Pure Storage Announces Fiscal Fourth Quarter and Full Year 2024 Financial Results

FY24 TCV sales growth of Evergreen//One and Evergreen//Flex offerings exceeding 100%
Q4 RPO growing 31% year-over-year

SANTA CLARA, Calif., Feb. 28, 2024 /PRNewswire/ -- Today Pure Storage (NYSE: PSTG), the IT pioneer that delivers the world's most advanced data storage technology and services, announced financial results for its fiscal fourth quarter and full year 2024 ended February 4, 2024.

"Our data platform strategy is revolutionizing the storage industry. It helps enterprises and service providers unify fragmented data environments into a seamless, modern, and efficient system--a system performance-ready for artificial intelligence," said Charles Giancarlo, Chairman and CEO, Pure Storage. "And this can all be done now with Flash reliability, performance and economics, even at hard disk system price levels."

Fourth Quarter and Full Year Financial Highlights

    --  Q4 revenue $789.8 million, a decrease of 3% year-over-year


    --  Full-year revenue $2.8 billion, up 3% year-over-year
    --  Q4 subscription services revenue $328.9 million, up 24% year-over-year


    --  Full-year subscription services revenue $1.2 billion, up 26%
        year-over-year
    --  Q4 subscription annual recurring revenue (ARR) $1.4 billion, up 25%
        year-over-year


    --  Remaining performance obligations (RPO) $2.3 billion, up 31%
        year-over-year
    --  Q4 GAAP gross margin 72.0%; non-GAAP gross margin 73.7%


    --  Full-year GAAP gross margin 71.4%; non-GAAP gross margin 73.2%
    --  Q4 GAAP operating income $57.4 million; non-GAAP operating income $157.8
        million


    --  Full-year GAAP operating income $53.6 million; non-GAAP operating income
        $458.4 million
    --  Q4 GAAP operating margin 7.3%; non-GAAP operating margin 20.0%


    --  Full-year GAAP operating margin 1.9%; non-GAAP operating margin 16.2%
    --  Q4 operating cash flow $244.4 million; free cash flow $200.9 million


    --  Full-year operating cash flow $677.7 million; free cash flow $482.6
        million


    --  Total cash, cash equivalents, and marketable securities $1.5 billion


    --  Returned approximately $21.4 million and $135.7 million in Q4 and FY24,
        respectively, to stockholders through share repurchases of 0.6 million
        shares and 4.7 million shares, respectively.
    --  Authorized incremental share repurchases of up to an additional $250
        million under its stock repurchase program.

"We closed FY24 delivering strong RPO growth, and exceeded our revenue and operating margin guidance in Q4," said Kevan Krysler, Chief Financial Officer, Pure Storage. "Looking to FY25, we expect double-digit revenue growth and strong growth of RPO, fueled by our highly differentiated data storage platform, and strength of our Evergreen and Portworx consumption and subscription offerings."

Full Year Company Highlights

    --  Strong Subscription Services Momentum: Pure Storage set a new industry
        standard in FY24 with eight total service level agreements (SLAs) across
        its Evergreen portfolio, including the first and only Paid Power & Rack
        commitment for Evergreen//One and Evergreen//Flex, in addition to
        first-of-its-kind energy efficiency and ransomware recovery guarantees.
    --  Market-Leading Platform Innovation: In FY24, Pure Storage introduced the
        cost-optimized E//Family with FlashBlade//E, followed by FlashArray//E,
        enabling customers to leverage flash storage for any workload.
        Additionally, Pure delivered its largest ever performance, efficiency,
        and security advancements with the next generation FlashArray//X and
        FlashArray//C, expanded its strategic partnership with Microsoft with
        the introduction of Pure Cloud Block Store for Azure VMware Solution,
        and delivered the first and only native, unified block and file
        experience purpose-built for flash storage with the GA of File Services
        for FlashArray.
    --  AI Customer Impact: Among the first enterprise data storage vendors to
        receive the NVIDIA DGX BasePOD certification, and delivering critical
        validated designs with key alliance partners, Pure Storage continued to
        add to its 100+ customers across a wide variety of AI use cases,
        including self-driving cars, financial services, genomics, gaming,
        manufacturing, and many more.
    --  Industry Recognition and Accolades: In FY24, Pure Storage was recognized
        as a leader for the tenth consecutive year in the Gartner Magic Quadrant
        for Primary Storage, and the third consecutive year in the Gartner Magic
        Quadrant for Distributed File Systems and Object Storage. Additionally,
        Pure Storage was named a leader in the inaugural IDC MarketSpace:
        Worldwide Container Data Management 2023 Vendor Assessment.

First Quarter and FY25 Guidance

Q1 and FY25 revenue and revenue growth rates are reflective of continuing outperformance and increased momentum in Evergreen//One Storage-as-a-Service.


                             
            
         Q1FY25



            Revenue                               
            $680M



            Revenue YoY Growth Rate                       15.4 %



            Non-GAAP Operating Income              
            $68M



            Non-GAAP Operating Margin                       10 %




                              
            
         FY25



            Revenue                               
            $3.1B



            Revenue YoY Growth Rate                       10.5 %



            TCV Sales for Evergreen//One &        
            $600M
    Evergreen//Flex Subscription Service
    Offerings



            TCV Sales for Evergreen//One &         Approximately
                                                              50%
    Evergreen//Flex Subscription Service
    Offerings YoY Growth Rate



            Non-GAAP Operating Income             
            $532M



            Non-GAAP Operating Margin                       17 %

These statements are forward-looking and actual results may differ materially. Refer to the Forward Looking Statements section below for information on the factors that could cause our actual results to differ materially from these statements. Pure has not reconciled its guidance for non-GAAP operating income and non-GAAP operating margin to their most directly comparable GAAP measures because certain items that impact these measures are not within Pure's control and/or cannot be reasonably predicted. Accordingly, reconciliations of these non-GAAP financial measures guidance to the corresponding GAAP measures are not available without unreasonable effort.

Share Repurchase Authorization

Pure's audit committee has approved incremental share repurchases of up to an additional $250 million under its stock repurchase program, in addition to the $145 million remaining under the existing program authorization. The authorization allows Pure to repurchase shares of its Class A common stock opportunistically and will be funded from available working capital. Repurchases may be made at management's discretion from time to time on the open market through privately negotiated transactions, transactions structured through investment banking institutions, block purchase techniques, 10b5-1 trading plans, or a combination of the foregoing. The repurchase program does not have an expiration date, does not obligate Pure to acquire any of its common stock, and may be suspended or discontinued by the company at any time without prior notice.

Conference Call Information

Pure will host a teleconference to discuss the fiscal fourth quarter and full year 2024 results at 2:00 pm PT today, February 28, 2024. A live audio broadcast of the conference call will be available on the Pure Storage Investor Relations website. Pure will also post its earnings presentation and prepared remarks to this website concurrent with this release.

A replay will be available following the call on the Pure Storage Investor Relations website or for two weeks at 1-800-770-2030 (or 1-647-362-9199 for international callers) with passcode 5667482.

Additionally, Pure is scheduled to participate at the following investor conferences:

KeyBanc Capital Markets Emerging Technology Summit
Date: Tuesday, March 5, 2024
Time: 11:30 a.m. PT / 2:30 p.m. ET
Chief Financial Officer Kevan Krysler and Chief Technology Officer Rob Lee

Morgan Stanley Technology, Media & Telecom Conference
Date: Wednesday, March 6, 2024
Time: 10:15 a.m. PT / 1:15 p.m. ET
Chairman and CEO Charles Giancarlo and Chief Financial Officer Kevan Krysler

The presentations will be webcast live and archived on Pure's Investor Relations website at investor.purestorage.com.

About Pure Storage

Pure Storage (NYSE: PSTG) uncomplicates data storage, forever. Pure delivers a cloud experience that empowers every organization to get the most from their data while reducing the complexity and expense of managing the infrastructure behind it. Pure's commitment to providing true storage as-a-service gives customers the agility to meet changing data needs at speed and scale, whether they are deploying traditional workloads, modern applications, containers, or more. Pure believes it can make a significant impact in reducing data center emissions worldwide through its environmental sustainability efforts, including designing products and solutions that enable customers to reduce their carbon and energy footprint. And with the highest Net Promoter Score in the industry, Pure's ever-expanding list of customers are among the happiest in the world. For more information, visit www.purestorage.com.

Analyst Recognition
Leader in the 2023 Gartner Magic Quadrant for Primary Storage
Leader in the 2023 Gartner Magic Quadrant for Distributed File Systems & Object Storag
e

Connect with Pure
Blog
LinkedIn
Twitter
Facebook

Pure Storage, the Pure P Logo, Portworx, and the marks on the Pure Trademark List at www.purestorage.com/legal/productenduserinfo.html are trademarks of Pure Storage, Inc. Other names are trademarks of their respective owners.

Forward Looking Statements

This press release contains forward-looking statements regarding our products, business and operations, including but not limited to our views relating to future period financial and business results, demand for our products and subscription services, including Evergreen//One, our technology and product strategy, specifically customer priorities around sustainability, the benefits to our customers of using our products, our ability to perform during current macro conditions and expand market share, our sustainability goals and benefits, the timing and magnitude of large orders, the impact of inflation, economic or supply chain disruptions, our expectations regarding our product and technology differentiation, including the E//Family, new customer acquisition, the continued success of the Portworx technology, and other statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.

Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, which are available on our Investor Relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information is also set forth in our Annual Report on Form 10-K for the year ended February 5, 2023. All information provided in this release and in the attachments is as of February 28, 2024, and Pure undertakes no duty to update this information unless required by law.

Key Performance Metrics

Subscription ARR is a key business metric that refers to total annualized contract value of all active subscription agreements on the last day of the quarter, plus on-demand revenue for the quarter multiplied by four.

Total Contract Value (TCV) Sales, or bookings, of Pure's Evergreen//One and Evergreen//Flex offerings is an operating metric, representing the value of orders received and/or expected to be received during the fiscal year.

Non-GAAP Financial Measures

To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, Pure uses the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense, payments to former shareholders of acquired companies, payroll tax expense related to stock-based activities, amortization of debt issuance costs related to debt, amortization of intangible assets acquired from acquisitions, acquisition-related transaction and integration expenses, restructuring costs related to severance and termination benefits, and costs associated with the impairment and early exit of certain leased facilities that may not be indicative of our ongoing core business operating results. Pure believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash provided by operating activities to free cash flow," included at the end of this release.


                                                
              
                PURE STORAGE, INC.
                                            
                Condensed Consolidated Balance Sheets
                                                  
                (in thousands, unaudited)




                                                                                                             At the End of Fiscal


                                                                                                      2024         2023





     
                Assets



     Current assets:



     Cash and cash equivalents                                                                   $702,536     $580,854



     Marketable securities                                                                        828,557    1,001,352



         Accounts receivable, net of allowance of $1,060 and $1,057                               662,179      612,491



     Inventory                                                                                     42,663       50,152



     Deferred commissions, current                                                                 88,712       68,617



     Prepaid expenses and other current assets                                                    173,407      161,391



     Total current assets                                                                       2,498,054    2,474,857



     Property and equipment, net                                                                  352,604      272,445



     Operating lease right-of-use assets                                                          129,942      158,912



     Deferred commissions, non-current                                                            215,620      177,239



     Intangible assets, net                                                                        33,012       49,222



     Goodwill                                                                                     361,427      361,427



     Restricted cash                                                                                9,595       10,544



     Other assets, non-current                                                                     55,506       38,814



     Total assets                                                                              $3,655,760   $3,543,460





     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                                             $82,757      $67,121



     Accrued compensation and benefits                                                            250,257      232,636



     Accrued expenses and other liabilities                                                       135,755      123,749



     Operating lease liabilities, current                                                          44,668       33,707



     Deferred revenue, current                                                                    852,247      718,149



     Debt, current                                                                                            574,506



     Total current liabilities                                                                  1,365,684    1,749,868



     Long-term debt                                                                               100,000



     Operating lease liabilities, non-current                                                     123,201      142,473



     Deferred revenue, non-current                                                                742,275      667,501



     Other liabilities, non-current                                                                54,506       42,385



     Total liabilities                                                                          2,385,666    2,602,227



     Stockholders' equity:



     Common stock and additional paid-in capital                                                2,749,627    2,493,799



     Accumulated other comprehensive loss                                                         (3,782)    (15,504)



     Accumulated deficit                                                                      (1,475,751) (1,537,062)



     Total stockholders' equity                                                                 1,270,094      941,233



     Total liabilities and stockholders' equity                                                $3,655,760   $3,543,460


                                                
              
                PURE STORAGE, INC.
                                       
                Condensed Consolidated Statements of Operations
                                      
                (in thousands, except per share data, unaudited)




                                                                                                                 Fourth Quarter of
                                                                                                                  Fiscal                        Fiscal Year Ended


                                                                                                        2024     2023              2024       2023





     Revenue:



     Product                                                                                       $460,891 $545,108        $1,622,869 $1,792,153



     Subscription services                                                                          328,914  265,099         1,207,752    961,281



     Total revenue                                                                                  789,805  810,207         2,830,621  2,753,434



     Cost of revenue:



     Product (1)                                                                                    128,842  174,471           472,430    569,793



     Subscription services (1)                                                                       92,459   74,419           337,000    285,995



     Total cost of revenue                                                                          221,301  248,890           809,430    855,788



     Gross profit                                                                                   568,504  561,317         2,021,191  1,897,646



     Operating expenses:



     Research and development (1)                                                                   186,841  185,557           736,764    692,528



     Sales and marketing (1)                                                                        248,136  246,480           945,021    883,609



     General and administrative (1)                                                                  59,299   64,696           252,243    237,996



     Restructuring, impairment and other (2)                                                         16,846                    33,612



     Total operating expenses                                                                       511,122  496,733         1,967,640  1,814,133



     Income from operations                                                                          57,382   64,584            53,551     83,513



     Other income (expense), net                                                                     13,416   16,705            37,035      8,295



     Income before provision for income taxes                                                        70,798   81,289            90,586     91,808



     Income tax provision                                                                             5,360    6,818            29,275     18,737



     Net income                                                                                     $65,438  $74,471           $61,311    $73,071





     Net income per share attributable to common                                                      $0.21    $0.25             $0.20      $0.24


        stockholders, basic



     Net income per share attributable to common                                                      $0.20    $0.22             $0.19      $0.23


        stockholders, diluted



     Weighted-average shares used in computing net                                                  317,731  303,614           311,831    299,478


        income per share attributable to common


        stockholders, basic



     Weighted-average shares used in computing net                                                  332,014  339,699           332,568    339,184


        income per share attributable to common


        stockholders, diluted





     
                (1) Includes stock-based compensation expense as follows:





     Cost of revenue -- product                                                                      $2,614   $2,791            $9,670    $10,245



     Cost of revenue -- subscription services                                                         6,065    5,652            25,412     22,630



     Research and development                                                                        41,069   41,212           167,294    161,694



     Sales and marketing                                                                             18,863   17,767            74,746     72,507



     General and administrative                                                                       7,573   15,081            54,305     60,541



     Total stock-based compensation expense                                                         $76,184  $82,503          $331,427   $327,617




              
                (2) Includes expenses for severance and termination benefits related to workforce realignment and lease impairment
    and abandonment charges associated with cease-use of our former corporate headquarters.


                                                                             
              
                PURE STORAGE, INC.
                                                                    
                Condensed Consolidated Statements of Cash Flows
                                                                               
                (in thousands, unaudited)




                                                                                                                                              Fourth Quarter of Fiscal                 Fiscal Year Ended


                                                                                                                                      2024       2023                2024         2023





              
                Cash flows from operating activities



              Net income                                                                                                          $65,438    $74,471             $61,311      $73,071



              Adjustments to reconcile net income to net cash provided by
    operating activities:



              Depreciation and amortization                                                                                        32,856     28,164             124,416      100,432



              Stock-based compensation expense                                                                                     76,184     82,503             331,427      327,617



              Lease impairment and abandonment charges                                                                                                          16,766



              Other                                                                                                                 7,403      4,882               1,559        7,355



              Changes in operating assets and liabilities, net of effects of
    acquisition:



              Accounts receivable, net                                                                                           (25,728) (176,940)           (49,687)    (70,724)



              Inventory                                                                                                             1,532      5,722               6,810     (10,619)



              Deferred commissions                                                                                               (39,415)  (10,724)           (58,476)         451



              Prepaid expenses and other assets                                                                                  (45,355)    24,584            (25,669)    (31,580)



              Operating lease right-of-use assets                                                                                   8,230      7,740              35,499       33,813



              Accounts payable                                                                                                   (20,376)  (29,611)             13,468      (7,075)



              Accrued compensation and other liabilities                                                                           96,074     89,823              43,317       72,084



              Operating lease liabilities                                                                                        (10,434)   (5,020)           (31,891)    (33,359)



              Deferred revenue                                                                                                     98,016    137,432             208,872      305,768



              Net cash provided by operating activities                                                                           244,425    233,026             677,722      767,234



              
                Cash flows from investing activities



              Purchases of property and equipment(1)                                                                             (43,570)  (60,229)          (195,161)   (158,139)



              Acquisition, net of cash acquired                                                                                                                            (1,989)



              Purchases of marketable securities                                                                                (119,776) (409,306)          (471,501)   (501,435)



              Sales of marketable securities                                                                                        6,558      6,155              59,053        6,155



              Maturities of marketable securities and other                                                                       114,956     81,700             610,855      433,995



              Net cash provided by (used in) investing activities                                                                (41,832) (381,680)              3,246    (221,413)



              
                Cash flows from financing activities



              Net proceeds from exercise of stock options                                                                           6,866      5,647              39,770       24,778



              Proceeds from issuance of common stock under employee stock                                                                                       45,089       39,965
    purchase plan



              Proceeds from borrowings                                                                                                                         106,890



              Principal payments on borrowings and finance lease obligations                                                      (1,617)   (1,095)          (586,199)   (257,240)



              Tax withholding on equity awards                                                                                   (13,402)   (3,471)           (29,984)    (19,601)



              Repurchases of common stock                                                                                        (21,460)  (67,504)          (135,801)   (219,068)



              Net cash used in financing activities                                                                              (29,613)  (66,423)          (560,235)   (431,166)



              Net increase (decrease) in cash and cash equivalents and                                                            172,980  (215,077)            120,733      114,655
    restricted cash



              Cash, cash equivalents and restricted cash, beginning of period                                                     539,151    806,475             591,398      476,743



              Cash, cash equivalents and restricted cash, end of period                                                          $712,131   $591,398            $712,131     $591,398




     
     (1) Includes capitalized internal-use software costs of $3.7 million and $3.2 million for the fourth quarter of fiscal 2024 and 2023 and $19.4 million and $13.7 million for fiscal 2024 and 2023.

Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):


                                           
      
     Fourth Quarter of Fiscal                                         
      
             Fourth Quarter of Fiscal


                                                                                       2024                                                                                            2023


                                GAAP   GAAP              Adjustment            Non-          Non-       GAAP        GAAP                              Adjustment            Non-             Non-

                              results gross                                    GAAP          GAAP     results      gross                                                    GAAP             GAAP

                                      margin                                 results        gross                  margin
                                        (a)                                                                          (a)                                                  results           gross

                                                                                            margin                                                                                          margin
                                                                                              (b)                                                                                             (b)




                                                             $2,614      (c)                                                                               $2,791     (c)


                                                                 58      (d)                                                                                   37     (d)


                                                                177      (e)


                                                                                                                                                             292     (f)


                                                              3,306      (g)                                                                                3,306     (g)


             Gross profit -- $332,049  72.0 %                 $6,155          $338,204         73.4 %   $370,637       68.0 %                                 $6,426          $377,063            69.2 %

                product




                                                             $6,065      (c)                                                                               $5,652     (c)


                                                                276      (d)                                                                                  159     (d)


                                                                985      (e)


                                                                                                                                                             306     (f)


                                                                                                                                                              16     (h)


             Gross profit -- $236,455  71.9 %                 $7,326          $243,781         74.1 %   $190,680       71.9 %                                 $6,133          $196,813            74.2 %

               subscription
    services




                                                             $8,679      (c)                                                                               $8,443     (c)


                                                                334      (d)                                                                                  196     (d)


                                                              1,162      (e)


                                                                                                                                                             598     (f)


                                                              3,306      (g)                                                                                3,306     (g)


                                                                                                                                                              16     (h)


             Total gross     $568,504  72.0 %                $13,481          $581,985         73.7 %   $561,317       69.3 %                                $12,559          $573,876            70.8 %
    profit




     (a) GAAP gross margin is defined as GAAP gross profit divided by revenue.



     (b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.



     (c) To eliminate stock-based compensation expense.



     (d) To eliminate payroll tax expense related to stock-based activities.



     (e) To eliminate expenses for severance and termination benefits related to workforce realignment.



     (f) To eliminate duplicate lease costs during the transition of our corporate headquarters.



     (g) To eliminate amortization expense of acquired intangible assets.



     (h) To eliminate payments to former shareholders of acquired company.

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):


                                                                                       
     
     Fiscal Year Ended


                                                                                                                            2024


                                                           GAAP            GAAP gross         Adjustment            Non-          Non-
                                              results           margin (a)
                                                                                                                    GAAP          GAAP

                                                                                                                  results        gross

                                                                                                                                 margin
                                                                                                                                   (b)




                                                                                                  $9,670     (c)


                                                                                                     415     (d)


                                                                                                     402     (e)


                                                                                                     177     (f)


                                                                                                  13,224     (g)



     
     Gross profit -- product                      $1,150,439                 70.9 %            $23,888        $1,174,327         72.4 %




                                                                                                 $25,412     (c)


                                                                                                   1,424     (d)


                                                                                                     413     (e)


                                                                                                     985     (f)


                                                                                                      18     (h)



     
     Gross profit -- subscription services          $870,752                 72.1 %            $28,252          $899,004         74.4 %




                                                                                                 $35,082     (c)


                                                                                                   1,839     (d)


                                                                                                     815     (e)


                                                                                                   1,162     (f)


                                                                                                  13,224     (g)


                                                                                                     $18     (h)



     
     Total gross profit                           $2,021,191                 71.4 %            $52,140        $2,073,331         73.2 %




     (a) GAAP gross margin is defined as GAAP gross profit divided by revenue.



     (b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.



     (c) To eliminate stock-based compensation expense.



     (d) To eliminate payroll tax expense related to stock-based activities.



     (e) To eliminate duplicate lease costs during the transition of our corporate headquarters.



     (f) To eliminate expenses for severance and termination benefits related to workforce realignment.



     (g) To eliminate amortization expense of acquired intangible assets.



     (h) To eliminate payments to former shareholders of acquired company.

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):


                                               
     
     Fourth Quarter of Fiscal                                           
        
              Fourth Quarter of Fiscal


                                                                                          2024                                                                                                   2023


                                GAAP     GAAP              Adjustment             Non-          Non-         GAAP          GAAP                                Adjustment             Non-               Non-

                              results operating                                   GAAP          GAAP       results      operating                                                     GAAP               GAAP

                                        margin                                  results      operating                    margin
                                          (a)                                                                               (a)                                                     results           operating

                                                                                             margin (b)                                                                                                 margin
                                                                                                                                                                                                          (b)




                                                              $76,184       (c)                                                                                    $82,503     (c)


                                                                                                                                                                      888     (d)


                                                                2,722       (e)                                                                                      1,799     (e)


                                                                3,536       (f)                                                                                      3,839     (f)


                                                                                                                                                                    5,004     (g)


                                                               18,009       (h)


                   Operating  $57,382      7.3 %              $100,451           $157,833           20.0 %    $64,584           8.0 %                                 $94,033           $158,617               19.6 %
    income




                                                              $76,184       (c)                                                                                    $82,503     (c)


                                                                                                                                                                      888     (d)


                                                                2,722       (e)                                                                                      1,799     (e)


                                                                3,536       (f)                                                                                      3,839     (f)


                                                                                                                                                                    5,004     (g)


                                                               18,009       (h)


                                                                  154       (i)                                                                                        804     (i)


                                                                                                                                                                      357     (j)


                   Net income $65,438                         $100,605           $166,043                     $74,471                                                 $95,194           $169,665


                   Net income   $0.20                                              $0.50                       $0.22                                                                     $0.53
    per share --
    diluted


                   Weighted-  332,014                                            332,014                     339,699                                                (21,884)    (k)    317,815
    average
    shares used in
    per share
    calculation --
    diluted




     (a) GAAP operating margin is defined as GAAP operating income divided by revenue.



     (b) Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue.



     (c) To eliminate stock-based compensation expense.



     (d) To eliminate payments to former shareholders of acquired company.



     (e) To eliminate payroll tax expense related to stock-based activities.



     (f)  To eliminate amortization expense of acquired intangible assets.



     (g) To eliminate duplicate lease costs during the transition of our corporate headquarters.



     (h) To eliminate expenses for severance and termination benefits related to workforce realignment.



     (i) To eliminate amortization expense of debt issuance costs related to our debt.



     (j) To eliminate net loss from legal settlement in connection with a facility abandoned in the second quarter of fiscal 2021.



     (k) To exclude the dilutive effect from convertible note due to the related capped call hedge.

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):


                                                      
     
     Fiscal Year Ended


                                                                                                            2024


                                 GAAP           GAAP      Adjustment                    Non- GAAP               Non- GAAP
                      results         operating                                 results             operating
                                        margin
                                          (a)                                                       margin (b)




                                                            $331,427        (c)


                                                               2,341        (d)


                                                              14,648        (e)


                                                               6,687        (f)


                                                              16,766        (g)


                                                              18,009        (h)


                                                             $14,930        (i)


     Operating income         $53,551           1.9 %        $404,808                      $458,359                   16.2 %




     (a) GAAP operating margin is defined as GAAP operating income divided by revenue.



     (b) Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue.



     (c) To eliminate stock-based compensation expense.



     (d) To eliminate payments to former shareholders of acquired company.



     (e) To eliminate payroll tax expense related to stock-based activities.



     (f) To eliminate duplicate lease costs during the transition of our corporate headquarters.



     (g) To eliminate lease impairment and abandonment charges associated with cease-use of our former corporate headquarters.



     (h) To eliminate expenses for severance and termination benefits related to workforce realignment.



     (i) To eliminate amortization expense of acquired intangible assets.

Reconciliation from net cash provided by operating activities to free cash flow (in thousands except percentages, unaudited):


                                                            Fourth Quarter of Fiscal                       Fiscal Year Ended


                                                       2024          2023                 2024         2023



     Net cash provided by operating activities    $244,425      $233,026             $677,722     $767,234



     Less: purchases of property and equipment(1) (43,570)     (60,229)           (195,161)   (158,139)



     Free cash flow (non-GAAP)                    $200,855      $172,797             $482,561     $609,095




     
     (1) Includes capitalized internal-use software costs of $3.7 million and $3.2 million for the fourth quarter of fiscal 2024 and 2023 and $19.4 million and $13.7 million for fiscal 2024 and 2023.

View original content to download multimedia:https://www.prnewswire.com/news-releases/pure-storage-announces-fiscal-fourth-quarter-and-full-year-2024-financial-results-302074647.html

SOURCE Pure Storage