VOXX International Corporation Reports its Fiscal 2024 Third Quarter Financial Results

ORLANDO, Fla., Jan. 9, 2024 /PRNewswire/ -- VOXX International Corporation (NASDAQ: VOXX), a leading manufacturer and distributor of automotive and consumer technologies for the global markets, today announced its financial results for its Fiscal 2024 third quarter ended November 30, 2023.

Commenting on the Company's results and business outlook, Pat Lavelle, Chief Executive Officer stated, "For the third quarter comparisons, our gross margins grew by 90 basis points and our operating expenses improved by over 2%, resulting in operating income comparable with the prior year period, despite lower sales. The market remained challenging, especially at retail, and the UAW strike adversely impacted our Automotive business as well during the quarter. We see the economy slowing and we're taking steps to mitigate any further risk, while at the same time, have introduced several new products in new categories that are growing, with an impressive product line-up and a strong customer base in place as we enter calendar year 2024. We expect some continued softness near-term but believe conditions should improve throughout 2024 and into our Fiscal 2025."

Fiscal 2024 and Fiscal 2023 Third Quarter Comparisons

Net sales in the Fiscal 2024 third quarter ended November 30, 2023, were $135.3 million as compared to $143.1 million in the Fiscal 2023 third quarter ended November 30, 2022, a decrease of $7.8 million or 5.4%. On a sequential basis as compared to the Fiscal 2024 second quarter, net sales increased by $21.6 million or 19.0%.

    --  Automotive Electronics segment net sales in the Fiscal 2024 third
        quarter were $35.9 million as compared to $48.6 million in the
        comparable year-ago period, a decrease of $12.6 million or 26.0%. For
        the same comparable periods, OEM product sales were $10.0 million as
        compared to $19.1 million and aftermarket product sales were $25.9
        million as compared to $29.4 million. The decline in year-over-year
        sales was primarily related to lower sales of OEM and aftermarket
        rear-seat entertainment products and aftermarket security products,
        partially offset by an increase in satellite radio products.
    --  Consumer Electronics segment net sales in the Fiscal 2024 third quarter
        were $100.0 million as compared to $94.1 million in the comparable
        year-ago period, an increase of $5.9 million or 6.2%. For the same
        comparable periods, Premium Audio product sales were $79.9 million as
        compared to $73.5 million and other consumer electronics ("CE") product
        sales were $20.1 million as compared to $20.6 million. The increase in
        Premium Audio product sales was primarily related to higher sales of
        premium home theater speakers and wireless speakers domestically and
        internationally, offset by lower sales domestically of Onkyo and Pioneer
        products. Other CE product sales for the comparable periods declined
        across various categories primarily due to retail softness and global
        economic challenges, partially offset by higher sales of domestic
        accessory products driven by the launch of new RCA hearing aid products.
    --  Biometrics segment net sales in the Fiscal 2024 third quarter were $0.1
        million as compared to $0.3 million in the comparable year-ago period,
        with the decline primarily related to a large one-time sale during the
        prior year period that did not repeat in the current year.

The gross margin in the Fiscal 2024 third quarter was 26.9% as compared to 26.0% in the Fiscal 2023 third quarter, an increase of 90 basis points. Gross margin improved by 170 basis points on a sequential basis when compared to the Fiscal 2024 second quarter.

When comparing the Fiscal 2024 and Fiscal 2023 third quarters, the Company reported:

    --  Automotive Electronics segment gross margin of 25.8% as compared to
        24.6%. The year-over-year improvement of 120 basis points was primarily
        related to better margins as a result of relocated manufacturing
        operations, ongoing cost savings and greater efficiencies. The
        improvement was also related to product mix given less volume of
        lower-margin OEM rear-seat entertainment products. On a sequential basis
        when compared to the Fiscal 2024 second quarter, Automotive Electronics
        segment gross margin improved by 150 basis points.
    --  Consumer Electronics segment gross margin of 27.1% as compared to 26.6%.
        The year-over-year improvement of 50 basis points was primarily driven
        by higher sales of premium home speakers, improved vendor pricing, and
        fewer close-out and promotional sales for the comparable periods. Lower
        sales of Onkyo and Pioneer products and challenging market conditions
        continued to impact gross margins, despite the year-over-year segment
        improvement. On a sequential basis when compared to the Fiscal 2024
        second quarter, Consumer Electronics segment gross margin improved by
        160 basis points.
    --  Biometrics segment gross margin of 1.1% as compared to 22.7% in the
        comparable year-ago period.

Total operating expenses in the Fiscal 2024 third quarter were $34.1 million as compared to $34.8 million in the comparable Fiscal 2023 period, an improvement of $0.7 million or 2.1%. On a sequential basis when compared to the Fiscal 2024 second quarter, total operating expenses declined by $3.1 million or 8.2%.

When comparing the Fiscal 2024 and Fiscal 2023 third quarters, the Company reported:

    --  Selling expenses of $11.0 million as compared to $11.4 million. The
        year-over-year improvement of $0.4 million or 3.9%, was driven by lower
        employee salaries, related benefits and payroll taxes, as well as lower
        advertising and website expenses. This was partially offset by higher
        advertising expenses related to the Company's new RCA hearing aid
        products.
    --  General and administrative ("G&A") expenses of $15.9 million as compared
        to $15.9. The Company had lower salary and occupancy expenses and lower
        depreciation and amortization expense, which was partially offset by
        higher legal and professional fees primarily related to the Company's
        final arbitration award that will be paid in the fourth quarter of
        Fiscal 2024.


    --  Engineering and technical support expenses of $7.1 million as compared
        to $7.2 million. The year-over-year improvement of $0.1 million or 1.5%,
        was primarily due to a decline in labor expenses resulting from a
        reduction in the use of outside labor, lower payroll tax expense, offset
        by an increase in research and development expenses related to the
        timing of projects.
    --  Restructuring expenses, which primarily represented costs related to the
        relocation of certain OEM production operations from Florida to Mexico,
        decreased by $0.2 million.

The Company reported operating income of $2.3 million in both the Fiscal 2024 and Fiscal 2023 third quarters. The Company reported an operating loss of $8.5 million in its Fiscal 2024 second quarter, representing a sequential improvement of $10.8 million.

Total other expense, net, in the Fiscal 2024 third quarter increased by $1.4 million over the comparable Fiscal 2023 third quarter. Interest and bank charges increased by $0.4 million, equity in income of equity investee declined by $0.9 million, and the charges related to the final arbitration award associated with the Seaguard arbitration declined by $0.2 million. Other, net was negatively impacted by $0.3 million, primarily as a result of losses in foreign currency.

Net income attributable to VOXX International Corporation in the Fiscal 2024 third quarter was $1.9 million as compared to a net income attributable to VOXX International Corporation of $7.4 million in the comparable Fiscal 2023 period. The Company reported basic and diluted income per share attributable to VOXX International Corporation of $0.08 in the Fiscal 2024 third quarter as compared to basic and diluted income per common share attributable to VOXX International Corporation of $0.30, in the comparable Fiscal 2023 period.

The Company reported Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") in the Fiscal 2024 third quarter of $6.5 million as compared to EBITDA in the comparable Fiscal 2023 third quarter of $7.7 million. Adjusted EBITDA in the Fiscal 2024 third quarter was $8.0 million as compared to Adjusted EBITDA of $9.0 million in the comparable Fiscal 2023 period.

Fiscal 2024 and Fiscal 2023 Nine-month Comparisons

Net sales in the Fiscal 2024 nine-month period ended November 30, 2023, were $360.8 million as compared to $397.5 million in the Fiscal 2023 nine-month period ended November 30, 2022, a decrease of $36.7 million or 9.2%.

    --  Automotive Electronics segment net sales in the Fiscal 2024 nine-month
        period were $109.7 million as compared to $125.4 million in the
        comparable year-ago period, a decrease of $15.6 million or 12.5%. For
        the same comparable periods, OEM product sales were $46.5 million as
        compared to $51.1 million and aftermarket product sales were $63.2
        million as compared to $74.3 million. The decline in OEM sales was
        primarily related to lower customer volumes which were due in part to
        the United Auto Workers strike that took place during the Company's
        Fiscal 2024 third quarter. The decline in aftermarket sales was
        primarily related to lower sales of aftermarket security and rear-seat
        entertainment products, partially offset by an increase in sales of
        satellite radio and collision avoidance products.
    --  Consumer Electronics segment net sales in the Fiscal 2024 nine-month
        period were $251.4 million as compared to $271.1 million in the
        comparable year-ago period, a decrease of $19.7 million or 7.3%. For the
        same comparable periods, Premium Audio product sales were $180.7 million
        as compared to $212.6 million and other CE product sales were $70.7
        million as compared to $58.4 million. The decline in Premium Audio
        product sales was primarily related to ongoing softness in the global
        economy, which impacted consumer spending across categories, as well as
        higher sales in the prior year period related to Onkyo and Pioneer
        products. The increase in other CE product sales was primarily due to
        higher European accessory sales of the Company's new balcony solar power
        products, and higher domestic accessory sales driven by wireless
        speakers and the Company's new RCA hearing aids.
    --  Biometrics segment net sales in the Fiscal 2024 nine-month period were
        $0.4 million as compared to $0.7 million in the comparable year-ago
        period, with the decline primarily related to a large one-time sale
        during the prior year period that did not repeat in the current year.

The gross margin in the Fiscal 2024 nine-month period was 25.6% as compared to 25.1% in the Fiscal 2023 nine-month period, an increase of 50 basis points. For the same comparable periods, the Company reported:

    --  Automotive Electronics segment gross margin of 23.6% as compared to
        23.8%. The 20 basis point decline in gross margin was primarily related
        to product mix and lower sales of higher margin products such as
        security and rear-seat entertainment, partially offset by the positive
        impact from transitioning certain manufacturing to Mexico.
    --  Consumer Electronics segment gross margin of 26.2% as compared to 25.5%.
        The year-over-year improvement of 70 basis points was primarily driven
        by higher sales of wireless accessory speakers domestically and the
        Company's new balcony solar products internationally, partially offset
        by lower sales volumes of Onkyo and Pioneer products, among other
        factors.
    --  Biometrics segment gross margin of 26.4% as compared to 31.3% in the
        comparable year-ago period.

Total operating expenses in the Fiscal 2024 nine-month period were $110.2 million as compared to $114.0 million in the comparable Fiscal 2023 period, an improvement of $3.8 million or 3.3%. Excluding restructuring expenses and acquisition costs, total operating expenses for the comparable Fiscal 2024 and Fiscal 2023 nine-month periods declined by $5.3 million or 4.7%. For the same comparable periods:

    --  Selling expenses of $32.2 million as compared to $35.6 million. The
        year-over-year improvement of $3.4 million or 9.6%, was primarily driven
        by lower sales employee salaries and related benefits and payroll taxes,
        as well as due to Employee Retention Credits which have offset payroll
        tax expenses. Additionally, commission expenses and advertising and
        website expenses decreased, partially offset by higher advertising
        related to RCA hearing aids.
    --  General and administrative expenses of $52.6 million as compared to
        $53.9 million. The year-over-year improvement of $1.3 million or 2.4%,
        was primarily due to lower depreciation and amortization expense, office
        expense, legal and professional fees, as well as taxes, licensing fees
        and payroll taxes. This was partially offset by an increase in bad debt
        expense due to releases in the prior year that did not repeat, as well
        as higher travel expenses.
    --  Engineering and technical support expenses of $23.3 million as compared
        to $23.8 million. The year-over-year improvement of $0.6 million or
        2.5%, was primarily due to lower research and development expenses and
        ongoing cost cutting measures. There was also a decline in payroll
        expense which was partially offset by higher travel expense.


    --  Acquisition costs of $0.1 million were incurred in the Fiscal 2023
        nine-month period associated with the acquisition of certain assets of
        Onkyo Home Entertainment Corporation which was completed in September
        2021. There were no related costs incurred in the comparable Fiscal 2024
        period.
    --  Restructuring expenses of $2.2 million increased by $1.6 million as the
        Company initiated actions to lower its headcount and other expenses
        during the Fiscal 2024 nine-month period, as well as actions taken to
        relocate certain OEM production operations from Florida to Mexico.

The Company reported an operating loss in the Fiscal 2024 nine-month period of $17.7 million as compared to an operating loss of $14.3 million in the comparable Fiscal 2023 period.

Total other expense, net, in the Fiscal 2024 nine-month period was $5.9 million as compared to total other expense, net, of $3.9 million in the comparable Fiscal 2023 period. Interest and bank charges increased by $1.9 million and charges related to the final arbitration award associated with the Seaguard arbitration increased by $0.4 million. Equity in income of equity investee declined by $1.4 million and other, net improved by $1.7 million, primarily as a result of changes in foreign currency.

Net loss attributable to VOXX International Corporation in the Fiscal 2024 nine-month period was $19.9 million as compared to a net loss attributable to VOXX International Corporation of $9.3 million in the comparable Fiscal 2023 period. The Company reported a basic and diluted loss per share attributable to VOXX International Corporation of $0.85 in the Fiscal 2024 nine-month period as compared to a basic and diluted loss per common share attributable to VOXX International Corporation of $0.38, in the comparable Fiscal 2023 period.

The Company reported an EBITDA loss in the Fiscal 2024 nine-month period of $6.5 million as compared to an EBITDA loss in the comparable Fiscal 2023 period of $3.2 million. The Company reported Adjusted EBITDA in the Fiscal 2024 nine-month period of $3.0 million as compared to Adjusted EBITDA in the comparable Fiscal 2023 period of $5.6 million.

Balance Sheet Update
As of November 30, 2023, the Company had cash and cash equivalents of $10.4 million as compared to $6.1 million as of February 28, 2023. Total debt as of November 30, 2023 was $48.6 million as compared to $39.2 million as of February 28, 2023. The increase in total debt is primarily related to a $10.0 million increase in outstanding debt on the Company's Domestic Credit Facility as a result of higher borrowings during the current period, partially offset by a $0.4 million decline associated with the Company's Florida mortgage and a $0.2 million decline in the shareholder loan payable to Sharp Corporation. Total long-term debt, net of debt issuance costs as of November 30, 2023 was $47.1 million as compared to $37.5 million as of February 28, 2023.

Seaguard Settlement (Subsequent Event)
On December 22, 2023, the Company and Seaguard entered into a Settlement Agreement and Mutual Release, with an effective date of January 10, 2024, in which the Company agreed to pay Seaguard $42.0 million in full and final settlement of all judgments and claims that have been awarded or asserted or could have been asserted by Seaguard against the Company and its subsidiaries. An initial payment of $10.0 million was made on December 27, 2023 and the final payment of $32.0 million is due on the agreement effective date of January 10, 2024. Upon receipt of the final payment, Seaguard will file a Satisfaction of Judgment with the court and a Dismissal of the Arbitration with the American Arbitration Association. The Company will file a Dismissal of the Appeal within five days after the filing of the Satisfaction of Judgment. Further, the Company filed a Form 8-K with the Securities and Exchange Commission on January 3, 2024, announcing the terms of the settlement.

Conference Call Information
The Company will be hosting its conference call and webcast on Wednesday, January 10, 2024 at 10:00 a.m. ET.

    --  To attend the webcast: https://edge.media-server.com/mmc/p/63gsho99
    --  To access by phone:
        https://register.vevent.com/register/BI1d071c6695bf4c8986ac36ee001b1125

Participants are requested to register a day in advance or at a minimum 15 minutes before the start of the call. Those wishing to ask questions following management's remarks should use the dial-in numbers provided.

    --  A replay of the webcast will be available approximately two hours after
        the call and archived under "Events and Presentations" in the Investor
        Relations section of the Company's website at
        https://investors.voxxintl.com/events-and-presentations

Non-GAAP Measures
EBITDA and Adjusted EBITDA are not financial measures recognized by GAAP. EBITDA represents net loss attributable to VOXX International Corporation and Subsidiaries, computed in accordance with GAAP, before interest expense and bank charges, taxes, and depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted for stock-based compensation expense, gains on the sale of certain assets, foreign currency losses (gains), restructuring expenses, acquisition costs, certain non-routine legal fees, and awards. Depreciation, amortization, stock-based compensation, and foreign currency losses (gains) are non-cash items.

We present EBITDA and Adjusted EBITDA in this release because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted EBITDA helps us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash impact on our current operating performance. In addition, the exclusion of certain costs or gains relating to certain events allows for a more meaningful comparison of our results from period-to-period. These non-GAAP measures, as we define them, are not necessarily comparable to similarly entitled measures of other companies and may not be an appropriate measure for performance relative to other companies. EBITDA and Adjusted EBITDA should not be assessed in isolation from, are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP.

About VOXX International Corporation
VOXX International Corporation (NASDAQ: VOXX) has grown into a leader in Automotive Electronics and Consumer Electronics, with emerging Biometrics technology to capitalize on the increased need for advanced security. Over the past several decades, with a portfolio of approximately 35 trusted brands, VOXX has built market-leading positions in in-vehicle entertainment, automotive security, reception products, a number of premium audio market segments, and more. VOXX is a global company, with an extensive distribution network that includes power retailers, mass merchandisers, 12-volt specialists and many of the world's leading automotive manufacturers. For additional information, please visit our website at www.voxxintl.com

Safe Harbor Statement
Except for historical information contained herein, statements made in this release constitute forward-looking statements and thus may involve certain risks and uncertainties. All forward-looking statements made in this release are based on currently available information and the Company assumes no responsibility to update any such forward-looking statements. The following factors, among others, may cause actual results to differ materially from the results suggested in the forward-looking statements. The factors include, but are not limited to the risk factors described in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the fiscal year ended February 28, 2023, and other filings made by the Company from time to time with the SEC, as such descriptions may be updated or amended in any future reports we file with the SEC. The factors described in such SEC filings include, without limitation: impacts related to the COVID-19 pandemic, global supply shortages and logistics costs and delays; global economic trends; cybersecurity risks; risks that may result from changes in the Company's business operations; operational execution by our businesses; changes in law, regulation or policy that may affect our businesses; our ability to increase margins through implementation of operational improvements, restructuring and other cost reduction methods; our ability to keep pace with technological advances; significant competition in the automotive electronics, consumer electronics and biometrics businesses; our relationships with key suppliers and customers; quality and consumer acceptance of newly introduced products; market volatility; non-availability of product; excess inventory; price and product competition; new product introductions; foreign currency fluctuations; and restrictive debt covenants. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the War in the Ukraine and any worsening of the global business and economic environment as a result.

Investor Relations Contact:
Glenn Wiener, GW Communications (for VOXX)
Email: gwiener@GWCco.com

Tables to Follow


                                                                                               
            
              VOXX International Corporation and Subsidiaries Consolidated Balance Sheets

                                                                                                      
            
              
                (In thousands, except share and per share data)




                                                                                                                                                                                                        November 30,                February 28,
                                                                                                                                                                                                     2023                  2023


                                                                                                                                                                                                        (unaudited)



            
              Assets



            Current assets:



            Cash and cash equivalents                                                                                                                                                          $
       10,393            $
         6,134



            Accounts receivable, net of allowances of $2,165 and $2,515 at November 30, 2023 and February 28,                                                                                       91,631                  82,753
    2023, respectively



            Inventory                                                                                                                                                                              146,244                 175,129



            Receivables from vendors                                                                                                                                                                 1,668                     112



            Due from GalvanEyes LLC                                                                                                                                                                  2,547



            Prepaid expenses and other current assets                                                                                                                                               20,259                  19,817



            Income tax receivable                                                                                                                                                                    1,354                   1,076



            Total current assets                                                                                                                                                                   274,096                 285,021



            Investment securities                                                                                                                                                                      909                   1,053



            Equity investment                                                                                                                                                                       21,523                  22,018



            Property, plant and equipment, net                                                                                                                                                      45,857                  47,044



            Operating lease, right of use assets                                                                                                                                                     3,082                   3,632



            Goodwill                                                                                                                                                                                64,122                  65,308



            Intangible assets, net                                                                                                                                                                  84,760                  90,437



            Deferred income tax assets                                                                                                                                                               1,209                   1,218



            Other assets                                                                                                                                                                             2,831                   3,720



            Total assets                                                                                                                                                                      $
       498,389          $
         519,451



            
              Liabilities, Redeemable Equity, Redeemable Non-Controlling Interest, and Stockholders' Equity



            Current liabilities:



            Accounts payable                                                                                                                                                                   $
       35,818           $
         35,099



            Accrued expenses and other current liabilities                                                                                                                                          41,073                  41,856



            Income taxes payable                                                                                                                                                                       170                   2,276



            Accrued sales incentives                                                                                                                                                                24,036                  21,778



            Contingent consideration, current                                                                                                                                                                               4,500



            Final arbitration award payable                                                                                                                                                         46,738                  43,388



            Contract liabilities, current                                                                                                                                                            3,341                   3,990



            Current portion of long-term debt                                                                                                                                                          500                     500



            Total current liabilities                                                                                                                                                              151,676                 153,387



            Long-term debt, net of debt issuance costs                                                                                                                                              47,088                  37,513



            Finance lease liabilities, less current portion                                                                                                                                            319                      63



            Operating lease liabilities, less current portion                                                                                                                                        2,192                   2,509



            Deferred compensation                                                                                                                                                                      909                   1,053



            Deferred income tax liabilities                                                                                                                                                          4,777                   4,855



            Other tax liabilities                                                                                                                                                                      768                     966



            Prepaid ownership interest in EyeLock LLC due to GalvanEyes LLC                                                                                                                          9,817                   7,317



            Other long-term liabilities                                                                                                                                                              2,120                   2,947



            Total liabilities                                                                                                                                                                      219,666                 210,610



            Commitments and contingencies



            Redeemable equity                                                                                                                                                                        4,087                   4,018



            Redeemable non-controlling interest                                                                                                                                                    (2,691)                    232



            Stockholders' equity:



            Preferred stock:



            No shares issued or outstanding



            Common stock:



            Class A, $.01 par value, 60,000,000 shares authorized, 24,558,184 and 24,538,184 shares issued and                                                                                         246                     246
    20,332,009 and 21,167,527 shares outstanding at November 30, 2023 and February 28, 2023, respectively



            Class B Convertible, $.01 par value, 10,000,000 shares authorized, 2,260,954 shares issued and                                                                                              22                      22
    outstanding at both November 30, 2023 and February 28, 2023



            Paid-in capital                                                                                                                                                                        297,220                 296,577



            Retained earnings                                                                                                                                                                       79,232                  97,997



            Accumulated other comprehensive loss                                                                                                                                                  (17,405)               (18,680)



            Less: Treasury stock, at cost, 4,226,175 and 3,370,657 shares of Class A Common Stock at November 30,                                                                                 (38,940)               (30,285)
    2023 and February 28, 2023, respectively



            Less: Redeemable equity                                                                                                                                                                (4,087)                (4,018)



            Total VOXX International Corporation stockholders' equity                                                                                                                              316,288                 341,859



            Non-controlling interest                                                                                                                                                              (38,961)               (37,268)



            Total stockholders' equity                                                                                                                                                             277,327                 304,591



            Total liabilities, redeemable equity, redeemable non-controlling interest, and stockholders' equity                                                                               $
       498,389          $
         519,451


                                                                                                             
          
                VOXX International Corporation and Subsidiaries

                                                                                                    
          
         Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss)

                                                                                                         
         
              
                  (In thousands, except share and per share data)




                                                                                                                                                                                                                   Three months ended                            Nine months ended
                                                                                                                                                                                                           November 30,                                 November 30,


                                                                                                                                                                                                         2023                              2022               2023                      2022



     Net sales                                                                                                                                                                                $
           135,260                    $
           143,055  $
              360,828             $
          397,492



     Cost of sales                                                                                                                                                                                      98,918                             105,918              268,281                     297,859



     Gross profit                                                                                                                                                                                       36,342                              37,137               92,547                      99,633



     Operating expenses:



     Selling                                                                                                                                                                                            10,967                              11,413               32,154                      35,563



     General and administrative                                                                                                                                                                         15,944                              15,920               52,621                      53,903



     Engineering and technical support                                                                                                                                                                   7,063                               7,171               23,257                      23,844



     Acquisition costs                                                                                                                                                                                                                                                                       136



     Restructuring expenses                                                                                                                                                                                101                                 303                2,168                         532



     Total operating expenses                                                                                                                                                                           34,075                              34,807              110,200                     113,978



     Operating income (loss)                                                                                                                                                                             2,267                               2,330             (17,653)                   (14,345)



     Other (expense) income:



     Interest and bank charges                                                                                                                                                                         (1,892)                            (1,460)             (5,011)                    (3,101)



     Equity in income of equity investee                                                                                                                                                                 1,101                               2,022                3,958                       5,373



     Final arbitration award (see Note 24)                                                                                                                                                               (752)                              (986)             (3,350)                    (2,958)



     Other, net                                                                                                                                                                                            156                                 460              (1,497)                    (3,169)



     Total other (expense) income, net                                                                                                                                                                 (1,387)                                 36              (5,900)                    (3,855)



     Income (loss) before income taxes                                                                                                                                                                     880                               2,366             (23,553)                   (18,200)



     Income tax expense (benefit)                                                                                                                                                                           97                             (3,988)                (54)                    (5,788)



     Net income (loss)                                                                                                                                                                                     783                               6,354             (23,499)                   (12,412)



     Less: net loss attributable to non-controlling interest                                                                                                                                           (1,129)                            (1,067)             (3,609)                    (3,090)



     Net income (loss) attributable to VOXX International Corporation and Subsidiaries                                                                                                          $
           1,912                      $
           7,421 $
              (19,890)            $
          (9,322)



     Other comprehensive income (loss):



     Foreign currency translation adjustments                                                                                                                                                              279                                 957                1,337                     (2,665)



     Derivatives designated for hedging                                                                                                                                                                   (29)                                 78                 (55)                        264



     Pension plan adjustments                                                                                                                                                                              (1)                               (19)                 (7)                         53



     Other comprehensive income (loss), net of tax                                                                                                                                                         249                               1,016                1,275                     (2,348)



     Comprehensive income (loss) attributable to VOXX International Corporation and Subsidiaries                                                                                                $
           2,161                      $
           8,437 $
              (18,615)           $
          (11,670)



     Income (loss) per share - basic: Attributable to VOXX International Corporation and Subsidiaries                                                                                            $
           0.08                       $
           0.30   $
              (0.85)             $
          (0.38)



     Income (loss) per share - diluted: Attributable to VOXX International Corporation and Subsidiaries                                                                                          $
           0.08                       $
           0.30   $
              (0.85)             $
          (0.38)



     Weighted-average common shares outstanding (basic)                                                                                                                                             23,270,834                          24,389,375           23,510,578                  24,408,541



     Weighted-average common shares outstanding (diluted)                                                                                                                                           23,467,022                          24,621,359           23,510,578                  24,408,541


                                                                                   
        
     Reconciliation of GAAP Net Loss Attributable to VOXX International Corporation

                                                                                          
              
                 to EBITDA and Adjusted EBITDA




                                                                                                                                                                                Three months ended                       Nine months ended
                                                                                                                                                                       November 30,                             November 30,


                                                                                                                                                                     2023                          2022               2023                       2022



     Net income (loss) attributable to VOXX International Corporation and Subsidiaries                                                                   $
              1,912                    $
         7,421 $
              (19,890)           $
            (9,322)



     Adjustments:



     Interest expense and bank charges (1)                                                                                                                           1,688                           1,263                4,405                        2,500



     Depreciation and amortization (1)                                                                                                                               2,808                           3,053                9,003                        9,406



     Income tax expense (benefit)                                                                                                                                       97                         (3,988)                (54)                     (5,788)



     EBITDA                                                                                                                                                          6,505                           7,749              (6,536)                     (3,204)



     Stock-based compensation                                                                                                                                          177                             145                  643                          407



     Gain on sale of tradename                                                                                                                                                                                          (450)



     Foreign currency losses (gains) (1)                                                                                                                               144                           (223)               2,320                        3,867



     Restructuring expenses                                                                                                                                            101                             303                2,168                          532



     Acquisition costs                                                                                                                                                                                                                                136



     Non-routine legal fees                                                                                                                                            318                              28                1,549                          886



     Final arbitration award                                                                                                                                           752                             986                3,350                        2,958



     Adjusted EBITDA                                                                                                                                     $
              7,997                    $
         8,988    $
              3,044              $
            5,582




     (1) For purposes of calculating Adjusted EBITDA for the Company, interest expense and bank charges, depreciation and amortization, as well as foreign currency losses (gains) have been adjusted in order to
            exclude the non-controlling interest portion of these expenses attributable to EyeLock LLC and Onkyo Technology KK.

View original content:https://www.prnewswire.com/news-releases/voxx-international-corporation-reports-its-fiscal-2024-third-quarter-financial-results-302030397.html

SOURCE VOXX International Corporation