MongoDB, Inc. Announces Third Quarter Fiscal 2021 Financial Results

NEW YORK, Dec. 8, 2020 /PRNewswire/ -- MongoDB, Inc. (NASDAQ: MDB), the leading, modern general purpose database platform, today announced its financial results for the third quarter ended October 31, 2020.

"MongoDB continued to perform at a high level in the third quarter, highlighted by revenue growth that was well ahead of our expectations. The strength of our product platform and go-to-market execution has established MongoDB as a key strategic partner for any organization looking to innovate quickly to seize new opportunities or to respond to new threats," said Dev Ittycheria, President and Chief Executive Officer of MongoDB.

"COVID-19 has further elevated the importance enterprises are placing on moving quickly to the cloud. With the recent announcement of multi-cloud clusters, MongoDB Atlas is the first cloud database to enable an application to run simultaneously across multiple cloud providers. By using MongoDB, customers not only get an easy migration path to the cloud but also the ability to leverage the best capabilities of the major cloud providers and enable true platform independence."

Third Quarter Fiscal 2021 Financial Highlights

    --  Revenue: Total revenue was $150.8 million in the third quarter fiscal
        2021, an increase of 38% year-over-year. Subscription revenue was $144.1
        million, an increase of 39% year-over-year, and services revenue was
        $6.7 million, an increase of 19% year-over-year.
    --  Gross Profit: Gross profit was $104.7 million in the third quarter
        fiscal 2021, representing a 69% gross margin, compared to 71% in the
        year-ago period. Non-GAAP gross profit was $108.6 million, representing
        a 72% non-GAAP gross margin.
    --  Loss from Operations: Loss from operations was $58.1 million in the
        third quarter fiscal 2021, compared to $38.7 million in the year-ago
        period. Non-GAAP loss from operations was $16.0 million, compared to
        $14.3 million in the year-ago period.
    --  Net Loss: Net loss was $72.7 million, or $1.22 per share, based on 59.4
        million weighted-average shares outstanding in the third quarter fiscal
        2021. This compares to $42.4 million, or $0.75 per share, based on 56.4
        million weighted-average shares outstanding, in the year-ago period.
        Non-GAAP net loss was $18.2 million or $0.31 per share. This compares to
        $14.6 million, or $0.26 per share, in the year-ago period.
    --  Cash Flow: As of October 31, 2020, MongoDB had $966.8 million in cash,
        cash equivalents, short-term investments and restricted cash. During the
        three months ended October 31, 2020, MongoDB used $8.1 million of cash
        from operations, $5.6 million in capital expenditures and $1.2 million
        in principal repayments of finance leases, leading to negative free cash
        flow of $14.9 million, compared to negative free cash flow of $13.1
        million in the year-ago period.

A reconciliation of each Non-GAAP measure to the most directly comparable GAAP measure has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

Third Quarter Fiscal 2021 and Recent Business Highlights

    --  MongoDB Atlas became the first and only cloud database to enable
        customers to run an application simultaneously across multiple cloud
        providers. With Atlas multi-cloud clusters, organizations can now deploy
        a fully managed, distributed database across Amazon Web Services, Google
        Cloud, and Microsoft Azure simultaneously without the added operational
        complexity of managing data replication and migration across clouds.
    --  As part of the Department of Defense's (DoD) Enterprise DevSecOps
        Initiative, MongoDB was approved and released on the Iron Bank, the DoD
        Enterprise Artifacts Repository that hosts hardened containers.
        Development teams across the DoD can now utilize MongoDB to create
        modern applications quickly and easily within a Kubernetes environment.
    --  MongoDB welcomed Tata Consultancy Services, Infosys, and Wipro to our
        Modernization Toolkit program to help customers modernize workloads as
        they migrate to the cloud. This new program provides best practices for
        migrating legacy data (RDBMS) to MongoDB with substantial ROI at scale.

Business Outlook

Based on information as of today, December 8, 2020, MongoDB is issuing the following financial guidance for the fourth quarter and full year fiscal 2021.


                                               Fourth Quarter Fiscal
                                                        2021                           Full Year Fiscal 2021



                 Revenue         
       $155.0 million to $157.0 million   
       $574.4 million to $576.4 million

    ---

                 Non-GAAP Loss
                  from         
       $(23.0) million to $(21.0) million 
       $(56.6) million to $(54.6) million
    O

          perations

    ---

                 Non-GAAP Net
                  Loss per                
            $(0.42) to $(0.39)            
            $(1.07) to $(1.04)
    Share

    ---

The guidance provided above is forward-looking in nature. Actual results may differ materially. See the cautionary note regarding "Forward-Looking Statements" below. Fluctuations in MongoDB's operating results may be particularly pronounced in the current economic environment due to the uncertainty caused by, and the unprecedented nature of, the ongoing COVID-19 pandemic, the severity, duration, and ultimate impact of which is difficult to predict at this time. The situation regarding COVID-19 remains uncertain and could change rapidly, and MongoDB will continue to evaluate its potential impact on its business.

Reconciliation of non-GAAP loss from operations and non-GAAP net loss per share guidance to the most directly comparable GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.

Conference Call Information

MongoDB will host a conference call today, December 8, 2020, at 5:00 p.m. (Eastern Time) to discuss its financial results and business outlook. A live webcast of the call will be available on the "Investor Relations" page of MongoDB's website at https://investors.mongodb.com. To access the call by phone, dial 844-808-6880 (domestic) or 1-412-317-5284 (international). A replay of this conference call will be available for a limited time at 877-344-7529 (domestic) or 412-317-0088 (international). The replay conference ID is 10150178. A replay of the webcast will also be available for a limited time at https://investors.mongodb.com.

About MongoDB

MongoDB is the leading modern, general purpose database platform, designed to unleash the power of software and data for developers and the applications they build. Headquartered in New York, MongoDB has more than 22,600 customers in over 100 countries. The MongoDB database platform has been downloaded over 130 million times and there have been more than one million MongoDB University registrations.

Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning our financial guidance for the fourth fiscal quarter and full year fiscal 2021; the anticipated impact of the COVID-19 pandemic on our business and future operating results; and the potential benefits of our product platform. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "project," "will," "would" or the negative or plural of these words or similar expressions or variations. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and are subject to a variety of assumptions, uncertainties, risks and factors that are beyond our control including, without limitation: the impact that the precautions we have taken in our business relative to the ongoing COVID-19 pandemic may have on our business; the financial impacts of the COVID-19 pandemic on our customers, our potential customers, the global financial markets and our business and future operating results; our potential failure to meet publicly announced guidance or other expectations about our business and future operating results; our limited operating history; our history of losses; failure of our database platform to satisfy customer demands; the effects of increased competition; our investments in new products and our ability to introduce new features, services or enhancements; our ability to effectively expand our sales and marketing organization; our ability to continue to build and maintain credibility with the developer community; our ability to add new customers or increase sales to our existing customers; our ability to maintain, protect, enforce and enhance our intellectual property; the growth and expansion of the market for database products and our ability to penetrate that market; our ability to integrate acquired businesses and technologies successfully or achieve the expected benefits of such acquisitions; our ability to maintain the security of our software and adequately address privacy concerns; our ability to manage our growth effectively and successfully recruit and retain additional highly-qualified personnel; and the price volatility of our common stock. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission ("SEC"), including under the caption "Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended July 31, 2020 filed with the SEC on September 3, 2020. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2020 and other filings and reports that we may file from time to time with the SEC. Except as required by law, we undertake no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as non-GAAP financial measures by the SEC: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss per share and free cash flow. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense. Non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP net loss and non-GAAP net loss per share exclude:

    --  stock-based compensation expense;
    --  amortization of intangible assets for the acquired technology and
        acquired customer relationships associated with the prior acquisitions
        of Realm, mLab and WiredTiger;
    --  amortization of time-based founder payments associated with the mLab
        purchase that was deemed to be compensation expense for GAAP purposes;
    --  acquisition costs associated with the purchase of Realm in fiscal 2020;
        and
    --  in the case of non-GAAP net loss, non-cash interest expense related to
        our convertible senior notes and a non-recurring income tax benefit
        associated with the acquisition of Realm intangible assets in fiscal
        2020.

MongoDB uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating MongoDB's ongoing operational performance. MongoDB believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in MongoDB's industry, many of which present similar non-GAAP financial measures to investors.

Free cash flow represents net cash used in operating activities less capital expenditures, principal repayments of finance lease liabilities and capitalized software development costs, if any. MongoDB uses free cash flow to understand and evaluate its liquidity and to generate future operating plans. The exclusion of capital expenditures, principal repayments of finance lease liabilities and amounts capitalized for software development facilitates comparisons of MongoDB's liquidity on a period-to-period basis and excludes items that it does not consider to be indicative of its liquidity. MongoDB believes that free cash flow is a measure of liquidity that provides useful information to investors in understanding and evaluating the strength of its liquidity and future ability to generate cash that can be used for strategic opportunities or investing in its business in the same manner as MongoDB's management and board of directors.

Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies may report non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss per share, free cash flow or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, as presented below. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of MongoDB's website at https://investors.mongodb.com.

Investor Relations
Brian Denyeau
ICR for MongoDB
646-277-1251
ir@mongodb.com

Media Relations
Ben Wolfson/Tom McMahon
MongoDB
communications@mongodb.com


                                                                                                                     
              
                MONGODB, INC.
                                                                                                                    
                CONSOLIDATED BALANCE SHEETS
                                                                                                                  
        (in thousands, except share and per share data)
                                                                                                                            
                (unaudited)




                                                                                                                                                                       October 31,                         January 31,
                                                                                                                                                                              2020                    2020

                                                                                                                                                                                                      ---


              
                Assets



              Current assets:



              Cash and cash equivalents                                                                                                                                             $
           414,762                    $
            706,192



              Short-term investments                                                                                                                                                       551,539                              280,326



              Accounts receivable, net of allowance for doubtful accounts of $4,710 and $2,515 as of October 31,                                                                            91,784                               85,554
    2020 and January 31, 2020, respectively



              Deferred commissions                                                                                                                                                          30,090                               24,219



              Prepaid expenses and other current assets                                                                                                                                     15,611                               16,905




              Total current assets                                                                                                                                                       1,103,786                            1,113,196



              Property and equipment, net                                                                                                                                                   63,588                               58,316



              Operating lease right-of-use assets                                                                                                                                           36,909                               11,147



              Goodwill                                                                                                                                                                      55,830                               55,830



              Acquired intangible assets, net                                                                                                                                               28,400                               34,779



              Deferred tax assets                                                                                                                                                              728                                  615



              Other assets                                                                                                                                                                  66,620                               54,684




              Total assets                                                                                                                                                        $
           1,355,861                  $
            1,328,567




              
                Liabilities and Stockholders' Equity



              Current liabilities:



              Accounts payable                                                                                                                                                        $
           3,644                      $
            2,849



              Accrued compensation and benefits                                                                                                                                             56,802                               41,427



              Operating lease liabilities                                                                                                                                                    4,314                                3,750



              Other accrued liabilities                                                                                                                                                     27,457                               26,860



              Deferred revenue                                                                                                                                                             179,322                              167,498




              Total current liabilities                                                                                                                                                    271,539                              242,384



              Deferred tax liability, non-current                                                                                                                                              828                                  821



              Operating lease liabilities, non-current                                                                                                                                      36,501                                8,113



              Deferred revenue, non-current                                                                                                                                                 16,497                               23,281



              Convertible senior notes, net                                                                                                                                                947,652                              911,075



              Other liabilities, non-current                                                                                                                                                61,040                               60,035




              Total liabilities                                                                                                                                                          1,334,057                            1,245,709




              Stockholders' equity:



              Class A common stock, par value of $0.001 per share; 1,000,000,000 shares authorized as of October                                                                                60                                   48
    31, 2020 and January 31, 2020; 60,255,524 shares issued and 60,156,153 shares outstanding as of
    October 31, 2020; 48,512,090 shares issued and outstanding as of January 31, 2020



              Class B common stock, par value of $0.001 per share; no shares and 100,000,000 authorized as of                                                                                                      9
    October 31, 2020 and January 31, 2020, respectively; no shares issued and outstanding as of October
    31, 2020; 8,969,824 shares issued and 8,870,453 shares outstanding as of January 31, 2020



              Additional paid-in capital                                                                                                                                                   883,002                              752,127



              Treasury stock, 99,371 shares (repurchased at an average of $13.27 per share) as of October 31,                                                                              (1,319)                             (1,319)
    2020 and January 31, 2020



              Accumulated other comprehensive income (loss)                                                                                                                                  (337)                                 225



              Accumulated deficit                                                                                                                                                        (859,602)                           (668,232)




              Total stockholders' equity                                                                                                                                                    21,804                               82,858




              Total liabilities and stockholders' equity                                                                                                                          $
           1,355,861                  $
            1,328,567


                                                                                        
              
                MONGODB, INC.
                                                                                      
           CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                    
        (in thousands, except share and per share data)
                                                                                              
                (unaudited)




                                                                                                                           Three Months Ended October 31,                        Nine Months Ended October 31,

                                                                                                                                                                                ---

                                                                                                         2020                                2019              2020                                    2019

                                                                                                                                                                                                     ---


     Revenue:



     Subscription                                                                                               $
              144,069                                  $
       103,827                                 $
         401,403       $
          281,977



     Services                                                                                          6,702                                            5,614                            17,978                            16,220




     Total revenue                                                                                   150,771                                          109,441                           419,381                           298,197




     Cost of revenue(1):



     Subscription                                                                                     38,642                                           26,497                           103,240                            73,465



     Services                                                                                          7,468                                            5,694                            22,851                            17,100




     Total cost of revenue                                                                            46,110                                           32,191                           126,091                            90,565




     Gross profit                                                                                    104,661                                           77,250                           293,290                           207,632



     Operating expenses:



     Sales and marketing(1)                                                                           83,214                                           57,015                           227,417                           156,659



     Research and development(1)                                                                      54,363                                           39,387                           149,250                           107,395



     General and administrative(1)                                                                    25,175                                           19,562                            66,534                            50,541




     Total operating expenses                                                                        162,752                                          115,964                           443,201                           314,595




     Loss from operations                                                                           (58,091)                                        (38,714)                        (149,911)                        (106,963)



     Other loss, net                                                                                (13,634)                                         (3,110)                         (39,090)                          (8,916)




     Loss before provision for income taxes                                                         (71,725)                                        (41,824)                        (189,001)                        (115,879)



     Provision for (benefit from) income taxes                                                           926                                              559                             2,142                           (2,920)




     Net loss                                                                                                  $
              (72,651)                                $
       (42,383)                              $
         (191,143)    $
          (112,959)




     Net loss per share, basic and diluted                                                                       $
              (1.22)                                  $
       (0.75)                                 $
         (3.27)       $
          (2.03)




     Weighted-average shares used to compute net loss per share, basic and diluted                59,368,167                                       56,411,779                        58,476,521                        55,600,484


     ________________________



     
                (1)   
         Includes stock-based compensation expense as follows:

                                                        Three Months Ended October 31,                     Nine Months Ended October 31,



                                               2020                  2019              2020               2019



     Cost of revenue-subscription                   $
      2,446                               $
      1,274                                  $
       6,508   $
      3,476



     Cost of revenue-services                1,513                             793                     4,142                                 2,107



     Sales and marketing                    14,696                           6,844                    38,754                                17,728



     Research and development               15,442                           6,879                    41,415                                17,513



     General and administrative              5,855                           3,577                    17,225                                10,214




     Total stock-based compensation expense        $
      39,952                              $
      19,367                                $
       108,044  $
      51,038


                                                                                          
              
                MONGODB, INC.
                                                                                        
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                               
                (in thousands)
                                                                                                 
                (unaudited)




                                                                                                                        Three Months Ended October 31,                        Nine Months Ended October 31,

                                                                                                                                                                           ---

                                                                                                      2020                                2019             2020                                   2019

                                                                                                                                                                                                ---


           
                Cash flows from operating activities



           Net loss                                                                                         $
              (72,651)                               $
       (42,383)                               $
        (191,143)    $
        (112,959)



           Adjustments to reconcile net loss to net cash used in operating activities:



           Depreciation and amortization                                                            3,793                                           3,793                            9,515                              9,824



           Stock-based compensation                                                                39,952                                          19,367                          108,044                             51,038



           Amortization of debt discount and issuance costs                                        12,360                                           3,335                           36,577                              9,833



           Amortization of finance right-of-use assets                                                993                                             994                            2,981                              2,982



           Amortization of operating right-of-use assets                                            1,893                                             936                            4,747                              2,055



           Non-cash interest on finance lease liabilities                                               -                                                                                                            1,823



           Deferred income taxes                                                                       60                                           (309)                            (88)                           (4,541)



           Accretion of discount on short-term investments                                            604                                           (868)                             383                            (3,619)



           Unrealized foreign exchange (gain) loss                                                (1,915)                                                                        (1,915)



           Change in operating assets and liabilities:



           Accounts receivable                                                                    (1,749)                                        (1,097)                         (4,157)                             5,123



           Prepaid expenses and other current assets                                              (1,599)                                            314                              247                                189



           Deferred commissions                                                                   (8,168)                                        (5,159)                        (17,161)                          (12,205)



           Other long-term assets                                                                      39                                           (175)                           (117)                             (148)



           Accounts payable                                                                         2,153                                           (592)                             743                              (152)



           Accrued liabilities                                                                     16,240                                           7,891                           19,633                             16,176



           Operating lease liabilities                                                            (2,699)                                          (895)                         (2,737)                           (1,979)



           Deferred revenue                                                                           809                                           2,565                            5,765                             14,898



           Other liabilities, non-current                                                           1,765                                             740                            4,655                                740




           Net cash used in operating activities                                                  (8,120)                                       (11,543)                        (24,028)                          (20,922)




           
                Cash flows from investing activities



           Purchases of property and equipment                                                    (5,646)                                          (754)                        (10,942)                           (2,350)



           Acquisition, net of cash acquired                                                            -                                                                                                         (38,629)



           Investment in non-marketable securities                                                  (500)                                                                          (500)



           Proceeds from maturities of marketable securities                                      255,000                                         130,000                          540,000                            410,000



           Purchases of marketable securities                                                   (302,568)                                      (154,505)                        (812,574)                          (363,530)




           Net cash provided by (used in) investing activities                                   (53,714)                                       (25,259)                       (284,016)                              5,491




           
                Cash flows from financing activities



           Payments of issuance costs for convertible senior notes                                      -                                                                        (4,154)



           Proceeds from exercise of stock options, including early exercised                       6,747                                           1,933                           13,798                             13,283
      stock options



           Proceeds from the issuance of common stock under the Employee                                -                                                                          8,963                              6,394
      Stock Purchase Plan



           Repurchase of early exercised stock options                                                  -                                            (4)                            (11)                              (35)



           Principal repayments of finance leases                                                 (1,166)                                          (798)                         (3,450)                             (798)



           Proceeds from tenant improvement allowance on finance lease                                856                                                                             856




           Net cash provided by financing activities                                                6,437                                           1,131                           16,002                             18,844




           Effect of exchange rate changes on cash, cash equivalents, and restricted                  665                                             295                              618                                 62
       cash




           Net increase (decrease) in cash, cash equivalents, and restricted cash                (54,732)                                       (35,376)                       (291,424)                              3,475



           Cash, cash equivalents, and restricted cash, beginning of period                       470,014                                         187,198                          706,706                            148,347




           Cash, cash equivalents, and restricted cash, end of period                                        $
              415,282                                 $
       151,822                                 $
         415,282     $
          151,822


                                                                                                  
              
                MONGODB, INC.
                                                                                             
       RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
                                                                                               
        (in thousands, except share and per share data)
                                                                                                         
                (unaudited)




                                                                                                                      Three Months Ended October 31,                              Nine Months Ended October 31,

                                                                                                                                                                        ---

                                                                                                    2020                                  2019               2020                                2019

                                                                                                                                                                                               ---


              
                Reconciliation of GAAP gross profit to non-GAAP gross profit:



              Gross profit on a GAAP basis                                                                 $
              104,661                                      $
            77,250                               $
          293,290       $
           207,632



              
                Gross margin (Gross profit/Total revenue) on a GAAP basis                 69                                                  71                                      70                              70
                                                                                                       %                                         
            %                                      %                              %



              Add back:



              Stock-based compensation expense: Cost of Revenue-                                  2,446                                               1,274                                   6,508                           3,476
    Subscription



              Stock-based compensation expense: Cost of Revenue-Services                          1,513                                                 793                                   4,142                           2,107




              Non-GAAP gross profit                                                                        $
              108,620                                      $
            79,317                               $
          303,940       $
           213,215




              
                Non-GAAP gross margin (Non-GAAP gross profit/Total revenue)               72                                                  72                                      72                              72
                                                                                                       %                                         
            %                                      %                              %





              
                Reconciliation of GAAP operating expenses to non-GAAP
    operating expenses:



              Sales and marketing operating expense on a GAAP basis                                         $
              83,214                                      $
            57,015                               $
          227,417       $
           156,659



              Less:



              Stock-based compensation expense                                                   14,696                                               6,844                                  38,754                          17,728



              Amortization of intangible assets associated with acquisitions                        760                                                 766                                   2,284                           2,212




              Non-GAAP sales and marketing operating expense                                                $
              67,758                                      $
            49,405                               $
          186,379       $
           136,719






              Research and development operating expense on a GAAP basis                                    $
              54,363                                      $
            39,387                               $
          149,250       $
           107,395



              Less:



              Stock-based compensation expense                                                   15,442                                               6,879                                  41,415                          17,513



              Amortization of intangible assets and time-based founder                            1,365                                               4,261                                   6,001                          11,413
    payments associated with acquisitions




              Non-GAAP research and development operating expense                                           $
              37,556                                      $
            28,247                               $
          101,834        $
           78,469






              General and administrative operating expense on a GAAP basis                                  $
              25,175                                      $
            19,562                                $
          66,534        $
           50,541



              Less:



              Stock-based compensation expense                                                    5,855                                               3,577                                  17,225                          10,214



              Acquisition costs                                                                       -                                                 64                                                                    641




              Non-GAAP general and administrative operating expense                                         $
              19,320                                      $
            15,921                                $
          49,309        $
           39,686






              
                Reconciliation of GAAP loss from operations to non-GAAP loss
    from operations:



              Loss from operations on a GAAP basis                                                        $
              (58,091)                                   $
            (38,714)                            $
          (149,911)    $
           (106,963)



              Add back:



              Stock-based compensation expense                                                   39,952                                              19,367                                 108,044                          51,038



              Amortization of intangible assets and time-based founder                            2,125                                               5,027                                   8,285                          13,625
    payments associated with acquisitions



              Acquisition costs                                                                       -                                                 64                                                                    641




              Non-GAAP loss from operations                                                               $
              (16,014)                                   $
            (14,256)                             $
          (33,582)     $
           (41,659)



              
                Reconciliation of GAAP net loss to non-GAAP net loss:



              Net loss on a GAAP basis                                                                    $
              (72,651)                                   $
            (42,383)                            $
          (191,143)    $
           (112,959)



              Add back:



              Stock-based compensation expense                                                   39,952                                              19,367                                 108,044                          51,038



              Amortization of intangible assets and Founder Holdback                              2,125                                               5,027                                   8,285                          13,625
    associated with acquisitions



              Acquisition costs                                                                       -                                                 64                                                                    641



              Non-cash interest expense related to convertible senior notes                      12,360                                               3,335                                  36,577                           9,833



              Non-recurring income tax benefit associated with the acquisition                        -                                                                                                                  (3,536)
    of Realm intangible assets




              Non-GAAP net loss                                                                           $
              (18,214)                                   $
            (14,590)                             $
          (38,237)     $
           (41,358)






              
                Reconciliation of GAAP net loss per share, basic and diluted, to
    non-GAAP net loss per share, basic and diluted:



              Net loss per share, basic and diluted, on a GAAP basis                                        $
              (1.22)                                     $
            (0.75)                               $
          (3.27)       $
           (2.03)



              Add back:



              Stock-based compensation expense                                                     0.67                                                0.34                                    1.85                            0.92



              Amortization of intangible assets and Founder Holdback                               0.03                                                0.09                                    0.14                            0.24

              associated with acquisitions



              Acquisition costs                                                                       -                                                                                                                     0.01



              Non-cash interest expense related to convertible senior notes                        0.21                                                0.06                                    0.63                            0.18



              Non-recurring income tax benefit associated with the acquisition                        -                                                                                                                   (0.06)
    of Realm intangible assets




              Non-GAAP net loss per share, basic and diluted                                                $
              (0.31)                                     $
            (0.26)                               $
          (0.65)       $
           (0.74)



              The following table presents a reconciliation of free cash flow to net cash used in operating activities, the most directly
    comparable GAAP measure, for each of the periods indicated (unaudited, in thousands):




                                                                                                                                          Three Months Ended October 31,                        Nine Months Ended October 31,

                                                                                                                                                                                    ---

                                                                                                                        2020                                2019            2020                           2019

                                                                                                                                                                                                         ---


              Net cash used in operating activities                                                                            $
              (8,120)                              $
         (11,543)                              $
     (24,028) $
     (20,922)



              Capital expenditures                                                                                  (5,646)                                          (754)                         (10,942)                      (2,350)



              Principal repayments of finance lease liabilities                                                     (1,166)                                          (798)                          (3,450)                        (798)



              Capitalized software                                                                                        -




              Free cash flow                                                                                                  $
              (14,932)                              $
         (13,095)                              $
     (38,420) $
     (24,070)


                                                                                                                          
      
               MONGODB, INC.
                                                                                                                           
       CUSTOMER COUNT METRICS





     The following table presents certain customer count information as of the periods indicated:






                                                                                      10/31/2018   1/31/2019  4/30/2019                        7/31/2019    10/31/2019     1/31/2020     4/30/2020     7/31/2020     10/31/2020

                                                                                                                                                                                                                            ---


     Total Customers                                                                     8,300+     13,400+    14,200+                          15,000+       15,900+       17,000+       18,400+       20,200+        22,600+



     Direct Sales Customers(a)                                                           1,700+      1,750+     1,800+                           1,850+        1,900+        2,000+        2,200+        2,500+         2,800+



     MongoDB Atlas Customers                                                             6,200+     11,400+    12,300+                          13,200+       14,200+       15,400+       16,800+       18,800+        21,100+



     Customers over $100K(b)                                                                490          557         598                               622            688           751           780           819            898



     (a) 
              Direct Sales Customers are customers that were sold through our direct sales force and channel partners.


     (b) 
              Represents the number of customers with $100,000 or greater in annualized recurring revenue ("ARR")
         and annualized monthly recurring revenue ("MRR"). ARR includes the revenue we expect to receive from
         our customers over the following 12 months based on contractual commitments and, in the case of Direct
         Sales Customers of MongoDB Atlas, by annualizing the prior 90 days of their actual consumption of
         MongoDB Atlas, assuming no increases or reductions in their subscriptions or usage. For all other
         customers of our self-serve products, we calculate annualized MRR by annualizing the prior 30 days
         of their actual consumption of such products, assuming no increases or reductions in usage. ARR and
         annualized MRR exclude professional services. Prior to January 31, 2020, ARR from Direct Sales
         Customers of MongoDB Atlas was based on their contractual commitments, regardless of their actual
         consumption. We believe that our new consumption-based ARR calculation better reflects actual
         customer behavior. The impact of this change on prior reported periods is immaterial.


                                                                                                                                                 
       
                MONGODB, INC.
                                                                                                                                             
         SUPPLEMENTAL REVENUE INFORMATION





           The following table presents certain supplemental revenue information as of the periods indicated:






                                                                                        10/31/2018             1/31/2019    4/30/2019 7/31/2019                                   10/31/2019      1/31/2020 4/30/2020    7/31/2020      10/31/2020

                                                                                                                                                                                                                                               ---


           MongoDB Enterprise                                                                  59                       53                    54                                              52                     46             48              49   45
                                                                                                 %                                                                                                                  %                                         %
                                                                                                                         %                    %                                              %                                     %               %    %    43
      Advanced: % of
      Subscription Revenue



           Direct Sales                                                                        87                       77                    77                                              78                     78             79              79   81
                                                                                                 %                                                                                                                  %                                         %
                                                                                                                         %                    %                                              %                                     %               %    %    82
      Customers(a)

           Revenue: % of
      Subscription Revenue



     (a) 
     Direct Sales Customers are customers that were sold through our direct sales force and channel partners.

View original content to download multimedia:http://www.prnewswire.com/news-releases/mongodb-inc-announces-third-quarter-fiscal-2021-financial-results-301188829.html

SOURCE MongoDB, Inc.