Aviat Networks Announces Fiscal 2024 Second Quarter and Six Month Financial Results, Increases Full Year Guidance

Total Revenue of $95.0 million; Up 4.8% Year-Over-Year

Gross Margin of 38.8%; Up 330 basis points Year-Over-Year

Operating Income of $5.0 million; Non-GAAP Operating Income of $12.6 million

Adjusted EBITDA of $13.7 million; Up 6.5% Year-Over-Year

AUSTIN, Texas, Feb. 6, 2024 /PRNewswire/ -- Aviat Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"), (Nasdaq: AVNW), the leading expert in wireless transport solutions, today reported financial results for its fiscal 2024 second quarter ended December 29, 2023.

Second Quarter Highlights

    --  Continued year-over-year growth in quarterly revenues and gross margins
    --  Achieved 14th consecutive quarter of growth in both revenue and Adjusted
        EBITDA on a trailing twelve-month basis
    --  Closed acquisition of NEC Corporation's wireless transport business and
        progressed integration
    --  Delivered record first half revenue in the Aviat Store
    --  Shipped first 11 GHz Ultra-High Power radio to capture upgrade
        opportunity driven by 6 GHz interference risk

Second Quarter Financial Highlights

    --  Total Revenues: $95.0 million, up 4.8% from the same quarter last year
    --  GAAP Results: Gross Margin 38.8%; Operating Expenses $31.8 million;
        Operating Income $5.0 million; Net Income $2.9 million; Net Income per
        diluted share ("Net Income per share") $0.24
    --  Non-GAAP Results: Adjusted EBITDA $13.7 million; Gross Margin 38.8%;
        Operating Expenses $24.3 million; Operating Income $12.6 million; Net
        Income $11.9 million; Net Income per share $0.97
    --  Cash and cash equivalents: $45.9 million; Debt net of Cash: $3.6 million

"This quarter was significant for Aviat Networks in many ways. We executed on revenue and gross margin growth and reached a record adjusted EBITDA margin. Aviat also closed its transformational acquisition of the NEC Wireless business, which we now refer to as 'Pasolink'" said Pete Smith, President and Chief Executive Officer of Aviat Networks.

Mr. Smith continued, "Integration of Pasolink is ahead of our plan. We have introduced the Aviat Operating Model to the business to improve the customer experience and achieve a stronger and more profitable business for Aviat. We look forward to proving the value of the Aviat Operating Model in the Pasolink business in the quarters ahead."

Fiscal 2024 Second Quarter and Six Months Ended December 29, 2023

Revenues
The Company reported total revenues of $95.0 million for its fiscal 2024 second quarter, compared to $90.7 million in the fiscal 2023 second quarter, an increase of $4.4 million or 4.8%. North America revenue of $51.3 million decreased by $(0.7) million or (1.4)%, compared to $52.0 million in the prior year due to timing of public safety projects. International revenue of $43.7 million increased by $5.1 million or 13.1%, compared to $38.6 million in the prior year. Growth in Latin America and Asia Pacific more than offset the large initial Bharti Airtel shipment in the prior year quarter and currency headwinds for local service revenue in Africa.

For the six months ended December 29, 2023, revenue increased by 6.2% to $182.6 million, compared to $171.9 million in the same period of fiscal 2023. North America revenue of $106.8 million increased by $5.9 million or 5.9%, compared to $100.9 million in the same period of fiscal 2023. International revenue of $75.8 million increased by $4.7 million or 6.7% as compared to $71.0 million in the same period of fiscal 2023.

Gross Margins
In the fiscal 2024 second quarter, the Company reported GAAP gross margin of 38.8% and non-GAAP gross margin of 38.8%. This compares to GAAP gross margin of 35.5% and non-GAAP gross margin of 35.7% in the fiscal 2023 second quarter, an increase of 330 and 310 basis points, respectively. The improvement was driven by higher software sales and favorable project mix.

For the six months ended December 29, 2023, the Company reported GAAP gross margin of 37.6% and non-GAAP gross margin of 37.8%. This compares to GAAP gross margin of 35.9% and non-GAAP gross margin of 36.1% in the same period of fiscal 2023, an increase of 170 basis points for both GAAP and non-GAAP gross margin.

Operating Expenses
The Company reported GAAP total operating expenses of $31.8 million for the fiscal 2024 second quarter, compared to $23.5 million in the fiscal 2023 second quarter, an increase of $8.3 million or 35.2%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the fiscal 2024 second quarter were $24.3 million, compared to $21.0 million in the prior year, an increase of $3.3 million or 15.6%.

For the six months ended December 29, 2023, the Company reported total operating expenses of $58.1 million, compared to $49.1 million in the same period of fiscal 2023, an increase of $9.1 million or 18.5%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the six months ended December 29, 2023 were $45.6 million, as compared to $41.4 million in the same period of fiscal 2023, an increase of $4.2 million or 10.1%.

Operating Income
The Company reported GAAP operating income of $5.0 million for the fiscal 2024 second quarter, compared to $8.7 million in the fiscal 2023 second quarter, a decrease of $(3.7) million or (42.5)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $12.6 million for the fiscal 2024 second quarter, compared to $11.4 million in the prior year, an increase of $1.2 million or 10.9%.

For the six months ended December 29, 2023, the Company reported GAAP operating income of $10.5 million, as compared to $12.6 million in the same period of fiscal 2023, a decrease of $(2.1) million or (16.3)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $23.3 million, compared to $20.6 million in the same period of fiscal 2023, an increase of $2.8 million or 13.4%.

Income Taxes
The Company reported GAAP income tax expense of $2.3 million in the fiscal 2024 second quarter, compared to $3.1 million in the fiscal 2023 second quarter, a decrease of $(0.7) million or (24.1)%.

For the six months ended December 29, 2023, the Company reported GAAP income tax expense of $3.0 million compared to $7.0 million in the same period of fiscal 2023, a decrease of $(4.0) million or (57.1)%. The decrease was driven by non-recurrence of a $2.6 million deferred tax liability in the prior year related to legal entity restructuring.

Net Income / Net Income Per Share
The Company reported GAAP net income of $2.9 million in the fiscal 2024 second quarter or GAAP net income per share of $0.24. This compared to GAAP net income of $6.0 million or GAAP net income per share of $0.51 in the fiscal 2023 second quarter. On a non-GAAP basis, the Company reported net income of $11.9 million or non-GAAP net income per share of $0.97, compared to non-GAAP net income of $11.1 million or $0.94 per share in the prior year.

The Company reported GAAP net income of $6.9 million for the six months ended December 29, 2023, or GAAP net income per fully diluted share of $0.57. This compared to GAAP net income of $3.3 million or $0.28 per share in the comparable fiscal 2023 period. On a non-GAAP basis, the Company reported net income of $22.3 million or net income per share of $1.84 for the six months ended December 29, 2023, as compared to non-GAAP net income of $19.9 million or $1.69 per share in the comparable fiscal 2023 period.

Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2024 second quarter was $13.7 million, compared to $12.9 million in the fiscal 2023 second quarter, an increase of $0.8 million or 6.5%.

For the six months ended December 29, 2023, the Company reported Adjusted EBITDA of $25.8 million, as compared to $23.6 million in the comparable fiscal 2023 period, an increase of $2.2 million, or 9.5%.

Balance Sheet Highlights
The Company reported $45.9 million in cash as of December 29, 2023, compared to $22.2 million as of June 30, 2023. Total debt increased to $49.7 million as of December 29, 2023, compared to no debt as of September 29, 2023. The debt was incurred to fund the acquisition of the NEC Wireless business during the quarter. Significant additions to the balance sheet as of the acquisition date in the fiscal 2024 second quarter were as follows:

    --  $51.9 million of Accounts Receivable;
    --  $35.6 million of Inventories; and
    --  $18.5 million of Accounts Payable and other liabilities.

Fiscal 2024 Full Year Outlook

The Company is raising its fiscal 2024 full year guidance as follows:

    --  Full year Revenue between $425 and $432 million
    --  Full year Adjusted EBITDA between $51.0 and $56.0 million(1)

Conference Call Details
Aviat Networks will host a conference call at 5:00 p.m. Eastern Time (ET) today, February 6, 2024, to discuss its financial and operational results for the fiscal 2024 second quarter ended December 29, 2023. Participating on the call will be Peter Smith, President and Chief Executive Officer; David Gray, Sr. Vice President and Chief Financial Officer; and Andrew Fredrickson, Director of Corporate Development and Investor Relations. Following management's remarks, there will be a question and answer period.

Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Twitter, Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat's beliefs and expectations regarding the transaction with NEC, outlook, business conditions, new product solutions, customer positioning, future orders, bookings, new contracts, cost structure, profitability in fiscal 2024, process improvements, plans and objectives of management, realignment plans and review of strategic alternatives and expectations regarding future revenue, Adjusted EBITDA, operating income of earnings or loss per share. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements.

Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: disruption the NEC transaction may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired NEC Corporation businesses with our existing operations and fully realize the expected synergies of the NEC Transaction on the expected timeline; the impact of COVID-19; disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price and margin erosion in the microwave transmission industry; the impact of the volume, timing, and customer, product, and geographic mix of our product orders; our ability to meet financial covenant requirements; the timing of our receipt of payment; our ability to meet product development dates or anticipated cost reductions of products; our suppliers' inability to perform and deliver on time, component shortages, or other supply chain constraints; the effects of inflation; customer acceptance of new products; the ability of our subcontractors to timely perform; weakness in the global economy affecting customer spending; retention of our key personnel; our ability to manage and maintain key customer relationship; uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation; our failure to protect our intellectual property rights or defend against intellectual property infringement claims; the results of our restructuring efforts; the effects of currency and interest rate risks; the effects of current and future government regulations; general economic conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States and other countries where we conduct business; the conduct of unethical business practices in developing countries; the impact of political turmoil in countries where we have significant business; our ability to realize the anticipated benefits of any proposed or recent acquisitions; the impact of tariffs, the adoption of trade restrictions affecting our products or suppliers, a United States withdrawal from or significant renegotiation of trade agreements, the occurrence of trade wars, the closing of border crossings, and other changes in trade regulations or relationships; our ability to implement our stock repurchase program or that it will enhance long-term stockholder value; and the impact of adverse developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions.

For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the fiscal year ended June 30, 2023 filed with the U.S. Securities and Exchange Commission ("SEC") on August 30, 2023, as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Andrew Fredrickson
Director, Corporate Development & Investor Relations
Phone: (408) 501-6214
Email: andrew.fredrickson@aviatnet.com


                                                                             
            
              Table 1


                                                                         
         
              AVIAT NETWORKS, INC.


                                                                     
       
           Fiscal Year 2024 Second Quarter Summary


                                                                   
       
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                           
            
              (Unaudited)




                                                                                                                                     Three Months Ended                     Six Months Ended



     (In thousands, except per share amounts)                                                                              December 29,                December 30,  December 29,           December 30,
                                                                                                                                    2023                         2022           2023                    2022



     
              Revenues:



     Product sales                                                                                                              $66,392                      $65,561       $125,937                $120,662



     Services                                                                                                                    28,644                       25,122         56,665                  51,272



     Total revenues                                                                                                              95,036                       90,683        182,602                 171,934



     
              Cost of revenues:



     Product sales                                                                                                               37,671                       40,569         73,984                  75,822



     Services                                                                                                                    20,535                       17,894         39,936                  34,438



     Total cost of revenues                                                                                                      58,206                       58,463        113,920                 110,260



     
              Gross margin                                                                                                     36,830                       32,220         68,682                  61,674



     
              Operating expenses:



     Research and development                                                                                                     8,394                        6,047         14,818                  12,134



     Selling and administrative                                                                                                  21,442                       16,567         40,679                  34,071



     Restructuring charges                                                                                                        2,000                          928          2,644                   2,878



     Total operating expenses                                                                                                    31,836                       23,542         58,141                  49,083



     
              Operating income                                                                                                  4,994                        8,678         10,541                  12,591



     Other (income) expense, net                                                                                                  (243)                       (460)           658                   2,322



     
              Income before income taxes                                                                                        5,237                        9,138          9,883                  10,269



     Provision for income taxes                                                                                                   2,347                        3,092          2,988                   6,969



     
              Net income                                                                                                       $2,890                       $6,046         $6,895                  $3,300





     
              Net income per share of common stock outstanding:



     Basic                                                                                                                        $0.24                        $0.53          $0.59                   $0.29



     Diluted                                                                                                                      $0.24                        $0.51          $0.57                   $0.28



     
              Weighted-average shares outstanding:



     Basic                                                                                                                       12,001                       11,347         11,788                  11,273



     Diluted                                                                                                                     12,229                       11,805         12,093                  11,795


                                                             
           
                Table 2



                                                      
             
              AVIAT NETWORKS, INC.



                                             
              
             Fiscal Year 2024 Second Quarter Summary



                                              
              
             CONDENSED CONSOLIDATED BALANCE SHEETS



                                                           
           
                (Unaudited)






     (In thousands)                                                                                      December 29,  June 30,
                                                                                                                  2023       2023



     
                ASSETS



     Current Assets:



     Cash and cash equivalents                                                                                $45,914    $22,242



     Accounts receivable, net of allowances of $1,167 and $719                                                149,919    101,653



     Unbilled receivables                                                                                      77,176     58,588



     Inventories                                                                                               66,784     33,057



     Other current assets                                                                                      27,168     22,164



     Total current assets                                                                                     366,961    237,704



     Property, plant and equipment, net                                                                         9,441      9,452



     Goodwill                                                                                                   5,653      5,112



     Intangible assets, net                                                                                    15,735      9,046



     Deferred income taxes                                                                                     86,108     86,650



     Right of use assets                                                                                        3,107      2,554



     Other assets                                                                                              13,102     13,978



     Total long-term assets                                                                                   133,146    126,792



     Total assets                                                                                            $500,107   $364,496



     
                LIABILITIES AND EQUITY



     Current Liabilities:



     Accounts payable                                                                                         $67,382    $60,141



     Accrued expenses                                                                                          33,716     24,442



     Short-term lease liabilities                                                                                 777        610



     Advance payments and unearned revenue                                                                     54,984     44,268



     Restructuring liabilities                                                                                  1,532        600



     Other current liabilities                                                                                 22,928



     Current portion of long-term debt                                                                          2,395



     Total current liabilities                                                                                183,714    130,061



     Long-term debt                                                                                            47,151



     Unearned revenue                                                                                           8,039      7,416



     Long-term lease liabilities                                                                                2,518      2,140



     Other long-term liabilities                                                                                  391        314



     Reserve for uncertain tax positions                                                                        3,866      3,975



     Deferred income taxes                                                                                        492        492



     Total liabilities                                                                                        246,171    144,398



     Commitments and contingencies



     Stockholder's equity:



     Preferred stock                                                                                                -



     Common stock                                                                                                 125        115



     Treasury stock                                                                                           (6,479)   (6,147)



     Additional paid-in-capital                                                                               856,735    830,048



     Accumulated deficit                                                                                    (581,019) (587,914)



     Accumulated other comprehensive loss                                                                    (15,426)  (16,004)



     Total stockholders' equity                                                                               253,936    220,098



     Total liabilities and stockholders' equity                                                              $500,107   $364,496


                                                                                                                                 
              
                AVIAT NETWORKS, INC.





                                                                                                                       
              
                Fiscal Year 2024 Second Quarter Summary





                                                                                                      
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE





     To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income,
      provision for or benefit from income taxes, net income, net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), in each case, adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-
      GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on
      results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term
      planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the
      most directly comparable financial measures calculated in accordance with GAAP follow.




                  (1)We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based
                   compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available
                   without unreasonable effort.


                                                                                    
             
                T
                able 3


                                                                                    
             
                AVIAT NETWORKS, INC.


                                                                             
            
               Fiscal Year 2024 Second Quarter Summary


                                                                       
            
               RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)


                                                                         
            
               Condensed Consolidated Statements of Operations


                                                                                        
              
                (Unaudited)




                                                                                
             
                Three Months Ended                                                                        
              
     Six Months Ended


                                                                       December                               % of                    December                     % of                          December                       % of     December        % of
                                                                       29, 2023                                                       30, 2022                                                   29, 2023                                30, 2022
                                                                                                          Revenue                                              Revenue                                                      Revenue                  Revenue


                                                                                                                             
              (In thousands, except percentages and per share amounts)



       
                GAAP gross margin                                  $36,830                               38.8 %                    $32,220                     35.5 %                          $68,682                       37.6 %     $61,674        35.9 %



       Share-based compensation                                              1                                                             166                                                         184                                      338



       Merger and acquisition related expense                               66                                                                                                                        109



       
                Non-GAAP gross margin                               36,897                               38.8 %                     32,386                     35.7 %                           68,975                       37.8 %      62,012        36.1 %





       
                GAAP research and development expenses              $8,394                                8.8 %                     $6,047                      6.7 %                          $14,818                        8.1 %     $12,134         7.1 %



       Share-based compensation                                          (151)                                                          (137)                                                      (297)                                   (272)


                     Non-GAAP research and development expenses           8,243                                8.7 %                      5,910                      6.5 %                           14,521                        8.0 %      11,862         6.9 %





       
                GAAP selling and administrative expenses           $21,442                               22.6 %                    $16,567                     18.3 %                          $40,679                       22.3 %     $34,071        19.8 %



       Share-based compensation                                        (1,673)                                                        (1,356)                                                    (3,178)                                 (2,887)



       Merger and acquisition related expense                          (3,723)                                                          (104)                                                    (6,394)                                 (1,620)


                     Non-GAAP selling and administrative expenses        16,046                               16.9 %                     15,107                     16.7 %                           31,107                       17.0 %      29,564        17.2 %





       
                GAAP operating income                               $4,994                                5.3 %                     $8,678                      9.6 %                          $10,541                        5.8 %     $12,591         7.3 %



       Share-based compensation                                          1,825                                                           1,659                                                       3,659                                    3,497



       Merger and acquisition related expense                            3,789                                                             104                                                       6,503                                    1,620



       Restructuring charges                                             2,000                                                             928                                                       2,644                                    2,878



       
                Non-GAAP operating income                           12,608                               13.3 %                     11,369                     12.5 %                           23,347                       12.8 %      20,586        12.0 %





       
                GAAP income tax provision                           $2,347                                2.5 %                     $3,092                      3.4 %                           $2,988                        1.6 %      $6,969         4.1 %



       Adjustment to reflect pro forma tax rate                        (2,047)                                                        (2,792)                                                    (2,388)                                 (6,369)



       
                Non-GAAP income tax provision                          300                                0.3 %                        300                      0.3 %                              600                        0.3 %         600         0.3 %





       
                GAAP net income                                     $2,890                                3.0 %                     $6,046                      6.7 %                           $6,895                        3.8 %      $3,300         1.9 %



       Share-based compensation                                          1,825                                                           1,659                                                       3,659                                    3,497



       Merger and acquisition related expense                            3,789                                                             104                                                       6,503                                    1,620



       Restructuring charges                                             2,000                                                             928                                                       2,644                                    2,878



       Other (income) expense, net                                       (637)                                                          (425)                                                        165                                    2,234



       Adjustment to reflect pro forma tax rate                          2,047                                                           2,792                                                       2,388                                    6,369



       
                Non-GAAP net income                                $11,914                               12.5 %                    $11,104                     12.2 %                          $22,254                       12.2 %     $19,898        11.6 %





       
                Diluted net income per share:



       GAAP                                                              $0.24                                                           $0.51                                                       $0.57                                    $0.28



       Non-GAAP                                                          $0.97                                                           $0.94                                                       $1.84                                    $1.69





       
                Shares used in computing net income per share



       GAAP                                                             12,229                                                          11,805                                                      12,093                                   11,795



       Non-GAAP                                                         12,229                                                          11,805                                                      12,093                                   11,795





       
                
                  Adjusted EBITDA:

    ---


       
                GAAP net income                                     $2,890                                3.0 %                     $6,046                      6.7 %                           $6,895                        3.8 %      $3,300         1.9 %


        Depreciation and amortization of property, plant and equipment
         and intangible assets                                            1,140                                                           1,545                                                       2,484                                    3,013



       Other (income) expense, net                                       (243)                                                          (460)                                                        658                                    2,322



       Share-based compensation                                          1,825                                                           1,659                                                       3,659                                    3,497



       Merger and acquisition related expense                            3,789                                                             104                                                       6,503                                    1,620



       Restructuring charges                                             2,000                                                             928                                                       2,644                                    2,878



       Provision for income taxes                                        2,347                                                           3,092                                                       2,988                                    6,969



       
                Adjusted EBITDA                                    $13,748                               14.5 %                    $12,914                     14.2 %                          $25,831                       14.1 %     $23,599        13.7 %



     (1) The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-
            GAAP net income excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was
            determined by excluding depreciation and amortization on property, plant and equipment, interest, provision for or
            benefit from income taxes, and non-GAAP pre-tax adjustments, as set forth above, from GAAP net income. We believe
            that the presentation of these non-GAAP items provides meaningful supplemental information to investors, when viewed
            in conjunction with, and not in lieu of, our GAAP results. However, the non-GAAP financial measures have not been
            prepared under a comprehensive set of accounting rules or principles. Non-GAAP information should not be considered
            in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are material
            limitations associated with the use of non-GAAP financial measures.


                                                  
              
                Table 4


                                             
             
                AVIAT NETWORKS, INC.


                                         
        
               Fiscal Year 2024 Second Quarter Summary


                                       
       
           SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA


                                                
              
                (Unaudited)




                                                                                     Three Months Ended                       Six Months Ended


                                                                           December 29,                  December 30,  December 29,            December 30,
                                                                                   2023                           2022           2023                     2022



     (In thousands)



     
                North America                                                $51,326                        $52,049       $106,834                 $100,897



     
                International:



     Africa and the Middle East                                                 14,502                         14,135         24,455                   25,119



     Europe                                                                      5,578                          5,334         10,830                    9,834



     Latin America and Asia Pacific                                             23,630                         19,165         40,483                   36,084



     
                Total international                                           43,710                         38,634         75,768                   71,037



     
                Total revenue                                                $95,036                        $90,683       $182,602                 $171,934

View original content to download multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2024-second-quarter-and-six-month-financial-results-increases-full-year-guidance-302053783.html

SOURCE Aviat Networks, Inc.