190,389                             716,014                          728,022



              General and administrative (1)                                                                                          50,414                                          43,611                             182,477                          163,153



              Restructuring and other (2)                                                                                              8,009                                                                             30,999




              Total operating expenses                                                                                               387,676                                         348,904                           1,409,957                        1,324,837



              Loss from operations                                                                                                  (46,819)                                          (694)                          (261,033)                        (191,283)



              Other income (expense), net                                                                                            (2,427)                                          (924)                            (9,127)                         (3,383)




              Loss before provision for income taxes                                                                                (49,246)                                        (1,618)                          (270,160)                        (194,666)



              Income tax provision                                                                                                     3,047                                           3,033                              11,916                            6,321




              Net loss                                                                                                                         $
              (52,293)                               $
            (4,651)                         $
           (282,076)    $
            (200,987)






              Net loss per share attributable to common                                                                                          $
              (0.19)                                $
            (0.02)                            $
           (1.05)       $
            (0.79)
      stockholders, basic and diluted




              Weighted-average shares used in computing net                                                                          274,421                                         259,218                             267,824                          252,820
      loss per share attributable to common
      stockholders, basic and diluted






              
                (1) Includes stock-based compensation expense as follows:





              Cost of revenue -- product                                                                                                            $
              988                                    $
            889                              $
           4,001         $
            3,732



              Cost of revenue -- subscription services                                                                                 4,018                                           3,302                              14,979                           14,403



              Research and development                                                                                                29,450                                          26,726                             117,220                          107,658



              Sales and marketing                                                                                                     17,230                                          16,389                              65,248                           67,560



              General and administrative                                                                                              10,903                                           8,857                              40,896                           33,352




              Total stock-based compensation expense                                                                                             $
              62,589                                 $
            56,163                            $
           242,344       $
            226,705






              
                (2) Includes expenses related to restructuring and incremental expenses directly related to COVID-19.


                                                                                                    
              
                PURE STORAGE, INC.
                                                                                                
           Condensed Consolidated Statements of Cash Flows
                                                                                                      
                (in thousands, unaudited)




                                                                                                        Fourth Quarter of Fiscal                                     Fiscal Year Ended



                                                                                           2021                         2020                      2021                                2020






     
                Cash flows from operating activities



     Net loss                                                                                  $
         (52,293)                                        $
      (4,651)                         $
        (282,076)    $
        (200,987)


      Adjustments to reconcile net loss to net cash provided by operating activities:



     Depreciation and amortization                                                      20,231                                   22,925                                 70,042                        89,710



     Amortization of debt discount and debt issuance costs                               7,545                                    6,993                                 29,070                        27,179



     Stock-based compensation expense                                                   62,589                                   56,163                                242,344                       226,705



     Impairment of long-lived assets                                                                                                                                   7,505



     Other                                                                               3,229                                    1,819                                  7,340                         1,336


      Changes in operating assets and liabilities, net of effects of acquisitions:



     Accounts receivable, net                                                         (82,810)                                (96,521)                                   410                      (79,442)



     Inventory                                                                         (3,966)                                   (329)                               (8,690)                        2,393



     Deferred commissions                                                             (35,836)                                (16,073)                              (48,721)                     (24,231)



     Prepaid expenses and other assets                                                   3,624                                 (18,198)                              (33,982)                     (16,734)



     Operating lease right-of-use assets                                                 7,370                                    6,549                                 28,804                        26,511



     Accounts payable                                                                 (22,930)                                  16,388                               (14,364)                     (18,856)



     Accrued compensation and other liabilities                                         86,709                                   47,059                                 76,972                        20,296



     Operating lease liabilities                                                       (6,874)                                 (6,357)                              (27,318)                     (25,377)



     Deferred revenue                                                                   82,445                                   54,091                                140,305                       161,071




     Net cash provided by operating activities                                          69,033                                   69,858                                187,641                       189,574



     
                Cash flows from investing activities



     Purchases of property and equipment                                              (21,332)                                (13,641)                              (94,975)                     (87,847)



     Acquisitions, net of cash acquired                                                    165                                                                      (339,641)                      (51,594)



     Purchase of intangible assets                                                                                                                                                                (9,000)



     Purchases of marketable securities                                              (119,568)                               (155,556)                              (573,959)                     (795,580)



     Sales of marketable securities                                                     39,323                                   83,733                                171,530                       200,251



     Maturities of marketable securities                                                99,156                                   73,402                                423,936                       419,059



     Other                                                                                                                                                           (5,000)




     Net cash used in investing activities                                             (2,256)                                (12,062)                             (418,109)                     (324,711)



     
                Cash flows from financing activities



     Net proceeds from exercise of stock options                                        33,695                                   17,095                                 59,372                        42,899


      Proceeds from issuance of common stock under employee stock purchase plan                                                       7                                 32,439                        43,298



     Proceeds from borrowings, net of issuance costs                                                                                                                 251,892



     Repayment of borrowings                                                              (33)                                                                          (33)



     Repayment of debt assumed from acquisition                                                                                                                                                  (11,555)



     Tax withholding on vesting of equity awards                                       (4,178)                                 (1,592)                               (8,258)                     (10,379)



     Repurchases of common stock                                                      (23,621)                                (15,017)                             (135,175)                      (15,017)




     Net cash provided by financing activities                                           5,863                                      493                                200,237                        49,246



      Net increase (decrease) in cash and cash equivalents and restricted cash           72,640                                   58,289                               (30,231)                     (85,891)



     Cash, cash equivalents and restricted cash, beginning of period                   275,051                                  319,633                                377,922                       463,813




     Cash, cash equivalents and restricted cash, end of period                                  $
         347,691                                         $
      377,922                           $
         347,691     $
          377,922

Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):


                                                                     
     
     Fourth Quarter of Fiscal                                                              
     
     Fourth Quarter of Fiscal



                                                                                                                                   2021                                                                               2020



                                          GAAP                  GAAP                 Adjustment                         Non-                Non-          GAAP                 GAAP                  Adjustment             Non-                          Non-
                                   results                gross                                                    GAAP                GAAP        results               gross                                       GAAP                 GAAP
                                                          margin                                                 results              gross                              margin
                                                            (a)                                                                                                            (a)                                      results               gross
                                                                                                                                      margin                                                                                            margin
                                                                                                                                        (b)                                                                                                 (b)





                                                                                                    $
       988                 (c)                                                                                                   $
             889              (c)


                                                                                             18              (d)                                                                               14               (d)


                                                                                          3,062              (e)                                                                            2,074               (e)



                Gross profit --                $
     238,070                                   67.9                                 $
              4,068                 $
              242,138          69.1                                  $
              273,007            72.5 $
     2,977 $
      275,984   73.3

                                                                                              %                                                                                                %                                                                   %                           %

      product




                                                                                                  $
       4,018                 (c)                                                                                                 $
             3,302              (c)


                                                                                             64              (d)                                                                               88               (d)


                                                                                             25              (f)



                Gross profit --                $
     102,787                                   67.5                                 $
              4,107                 $
              106,894          70.2                                   $
              75,203            65.1 $
     3,390  $
      78,593   68.1

                                                                                              %                                                                                                %                                                                   %                           %
      subscription services




                                                                                                  $
       5,006                 (c)                                                                                                 $
             4,191              (c)


                                                                                             82              (d)                                                                              102               (d)


                                                                                          3,062              (e)                                                                            2,074               (e)


                                                                                             25              (f)



                Total gross profit             $
     340,857                                   67.8                                 $
              8,175                 $
              349,032          69.4                                  $
              348,210            70.8 $
     6,367 $
      354,577   72.1

                                                                                              %                                                                                                %                                                                   %                           %



               (a)               GAAP gross margin is defined as
                                  GAAP gross profit divided by
                                  revenue.


               (b)               Non-GAAP gross margin is defined
                                  as non-GAAP gross profit divided
                                  by revenue.


               (c)               To eliminate stock-based
                                  compensation expense.


               (d)               To eliminate payroll tax expense
                                  related to stock-based
                                  activities.


               (e)               To eliminate amortization expense
                                  of acquired intangible assets.


               (f)               To eliminate payments to former
                                  shareholders of acquired company.

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):


                                                                          
            
       Fiscal Year Ended



                                                                                                                                           2021



                                              GAAP results                  GAAP gross
                                                                               margin
                                                                                (a)                      Adjustment                                  Non-           Non-
                                                                                                                                       
           GAAP          GAAP
                                                                                                                                             results        gross
                                                                                                                                                          margin (b)





                                                                                                                      $
      4,001          (c)


                                                                                                                 84             (d)


                                                                                                                735             (e)


                                                                                                              9,465             (f)




     
     Gross profit -- product                              $
       791,111                                       69.1                $
         14,285                          $
       805,396  70.4

                                                                                                                  %                                                                     %




                                                                                                                     $
      14,979          (c)


                                                                                                                267             (d)


                                                                                                                190             (e)


                                                                                                                 32             (g)




     
     Gross profit -- subscription services                $
       357,813                                       66.3                $
         15,468                          $
       373,281  69.1

                                                                                                                  %                                                                     %




                                                                                                                     $
      18,980          (c)


                                                                                                                351             (d)


                                                                                                                925             (e)


                                                                                                              9,465             (f)


                                                                                                                 32             (g)




     
     Total gross profit                                 $
       1,148,924                                       68.2                $
         29,753                        $
       1,178,677  70.0

                                                                                                                  %                                                                     %



               (a)               GAAP gross margin is defined as
                                  GAAP gross profit divided by
                                  revenue.


               (b)               Non-GAAP gross margin is defined
                                  as non-GAAP gross profit divided
                                  by revenue.


               (c)               To eliminate stock-based
                                  compensation expense.


               (d)               To eliminate payroll tax expense
                                  related to stock-based
                                  activities.


               (e)               To eliminate expenses directly
                                  related to COVID-19 pandemic
                                  including hazard pay premiums.


               (f)               To eliminate amortization expense
                                  of acquired intangible assets.


               (g)               To eliminate payments to former
                                  shareholders of acquired company.

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):


                                                                                          
     
     Fourth Quarter of Fiscal                                                                                
         
          Fourth Quarter of Fiscal



                                                                                                                                                              2021                                                                                                   2020



                                                         GAAP                        GAAP                Adjustment                         Non-                       Non-                  GAAP                         GAAP                   Adjustment                  Non-                     Non-
                                                  results                    operating                                                 GAAP                       GAAP                results                     operating                                       GAAP                       GAAP
                                                                            margin  (a)                                              results                   operating                                         margin  (a)                                    results                   operating
                                                                                                                                                               margin (b)                                                                                                                 margin (b)





                                                                                                                      $
     62,589                     (c)                                                                                                     $
              56,163           (c)


                                                                                                              6,435              (d)                                                                                                               1,935      (d)


                                                                                                              2,024              (e)                                                                                                               1,401      (e)


                                                                                                              7,977              (f)


                                                                                                              3,594              (g)                                                                                                               2,074      (g)


                                                                                                                921              (h)



        Operating income (loss)                               $
       (46,819)                                    -9.3                                        $
             83,540                                  $
              36,721                       7.3                                 $
            (694)              -0.1
                                                                                                                                                                                                                                                                                                                                                                       %
                                                                                                                  %                                                                                                                                   %                                                                %                $
     61,573           $
     60,879 12.4




                                                                                                                      $
     62,589                     (c)                                                                                                     $
              56,163           (c)


                                                                                                              6,435              (d)                                                                                                               1,935      (d)


                                                                                                              2,024              (e)                                                                                                               1,401      (e)


                                                                                                              7,977              (f)


                                                                                                              3,594              (g)                                                                                                               2,074      (g)


                                                                                                                921              (h)


                                                                                                              7,545              (i)                                                                                                               6,993      (i)




     
     Net income (loss)                                     $
       (52,293)                                                                      $
     91,085                                        $
     38,792                                                 $
              (4,651)                                              $
      68,566           $
     63,915



        Net income (loss) per share --diluted                   $
       (0.19)                                                                                                   $
     0.13                                                         $
      (0.02)                                                                      $
      0.23


        Weighted-average shares used in per share
         calculation -- diluted                       274,421                                                             22,786                     (j)              297,207                                                         259,218                                     17,984                   (j) 277,202



               (a)               GAAP operating margin is defined as
                                  GAAP operating loss divided by
                                  revenue.


               (b)               Non-GAAP operating margin is
                                  defined as non-GAAP operating
                                  income divided by revenue.


               (c)               To eliminate stock-based
                                  compensation expense.


               (d)               To eliminate payments to former
                                  shareholders of acquired
                                  companies.


               (e)               To eliminate payroll tax expense
                                  related to stock-based
                                  activities.


               (f)               To eliminate restructuring expenses
                                  related to (1) workforce
                                  reductions and (2) the cease-use
                                  of certain facilities.


               (g)               To eliminate amortization expense
                                  of acquired intangible assets.


               (h)               To eliminate acquisition-related
                                  transaction and integration
                                  expenses.


               (i)               To eliminate amortization expense
                                  of debt discount and debt issuance
                                  costs related to our long-term
                                  debt.


                                To include effect of dilutive
                                  securities (employee stock
                                  options, restricted stock, and
                                  shares from employee stock
               (j)                purchase plan).

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):


                                                                       
     
     Fiscal Year Ended



                                                                                                                                   2021


                             GAAP results                         GAAP             Adjustment                Non- GAAP
                                                                                                              results                  Non- GAAP
                                                        operating                                                          operating
                                                       margin (a)                                                          margin (b)





                                                                                              $
     242,344               (c)


                                                                                       13,849            (d)


                                                                                        6,040            (e)


                                                                                        9,869            (f)


                                                                                       22,055            (g)


                                                                                       10,174            (h)


                                                                                        2,683            (i)



     Operating income (loss)              $
     (261,033)                                  -15.5                                 $
              307,014 $
     45,981  2.7

                                                                                            %                                                               %



     (a) 
     GAAP operating margin is defined as GAAP operating loss divided by revenue.


     (b) 
     Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue.


     (c) 
     To eliminate stock-based compensation expense.


     (d) 
     To eliminate payments to former shareholders of acquired companies.


     (e) 
     To eliminate payroll tax expense related to stock-based activities.


     (f) 
     To eliminate expenses directly related to COVID-19 pandemic. These expenses included marketing commitments no longer deemed to have value and hazard pay premiums.


     (g) 
     To eliminate restructuring expenses related to (1) workforce reductions and (2) the cease-use of certain facilities.


     (h) 
     To eliminate amortization expense of acquired intangible assets.


     (i) 
     To eliminate acquisition-related transaction and integration expenses.

Reconciliation from net cash provided by operating activities to free cash flow (in thousands except percentages, unaudited):


                                                            Fourth Quarter of Fiscal                       Fiscal Year Ended



                                                    2021                    2020            2021                   2020




     Net cash provided by operating activities          $
      69,033                              $
     69,858                   $
         187,641 $
     189,574



     Less: purchases of property and equipment (21,332)                           (13,641)                 (94,975)             (87,847)




     Free cash flow (non-GAAP)                          $
      47,701                              $
     56,217                    $
         92,666 $
     101,727

View original content to download multimedia:http://www.prnewswire.com/news-releases/pure-storage-announces-fourth-quarter-and-full-year-fiscal-2021-financial-results-301234982.html

SOURCE Pure Storage