MongoDB, Inc. Announces Fourth Quarter and Full Year Fiscal 2024 Financial Results

Fourth Quarter Fiscal 2024 Total Revenue of $458.0 million, up 27% Year-over-Year

Full Year Fiscal 2024 Total Revenue of $1.68 billion, up 31% Year-over-Year

Continued Strong Customer Growth with Over 47,800 Customers as of January 31, 2024

MongoDB Atlas Revenue up 34% Year-over-Year; 68% of Total Q4 Revenue

NEW YORK, March 7, 2024 /PRNewswire/ -- MongoDB, Inc. (NASDAQ: MDB) today announced its financial results for the fourth quarter and fiscal year ended January 31, 2024.

"MongoDB finished fiscal 2024 on a strong note, highlighted by 34% Atlas revenue growth and operating margin improvement of nearly five percentage points year-over-year. We continue to see healthy new workload wins as MongoDB's developer data platform increasingly becomes the standard for modern application development," said Dev Ittycheria, President and Chief Executive Officer of MongoDB.

"As we enter fiscal 2025, we will continue to invest in our key product development and go-to-market initiatives to fully capitalize on our long-term growth opportunity. MongoDB's flexible and scalable platform will be critical for any organization looking to leverage artificial intelligence to build smarter and more impactful applications easier than ever."

Fourth Quarter Fiscal 2024 Financial Highlights

    --  Revenue:  Total revenue was $458.0 million for the fourth quarter of
        fiscal 2024, an increase of 27% year-over-year. Subscription revenue was
        $444.9 million, an increase of 28% year-over-year, and services revenue
        was $13.1 million, a decrease of 1% year-over-year.
    --  Gross Profit:  Gross profit was $343.4 million for the fourth quarter of
        fiscal 2024, representing a 75% gross margin consistent with the
        year-ago period. Non-GAAP gross profit was $353.6 million, representing
        a 77% non-GAAP gross margin, compared to a non-GAAP gross margin of 78%
        in the year-ago period.
    --  Loss from Operations: Loss from operations was $71.0 million for the
        fourth quarter of fiscal 2024, compared to a loss from operations of
        $72.9 million in the year-ago period. Non-GAAP income from operations
        was $69.2 million, compared to a non-GAAP income from operations of
        $37.2 million in the year-ago period.
    --  Net Loss: Net loss was $55.5 million, or $0.77 per share, based on 72.3
        million weighted-average shares outstanding, for the fourth quarter of
        fiscal 2024. This compares to a net loss of $64.4 million, or $0.93 per
        share, in the year-ago period. Non-GAAP net income was $71.1 million, or
        $0.86 per share, based on 82.9 million diluted weighted-average shares
        outstanding. This compares to a non-GAAP net income of $46.4 million, or
        $0.57 per share, in the year-ago period.
    --  Cash Flow: As of January 31, 2024, MongoDB had $2.0 billion in cash,
        cash equivalents, short-term investments and restricted cash. During the
        three months ended January 31, 2024, MongoDB generated $54.6 million of
        cash from operations, used $2.7 million of cash in capital expenditures
        and used $1.4 million of cash in principal repayments of finance leases,
        leading to free cash flow of $50.5 million, compared to free cash flow
        of $23.8 million in the year-ago period.

Full Year Fiscal 2024 Financial Highlights

    --  Revenue: Total revenue was $1.68 billion for the full year fiscal 2024,
        an increase of 31% year-over-year. Subscription revenue was $1.63
        billion, an increase of 32% year-over-year, and services revenue was
        $55.7 million, an increase of 14% year-over-year.
    --  Gross Profit: Gross profit was $1.26 billion for the full year fiscal
        2024, representing a 75% gross margin compared to 73% in the year-ago
        period. Non-GAAP gross profit was $1.30 billion, representing a 77%
        non-GAAP gross margin, compared to a non-GAAP gross margin of 75% in the
        year-ago period.
    --  Loss from Operations: Loss from operations was $233.7 million for the
        full year fiscal 2024, compared to a loss from operations of $346.7
        million in the year-ago period. Non-GAAP income from operations was
        $270.4 million, compared to a non-GAAP income from operations of $62.0
        million in the year-ago period.
    --  Net Loss: Net loss was $176.6 million, or $2.48 per share, based on 71.2
        million weighted-average shares outstanding, for the full year fiscal
        2024. This compares to a net loss of $345.4 million, or $5.03 per share
        in the year-ago period. Non-GAAP net income was $274.2 million or $3.33
        per share based on 82.4 million diluted weighted-average shares
        outstanding. This compares to a non-GAAP net income of $64.7 million or
        $0.81 per share in the year-ago period.
    --  Cash Flow: During the year ended January 31, 2024, MongoDB generated
        $121.5 million of cash from operations, compared to $13.0 million of
        cash used in operations in the year-ago period. Free cash flow for the
        year ended January 31, 2024 was $109.9 million, compared to negative
        free cash flow of $24.7 million in the year-ago period.

A reconciliation of each non-GAAP measure to the most directly comparable GAAP measure has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

Fourth Quarter Fiscal 2024 and Recent Business Highlights

    --  MongoDB Atlas--the most widely available cloud-based developer data
        platform in the world--expanded across AWS, Google Cloud, and Microsoft
        Azure and is now available in 117 cloud regions globally, including
        Indonesia, Poland, Bahrain and Chile. With its broad global coverage,
        Atlas meets the needs of customers with demanding data residency,
        latency and high availability requirements for their business-critical
        applications.
    --  MongoDB was showcased as a key partner at Microsoft Ignite, highlighting
        collaboration to further empower developers to securely bring the power
        of large language models (LLMs) to their proprietary data. MongoDB Atlas
        is now integrated with Microsoft Fabric to run large-scale AI workloads
        across the enterprise data estate, and MongoDB Atlas Vector Search now
        also includes native support for Microsoft Semantic Kernel for working
        with LLMs.
    --  For the second consecutive year, MongoDB was named a Leader in the 2023
        Gartner® Magic Quadrant(TM) for Cloud Database Management Systems.

First Quarter and Full Year Fiscal 2025 Guidance

Based on information available to management as of today, March 7, 2024, MongoDB is issuing the following financial guidance for the first quarter and full year fiscal 2025. This guidance reflects the impact of over $80 million of FY24 revenue, related to multi-year term licenses and unused Atlas commitments, that we do not expect to realize in FY25.


                                                   First Quarter Fiscal 2025                Full Year Fiscal 2025



     
     Revenue                         
       $436.0 million to $440.0 million   
       $1.90 billion to $1.93 billion



     
     Non-GAAP Income from Operations   
       $22.0 million to $25.0 million 
       $186.0 million to $201.0 million



     
     Non-GAAP Net Income per Share                
            $0.34 to $0.39              
            $2.27 to $2.49

Reconciliations of non-GAAP income from operations and non-GAAP net income per share guidance to the most directly comparable GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in MongoDB's stock price. MongoDB expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Conference Call Information

MongoDB will host a conference call today, March 7, 2024, at 5:00 p.m. (Eastern Time) to discuss its financial results and business outlook. A live webcast of the call will be available on the "Investor Relations" page of MongoDB's website at https://investors.mongodb.com. To access the call by phone, please go to this link (registration link), and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at http://investors.mongodb.com.

Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning MongoDB's financial guidance for the first fiscal quarter and full year fiscal 2025, our ability to capitalize on our market opportunity and deliver strong growth for the foreseeable future as well as the criticality of MongoDB to artificial intelligence application development. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "project," "will," "would" or the negative or plural of these words or similar expressions or variations. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and are subject to a variety of assumptions, uncertainties, risks and factors that are beyond our control including, without limitation: the effects of the ongoing military conflicts between Russia and Ukraine and Israel and Hamas on our business and future operating results; economic downturns and/or the effects of rising interest rates, inflation and volatility in the global economy and financial markets on our business and future operating results; our potential failure to meet publicly announced guidance or other expectations about our business and future operating results; our limited operating history; our history of losses; failure of our platform to satisfy customer demands; the effects of increased competition; our investments in new products and our ability to introduce new features, services or enhancements; social, ethical and security issues relating to the use of new and evolving technologies, such as artificial intelligence, in our offerings or partnerships; our ability to effectively expand our sales and marketing organization; our ability to continue to build and maintain credibility with the developer community; our ability to add new customers or increase sales to our existing customers; our ability to maintain, protect, enforce and enhance our intellectual property; the effects of social, ethical and regulatory issues relating to the use of new and evolving technologies, such as artificial intelligence, in our offerings or partnerships; the growth and expansion of the market for database products and our ability to penetrate that market; our ability to integrate acquired businesses and technologies successfully or achieve the expected benefits of such acquisitions; our ability to maintain the security of our software and adequately address privacy concerns; our ability to manage our growth effectively and successfully recruit and retain additional highly-qualified personnel; and the price volatility of our common stock. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission ("SEC"), including under the caption "Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2023, filed with the SEC on December 7, 2023. Additional information will be made available in our Annual Report on Form 10-K for the year ended January 31, 2024 and other filings and reports that we may file from time to time with the SEC. Except as required by law, we undertake no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as non-GAAP financial measures by the SEC: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share and free cash flow. Non-GAAP gross profit and non-GAAP gross margin exclude expenses associated with stock-based compensation. Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP net income per share exclude:

    --  expenses associated with stock-based compensation including employer
        payroll taxes upon the vesting and exercising of stock-based awards and
        expenses related to stock appreciation rights previously issued to our
        employees in China;
    --  amortization of intangible assets for the acquired technology and
        acquired customer relationships associated with prior acquisitions; and
    --  in the case of non-GAAP net income and non-GAAP net income per share,
        amortization of the debt issuance costs associated with our convertible
        senior notes and gains or losses on non-marketable securities;
    --  additionally, non-GAAP net income and non-GAAP net income per share for
        the fiscal year 2024 periods are adjusted for an assumed provision for
        income taxes based on an estimated long-term non-GAAP tax rate. The
        non-GAAP tax rate was calculated utilizing a three-year financial
        projection that excludes the direct impact of the GAAP to non-GAAP
        adjustments and considers other factors such as operating structure and
        existing tax positions in various jurisdictions. We intend to
        periodically reevaluate the projected long-term tax rate, as necessary,
        for significant events and our ongoing analysis of relevant tax law
        changes.

MongoDB uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating MongoDB's ongoing operational performance. MongoDB believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in MongoDB's industry, many of which may present similar non-GAAP financial measures to investors.

Free cash flow represents net cash from/used in operating activities, less capital expenditures, principal repayments of finance lease liabilities and capitalized software development costs, if any. MongoDB uses free cash flow to understand and evaluate its liquidity and to generate future operating plans. The exclusion of capital expenditures, principal repayments of finance lease liabilities and amounts capitalized for software development facilitates comparisons of MongoDB's liquidity on a period-to-period basis and excludes items that it does not consider to be indicative of its liquidity. MongoDB believes that free cash flow is a measure of liquidity that provides useful information to investors in understanding and evaluating the strength of its liquidity and future ability to generate cash that can be used for strategic opportunities or investing in its business in the same manner as MongoDB's management and board of directors.

Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies may report non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, non-GAAP net income per share, free cash flow or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, as presented below. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of MongoDB's website at https://investors.mongodb.com.

About MongoDB

Headquartered in New York, MongoDB's mission is to empower innovators to create, transform, and disrupt industries by unleashing the power of software and data. Built by developers, for developers, MongoDB's developer data platform is a database with an integrated set of related services that allow development teams to address the growing requirements for today's wide variety of modern applications, all in a unified and consistent user experience. MongoDB has tens of thousands of customers in over 100 countries. The MongoDB database platform has been downloaded hundreds of millions of times since 2007, and there have been millions of builders trained through MongoDB University courses. To learn more, visit mongodb.com.

Investor Relations
Brian Denyeau
ICR for MongoDB
646-277-1251
ir@mongodb.com

Media Relations
MongoDB
press@mongodb.com


                                                                                                           
              
                MONGODB, INC.

                                                                                                    
              
                CONSOLIDATED BALANCE SHEETS

                                                                                          
              
                (in thousands, except share and per share data)

                                                                                                            
              
                (unaudited)




                                                                                                                                                                  January 31, January 31,
                                                                                                                                                                      2024         2023



              
                Assets



              Current assets:



              Cash and cash equivalents                                                                                                                             $802,959     $455,826



              Short-term investments                                                                                                                               1,212,448    1,380,804



              Accounts receivable, net of allowance for doubtful accounts of $8,054 and $6,362 as of January 31,                                                     325,610      285,192
    2024 and 2023, respectively



              Deferred commissions                                                                                                                                    92,512       83,550



              Prepaid expenses and other current assets                                                                                                               50,107       31,212



              Total current assets                                                                                                                                 2,483,636    2,236,584



              Property and equipment, net                                                                                                                             53,042       57,841



              Operating lease right-of-use assets                                                                                                                     37,365       41,194



              Goodwill                                                                                                                                                69,679       57,779



              Acquired intangible assets, net                                                                                                                          3,957       11,428



              Deferred tax assets                                                                                                                                      4,116        2,564



              Other assets                                                                                                                                           217,847      181,503



              Total assets                                                                                                                                        $2,869,642   $2,588,893



              
                Liabilities and Stockholders' Equity



              Current liabilities:



              Accounts payable                                                                                                                                        $9,905       $8,295



              Accrued compensation and benefits                                                                                                                      112,579       90,112



              Operating lease liabilities                                                                                                                              9,797        8,686



              Other accrued liabilities                                                                                                                               74,831       52,672



              Deferred revenue                                                                                                                                       357,108      428,747



              Total current liabilities                                                                                                                              564,220      588,512



              Deferred tax liability, non-current                                                                                                                        285          225



              Operating lease liabilities, non-current                                                                                                                30,918       36,264



              Deferred revenue, non-current                                                                                                                           20,296       31,524



              Convertible senior notes, net                                                                                                                        1,143,273    1,139,880



              Other liabilities, non-current                                                                                                                          41,661       52,980



              Total liabilities                                                                                                                                    1,800,653    1,849,385



              Stockholders' equity:



              Common stock, par value of $0.001 per share; 1,000,000,000 shares authorized as of January 31,                                                              73           70
    2024 and 2023; 72,840,692 shares issued and 72,741,321 shares outstanding as of January 31,
    2024 and 70,005,957 shares issued and 69,906,586 shares outstanding as of January 31, 2023



              Additional paid-in capital                                                                                                                           2,777,322    2,276,694



              Treasury stock, 99,371 shares (repurchased at an average of $13.27 per share) as of January 31,                                                        (1,319)     (1,319)
    2024 and 2023



              Accumulated other comprehensive income (loss)                                                                                                            4,545        (905)



              Accumulated deficit                                                                                                                                (1,711,632) (1,535,032)



              Total stockholders' equity                                                                                                                           1,068,989      739,508



              Total liabilities and stockholders' equity                                                                                                          $2,869,642   $2,588,893


                                                                        
              
                MONGODB, INC.

                                                            
              
                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                       
              
                (in thousands, except share and per share data)

                                                                         
              
                (unaudited)




                                                                                                                                       Three Months Ended January 31,                      Years Ended January 31,


                                                                                                                                  2024           2023                   2024          2023



             Revenue:



             Subscription                                                                                                    $444,939       $348,178             $1,627,326    $1,235,122



             Services                                                                                                          13,063         13,134                 55,685        48,918



             Total revenue                                                                                                    458,002        361,312              1,683,011     1,284,040



             Cost of revenue(1):



             Subscription                                                                                                      94,284         71,429                345,233       284,583



             Services                                                                                                          20,357         17,731                 79,252        64,721



             Total cost of revenue                                                                                            114,641         89,160                424,485       349,304



             Gross profit                                                                                                     343,361        272,152              1,258,526       934,736



             Operating expenses:



             Sales and marketing(1)                                                                                           211,116        189,916                782,760       699,201



             Research and development(1)                                                                                      145,553        110,891                515,940       421,692



             General and administrative(1)                                                                                     57,658         44,294                193,558       160,498



             Total operating expenses                                                                                         414,327        345,101              1,492,258     1,281,391



             Loss from operations                                                                                            (70,966)      (72,949)             (233,732)    (346,655)



             Other income, net                                                                                                 18,880         11,465                 70,216        13,401



             Loss before provision for income taxes                                                                          (52,086)      (61,484)             (163,516)    (333,254)



             Provision for income taxes                                                                                         3,374          2,914                 13,084        12,144



             Net loss                                                                                                       $(55,460)     $(64,398)            $(176,600)   $(345,398)



             Net loss per share, basic and diluted                                                                            $(0.77)       $(0.93)               $(2.48)      $(5.03)



             Weighted-average shares used to compute net loss per                                                          72,349,350     69,525,238             71,248,982    68,628,267
      share, basic and diluted





             
                                       (1) Includes stock?based compensation expense as follows:




                                                                                                                                       Three Months Ended January 31,                      Years Ended January 31,


                                                                                                                                  2024           2023                   2024          2023



             Cost of revenue-subscription                                                                                      $6,070         $5,190                $23,677       $19,682



             Cost of revenue-services                                                                                           3,243          2,966                 12,733        10,565



             Sales and marketing                                                                                               41,340         38,534                159,907       143,073



             Research and development                                                                                          55,689         41,516                198,927       159,099



             General and administrative                                                                                        17,469         13,930                 61,663        49,035



             Total stock?based compensation expense                                                                          $123,811       $102,136               $456,907      $381,454


                                                                                               
       
                MONGODB, INC.

                                                                                   
              
         CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                              
       
                (in thousands)

                                                                                                
       
                (unaudited)




                                                                                                                                                    Three Months Ended January
                                                                                                                                                       31,                          Years Ended January 31,


                                                                                                                                               2024       2023                 2024           2023



     
                Cash flows from operating activities



     Net loss                                                                                                                            $(55,460) $(64,398)          $(176,600)    $(345,398)



     Adjustments to reconcile net loss to net cash provided by (used in) operating activities:



     Depreciation and amortization                                                                                                           5,682      4,198               18,939         16,110



     Stock-based compensation                                                                                                              123,811    102,136              456,907        381,454



     Amortization of debt issuance costs                                                                                                       850        845                3,393          3,375



     Amortization of finance right-of-use assets                                                                                               994        993                3,975          3,974



     Amortization of operating right-of-use assets                                                                                           2,430      2,309                9,211          9,098



     Deferred income taxes                                                                                                                 (1,002)     (976)             (1,574)         (562)



     Amortization of premium and accretion of discount on short-term investments, net                                                      (8,151)   (8,908)            (44,556)       (5,954)



     Unrealized loss (gain) on non-marketable securities                                                                                       250      (163)             (1,044)       (1,857)



     Unrealized foreign exchange gain                                                                                                        2,124      2,814                1,802          1,260



     Change in operating assets and liabilities:



     Accounts receivable, net                                                                                                             (53,400)  (53,190)            (41,639)      (91,450)



     Prepaid expenses and other current assets                                                                                            (12,908)   (3,867)            (12,208)         2,315



     Deferred commissions                                                                                                                 (24,670)  (19,168)            (41,830)      (49,077)



     Other long-term assets                                                                                                                      4        934                (211)          (99)



     Accounts payable                                                                                                                          601        527                1,679          3,163



     Accrued liabilities                                                                                                                    19,188      2,580               39,502       (16,189)



     Operating lease liabilities                                                                                                           (2,889)   (2,588)             (9,878)       (9,692)



     Deferred revenue                                                                                                                       56,313     61,786             (82,411)        85,759



     Other liabilities, non-current                                                                                                            860          7              (1,980)           800



     Net cash provided by (used in) operating activities                                                                                    54,627     25,871              121,477       (12,970)



     
                Cash flows from investing activities



     Purchases of property and equipment                                                                                                   (2,738)     (711)             (6,074)       (7,244)



     Business combinations, net of cash acquired                                                                                                 -                      (15,000)



     Investments in non-marketable securities                                                                                                    -     (375)             (2,056)       (3,098)



     Proceeds from maturities of marketable securities                                                                                     255,000    350,000            1,445,000      1,425,000



     Purchases of marketable securities                                                                                                          - (933,919)         (1,233,851)   (1,447,966)



     Net cash provided by (used in) investing activities                                                                                   252,262  (585,005)             188,019       (33,308)



     
                Cash flows from financing activities



     Proceeds from exercise of stock options                                                                                                 1,998      1,367                6,810          5,707



     Proceeds from the issuance of common stock under the Employee Stock Purchase Plan                                                      17,133     13,226               36,914         29,003



     Principal repayments of finance leases                                                                                                (1,400)   (1,323)             (5,483)       (4,510)



     Net cash provided by financing activities                                                                                              17,731     13,270               38,241         30,200



     Effect of exchange rate changes on cash, cash equivalents and restricted cash                                                             665      2,026                (433)       (2,003)



     Net increase (decrease) in cash, cash equivalents and restricted cash                                                                 325,285  (543,838)             347,304       (18,081)



     Cash, cash equivalents and restricted cash, beginning of period                                                                       478,358  1,000,177              456,339        474,420



     Cash, cash equivalents and restricted cash, end of period                                                                            $803,643   $456,339             $803,643       $456,339


                                                                                        
              
                MONGODB, INC.

                                                                    
              
                RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

                                                                       
              
                (in thousands, except share and per share data)

                                                                                         
              
                (unaudited)




                                                                                                                                                                     Three Months Ended January
                                                                                                                                                                         31,                           Years Ended January 31,


                                                                                                                                                                2024        2023                  2024            2023



              
                Reconciliation of GAAP gross profit to non-GAAP gross profit:



              Gross profit on a GAAP basis                                                                                                                 $343,361    $272,152            $1,258,526        $934,736



              
                Gross margin (Gross profit/Total revenue) on a GAAP basis                                                                           75 %       75 %                 75 %           73 %



              Add back:



              Expenses associated with stock-based compensation: Cost of                                                                                      6,572       5,387                24,824          20,490
    Revenue-Subscription



              Expenses associated with stock-based compensation: Cost of                                                                                      3,694       3,280                14,429          10,802
    Revenue-Services



              Non-GAAP gross profit                                                                                                                        $353,627    $280,819            $1,297,779        $966,028



              
                Non-GAAP gross margin (Non-GAAP gross profit/Total revenue)                                                                         77 %       78 %                 77 %           75 %





              
                Reconciliation of GAAP operating expenses to non-GAAP
    operating expenses:



              Sales and marketing operating expense on a GAAP basis                                                                                        $211,116    $189,916              $782,760        $699,201



              Less:



              Expenses associated with stock-based compensation                                                                                              45,713      40,575               176,351         149,778



              Amortization of intangible assets                                                                                                                  85         760                 2,365           3,040



              Non-GAAP sales and marketing operating expense                                                                                               $165,318    $148,581              $604,044        $546,383





              Research and development operating expense on a GAAP basis                                                                                   $145,553    $110,891              $515,940        $421,692



              Less:



              Expenses associated with stock-based compensation                                                                                              60,373      43,788               209,052         165,373



              Amortization of intangible assets                                                                                                               3,085       1,535                 8,207           6,140



              Non-GAAP research and development operating expense                                                                                           $82,095     $65,568              $298,681        $250,179





              General and administrative operating expense on a GAAP basis                                                                                  $57,658     $44,294              $193,558        $160,498



              Less:



              Expenses associated with stock-based compensation                                                                                              20,603      14,779                68,932          53,006



              Non-GAAP general and administrative operating expense                                                                                         $37,055     $29,515              $124,626        $107,492





              
                Reconciliation of GAAP loss from operations to non-GAAP income
    from operations:



              Loss from operations on a GAAP basis                                                                                                        $(70,966)  $(72,949)           $(233,732)     $(346,655)



              
                GAAP operating margin (Loss from operations/Total revenue)                                                                        (15) %     (20) %               (14) %         (27) %



              Add back:



              Expenses associated with stock-based compensation                                                                                             136,955     107,809               493,588         399,449



              Amortization of intangible assets                                                                                                               3,170       2,295                10,572           9,180



              Non-GAAP income from operations                                                                                                               $69,159     $37,155              $270,428         $61,974



              
                Non-GAAP operating margin (Non-GAAP Income from                                                                                     15 %       10 %                 16 %            5 %
    operations/Total revenue)





              
                Reconciliation of GAAP net loss to non-GAAP net income:



              Net loss on a GAAP basis                                                                                                                    $(55,460)  $(64,398)           $(176,600)     $(345,398)



              Add back:



              Expenses associated with stock-based compensation                                                                                             136,955     107,809               493,588         399,449



              Amortization of intangible assets                                                                                                               3,170       2,295                10,572           9,180



              Amortization of debt issuance costs related to convertible senior notes                                                                           850         845                 3,393           3,375



              Less:



              Gain on non-marketable securities                                                                                                                   -        163                 1,294           1,857



              Income tax effects and adjustments *                                                                                                           14,404                           55,465



              Non-GAAP net income                                                                                                                           $71,111     $46,388              $274,194         $64,749





              
                Reconciliation of GAAP net loss per share, basic and diluted, to
    non-GAAP net income per share, basic and diluted:



              Net loss per share, basic and diluted, on a GAAP basis                                                                                        $(0.77)    $(0.93)              $(2.48)        $(5.03)



              Add back:



              Expenses associated with stock-based compensation                                                                                                1.89        1.55                  6.93            5.82



              Amortization of intangible assets                                                                                                                0.04        0.03                  0.15            0.13



              Amortization of debt issuance costs related to convertible senior notes                                                                          0.01        0.01                  0.05            0.05



              Less:



              Gain on non-marketable securities                                                                                                                   -                            0.02            0.03



              Income tax effects and adjustments *                                                                                                             0.20                             0.78



              Non-GAAP net income per share, basic                                                                                                            $0.97       $0.66                 $3.85           $0.94



              Adjustment for fully diluted earnings per share                                                                                                (0.11)     (0.09)               (0.52)         (0.13)



              Non-GAAP net income per share, diluted **                                                                                                       $0.86       $0.57                 $3.33           $0.81





              *   Non-GAAP financial information for the fiscal 2024 periods is adjusted for an assumed provision for income taxes based on our long-term
        projected tax rate of 20%. Due to the expected sustained non-GAAP profitability, this adjustment is applied prospectively and comparative
        periods have not been adjusted. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our estimated tax
        rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.



              ** Diluted non-GAAP net income per share is calculated based upon 82.9 million and 82.4 million of diluted weighted-average shares of
        outstanding common stock for the three and twelve months ended January 31, 2024, respectively. Diluted non-GAAP net income per share
        is calculated based upon 80.8 million and 80.2 million of diluted weighted-average shares of outstanding common stock for the three and
        twelve months ended January 31, 2023, respectively.



              The following table presents a reconciliation of free cash flow to net cash provided by (used in) operating activities, the
    most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands):




                                                                                                                                       Three Months Ended January
                                                                                                                                          31,                          Years Ended January 31,


                                                                                                                        2024                 2023                 2024           2023



              Net cash provided by (used in) operating activities                                                   $54,627              $25,871             $121,477      $(12,970)



              Capital expenditures                                                                                  (2,738)               (711)             (6,074)       (7,244)



              Principal repayments of finance leases                                                                (1,400)             (1,323)             (5,483)       (4,510)



              Capitalized software                                                                                        -



              Free cash flow                                                                                        $50,489              $23,837             $109,920      $(24,724)


                                                                                                                                                         
              
                MONGODB, INC.

                                                                                                                                                     
              
                CUSTOMER COUNT METRICS





                    The following table presents certain customer count information as of the periods indicated:




                                                                                      1/31/2022                               4/30/2022                               7/31/2022                               10/31/2022                               1/31/2023                               4/30/2023                        7/31/2023       10/31/2023       1/31/2024



     Total Customers (a)                                                               33,000+                                 35,200+                                 37,000+                                  39,100+                                 40,800+                                 43,100+                          45,000+          46,400+         47,800+



     Direct Sales Customers(b)                                                          4,400+                                  4,800+                                  5,400+                                   5,900+                                  6,400+                                  6,700+                           6,800+           6,900+          7,000+



     MongoDB Atlas Customers                                                           31,500+                                 33,700+                                 35,500+                                  37,600+                                 39,300+                                 41,600+                          43,500+          44,900+         46,300+



     Customers over $100K(c)                                                             1,307                                    1,379                                    1,462                                     1,545                                    1,651                                    1,761                             1,855            1,972           2,052




      (a) Our definition of "customer" excludes users of our free offerings and all affiliated entities are counted as a single customer. As of and prior to January 31, 2022, our definition of "customer" excluded (1) users of our free offerings, (2) mLab users who spend $20 or less per month with us and (3) self-serve
       users acquired from Realm. The excluded mLab and Realm users collectively represented an immaterial portion of the revenue associated with users acquired from those acquisitions.



     (b) Direct Sales Customers are customers that were sold through our direct sales force and channel partners.


      (c) Represents the number of customers with $100,000 or greater in annualized recurring revenue ("ARR") and annualized monthly recurring revenue ("MRR"). ARR includes the revenue we expect to receive from our customers over the following 12 months based on contractual commitments and, in the case of Direct Sales
       Customers of MongoDB Atlas, by annualizing the prior 90 days of their actual consumption of MongoDB Atlas, assuming no increases or reductions in their subscriptions or usage. For all other customers of our self-serve products, we calculate annualized MRR by annualizing the prior 30 days of their actual
       consumption of such products, assuming no increases or reductions in usage. ARR and annualized MRR exclude professional services.


                                                                                                                                          
           
                MONGODB, INC.

                                                                                                                                        
      
             SUPPLEMENTAL REVENUE INFORMATION





                            The following table presents certain supplemental revenue information as of the periods indicated:




                                                                                     1/31/2022                                4/30/2022      7/31/2022                                10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024



             MongoDB Enterprise                                                          33 %                                     33 %           28 %                                      29 %      28 %      28 %      26 %       27 %      26 %
      Advanced: % of
      Subscription Revenue



             Direct Sales Customers(a)                                                   86 %                                     87 %           86 %                                      87 %      88 %      88 %      88 %       88 %      88 %


                Revenue: % of
      Subscription Revenue





             (a) Direct Sales Customers are customers that were sold through our direct sales force and channel partners.

View original content to download multimedia:https://www.prnewswire.com/news-releases/mongodb-inc-announces-fourth-quarter-and-full-year-fiscal-2024-financial-results-302083476.html

SOURCE MongoDB, Inc.